Table of Contents
Results of Operations Three and Nine Months Ended
September 30, 2014 Compared to the Same Period in 2013
The following is our analysis of the
results of operations for the periods indicated below. This analysis should be read in conjunction with our consolidated financial statements and
related notes.
Revenue. Revenue recognized from
the receipt of policy benefits was $2,070,000 and $2,301,000 during the three and nine months ended September 30, 2014, respectively. Revenue
recognized from the receipt of policy benefits was $3,668,000 and $11,396,000 during the three and nine months ended September 30, 2013, respectively.
Revenue recognized from the change in fair value of our life insurance policies, net of premiums and carrying costs, was $3,049,000 and $13,819,000 for
the three and nine months ended September 30, 2014, respectively and $1,769,000 and $10,115,000 for the three and nine months ended September 30, 2013,
respectively. During the nine-month period ended September 30, 2013, we purchased a higher volume of life insurance policies than we did during the
same period in 2014. The change in fair value related to new policies acquired during the three and nine month periods ended September 30, 2014 was
$964,000 and $7,523,000 respectively, and $6,732,000 and $19,762,000 for those acquired during the three-month and nine-month periods ended September
30, 2013, respectively. In each case, the increases in fair value were due to changes in the discount rates we use to calculate the net present value
of cash flows expected from our portfolio of life insurance policies, change in fair value of policies acquired during the period, and aging of the
policies. The discount rate incorporates current information about discount rates applied by other reporting companies owning portfolios of life
insurance policies, discount rates observed in the life insurance secondary market, market interest rates, the credit exposure to the insurance company
that issued the life insurance policy and managements estimate of the risk premium a purchaser would require to receive the future cash flows
derived from our portfolio of life insurance policies. The discount rate used to estimate the fair value of the life insurance policies we own was
11.56% as of September 30, 2014, compared to 11.77% as of September 30, 2013. The decrease in discount rate was due to changes in a variety of factors
in our fair value methodology. The carrying value of policies acquired during each quarterly reporting period are adjusted to their current fair value
using the fair value discount rate applied to the portfolio as of that reporting date.
Expenses. Interest expense,
including amortization of the deferred financing costs as well as preferred stock dividends, were $6,797,000 and $19,731,000 during the three and nine
months ended September 30, 2014, compared to $5,537,000 and $14,946,000 during the same periods of 2013, increases of $1,260,000 and $4,785,000,
respectively. The increase was due to the increased debt outstanding that increased from $225,362,000 at September 30, 2013 to $280,438,000 at
September 30, 2014, principally to fund acquisition of policies, make premium payments, pay interest and principal on the outstanding debt, and fund
operating expenses. Selling, general, and administrative expenses were $3,590,000 and $8,430,000 during the three and nine months ended September 30,
2014, compared to $2,276,000 and $8,191,000 during the same periods of 2013, an increase of $1,314,000 and $239,000, respectively. The third quarter of
2014 over the same quarter of 2013 selling, general and administrative expenses increase was due to $277,000 increase of employee expenses, $339,000
increase in legal and professional fees, and $698,000 increase in marketing, recruiting and other fees.
Income Tax Expense. For the
three and nine months ended September 30, 2014, we had a loss of $3,400,000 and $7,888,000 before income taxes and recorded income tax benefit of
$1,858,000 and $4,130,000, respectively, or 35.3% and 34.4%, respectively. In the same periods of 2013, we recorded income tax benefit of $657,000 (or
28.7% of income before taxes) and income tax expense of $1,711,000 (or 89.8% of income before taxes). The primary differences between our effective tax
rate and the statutory federal rate are the accrual of preferred stock dividend expense, state taxes, and other non-deductible expenses. Excluding the
impact of the dividends and other permanent differences, the effective tax rate for the three and nine months ended September 30, 2014 and 2013 would
have been 43.8% and 40.5%, respectively.
The following table provides a
reconciliation of our income tax expense at the statutory federal tax rate to our actual income tax expense:
44
Table of Contents
|
|
|
|
Three Months Ended September 30, 2014
|
|
Nine Months Ended September 30, 2014
|
|
Three Months Ended September 30, 2013
|
|
Nine Months Ended September 30, 2014
|
|
Statutory
federal income tax |
|
|
|
$ |
(1,788,000 |
) |
|
|
34.0 |
% |
|
$ |
(4,086,000 |
) |
|
|
34.0 |
% |
|
$ |
777,000 |
|
|
|
34.0 |
% |
|
$ |
(648,000 |
) |
|
|
34.0 |
% |
State income
taxes, net of federal benefit |
|
|
|
|
(297,000 |
) |
|
|
5.6 |
% |
|
|
(649,000 |
) |
|
|
5.4 |
% |
|
|
105,000 |
|
|
|
4.6 |
% |
|
|
(251,000 |
) |
|
|
13.2 |
% |
Series A
preferred stock dividends |
|
|
|
|
216,000 |
|
|
|
(4.1 |
)% |
|
|
650,000 |
|
|
|
(5.4 |
)% |
|
|
(215,000 |
) |
|
|
(9.4 |
)% |
|
|
(645,000 |
) |
|
|
33.9 |
% |
Other
permanent differences |
|
|
|
|
11,000 |
|
|
|
(0.2 |
)% |
|
|
(45,000 |
) |
|
|
0.4 |
% |
|
|
(10,000 |
) |
|
|
(0.5 |
)% |
|
|
(167,000 |
) |
|
|
8.7 |
% |
Total income
tax expense |
|
|
|
$ |
(1,858,000 |
) |
|
|
35.3 |
% |
|
$ |
(4,130,000 |
) |
|
|
34.4 |
% |
|
$ |
657,000 |
|
|
|
28.7 |
% |
|
$ |
(1,711,000 |
) |
|
|
89.8 |
% |
The most significant
temporary differences between GAAP net income and taxable net income are the treatment of interest costs with respect to the acquisition of the life
insurance policies and revenue recognition with respect to the mark-to-market of life insurance portfolio.
Liquidity and Capital Resources
We finance our business through a
combination of policy benefit revenues, origination fees, equity offerings, debt offerings, and a credit facility. We have used our debt offerings and
credit facility primarily for policy acquisition, policy servicing and portfolio related financing expenditures. We charge an intercompany origination
fee in the amount of one to four percent of the face value of a life insurance policys benefit when we acquire the related life insurance policy.
The origination fee we charge is included in the total purchase price we pay for a life insurance policy for purposes of our valuation and expected
internal rate of return calculations, but is not netted against the purchase price we pay to a seller of an insurance policy. We generated cash flows
of $153,000 and $1,462,000 from origination fees during the three and nine months ended September 30, 2014, and $1,004,000 and $2,818,000 during the
same periods in 2013. Profit from intra-company origination fees for life insurance policies retained by the Company are eliminated from our
consolidated statements of operations. As such, the origination fees collected under our life insurance policy financing arrangements are reflected in
our consolidated statements of cash flows as cash flows from financing activities as they are received from borrowings used to finance the acquisition
of life insurance policies. Our revolving bank line allows DLP II to borrow the funds necessary to pay origination fees to GWG Life. Our borrowing
agreements allow us to use net proceeds of the Renewable Secured Debentures for policy acquisition, which includes origination fees. If the policy
acquisition is not financed, no fees are included in the consolidated cash flows. See Cash Flows below for further information. We
determine the purchase price of life insurance policies in accordance with ASC 325-30, Investments in Insurance Contracts, using the fair value
method. Under the fair value method, the initial investment is recorded at the transaction price. Because the origination fees are paid from a wholly
owned subsidiary to the parent company, these fees are not included in the transaction price as reflected in our consolidated financial statements. For
further discussion on our accounting policies for life settlements, please refer to note 1 to our consolidated financial statements.
As of September 30, 2014, we had
approximately $41.1 million in combined available cash and available borrowing base surplus capacity under our revolving credit facility for the
purpose of purchasing additional life insurance policies, paying premiums on existing policies, paying portfolio servicing expenses, and paying
principal and interest on our outstanding financing obligations.
As of December 31, 2013, we had
approximately $43.2 million in combined available cash and available borrowing base surplus capacity under our revolving credit facility for the
purpose of purchasing additional life insurance policies, paying premiums on existing policies, paying portfolio servicing expenses, and paying
principal and interest on our outstanding financing obligations.
In September 2012, we concluded a
Series A preferred stock offering, receiving an aggregate $24.6 million in subscriptions for our Series A preferred stock. These subscriptions
consisted of $14.0 million in
45
Table of Contents
conversions of outstanding Series I
Secured notes and $10.6 million of new investments. We have used the proceeds from the sale of our Series A preferred stock, together with the
origination fees we received to purchase and finance life insurance policies to fund our operational expenditures.
In June 2011, we registered a $250.0
million debt offering of our Renewable Secured Debentures with the SEC. The registration became effective on January 31, 2012. Through September 30,
2014, the total amount of Renewable Secured Debentures sold, including renewals, is $225.0 million. As of September 30, 2014, we had approximately
$173.2 million in principal amount of Renewable Secured Debentures outstanding.
On September 24, 2014, GWG consummated
an initial public offering of its common stock which resulted in the sale of 800,000 shares of common stock at $12.50 per share. The sale resulted in
net proceeds of approximately $9.03 million after the deduction of underwriting commissions, discounts and expense reimbursements. The company intends
to use the net proceeds from the offering to promote and advertise the opportunities for consumers owning life insurance and investors to profit from
participating in the secondary market for life insurance policies, purchase additional life insurance policies in the secondary market, pay premiums on
the companys life insurance policy assets, fund its portfolio operations, and for working capital purposes.
Additionally, our wholly owned
subsidiary GWG Life issued Series I Secured notes beginning in November 2009 on a private placement basis to accredited investors only. As of September
30, 2014, we had approximately $28.2 million in principal amount of Series I Secured notes outstanding. This offering was closed in November
2011.
The weighted-average interest rate of
our outstanding Series I Secured notes as of September 30, 2014 and December 31, 2013 was 8.37% and 8.35%, respectively, and the weighted average
maturity at those dates was 1.92 and 2.49 years, respectively. The Series I Secured notes have renewal features. Since we first issued our Series I
Secured notes, we have experienced $131,774,000 in maturities, of which as of September 30, 2014, $102,260,000 has renewed for an additional term. This
has provided us with an aggregate renewal rate of approximately 78% for investments in our subsidiary secured notes. Future contractual maturities of
Series I Secured notes payable at September 30, 2014 are:
Years Ending December 31,
|
|
|
|
|
Three months
ending December 31, 2014 |
|
|
|
$ |
1,925,000 |
|
2015 |
|
|
|
|
12,729,000 |
|
2016 |
|
|
|
|
8,217,000 |
|
2017 |
|
|
|
|
4,427,000 |
|
2018 |
|
|
|
|
754,000 |
|
Thereafter |
|
|
|
|
141,000 |
|
|
|
|
|
$ |
28,193,000 |
|
The weighted-average interest rate of
our outstanding Renewable Secured Debentures as of September 30, 2014 and December 31, 2013 was 7.49% and 7.53%, respectively, and the weighted average
maturity at those dates was 3.50 and 3.69 years, respectively. Our Renewable Secured Debentures have renewal features. Since we first issued our
Renewable Secured Debentures, we have experienced $51,493,000 in maturities, of which as of September 30, 2014, $34,105,000 has renewed for an
additional term. This has provided us with an aggregate renewal rate of approximately 66% for investments in our Renewable Secured Debentures. Future
contractual maturities of Renewable Secured Debentures at September 30, 2014 are:
Years Ending December 31,
|
|
|
|
|
Three months
ending December 31, 2014 |
|
|
|
$ |
16,086,000 |
|
2015 |
|
|
|
|
55,676,000 |
|
2016 |
|
|
|
|
43,434,000 |
|
2017 |
|
|
|
|
21,950,000 |
|
2018 |
|
|
|
|
10,730,000 |
|
Thereafter |
|
|
|
|
25,369,000 |
|
|
|
|
|
$ |
173,245,000 |
|
46
Table of Contents
The Renewable Secured Debentures and
Series I Secured notes are secured by all our assets, and are subordinate to our revolving credit facility with Autobahn/DZ Bank. The Renewable Secured
Debentures and Series I Secured notes are pari passu with respect to our assets pursuant to an intercreditor agreement (see notes 7 and 8 to our
consolidated financial statements).
We maintain a $100 million revolving
credit facility with Autobahn/DZ Bank through GWG Lifes wholly owned subsidiary DLP II. As of September 30, 2014 and December 31, 2013 we had
$79.0 million outstanding under the revolving credit facility and maintained an available borrowing base surplus of $11.6 and $3.9 million,
respectively (see note 6 to our consolidated financial statements).
We expect to meet our ongoing
operational capital needs through a combination of policy benefit revenues, origination fees, and proceeds from financing transactions. We expect to
meet our policy acquisition, servicing, and financing capital needs principally from the receipt of policy benefit revenues from our portfolio of life
insurance policies, net proceeds from our offering of Renewable Secured Debentures, and from our revolving credit facility. Because we only receive
origination fees when we purchase a policy, our receipt of those fees is contingent upon our consummation of policy purchases, which is, in turn,
contingent upon our receipt of external funding. Despite recent adverse capital market conditions, including a prolonged credit crisis, we have
demonstrated continued access to credit and financing markets. Furthermore, we expect that the insurance benefit payments, to be received on our
portfolio of life insurance policies, to increase as the average age of the insureds increase and mortality events occur over time which we expect to
begin more significantly in 2015 and steadily increasing until 2018. As a result of the foregoing, we estimate that our liquidity and capital resources
are sufficient for our current and projected financial needs. Nevertheless, if we are unable to continue our offering of Renewable Secured Debentures
for any reason (or if we become unsuccessful in selling debentures), and we are unable to obtain capital from other sources, we expect that our
business would be materially and adversely affected. In addition, our business would be materially and adversely affected if we did not receive the
policy benefits we forecast and if holders of our Renewable Secured Debentures or Series I Secured notes failed to renew with the frequency we have
historically experienced. In such a case, we could be forced to sell our investments in life insurance policies to service or satisfy our debt-related
obligations and continue to pay policy premiums.
Capital expenditures have historically
not been material and we do not anticipate making material capital expenditures in 2014 or beyond.
Debt Financings
Summary
We had the following outstanding debt
balances as of September 30, 2014:
Issuer/Borrower
|
|
|
|
Principal Amount Outstanding
|
|
Weighted Average Interest Rate
|
GWG Holdings,
Inc. Renewable Secured Debentures |
|
|
|
$ |
173,245,000 |
|
|
|
7.49 |
% |
GWG Life
Settlements, LLC Series I Secured notes |
|
|
|
|
28,193,000 |
|
|
|
8.37 |
% |
GWG DLP
Funding II, LLC Revolving credit facility |
|
|
|
|
79,000,000 |
|
|
|
6.22 |
% |
Total |
|
|
|
$ |
280,438,000 |
|
|
|
7.22 |
% |
Our total credit facility and other
indebtedness balance as of September 30, 2014 and December 31, 2013 was $280,438,000 and $243,635,000, respectively. At September 30, 2014, the total
outstanding face amount under our Series I Secured notes outstanding was $28,193,000, less unamortized selling costs of $491,000, resulting in a
carrying amount of $27,702,000. At December 31, 2013, the total outstanding face amount under our Series I Secured notes outstanding was $29,744,000,
less unamortized selling costs of $469,000, resulting in a carrying amount of $29,275,000. At September 30, 2014, the total outstanding face amount of
Renewable Secured Debentures was $173,245,000 plus $1,679,000 of subscriptions in process, less unamortized selling costs of $5,737,000, resulting in a
carrying amount of $169,187,000. At December 31, 2013, the total outstanding face amount of Renewable Secured Debentures outstanding was $134,891,000
plus $1,902,000 of subscriptions in process, less unamortized selling costs of $5,147,000, resulting in a carrying
47
Table of Contents
amount of $131,646,000. At
September 30, 2014, the fair value of our investments in life insurance policies of $276,382,000 plus our cash balance of $29,512,000 and our
restricted cash balance of $2,145,000, totaled $308,039,000, representing an excess of portfolio assets over secured indebtedness of $27,601,000. At
December 31, 2013, the fair value of our investments in life insurance policies of $234,673,000 plus our cash balance of $33,450,000 and our restricted
cash balance of $5,833,000, totaled $273,956,000, representing an excess of portfolio assets over secured indebtedness of $30,321,000. The Renewable
Secured Debentures and Series I Secured notes are secured by all our assets and are subordinate to our revolving credit facility with Autobahn/DZ Bank.
The Renewable Secured Debentures and Series I Secured notes are pari passu with respect to shared collateral pursuant to an intercreditor
agreement.
The following forward-looking table
seeks to illustrate the impact of the sale of our portfolio of life insurance assets at various discount rates in order to satisfy our debt obligations
as of September 30, 2014. In all cases, the sale of the life insurance assets owned by DLP II will be used first to satisfy all amounts owing under the
revolving credit facility with Autobahn/ DZ Bank. The net sale proceeds remaining after satisfying all obligations under the revolving credit facility
would be applied to Renewable Secured Debentures and Series I Secured notes on a pari passu basis.
Portfolio Discount Rate
|
|
|
|
10%
|
|
11%
|
|
12%
|
|
13%
|
|
14%
|
Value
of portfolio |
|
|
|
$ |
298,167,000 |
|
|
$ |
283,889,000 |
|
|
$ |
270,713,000 |
|
|
$ |
258,529,000 |
|
|
$ |
247,240,000 |
|
Cash
and cash equivalents |
|
|
|
|
31,657,000 |
|
|
|
31,657,000 |
|
|
|
31,657,000 |
|
|
|
31,657,000 |
|
|
|
31,657,000 |
|
Total
assets |
|
|
|
|
329,824,000 |
|
|
|
315,546,000 |
|
|
|
302,370,000 |
|
|
|
290,186,000 |
|
|
|
278,897,000 |
|
Revolving credit facility Autobahn/DZ Bank |
|
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
Net
after revolving credit facility |
|
|
|
|
250,824,000 |
|
|
|
236,546,000 |
|
|
|
223,370,000 |
|
|
|
211,186,000 |
|
|
|
199,897,000 |
|
Series
I Secured notes and Renewable Secured Debentures |
|
|
|
|
201,438,000 |
|
|
|
201,438,000 |
|
|
|
201,438,000 |
|
|
|
201,438,000 |
|
|
|
201,438,000 |
|
Net
after Series I Secured notes and Renewable Secured Debentures |
|
|
|
$ |
49,386,000 |
|
|
$ |
35,108,000 |
|
|
$ |
21,932,000 |
|
|
$ |
9,748,000 |
|
|
$ |
(1,541,000 |
) |
Impairment to Series I Secured notes and Renewable Secured Debentures |
|
|
|
No impairment |
|
No impairment |
|
No impairment |
|
No impairment |
|
|
Impairment |
|
The table illustrates that our ability
to fully satisfy amounts owing under the Renewable Secured Debentures and Series I Secured notes would likely be impaired upon the sale of all our life
insurance assets at a price equivalent to a discount rate of approximately 13.86% or higher. The discount rates used to calculate the fair value of our
portfolio for mark-to-market accounting were 11.56% and 11.69% as of September 30, 2014 and December 31, 2013, respectively. The table does not include
any allowance for transactional fees and expenses associated with a portfolio sale (which expenses and fees could be substantial), and is provided to
demonstrate how various discount rates used to value our portfolio could affect our ability to satisfy amounts owing under our debt obligations, in
light of our senior secured lenders right to priority payments. You should read the above table in conjunction with the information contained in
other sections of this report, including our discussion of discount rates included under the Critical Accounting Policies Valuation
of Insurance Policies caption above. This discussion and analysis is based on the beliefs of our management, as well as assumptions made by, and
information currently available to, our management. The forward-looking presentation above is subject to numerous risks and uncertainties. Our actual
results could differ materially from those suggested or implied by the above table. Please see the caption Risk Relating to Forward-Looking
Statements above. Bond offering, a pending amendment to the indenture will rename our outstanding Renewable Secured Debentures as
L Bonds.
Cash Flows
The payment of premiums and servicing
costs to maintain life insurance policies represents our most significant requirement for cash disbursement. When a policy is purchased, we are able to
calculate the minimum premium payments required to maintain the policy in-force. Over time as the insured ages, premium payments will increase;
however, the probability of actually needing to pay the premiums decreases since mortality becomes more likely. These scheduled premiums and associated
probabilities are factored into our
48
Table of Contents
expected internal rate of return
and cash-flow modeling described herein. Beyond premiums, we incur policy servicing costs, including annual trustee and tracking costs, and debt
servicing costs, including principal and interest payments. Until we receive a stable amount of proceeds from the policy benefits, we intend to pay
these costs from our credit facility, when permitted, and through the issuance of debt securities, including the L Bonds.
For the quarter end dates set forth
below, the following table illustrates the total amount of face value of policy benefits owned, and the trailing 12 months of life insurance policy
benefits collected and premiums paid on our portfolio. The trailing 12-month benefits/premium coverage ratio indicates the ratio of policy benefits
received to premiums paid over the trailing 12-month period from our portfolio of life insurance policies.
Quarter End Date
|
|
|
|
Portfolio Face Amount
|
|
12-Month Trailing Benefits Collected
|
|
12-Month Trailing Premiums Paid
|
|
12-Month Trailing Benefits/ Premium
Coverage Ratio
|
March 31,
2012 |
|
|
|
$ |
482,455,000 |
|
|
$ |
4,203,000 |
|
|
$ |
14,977,000 |
|
|
|
28.06 |
% |
June 30,
2012 |
|
|
|
|
489,255,000 |
|
|
|
8,703,000 |
|
|
|
15,412,000 |
|
|
|
56.47 |
% |
September 30,
2012 |
|
|
|
|
515,661,000 |
|
|
|
7,833,000 |
|
|
|
15,837,000 |
|
|
|
49.46 |
% |
December 31,
2012 |
|
|
|
|
572,245,000 |
|
|
|
7,350,000 |
|
|
|
16,597,000 |
|
|
|
44.28 |
% |
March 31,
2013 |
|
|
|
|
639,755,000 |
|
|
|
11,350,000 |
|
|
|
18,044,000 |
|
|
|
62.90 |
% |
June 30,
2013 |
|
|
|
|
650,655,000 |
|
|
|
13,450,000 |
|
|
|
19,182,000 |
|
|
|
70.11 |
% |
September 30,
2013 |
|
|
|
|
705,069,000 |
|
|
|
18,450,000 |
|
|
|
20,279,000 |
|
|
|
90.98 |
% |
December 31,
2013 |
|
|
|
|
740,648,000 |
|
|
|
16,600,000 |
|
|
|
21,733,000 |
|
|
|
76.38 |
% |
March 31,
2014 |
|
|
|
|
771,940,000 |
|
|
|
12,600,000 |
|
|
|
21,930,000 |
|
|
|
57.46 |
% |
June 30,
2014 |
|
|
|
|
784,652,000 |
|
|
|
6,300,000 |
|
|
|
22,598,000 |
|
|
|
27.88 |
% |
September 30,
2014 |
|
|
|
|
787,964,000 |
|
|
|
4,300,000 |
|
|
|
23,121,000 |
|
|
|
18.60 |
% |
We believe that the portfolio cash flow
results set forth above represent our general investment thesis: that the life insurance policy benefits we receive will continue to increase over time
in relation to the premiums we are required to pay on the remaining polices in the portfolio. Nevertheless, we expect that our portfolio cash flow
results will remain inconsistent until such time we achieve our goal of acquiring a larger, more diversified portfolio of life insurance policies in
order to obtain more normalized actuarial results. For example, we had expected to receive a greater amount of insurance benefits for the periods ended
December 31, 2013 and September 30, 2014 than we actually experienced. As our receipt of life insurance policy benefits increase, we expect to begin
servicing and paying down our outstanding indebtedness, or alternatively purchasing additional life insurance policies, from these cash flows. As
indicated above under Liquidity and Capital Resources, we presently expect that in 2015, the cash inflows from the receipt of policy
benefits will exceed the 2015 premium obligations on the remaining life insurance policies held within the portfolio as of September 30,
2014.
The amount of payments for anticipated
premiums and servicing costs that we will be required to make over the next five years to maintain our current portfolio, assuming no mortalities, is
set forth in the table below.
Year
|
|
|
|
Premiums and Servicing
|
Three months
ending December 31, 2014 |
|
|
|
$ |
6,711,000 |
|
2015 |
|
|
|
|
27,075,000 |
|
2016 |
|
|
|
|
29,701,000 |
|
2017 |
|
|
|
|
33,176,000 |
|
2018 |
|
|
|
|
36,100,000 |
|
Total |
|
|
|
$ |
132,763,000 |
|
49
Table of Contents
The life insurance policies owned by
DLP II are subject to a collateral arrangement with the agent to our revolving credit lender, as described in note 6 to the consolidated financial
statements. Under this arrangement, collection and escrow accounts are used to fund purchases and premiums of the insurance policies and to pay
interest and other charges under our revolving credit facility. The lender and its agent must authorize all disbursements from these accounts,
including any distributions to GWG Life or GWG Holdings. Distributions are limited to an amount that would result in the borrowers (DLP II, GWG Life,
and GWG Holdings) realizing an annualized rate of return on the equity funded amount for such assets of not more than 18%, as determined by the agent.
After such amount is reached, the credit agreement requires that excess funds be used to fund repayments or a reserve account in a certain amount
before any additional distributions may be made. In the future, these arrangements may restrict the cash flows available for payment of principal and
interest on our debt obligations.
Inflation
Changes in inflation do not necessarily
correlate with changes in interest rates. We presently do not foresee any material impact of inflation on our results of operations in the periods
presented in our consolidated financial statements.
Off-Balance Sheet Arrangements
Operating LeaseWe entered
into an office lease with U.S. Bank National Association as the landlord. The lease was effective April 22, 2012 with a term through August 31, 2015.
The lease is for 11,695 square feet of office space located at 220 South Sixth Street, Minneapolis, Minnesota. We are obligated to pay base rent plus
common area maintenance and a share of the building operating costs. Minimum lease payments under the lease are as follows:
Three months
ending December 31, 2014 |
|
|
|
$ |
26,000 |
|
2015 |
|
|
|
|
70,000 |
|
Total |
|
|
|
$ |
96,000 |
|
Credit Risk
We review the credit risk associated
with our portfolio of life insurance policies when estimating its fair value. In evaluating the policies credit risk we consider insurance
company solvency, credit risk indicators, economic conditions, ongoing credit evaluations, and company positions. We attempt to manage our credit risk
related to life insurance policies typically by purchasing policies issued only from companies with an investment grade credit rating by either
Standard & Poors, Moodys, or A.M. Best Company. As of September 30, 2014, 99.08% of our life insurance policies, by face value
benefits, were issued by companies that maintained an investment grade rating (BBB or better) by Standard & Poors.
Interest Rate Risk
Our credit facility is floating-rate
financing. In addition, our ability to offer interest rates that attract capital (including in the offer and sale of Renewable Secured Debentures) is
generally impacted by prevailing interest rates. Furthermore, while our other indebtedness provides us with fixed-rate financing, our debt coverage
ratio is calculated in relation to our total cost of financing. Therefore, fluctuations in interest rates impact our business by increasing our
borrowing costs, and reducing availability under our debt financing arrangements. Furthermore, we calculate our portfolio earnings based upon the
spread generated between the return on our life insurance portfolio and the cost of our financing. As a result, increases in interest rates will reduce
the earnings we expect to achieve from our investments in life insurance policies.
50
Table of Contents
Non-GAAP Financial Measures
We use non-GAAP financial measures when
evaluating our financial results, for planning and forecasting purposes, and for maintaining compliance with covenants contained in our borrowing
agreements. Non-GAAP financial measures disclosed by management are provided as additional information to investors in order to provide them with an
alternative method for assessing our financial condition and operating results. These non-GAAP financial measures are not in accordance with GAAP and
may be different from non-GAAP measures used by other companies, including other companies within our industry. This presentation of non-GAAP financial
information is not meant to be considered in isolation or as a substitute for comparable amounts prepared in accordance with GAAP. See the notes to our
consolidated financial statements and our audited financial statements contained herein.
We have elected to carry our
investments in life insurance policies at fair value in accordance with ASC 325-30, Investments in Life Insurance Contracts. Accordingly, we
value our investments in life insurance policies at the conclusion of each reporting period in accordance with GAAP fair value accounting principles.
In addition to GAAP, we are required to report non-GAAP financial measures to Autobahn/DZ Bank under certain financial covenants made to that lender
under our revolving credit facility. As indicated above, we also use non-GAAP financial reporting to manage and evaluate the financial performance of
our business.
The election to record our investments
in life insurance policies at fair value, which by its nature, is based upon Level 3 measurements that are unobservable. As a result, this accounting
treatment imports financial market volatility and subjective inputs into our financial reporting. We believe this type of accounting reporting is at
odds with one of the key attractions for purchasing and owning a portfolio life insurance policies: the non-correlated nature of the returns to be
derived from such policies. Therefore, in contrast to a GAAP-based fair valuation, we seek to measure the accrual of the actuarial gain occurring
within the portfolio of life insurance policies at their expected internal rate of return based on statistical mortality probabilities for the insureds
(using primarily the insureds age, sex and smoking status). The expected internal rate of return tracks actuarial gain occurring within the
policies according to a mortality table as the insureds age increases. By comparing the actuarial gain accruing within our portfolio of life
insurance policies against our costs during the same period, we can estimate, manage and evaluate the overall financial profitability of our business
without regard to mark-to-market volatility. We use this information to balance our life insurance policy purchasing and manage our capital structure,
including the issuance of debt and utilization of our other sources of capital, and to monitor our compliance with borrowing covenants. We believe that
these non-GAAP financial measures provide information that is useful for investors to understand period-over-period operating results separate and
apart from fair value items that may, or could, have a disproportionately positive or negative impact on results in any particular
period.
Our credit facility requires us to
maintain a positive net income and tangible net worth each of which are calculated on an adjusted non-GAAP basis on the method
described above, without regard to GAAP-based fair value measures. In addition, our revolving credit facility requires us to maintain an excess
spread, which is the difference between (i) the weighted average of our expected internal rate of return of our portfolio of life insurance
policies and (ii) the weighted average of our credit facilitys interest rate. These calculations are made using non-GAAP measures in the method
described below, without regard to GAAP-based fair value measures.
In addition, our Renewable Secured
Debentures and Series I Secured notes require us to maintain a debt coverage ratio designed to ensure that the expected cash flows from our
portfolio of life insurance policies is able to adequately service our total outstanding indebtedness. In addition, our Renewable Secured Debentures
requires us to maintain a subordination ratio which limits the total amount of indebtedness that can be issued senior in rank to the
Renewable Secured Debentures and Series I Secured notes. These ratios are calculated using non-GAAP measures in the method described below, without
regard to GAAP-based fair value measures.
Adjusted Non-GAAP Net Income.
Our credit facility requires us to maintain a positive net income calculated on an adjusted non-GAAP basis. We calculate the adjusted net income by
recognizing the actuarial gain accruing within our life insurance policies at the expected internal rate of return of the policies we
own
51
Table of Contents
without regard to fair value. We
net this actuarial gain against our costs during the same period to calculate our net income on a non-GAAP basis.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
GAAP net
income (loss) |
|
|
|
$ |
(3,400,000 |
) |
|
$ |
(1,629,000 |
) |
|
$ |
(7,888,000 |
) |
|
$ |
195,000 |
|
Unrealized
fair value gain (1) |
|
|
|
|
(8,762,000 |
) |
|
|
(6,960,000 |
) |
|
|
(30,973,000 |
) |
|
|
(25,904,000 |
) |
Adjusted cost
basis increase (2) |
|
|
|
|
10,982,000 |
|
|
|
9,360,000 |
|
|
|
33,156,000 |
|
|
|
28,256,000 |
|
Accrual of
unrealized actuarial gain (3) |
|
|
|
|
8,082,000 |
|
|
|
5,208,000 |
|
|
|
23,209,000 |
|
|
|
15,406,000 |
|
Total
adjusted non-GAAP income (4) |
|
|
|
$ |
6,902,000 |
|
|
$ |
5,979,000 |
|
|
$ |
17,504,000 |
|
|
$ |
17,953,000 |
|
(1) |
|
Reversal of unrealized fair value gain of life insurance
policies for current period. |
(2) |
|
Adjusted cost basis is increased to include those acquisition
and servicing expenses which are not capitalized by GAAP. |
(3) |
|
Accrual of actuarial gain at expected internal rate of return
based on investment cost basis for the period. |
(4) |
|
We must maintain an annual positive consolidated net income,
calculated on a non-GAAP basis, to maintain compliance with our revolving credit facility with DZ Bank/Autobahn. |
Adjusted Non-GAAP Tangible Net
Worth. Our revolving credit facility requires us to maintain a tangible net worth in excess of $15 million calculated on an adjusted non-GAAP
basis. We calculate the adjusted tangible net worth by recognizing the actuarial gain accruing within our life insurance policies at the expected
internal rate of return of the policies we own without regard to fair value. We net this actuarial gain against our costs during the same period to
calculate our tangible net worth on a non-GAAP basis.
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
GAAP net
worth (1) |
|
|
|
$ |
20,221,000 |
|
|
$ |
19,231,000 |
|
Less
intangible assets (2) |
|
|
|
|
(8,237,000 |
) |
|
|
(6,068,000 |
) |
GAAP tangible
net worth |
|
|
|
|
11,984,000 |
|
|
|
13,163,000 |
|
Unrealized
fair value gain (3) |
|
|
|
|
(145,717,000 |
) |
|
|
(114,744,000 |
) |
Adjusted cost
basis increase (4) |
|
|
|
|
139,094,000 |
|
|
|
106,201,000 |
|
Accrual of
unrealized actuarial gain (5) |
|
|
|
|
72,875,000 |
|
|
|
49,666,000 |
|
Total
adjusted non-GAAP tangible net worth (6) |
|
|
|
$ |
78,236,000 |
|
|
$ |
54,286,000 |
|
(1) |
|
Includes termination of redeemable members interest prior
to corporate conversion and preferred stock classified as temporary equity. |
(2) |
|
Unamortized portion of deferred financing costs and pre-paid
insurance. |
(3) |
|
Reversal of cumulative unrealized fair value gain or loss of
life insurance policies. |
(4) |
|
Adjusted cost basis is increased by acquisition and servicing
expenses which are not capitalized under GAAP. |
(5) |
|
Accrual of cumulative actuarial gain at expected internal rate
of return based on investment cost basis. |
(6) |
|
We must maintain a total adjusted non-GAAP tangible net worth of
$15 million to maintain compliance with our revolving credit facility with DZ Bank/Autobahn. |
Excess Spread. Our revolving
credit facility requires us to maintain a 2.00% excess spread between our weighted-average expected internal rate of return of our
portfolio of life insurance policies and the credit facilitys interest rate. A presentation of our excess spread and our total excess spread is
set forth below. Management uses the total excess spread to gauge expected profitability of our investments, and uses the excess
spread to monitor compliance with our borrowing.
52
Table of Contents
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
Weighted-average expected IRR (1) |
|
|
|
|
11.88 |
% |
|
|
12.21 |
% |
Weighted-average revolving credit facility interest rate (2) |
|
|
|
|
6.22 |
% |
|
|
6.19 |
% |
Excess spread
(3) |
|
|
|
|
5.66 |
% |
|
|
6.02 |
% |
Total
weighted-average interest rate on indebtedness for borrowed money (4) |
|
|
|
|
7.22 |
% |
|
|
7.20 |
% |
Total excess
spread |
|
|
|
|
4.66 |
% |
|
|
5.01 |
% |
(1) |
|
This represents the weighted-average expected internal rate of
return of the life insurance policies as of the measurement date based upon our investment cost basis of the insurance policies and the expected cash
flows from the life insurance portfolio. Our investment cost basis is calculated as our cash investment in the life insurance policies, without regard
to GAAP-based fair value measurements, and is set forth below: |
Investment Cost Basis
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
GAAP fair
value |
|
|
|
$ |
276,382,000 |
|
|
$ |
234,673,000 |
|
Unrealized
fair value gain (A) |
|
|
|
|
(145,717,000 |
) |
|
|
(114,744,000 |
) |
Adjusted cost
basis increase (B) |
|
|
|
|
139,094,000 |
|
|
|
106,201,000 |
|
Investment
cost basis (C) |
|
|
|
$ |
269,759,000 |
|
|
$ |
226,130,000 |
|
(A) |
|
This represents the reversal of cumulative unrealized GAAP fair
value gain of life insurance policies. |
(B) |
|
Adjusted cost basis is increased to include those acquisition
and servicing expenses that are not capitalized by GAAP. |
(C) |
|
This is the full cash investment cost basis in life insurance
policies from which our expected internal rate of return is calculated. |
(2) |
|
This is the weighted-average revolving credit relating to our
revolving credit facility interest rate as of the measurement date. |
(3) |
|
We must maintain an excess spread of 2.00% relating to our
revolving credit facility to maintain compliance under such facility. |
(4) |
|
Represents the weighted-average interest rate paid on all
outstanding indebtedness as of the measurement date, determined as follows: |
Outstanding Indebtedness
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
Revolving
credit facility |
|
|
|
$ |
79,000,000 |
|
|
$ |
79,000,000 |
|
Series I
Secured notes |
|
|
|
|
28,193,000 |
|
|
|
29,744,000 |
|
Renewable
Secured Debentures (1) |
|
|
|
|
173,245,000 |
|
|
|
134,891,000 |
|
Total |
|
|
|
$ |
280,438,000 |
|
|
$ |
243,635,000 |
|
(1) |
|
Upon effectiveness of the registration statement of which this
prospectus is a part, all securities originally issued as Renewable Secured Debentures will be renamed L Bonds. |
Interest Rates on Indebtedness
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2014
|
Revolving
credit facility |
|
|
|
|
6.22 |
% |
|
|
6.19 |
% |
Series I
Secured notes |
|
|
|
|
8.37 |
% |
|
|
8.35 |
% |
Renewable
Secured Debentures |
|
|
|
|
7.49 |
% |
|
|
7.53 |
% |
Weighted-average interest rates on indebtedness |
|
|
|
|
7.22 |
% |
|
|
7.20 |
% |
53
Table of Contents
Debt Coverage Ratio and
Subordination Ratio. Our Renewable Secured Debentures and Series I Secured notes require us to maintain a debt coverage ratio of less
than 90%. The debt coverage ratio is calculated by dividing the sum of our total indebtedness by the sum of our cash and cash equivalents
and the net present value of the life insurance portfolio. The subordination ratio for our Renewable Secured Debentures is calculated by
dividing the total indebtedness that is senior to Renewable Secured Debentures and Series I Secured notes by the sum of the companys cash and
cash equivalents and the net present value of the life insurance portfolio. The subordination ratio must be less than 50%. For purposes of
both ratio calculations, the net present value of the life insurance portfolio is calculated using a discount rate equal to the weighted average
interest rate of all indebtedness.
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
Life
insurance portfolio policy benefits |
|
|
|
$ |
787,964,000 |
|
|
$ |
740,648,000 |
|
Discount rate
of future cash flows |
|
|
|
|
7.22 |
% |
|
|
7.20 |
% |
Net present
value of Life insurance portfolio policy benefits |
|
|
|
$ |
344,774,000 |
|
|
$ |
302,761,000 |
|
Cash and cash
equivalents |
|
|
|
|
31,657,000 |
|
|
|
39,283,000 |
|
Total
Coverage |
|
|
|
|
376,431,000 |
|
|
|
342,044,000 |
|
Revolving
credit facility |
|
|
|
|
79,000,000 |
|
|
|
79,000,000 |
|
Series I
Secured notes |
|
|
|
|
28,193,000 |
|
|
|
29,744,000 |
|
Renewable
Secured Debentures |
|
|
|
|
173,245,000 |
|
|
|
134,891,000 |
|
Total
Indebtedness |
|
|
|
$ |
280,438,000 |
|
|
$ |
243,635,000 |
|
Debt Coverage
Ratio |
|
|
|
|
74.50 |
% |
|
|
71.23 |
% |
Subordination
Ratio |
|
|
|
|
20.99 |
% |
|
|
23.10 |
% |
As of September 30, 2014, we were in
compliance with both the debt coverage ratio and the subordination ratio as required under our related financing agreements for Renewable Secured
Debentures and Series I Secured notes.
54
Table of Contents
Overview
We provide financial solutions to
consumers in the emerging secondary market for life insurance settlements. We target our financial solution offerings toward consumers owning life
insurance who can benefit from realizing the actuarial value of their life insurance policy. We believe the value proposition of our services to the
consumers we serve is compelling and these consumers represent the fastest growing demographic in the United States according to the U.S. Census
Bureau. To address this growing need, we recently have expanded our services by offering consumers a range of options to access the actuarial value of
their life insurance, including purchasing (i) all or a portion of their life insurance policy for cash, (ii) all or a portion of their life insurance
policy in exchange for a different asset, and (iii) all or a portion of their life insurance policy in an installment sale that provides the selling
consumer with a stream of cash flow. All of our services involve our purchase or financing of life insurance assets from consumers in the secondary
market at a discount to the face value of the life insurance asset we obtain. In cases where we purchase a life insurance policy, we continue paying
the policy premiums until maturity, in order to collect the policy benefit upon the insureds mortality. In this way, we hope to profit from the
difference between our cost of obtaining and financing a life insurance asset, and the policy benefit we ultimately receive upon the mortality of the
insured.
In addition to our goal of providing
consumers with value-added services based upon the actuarial value of their life insurance policies, we seek to build a profitable and large portfolio
of life insurance assets that are well diversified in terms of insurance carriers, mortality profiles and the medical conditions of insureds. We
believe that successfully diversifying our assets will lower our overall risk exposure and provide our portfolio of life insurance assets with greater
actuarial stability and more reliable returns. To obtain the growth and diversification we seek, we have raised capital through a variety of financing
efforts that have included the private and public offerings of structured debt securities, private offerings of preferred stock, and the use of a
senior secured revolving credit facility. This offering of common stock is an extension of that strategy.
As of September 30, 2014, we owned
approximately $788 million in face value of life insurance policy benefits covering 263 lives with an aggregate non-GAAP cost basis of approximately
$270 million. Aggregate cost basis includes our acquisition costs and ongoing maintenance and financing costs. We have acquired this portfolio through
a combination of the issuance of debtin particular, the sale of previously issued L Bonds by GWG Holdings, the sale of Series I Secured notes by
GWG Life, and the use of a senior secured revolving credit facility provided to our subsidiary GWG DLP Funding II, as borrower. Our objective is to
earn returns from our life insurance assets that are greater than the costs necessary to purchase and finance those policy assets to their maturity. We
expect to accomplish our objective by:
|
|
purchasing life insurance policy assets which generate expected
internal rates of returns in excess of our cost of capital; |
|
|
paying the life insurance assets premiums and costs until
the insureds mortality; |
|
|
obtaining a large and diverse portfolio of insurance policy
assets to mitigate actuarial risk; |
|
|
maintaining diversified funding sources to reduce our overall
cost of financing; |
|
|
maintaining rigorous portfolio monitoring and servicing
practices; and |
|
|
if appropriate, engaging in hedging strategies that reduce
potential volatility to our cost of financing. |
We intend to apply the majority of
proceeds of this offering, along with amounts we receive under arrangements with senior lenders, to expand the portfolio of insurance assets we own,
and finance those assets until their maturity. See also Use of Proceeds.
In the future, we may determine to
create other kinds of investment products that may relate to or be based upon, or otherwise be offered and sold for the purpose of permitting us to
become involved in, industries and financing opportunities other than life insurance. Although we presently have no definitive plans
55
Table of Contents
%
to do this, we have begun the effort of identifying other industries that present potentially viable financing opportunities. Any decision to
become involved in other industries would likely involve a separate financing effort on our part, and we would expect to leverage the network of
broker-dealers that have participated in our earlier financing efforts and with whom we have developed relationships.
Market
According to the American Council of
Life Insurers Fact Book 2013 (ACLI), individuals owned over $11.22 trillion of face value of life insurance policies in the United States in 2012. This
figure includes all types of policies, including term and permanent insurance known as whole life, universal life, variable life, and variable
universal life. The ACLI reports that the lapse and surrender rate of individual life insurance policies for 2012 was 5.9%, over $649 billion in face
value of policy benefits in 2012 alone. These figures do not include group-owned life insurance, such as employer-provided life insurance, the market
for which totaled over $8.01 trillion of face value of life insurance policies in the United States in 2012, and the policies of which exhibit similar
lapse and surrender rates, according to the ACLI. Consumers owning life insurance generally allow policies to lapse or surrender the policies for a
variety of reasons, including: (i) the life insurance is no longer needed; (ii) unrealistic original earnings assumptions made when the policy was
purchased; (iii) increasing premium payment obligations as the insured ages; (iv) changes in financial status or outlook which cause the insured to no
longer require life insurance; (v) other financial needs that make the insurance unaffordable; or (vi) a desire to maximize the policys
investment value.
The secondary market for life insurance
has developed in response to the large volume of policy lapses and surrenders. Rather than allowing a policy to lapse as worthless, or surrendering a
life insurance policy at a fraction of its inherent value, the secondary market can be a source of significant value to consumers. The inherent
actuarial value of a policy in the life insurance secondary market often exceeds the cash surrender value offered by the insurance carrier. Life
insurance companies earn substantial revenue windfalls due to the lapse and surrender of many insurance policies. These revenue windfalls have enabled
life insurance companies to issue policies with reduced premiums. The profit opportunity for a purchaser of a life insurance asset in the secondary
market is the difference, or spread, between (i) the cost of obtaining and maintaining a life insurance policy over the insureds
lifetime, and (ii) the face value of the policys benefit that will be paid upon the insureds mortality. The secondary market for life
insurance policies has also been driven by the creation of life insurance policy pricing tools and actuarial modeling techniques developed by
investors. Without the development of the secondary market, insurance carriers would maintain monopsony power over the options offered to consumers who
no longer want, need or can afford their life insurance.
Although still relatively new and still
emerging, Conning Research & Consulting (Conning) reports that the secondary market for life insurance policies grew from $2 billion in face value
of benefits purchased in 2002, to over $12 billion in face value of benefits purchased in 2007. During and after the 2009 credit crisis, the secondary
market for life insurance contracted significantly, evidenced by Connings report that investors purchased approximately $2 billion in face value
of life insurance benefits in 2012. Nevertheless, Conning reports that consumer demand for continued development of the secondary market remains
strong, and there are indications of strengthening interest among investors. Conning maintains that, given the current economic environment and
investor sentiment, the secondary market will likely increase. We believe that the markets largest growth will likely come from companies that
attract capital to purchase the assets. Conning reports that the net market potential for policies sold in the secondary market exceeded $109 billion
in 2012, and is expected to grow to $151 billion by 2019.
We believe that socio-economic and
demographic trends further support the long-term development and growth of the secondary market for life insurance, and that the secondary market for
life insurance represents a significant and expanding market opportunity. According to the United States Census Bureau (Bureau) the population age 65
and older is expected to more than double between 2012 and 2060, from 43.1 million to 92.0 million. The Bureau projects that the increase in the number
of the oldest old will be even more dramaticthose 85 and older are projected to more than triple from 5.9 million to 18.2 million,
reaching 4.3 percent of the total population. We believe that this older demographic, 85 years and older, may be particularly well served by the
services we offer.
56
Table of Contents
In addition to changing demographics,
we believe there is a growing need for services that address the post-retirement financial needs of consumers in general. Research published by Natixis
Global Asset Management (NGAM) reports that retirees will likely be required to finance a larger portion of their retirement as the governments
ability to support them fades. In response to this growing need, the States of Texas and Kentucky adopted legislation enabling individuals to help
finance their long-term care needs through the value of their life insurance by allowing individuals to enter the Medicaid program so long as they use
the proceeds from the sale of their life insurance policy in the secondary market for long-term care needs. Additional states are considering similar
legislation to deal with the increasing costs of providing long-term care to the growing population of seniors.
As the life insurance secondary market
has grown, a regulatory framework has been established to oversee the industry participants and protect consumers. Since 2007, there has been a
dramatic increase in the number of states that have adopted legislation and regulations. Today, almost every state has adopted some version of model
laws prohibiting business practices deemed to be abusive and generally requiring the licensing of life insurance purchasers and brokers, the filing and
approval of purchase agreements, disclosure of transaction fees and periodic reporting requirements. The widespread adoption of this regulatory
framework by states has brought about standardized practices and procedures for industry participants in the secondary market. In addition, several
states have modified their laws to adopt notice requirements for the benefit of consumers owning life insurance, alerting them to the existence of the
secondary market before they surrender their life insurance policy or allow it to lapse.
We believe the strengthened regulatory
framework, along with the emergence of best practices adopted by industry participants within the life insurance secondary market, will lead to a
growing awareness of the secondary market among life insurance agents and financial advisors serving the financial needs of consumers. We expect this
growing awareness, along with the demographic factors described above, will lead to the continued growth of services related to the secondary market
for life insurance policies.
We believe that the secondary market
for life insurance policies has also attracted global investor interest because investments in life insurance policy assets can provide non-correlated
investment diversification. The ability for investors to invest in the life insurance asset class comes as a result of the development of life
insurance policy pricing tools and actuarial modeling techniques for valuing portfolios of life insurance policies. Standardized life insurance pricing
tools and actuarial modeling software, including life expectancies, have provided foundational support for the development of services related to the
life insurance secondary market. The appeal for investors to achieve non-correlated diversification appears strong, particularly after the global
recession of 2008. The appeal of non-correlation is that the underlying investment return is independent of the factors contributing to economic
downturns such as real estate values, commodity prices, and stock market indices. In addition, many life insurance policies represent payment
obligations from highly rated life insurance companies. As a result, investors can evaluate the expected risk premium they receive for investing in the
asset class as compared to the credit profile of the underlying insurance company. The risk premium offered by the asset class, along with the
non-correlated return profile has attracted a large number of investors seeking investment opportunities in the life insurance secondary market. As
innovation and investor awareness of the secondary market for life insurance increases, we expect continued investor interest in the asset
class.
We believe that we are well positioned
to capitalize on this opportunity by providing value-added services to the consumers we serve and by leveraging our retail alternative investment
distribution network. To participate and compete in our growing market, we have spent and intend to continue to spend significant resources: (i)
developing a robust operational platform and systems for originating, purchasing, and servicing life insurance policies; (ii) obtaining requisite
licensure to participate in the life insurance secondary market; (iii) developing financing resources, strategies, and capabilities for servicing a
large portfolio of life insurance policies; (iv) recruiting and developing a professional management team; and (v) establishing strategic relationships
for delivering our services.
57
Table of Contents
Company History
We were founded in 2006 to develop a
platform to evaluate, purchase, service, and track life insurance policies purchased in the secondary market. Our original model was to operate as a
joint venture with WestLB, AG, a large German commercial bank, with the goal of having the bank securitize and sell investments in the life insurance
portfolio we purchased. During 2006 and 2007, we built an institutional platform to underwrite, purchase, service, and track life insurance policies
purchased in the secondary market in conjunction with a $250 million revolving credit facility provided by WestLB. In 2008, however, WestLB informed us
that they were abandoning their effort to securitize and sell investments backed by our life insurance portfolio in light of the global economic and
financial crisis. This resulted in a material change to our business plan, as we had earlier purchased the portfolio of life insurance policies with
the expectation these policies would be sold through a securitization organized by WestLB. Subsequently, in 2010 we sold the original portfolio that
had been financed entirely by WestLB.
Since 2008, we have focused on
establishing diversified funding sources whose investment expectation is based on the purchase and finance of life insurance policies to their
maturitya buy-and-hold strategyas opposed to the securitized sale of those assets prior to maturity. In 2009, our subsidiary GWG Life, LLC,
or GWG Life, began selling Series I Secured notes to further finance our buy-and-hold strategy. In January 2012, we registered a public
offering of our previously issued L Bonds in order to continue to grow and diversify the portfolio we started acquiring with the sale of Series I
Secured notes. In addition to the Series I Secured notes and previously issued L Bonds, we have utilized a $100 million senior secured revolving credit
facility provided by Autobahn Funding Company, LLC, a bank-sponsored commercial paper conduit administered by DZ Bank AG Deutsche
Zentral-Genossenschaftsbank, or DZ Bank. This credit facility is provided to our wholly owned subsidiary GWG DLP Funding II, LLC, or
DLP Funding II, as borrower. DLP Funding II holds title to substantially all of our life insurance assets. We expect to maintain and expand
our access to credit in conjunction with the stated goal of growing and expanding our portfolio of life insurance policies through the proceeds of our
common stock offering. On September 24, 2014, we consummated an initial public offering of our common stock that involved the listing of our common
stock on The Nasdaq Capital Market effective September 25, 2014.
Our Business Model
All of our services are premised on
financial and actuarial modeling that assigns a present value to the face value of an insurance policy benefit. In this regard, the value we assign to
a life insurance asset in the secondary market is primarily a function of: (i) the face value of the life insurance policy or portion thereof we may
wish to acquire; (ii) the estimated life expectancy of the individual insured under the policy; (iii) the premiums expected to be paid over the life of
the insured; (iv) market competition from other purchasers in the secondary market; and (v) the particular underwriting characteristics of the policy,
relative to the characteristics of our portfolio of life insurance assets as a whole.
The types of policies for which we
provide services are typically, but not always, universal life insurance policies. Universal life insurance is a type of permanent life insurance in
which premium payments above the cost of insurance are credited to the cash value of the policy. The cash value is credited each month with
interest based on the terms of the insurance policy agreement. If a universal life insurance policy were to lapse, the insured or other owner of the
policy would nonetheless have a right to receive the cash surrender value of the policy. The cash surrender value is the cash value of the
policy, less any surrender charges imposed by the insurance company for removing the cash value. Our services provide greatest value to a consumer when
the actuarial value of the life insurance policy benefit exceeds the cash surrender value of the policywhich is often the case. We also provide
services to consumers who own term life insurance. Unlike permanent universal life insurance, term life insurance does not have a cash value associated
with it. Nevertheless, most term insurance policies permit the policy to be converted into permanent universal life insurance. In the future, we may
consider offering services in conjunction with variable universal life insurance, which differs from universal insurance in that the
variable component of the policy involves the ownership of securities inside the policy. Regardless of the type of policy, we generally
seek to purchase life insurance policies issued by rated life insurance carriers with investment grade credit ratings by Standard
&
58
Table of Contents
Poors (AAA through BBB),
Moodys (Aaa through Baa3), or A.M. Best Company (aaa through bbb). As of December 31, 2013 and September 30, 2014, over 93.5% and 95.2%,
respectively, of life insurance policies within our portfolio were issued by companies rated A- or better under Standard & Poors
rating system.
Before acquiring a life insurance
asset, we value the related life insurance policy by conducting an underwriting review. Our present underwriting review process generally involves
obtaining two life expectancy estimates on each insured from third-party medical-actuarial firms, and then averaging these two estimates. On occasion,
we may obtain more than two life expectancy estimates, in which case we average the two life expectancy estimates that we believe are the most
reliable, based on our own analyses and conclusions. In this regard, the two life expectancy estimates we ultimately choose to average may not always
be the most conservative estimates we obtain. From time to time and as permitted by applicable borrowing covenants, we may modify our underwriting
review process. For example, in anticipation of our planned marketing efforts, we recently changed our definition of a small face policy
from $250,000 in policy benefits to $1,000,000 in policy benefits. For small face policies, rather than obtaining life expectancy estimates from
third-party medical-actuarial firms, we may employ a modified underwriting review process involving the use of a combination of standard mortality
tables, actuarial or medical consultants, and our own analysis to develop a life expectancy estimate for an insured.
We generally transact directly with the
policy owner who originally purchased the life insurance in the primary market. Historically, we have purchased policies in the secondary market
through a network of life insurance agents, life insurance brokers, and licensed providers who assist policy owners in accessing the secondary market.
We expect to expand our origination practice by marketing directly to consumers through various marketing initiatives.
We have built our business with what we
believe to be the following competitive strengths:
|
|
Industry Experience: We have actively participated in the
development of the secondary market of life insurance as a principal purchaser and financier within the asset class since 2006. Our position within the
marketplace has allowed us to gain a deep understanding of the life insurance secondary market. We have participated in the leadership of various
industry associations and forums, including the Life Insurance Settlement Association (LISA) and the Insurance Studies Institute (ISI). Our experience
gives us confidence in building a company to compete in the industry and acquire a portfolio of life insurance policies that will perform to our
expectations. |
|
|
Operational Platform: We have built and continue to
refine and develop an operational platform and systems for efficiently tracking, processing, and servicing life insurance policies that we believe
provide competitive advantages when participating in the life insurance secondary marketplace. |
|
|
Origination and Underwriting Practices: We seek to use
underwriting review processes and file documentation standards that generally meet published guidelines for rated securitizations of life insurance
portfolios. We purchase life insurance policies we consider to be non-contestable and that meet our underwriting criteria and reviews. We consider a
life insurance policy to be non-contestable once applicable state law prohibits the insurer from challenging the validity of the policy due
to fraud. In this regard, state non-contestability laws generally require a period of one to two years to elapse after the initial issuance of the
policy before that policy is considered non-contestable under state law. Non-contestability laws do not, however, prevent an insurer from challenging
the validity of a policy procured by fraud for lack of an insurable interest at the time at which the policy was purchased, such as is the case with
so-called stranger-originated life insurance policies. To the extent we use modified methodologies for estimating life expectancies for
small face policies, those modified methodologies may not meet published guidelines for rated securitizations of life insurance portfolios. |
|
|
Origination Relationships and Strategies: We have
established origination relationships with life insurance policy brokers and insurance agents who submit policies for our purchase or financing. Our
referral base knows our underwriting standards for purchasing life insurance policies in the secondary market, which provides confidence in our bidding
and closing processes and streamlines our own |
59
Table of Contents
|
|
due-diligence process. We expect to expand our origination
methodology and channels with the proceeds of this offering (e.g., the addition of consumer marketing). |
|
|
Life Expectancy Methodology: We generally rely on two
life expectancy estimates obtained from independent third-party medical-actuarial underwriting firms to arrive at a life expectancy estimate we use for
valuing a life insurance asset. For a majority of our life insurance asset purchases, we rely on estimates obtained from 21st Services and AVS
Underwriting to develop our life expectancy estimate. We may, however, also obtain and use life expectancy estimates from other medical-actuarial
underwriting firms. As explained above, we may from time to time modify our underwriting review processes, including our methodology for arriving at
life expectancy estimates we use in ascribing value to a life insurance asset. |
|
|
Pricing Software and Methodology: To calculate our
expected returns on the investments we make in life insurance assets, we use actuarial pricing methodologies and software tools built by a leading
independent actuarial service firm and currently supported by Modeling Actuarial Pricing Systems, Inc. (MAPS). |
|
|
Financing Strategy: We have actively developed
diversified financing strategy for accessing capital markets in support of our buy-and-hold strategy for our portfolio of life insurance policies,
ranging from institutional bank financing to a network of broker-dealers registered with the Financial Industry Regulatory Authority
(FINRA), many of whom have participated in one or more of our Series I Secured note financing, our Series A preferred stock financing, or
our Renewable Secured Debenture (previously issued L Bonds) financing. If in the future we determine to offer different kinds of investment products,
we expect to leverage the network of broker-dealers that we have built over time. |
On the other hand, our business
involves a number of challenges and risks described in more detail elsewhere in this prospectus, including the following:
|
|
Relatively New Market: Investing in life insurance assets
in the secondary market is a relatively new and evolving market. Our ability to source and invest in life insurance assets at attractive prices
materially depends on the continued growth of the secondary market for life insurance and the continued solvency of the life insurance companies that
pay the face value of life insurance policy benefits. |
|
|
Asset Valuation Assumptions: The valuation of our
portfolio life insurance assetsthe principal asset on our balance sheetrequires us to make material assumptions that may ultimately prove
to be incorrect. These assumptions include appropriate discount rates, cash flow projections, and the life expectancy estimates we use for these
purposes, any of which may ultimately prove to be inaccurate. |
|
|
Ability to Expand Our Portfolio: Our business model
requires us to achieve actual results that are in line with those we expect to attain from our investments in life insurance assets. In this regard, we
believe that the larger the portfolio of life insurance assets we own, the greater likelihood there is that we will achieve results matching our
expectations. Although we plan to expand the number of investments in life insurance assets using proceeds from the sale of our common stock, we may be
unable to meet this goal. Furthermore, even if we successfully grow our portfolio of life insurance assets, we nevertheless may not achieve the results
we expect. |
|
|
Reliance on Financing: We have chosen to finance our
business almost entirely through the issuance of debt, including the sale of previously issued L Bonds, Series I Secured notes, and our use of a senior
secured revolving credit facility. Our business model expects that we will have continued access to financing (including financing to expand or replace
our existing financing) in order to purchase and finance a large and diversified portfolio of life insurance assets, and thereafter pay the attendant
premiums and financing costs of maintaining that portfolio. We will be required to rely on our access to financing to pay premiums and interest until
such time as we experience a significant amount of mortality within our portfolio and begin receiving significant revenues from the receipt of life
insurance policy benefits. Even if we obtain the financing we require, we may not receive life insurance policy benefits that match our cash flow
projections or meet them in time to earn profits after the payment of financing costs. |
60
Table of Contents
|
|
Risk of Investment in Life Insurance Assets: Our
investments in life insurance assets have inherent risks, including fraud and legal challenges to the validity of the life insurance policies. Examples
of fraud include the possibility that the seller of a policy may have provided us with inaccurate or misleading information during the underwriting
review process. |
|
|
Effects of Regulation: Our business is subject to complex
state and federal regulation. Changes in state or federal laws and regulations governing our business, or changes in the interpretation of such laws
and regulations, could materially and negatively affect our business. |
Our business also involves certain
other challenges and risks described in the Risk Factors section of this prospectus.
Our Portfolio
Our portfolio of life insurance
policies, owned by our subsidiaries as of September 30, 2014, is summarized below:
Life Insurance Portfolio Summary
Total
portfolio face value of policy benefits |
|
|
|
$ |
787,964,000 |
|
Average
face value per policy |
|
|
|
$ |
2,727,000 |
|
Average
face value per insured life |
|
|
|
$ |
2,996,000 |
|
Average
age of insured (yrs.) * |
|
|
|
|
82.6 |
|
Average
life expectancy estimate (yrs.) * |
|
|
|
|
6.69 |
|
Total
number of policies |
|
|
|
|
289 |
|
Number of
unique lives |
|
|
|
|
263 |
|
Demographics |
|
|
|
68% Males; 32% Females |
Number of
smokers |
|
|
|
3 insureds are smokers |
Largest
policy as % of total portfolio |
|
|
|
|
1.27 |
% |
Average
policy as % of total portfolio |
|
|
|
|
0.35 |
% |
Average
Annual Premium as % of face value |
|
|
|
|
3.31 |
% |
*
|
|
Averages presented in the table are weighted
averages. |
Our portfolio of life insurance
policies, owned by our subsidiaries as of September 30, 2014, organized by the insureds current age and the associated policy benefits, is
summarized below:
Distribution of Policy Benefits by Current Age of
Insured
Min Age
|
|
|
|
Max Age
|
|
Policy Benefits
|
|
Weighted Average Life Expectancy
(yrs.)
|
|
Distribution
|
65 |
|
|
|
|
69 |
|
|
$ |
9,157,000 |
|
|
|
7.66 |
|
|
|
1.16 |
% |
70 |
|
|
|
|
74 |
|
|
|
47,767,000 |
|
|
|
8.72 |
|
|
|
6.06 |
% |
75 |
|
|
|
|
79 |
|
|
|
172,048,000 |
|
|
|
8.38 |
|
|
|
21.83 |
% |
80 |
|
|
|
|
84 |
|
|
|
289,260,000 |
|
|
|
7.20 |
|
|
|
36.71 |
% |
85 |
|
|
|
|
89 |
|
|
|
237,464,000 |
|
|
|
4.82 |
|
|
|
30.14 |
% |
90 |
|
|
|
|
95 |
|
|
|
32,268,000 |
|
|
|
3.59 |
|
|
|
4.10 |
% |
Total |
|
|
|
|
|
|
|
$ |
787,964,000 |
|
|
|
6.69 |
|
|
|
100.00 |
% |
61
Table of Contents
Our portfolio of life insurance
policies, owned by our subsidiaries as of September 30, 2014, organized by the insureds current age and number of policies owned, is summarized
below:
Distribution of Policies by Current Age of
Insured
Min Age
|
|
|
|
Max Age
|
|
Policies
|
|
Weighted Average Life Expectancy
(yrs.)
|
|
Distribution
|
65 |
|
|
|
|
69 |
|
|
|
8 |
|
|
|
7.66 |
|
|
|
2.77 |
% |
70 |
|
|
|
|
74 |
|
|
|
20 |
|
|
|
8.72 |
|
|
|
6.92 |
% |
75 |
|
|
|
|
79 |
|
|
|
57 |
|
|
|
8.38 |
|
|
|
19.72 |
% |
80 |
|
|
|
|
84 |
|
|
|
99 |
|
|
|
7.20 |
|
|
|
34.26 |
% |
85 |
|
|
|
|
89 |
|
|
|
90 |
|
|
|
4.82 |
|
|
|
31.14 |
% |
90 |
|
|
|
|
95 |
|
|
|
15 |
|
|
|
3.59 |
|
|
|
5.19 |
% |
Total |
|
|
|
|
|
|
|
|
289 |
|
|
|
6.69 |
|
|
|
100.00 |
% |
Our portfolio of life
insurance policies, owned by our subsidiaries as of September 30, 2014, organized by the insureds estimated life expectancy estimates and
associated policy benefits, is summarized below:
Distribution of Policy Benefits by Current Life
Expectancies of Insured
Min LE (Months)
|
|
|
|
Max LE (Months)
|
|
Policy Benefits
|
|
Distribution
|
144 |
|
|
|
|
167 |
|
|
$ |
9,000,000 |
|
|
|
1.14 |
% |
120 |
|
|
|
|
143 |
|
|
|
69,656,000 |
|
|
|
8.84 |
% |
96 |
|
|
|
|
119 |
|
|
|
175,024,000 |
|
|
|
22.21 |
% |
72 |
|
|
|
|
95 |
|
|
|
203,081,000 |
|
|
|
25.77 |
% |
48 |
|
|
|
|
71 |
|
|
|
209,573,000 |
|
|
|
26.60 |
% |
16 |
|
|
|
|
47 |
|
|
|
121,630,000 |
|
|
|
15.44 |
% |
Total |
|
|
|
|
|
|
|
$ |
787,964,000 |
|
|
|
100.00 |
% |
We track
concentrations of pre-existing medical conditions among insured individuals within our portfolio based on information contained in life expectancy
reports. We track these medical conditions with ten primary disease categories: (1) cardiovascular, (2) cerebrovascular, (3) dementia, (4) cancer, (5)
diabetes, (6) respiratory disease, (7) neurological disorders, (8) other, no disease, or multiple. Our primary disease categories are summary
generalizations based on the ICD-9 codes we track on each insured individuals within our portfolio. ICD-9 codes, published by the World Health
Organization, are used worldwide for medical diagnoses and treatment systems, as well as morbidity and mortality statistics. Currently, cardiovascular
is the only primary disease category within our portfolio that represents a concentration over 10%.
62
Table of Contents
Our portfolio of life insurance
policies, owned by our subsidiaries as of September 30, 2014, organized by the primary disease categories of the insured and associated policy
benefits, is summarized below:
Distribution of Policy Benefits by Primary Disease
Category
Primary Disease Category
|
|
|
|
Policy Benefits
|
|
Distribution
|
Cancer |
|
|
|
$ |
57,450,000 |
|
|
|
7.29 |
% |
Cardiovascular |
|
|
|
|
141,874,000 |
|
|
|
18.00 |
% |
Cerebrovascular |
|
|
|
|
21,960,000 |
|
|
|
2.79 |
% |
Dementia |
|
|
|
|
62,699,000 |
|
|
|
7.96 |
% |
Diabetes |
|
|
|
|
63,617,000 |
|
|
|
8.07 |
% |
Multiple |
|
|
|
|
202,109,000 |
|
|
|
25.65 |
% |
Neurological
Disorders |
|
|
|
|
16,104,000 |
|
|
|
2.04 |
% |
No
Disease |
|
|
|
|
94,468,000 |
|
|
|
11.99 |
% |
Other |
|
|
|
|
86,483,000 |
|
|
|
10.98 |
% |
Respiratory
Diseases |
|
|
|
|
41,200,000 |
|
|
|
5.23 |
% |
Total Policy
Benefits |
|
|
|
$ |
787,964,000 |
|
|
|
100.00 |
% |
The primary disease
category represents a general category of impairment. Within the primary disease category, there are a multitude of sub-categorizations defined more
specifically by ICD-9 codes. For example, a primary disease category of cardiovascular includes subcategorizations such as atrial fibrillation, heart
valve replacement, coronary atherosclerosis, etc. In addition, individuals may have more than one ICD-9 code describing multiple medical conditions
within one or more primary disease categories. Where an individuals ICD-9 codes indicate medical conditions in more than one primary disease
categories, we categorize the individual as having multiple primary disease categories. We expect to continue to develop and refine our identification
and tracking on the insured individuals medical conditions as we manage our portfolio of life insurance policies.
63
Table of Contents
The complete detail of the portfolio of
all life insurance policies, owned by our subsidiaries as of September 30, 2014, organized by the current age of the insured and the associated policy
benefits, sex, estimated life expectancy, issuing insurance carrier, and the credit rating of the issuing insurance carrier is set forth
below.
Life Insurance Portfolio Detail
(as of September 30,
2014)
Face Amount
|
|
Gender
|
|
Age (ALB)
|
|
LE (mo.)
|
|
Insurance Company
|
|
S&P Rating
|
|
1 |
|
|
|
$ |
1,100,000 |
|
|
|
M |
|
|
|
94 |
|
|
|
31.7 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
2 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
93 |
|
|
|
37.5 |
|
|
MetLife Investors USA Insurance Company
|
|
AA-
|
3 |
|
|
|
$ |
1,770,726 |
|
|
|
F |
|
|
|
93 |
|
|
|
35.7 |
|
|
Aviva Life Insurance Company
|
|
A-
|
4 |
|
|
|
$ |
3,200,000 |
|
|
|
M |
|
|
|
93 |
|
|
|
61.0 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
5 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
92 |
|
|
|
41.9 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
6 |
|
|
|
$ |
264,000 |
|
|
|
F |
|
|
|
92 |
|
|
|
27.5 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
7 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
91 |
|
|
|
25.4 |
|
|
Columbus Life Insurance Company
|
|
AA
|
8 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
91 |
|
|
|
20.6 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
9 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
91 |
|
|
|
19.3 |
|
|
Pruco Life Insurance Company
|
|
AA-
|
10 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
91 |
|
|
|
24.9 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
11 |
|
|
|
$ |
1,682,773 |
|
|
|
F |
|
|
|
90 |
|
|
|
56.9 |
|
|
Hartford Life and Annuity Insurance Company
|
|
BBB+
|
12 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
90 |
|
|
|
53.4 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
13 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
90 |
|
|
|
58.7 |
|
|
American General Life Insurance Company
|
|
A+
|
14 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
90 |
|
|
|
38.5 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
15 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
90 |
|
|
|
35.7 |
|
|
Protective Life Insurance Company
|
|
AA-
|
16 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
89 |
|
|
|
37.9 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
17 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
62.7 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
18 |
|
|
|
$ |
3,100,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
39.6 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
19 |
|
|
|
$ |
1,500,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
72.9 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
20 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
89 |
|
|
|
31.9 |
|
|
State Farm Life Insurance Company
|
|
AA-
|
21 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
39.2 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
22 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
46.1 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
23 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
23.4 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
24 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
89 |
|
|
|
13.1 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
25 |
|
|
|
$ |
1,203,520 |
|
|
|
M |
|
|
|
89 |
|
|
|
49.9 |
|
|
Columbus Life Insurance Company
|
|
AA
|
26 |
|
|
|
$ |
1,350,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
41.6 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
27 |
|
|
|
$ |
600,000 |
|
|
|
F |
|
|
|
89 |
|
|
|
26.9 |
|
|
Columbus Life Insurance Company
|
|
AA
|
28 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
54.6 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
29 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
54.3 |
|
|
American General Life Insurance Company
|
|
A+
|
30 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
88 |
|
|
|
45.7 |
|
|
Pacific Life Insurance Company
|
|
A+
|
31 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
56.9 |
|
|
United of Omaha Life Insurance Company
|
|
A+
|
32 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
72.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
33 |
|
|
|
$ |
250,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
72.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
34 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
88 |
|
|
|
27.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
35 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
13.1 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
36 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
13.1 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
37 |
|
|
|
$ |
8,985,000 |
|
|
|
M |
|
|
|
88 |
|
|
|
37.6 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
38 |
|
|
|
$ |
715,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
66.7 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
39 |
|
|
|
$ |
2,225,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
91.3 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
40 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
34.8 |
|
|
American General Life Insurance Company
|
|
A+
|
41 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
88 |
|
|
|
47.2 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
42 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
75.0 |
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
AA-
|
43 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
79.0 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
44 |
|
|
|
$ |
4,000,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
79.0 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
64
Table of Contents
Face Amount
|
|
Gender
|
|
Age (ALB)
|
|
LE (mo.)
|
|
Insurance Company
|
|
S&P Rating
|
|
45 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
59.7 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
46 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
47.5 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
47 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
47.5 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
48 |
|
|
|
$ |
1,050,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
49.9 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
49 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
37.9 |
|
|
Penn Mutual Life Insurance Company
|
|
A+
|
50 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
61.5 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
51 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
68.1 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
52 |
|
|
|
$ |
4,785,380 |
|
|
|
F |
|
|
|
87 |
|
|
|
49.2 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
53 |
|
|
|
$ |
1,803,455 |
|
|
|
F |
|
|
|
87 |
|
|
|
55.5 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
54 |
|
|
|
$ |
1,529,270 |
|
|
|
F |
|
|
|
87 |
|
|
|
55.5 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
55 |
|
|
|
$ |
800,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
77.0 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
56 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
58.4 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
57 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
88.7 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
58 |
|
|
|
$ |
200,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
54.9 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
59 |
|
|
|
$ |
4,445,467 |
|
|
|
M |
|
|
|
87 |
|
|
|
65.2 |
|
|
Penn Mutual Life Insurance Company
|
|
A+
|
60 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
52.3 |
|
|
Union Central Life Insurance Company
|
|
A+
|
61 |
|
|
|
$ |
7,500,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
57.1 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
62 |
|
|
|
$ |
3,600,000 |
|
|
|
F |
|
|
|
87 |
|
|
|
64.4 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
63 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
50.4 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
64 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
45.6 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
65 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
87 |
|
|
|
39.3 |
|
|
American General Life Insurance Company
|
|
A+
|
66 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
67.7 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
67 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
67.7 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
68 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
55.6 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
69 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
40.8 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
70 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
58.8 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
71 |
|
|
|
$ |
1,200,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
67.0 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
72 |
|
|
|
$ |
6,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
63.0 |
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
AA-
|
73 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
90.5 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
74 |
|
|
|
$ |
5,570,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
53.8 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
75 |
|
|
|
$ |
5,570,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
53.8 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
76 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
42.0 |
|
|
New York Life Insurance Company
|
|
AA+
|
77 |
|
|
|
$ |
10,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
79.1 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
78 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
54.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
79 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
57.6 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
80 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
57.6 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
81 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
62.1 |
|
|
Beneficial Life Insurance Company
|
|
N/A
|
82 |
|
|
|
$ |
800,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
61.9 |
|
|
National Western Life Insurance Company
|
|
A
|
83 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
88.1 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
84 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
33.7 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
85 |
|
|
|
$ |
4,513,823 |
|
|
|
F |
|
|
|
86 |
|
|
|
29.3 |
|
|
Aviva Life Insurance Company
|
|
A-
|
86 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
105.6 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
87 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
105.6 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
88 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
86 |
|
|
|
105.6 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
89 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
86 |
|
|
|
82.2 |
|
|
U.S. Financial Life Insurance Company
|
|
A+
|
90 |
|
|
|
$ |
1,365,000 |
|
|
|
F |
|
|
|
85 |
|
|
|
92.1 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
91 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
85 |
|
|
|
91.6 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
92 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
46.2 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
93 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
91.8 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
94 |
|
|
|
$ |
8,500,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
88.1 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
95 |
|
|
|
$ |
2,328,547 |
|
|
|
M |
|
|
|
85 |
|
|
|
50.8 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
Table of Contents
Face Amount
|
|
Gender
|
|
Age (ALB)
|
|
LE (mo.)
|
|
Insurance Company
|
|
S&P Rating
|
|
96 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
50.8 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
97 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
31.5 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
98 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
88.9 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
99 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
68.6 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
100 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
85 |
|
|
|
78.1 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
101 |
|
|
|
$ |
1,800,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
58.7 |
|
|
John Hancock Variable Life Insurance Company
|
|
AA-
|
102 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
71.2 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
103 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
71.2 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
104 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
40.9 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
105 |
|
|
|
$ |
1,425,000 |
|
|
|
M |
|
|
|
85 |
|
|
|
89.1 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
106 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
55.9 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
107 |
|
|
|
$ |
1,500,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
116.2 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
108 |
|
|
|
$ |
3,750,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
82.8 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
109 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
66.8 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
110 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
92.1 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
111 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
60.9 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
112 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
90.6 |
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
AA-
|
113 |
|
|
|
$ |
829,022 |
|
|
|
F |
|
|
|
84 |
|
|
|
31.1 |
|
|
Hartford Life and Annuity Insurance Company
|
|
BBB+
|
114 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
86.3 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
115 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
96.2 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
116 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
55.7 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
117 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
55.7 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
118 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
80.1 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
119 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
47.6 |
|
|
Genworth Life Insurance Company
|
|
A-
|
120 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
84 |
|
|
|
53.8 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
121 |
|
|
|
$ |
4,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
56.2 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
122 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
99.7 |
|
|
American General Life Insurance Company
|
|
A+
|
123 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
84 |
|
|
|
115.0 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
124 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
104.2 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
125 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
90.6 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
126 |
|
|
|
$ |
6,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
118.0 |
|
|
American General Life Insurance Company
|
|
A+
|
127 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
72.6 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
128 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
46.1 |
|
|
National Life Insurance Company
|
|
A
|
129 |
|
|
|
$ |
4,200,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
126.5 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
130 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
96.1 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
131 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
43.3 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
132 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
89.0 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
133 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
105.8 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
134 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
81.8 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
135 |
|
|
|
$ |
2,700,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
68.6 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
136 |
|
|
|
$ |
7,600,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
105.3 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
137 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
70.5 |
|
|
American General Life Insurance Company
|
|
A+
|
138 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
66.3 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
139 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
66.3 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
140 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
93.2 |
|
|
Pacific Life Insurance Company
|
|
A+
|
141 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
50.3 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
142 |
|
|
|
$ |
1,703,959 |
|
|
|
M |
|
|
|
83 |
|
|
|
74.5 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
143 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
68.2 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
144 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
23.9 |
|
|
Great Southern Life Insurance Company
|
|
N/A
|
145 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
64.8 |
|
|
Hartford Life and Annuity Insurance Company
|
|
BBB+
|
146 |
|
|
|
$ |
10,000,000 |
|
|
|
F |
|
|
|
83 |
|
|
|
64.6 |
|
|
American National Insurance Company
|
|
A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
Table of Contents
Face Amount
|
|
Gender
|
|
Age (ALB)
|
|
LE (mo.)
|
|
Insurance Company
|
|
S&P Rating
|
|
147 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
83 |
|
|
|
30.8 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
148 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
100.1 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
149 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
108.1 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
150 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
76.1 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
151 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
46.9 |
|
|
U.S. Financial Life Insurance Company
|
|
A+
|
152 |
|
|
|
$ |
1,900,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
73.4 |
|
|
American National Insurance Company
|
|
A
|
153 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
52.5 |
|
|
New York Life Insurance Company
|
|
AA+
|
154 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
52.5 |
|
|
New York Life Insurance Company
|
|
AA+
|
155 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
80.7 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
156 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
38.5 |
|
|
Jackson National Life Insurance Company
|
|
AA
|
157 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
83.0 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
158 |
|
|
|
$ |
3,500,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
96.2 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
159 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
83.1 |
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
AA-
|
160 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
101.5 |
|
|
MetLife Investors USA Insurance Company
|
|
AA-
|
161 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
89.4 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
162 |
|
|
|
$ |
4,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
81.3 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
163 |
|
|
|
$ |
1,250,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
68.4 |
|
|
Columbus Life Insurance Company
|
|
AA
|
164 |
|
|
|
$ |
2,275,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
98.7 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
165 |
|
|
|
$ |
10,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
86.7 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
166 |
|
|
|
$ |
2,300,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
26.8 |
|
|
American General Life Insurance Company
|
|
A+
|
167 |
|
|
|
$ |
3,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
79.7 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
168 |
|
|
|
$ |
6,217,200 |
|
|
|
F |
|
|
|
82 |
|
|
|
113.9 |
|
|
Phoenix Life Insurance Company
|
|
B+
|
169 |
|
|
|
$ |
2,500,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
79.6 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
170 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
64.4 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
171 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
31.1 |
|
|
Pacific Life Insurance Company
|
|
A+
|
172 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
82 |
|
|
|
105.6 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
173 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
82 |
|
|
|
91.5 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
174 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
75.7 |
|
|
Protective Life Insurance Company
|
|
AA-
|
175 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
75.7 |
|
|
American General Life Insurance Company
|
|
A+
|
176 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
124.9 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
177 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
63.6 |
|
|
Pacific Life Insurance Company
|
|
A+
|
178 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
118.4 |
|
|
American General Life Insurance Company
|
|
A+
|
179 |
|
|
|
$ |
1,995,000 |
|
|
|
F |
|
|
|
81 |
|
|
|
88.2 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
180 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
63.8 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
181 |
|
|
|
$ |
10,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
88.8 |
|
|
New York Life Insurance Company
|
|
AA+
|
182 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
83.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
183 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
78.9 |
|
|
Ohio National Life Assurance Corporation
|
|
AA-
|
184 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
78.9 |
|
|
Ohio National Life Assurance Corporation
|
|
AA-
|
185 |
|
|
|
$ |
350,000 |
|
|
|
M |
|
|
|
81 |
|
|
|
42.5 |
|
|
Reassure America Life Insurance Company
|
|
AA
|
186 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
101.2 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
187 |
|
|
|
$ |
8,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
92.6 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
188 |
|
|
|
$ |
550,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
113.1 |
|
|
Genworth Life Insurance Company
|
|
A-
|
189 |
|
|
|
$ |
1,680,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
77.0 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
190 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
106.5 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
191 |
|
|
|
$ |
1,250,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
110.3 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
192 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
74.7 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
193 |
|
|
|
$ |
1,250,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
84.1 |
|
|
Principal Life Insurance Company
|
|
A+
|
194 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
65.2 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
195 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
108.6 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
196 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
48.1 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
197 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
92.6 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
Table of Contents
Face Amount
|
|
Gender
|
|
Age (ALB)
|
|
LE (mo.)
|
|
Insurance Company
|
|
S&P Rating
|
|
198 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
82.0 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
199 |
|
|
|
$ |
250,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
89.6 |
|
|
American General Life Insurance Company
|
|
A+
|
200 |
|
|
|
$ |
10,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
124.0 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
201 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
121.4 |
|
|
Principal Life Insurance Company
|
|
A+
|
202 |
|
|
|
$ |
1,210,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
73.2 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
203 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
80 |
|
|
|
116.7 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
204 |
|
|
|
$ |
7,000,000 |
|
|
|
M |
|
|
|
80 |
|
|
|
96.6 |
|
|
Genworth Life Insurance Company
|
|
A-
|
205 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
101.6 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
206 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
91.0 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
207 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
101.8 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
208 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
35.0 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
209 |
|
|
|
$ |
6,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
134.7 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
210 |
|
|
|
$ |
130,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
59.2 |
|
|
Genworth Life Insurance Company
|
|
A-
|
211 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
135.7 |
|
|
Empire General Life Assurance Corporation
|
|
AA-
|
212 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
79 |
|
|
|
99.9 |
|
|
Pacific Life Insurance Company
|
|
A+
|
213 |
|
|
|
$ |
4,300,000 |
|
|
|
F |
|
|
|
79 |
|
|
|
121.9 |
|
|
American National Insurance Company
|
|
A
|
214 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
79 |
|
|
|
98.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
215 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
104.0 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
216 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
104.0 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
217 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
79 |
|
|
|
56.8 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
218 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
51.4 |
|
|
Pacific Life Insurance Company
|
|
A+
|
219 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
51.4 |
|
|
Minnesota Life Insurance Company
|
|
A+
|
220 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
51.4 |
|
|
Prudential Life Insurance Company
|
|
AA-
|
221 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
89.4 |
|
|
Pacific Life Insurance Company
|
|
A+
|
222 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
89.4 |
|
|
Pacific Life Insurance Company
|
|
A+
|
223 |
|
|
|
$ |
3,601,500 |
|
|
|
M |
|
|
|
78 |
|
|
|
105.6 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
224 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
102.3 |
|
|
Sun Life Assurance Company of Canada (U.S.)
|
|
AA-
|
225 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
100.4 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
226 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
125.2 |
|
|
Principal Life Insurance Company
|
|
A+
|
227 |
|
|
|
$ |
1,009,467 |
|
|
|
M |
|
|
|
78 |
|
|
|
58.7 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
228 |
|
|
|
$ |
7,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
97.4 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
229 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
66.8 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
230 |
|
|
|
$ |
476,574 |
|
|
|
M |
|
|
|
78 |
|
|
|
83.2 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
231 |
|
|
|
$ |
2,250,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
105.9 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
232 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
122.6 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
233 |
|
|
|
$ |
6,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
119.1 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
234 |
|
|
|
$ |
5,000,000 |
|
|
|
F |
|
|
|
78 |
|
|
|
129.0 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
235 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
80.6 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
236 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
78 |
|
|
|
107.4 |
|
|
Principal Life Insurance Company
|
|
A+
|
237 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
131.0 |
|
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
238 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
89.3 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
239 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
77.7 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
240 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
121.3 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
241 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
59.8 |
|
|
MetLife Investors USA Insurance Company
|
|
AA-
|
242 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
99.5 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
243 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
99.5 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
244 |
|
|
|
$ |
500,000 |
|
|
|
F |
|
|
|
77 |
|
|
|
128.9 |
|
|
Columbus Life Insurance Company
|
|
AA
|
245 |
|
|
|
$ |
1,750,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
73.6 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
246 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
116.1 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
247 |
|
|
|
$ |
3,750,000 |
|
|
|
M |
|
|
|
77 |
|
|
|
68.8 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
248 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
77 |
|
|
|
67.4 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
Table of Contents
Face Amount
|
|
Gender
|
|
Age (ALB)
|
|
LE (mo.)
|
|
Insurance Company
|
|
S&P Rating
|
|
249 |
|
|
|
$ |
2,840,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
111.0 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
250 |
|
|
|
$ |
4,000,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
79.4 |
|
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
251 |
|
|
|
$ |
750,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
16.5 |
|
|
U.S. Financial Life Insurance Company
|
|
A+
|
252 |
|
|
|
$ |
1,000,000 |
|
|
|
F |
|
|
|
76 |
|
|
|
87.2 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
253 |
|
|
|
$ |
490,620 |
|
|
|
M |
|
|
|
76 |
|
|
|
99.6 |
|
|
Ameritas Life Insurance Corporation
|
|
A+
|
254 |
|
|
|
$ |
600,000 |
|
|
|
M |
|
|
|
76 |
|
|
|
96.6 |
|
|
Protective Life Insurance Company
|
|
AA-
|
255 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
163.8 |
|
|
Prudential Life Insurance Company
|
|
AA-
|
256 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
117.7 |
|
|
Protective Life Insurance Company
|
|
AA-
|
257 |
|
|
|
$ |
2,000,000 |
|
|
|
F |
|
|
|
75 |
|
|
|
133.9 |
|
|
Aviva Life Insurance Company
|
|
A-
|
258 |
|
|
|
$ |
7,000,000 |
|
|
|
F |
|
|
|
75 |
|
|
|
137.0 |
|
|
Pacific Life Insurance Company
|
|
A+
|
259 |
|
|
|
$ |
850,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
79.4 |
|
|
New York Life Insurance Company
|
|
AA+
|
260 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
96.3 |
|
|
Pacific Life Insurance Company
|
|
A+
|
261 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
75 |
|
|
|
71.4 |
|
|
West Coast Life Insurance Company
|
|
AA-
|
262 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
67.6 |
|
|
Aviva Life Insurance Company
|
|
A-
|
263 |
|
|
|
$ |
200,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
83.0 |
|
|
ING Life Insurance and Annuity Company
|
|
A-
|
264 |
|
|
|
$ |
8,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
117.6 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
265 |
|
|
|
$ |
4,000,000 |
|
|
|
F |
|
|
|
74 |
|
|
|
159.5 |
|
|
American General Life Insurance Company
|
|
A+
|
266 |
|
|
|
$ |
5,000,000 |
|
|
|
M |
|
|
|
74 |
|
|
|
42.8 |
|
|
Lincoln Benefit Life Company
|
|
BBB+
|
267 |
|
|
|
$ |
3,000,000 |
|
|
|
F |
|
|
|
74 |
|
|
|
131.0 |
|
|
General American Life Insurance Company
|
|
AA-
|
268 |
|
|
|
$ |
300,000 |
|
|
|
M |
|
|
|
73 |
|
|
|
25.3 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
269 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
73 |
|
|
|
113.5 |
|
|
American General Life Insurance Company
|
|
A+
|
270 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
47.1 |
|
|
Midland National Life Insurance Company
|
|
A+
|
271 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
89.0 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
272 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
72 |
|
|
|
82.5 |
|
|
United of Omaha Life Insurance Company
|
|
A+
|
273 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
71 |
|
|
|
113.2 |
|
|
American General Life Insurance Company
|
|
A+
|
274 |
|
|
|
$ |
1,167,000 |
|
|
|
M |
|
|
|
71 |
|
|
|
38.7 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
275 |
|
|
|
$ |
1,500,000 |
|
|
|
M |
|
|
|
71 |
|
|
|
128.3 |
|
|
Metropolitan Life Insurance Company
|
|
AA-
|
276 |
|
|
|
$ |
3,000,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
91.5 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
277 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
118.8 |
|
|
New York Life Insurance Company
|
|
AA+
|
278 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
118.8 |
|
|
New York Life Insurance Company
|
|
AA+
|
279 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
130.2 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
280 |
|
|
|
$ |
2,500,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
130.2 |
|
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
281 |
|
|
|
$ |
600,000 |
|
|
|
M |
|
|
|
70 |
|
|
|
101.9 |
|
|
AXA Equitable Life Insurance Company
|
|
A+
|
282 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
69 |
|
|
|
109.6 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
283 |
|
|
|
$ |
500,000 |
|
|
|
M |
|
|
|
69 |
|
|
|
109.6 |
|
|
North American Company for Life And Health Insurance
|
|
A+
|
284 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
67 |
|
|
|
131.7 |
|
|
Transamerica Life Insurance Company
|
|
AA-
|
285 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
67 |
|
|
|
131.7 |
|
|
Genworth Life Insurance Company
|
|
A-
|
286 |
|
|
|
$ |
156,538 |
|
|
|
F |
|
|
|
67 |
|
|
|
123.9 |
|
|
New York Life Insurance Company
|
|
AA+
|
287 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
67 |
|
|
|
64.0 |
|
|
MetLife Investors USA Insurance Company
|
|
AA-
|
288 |
|
|
|
$ |
2,000,000 |
|
|
|
M |
|
|
|
67 |
|
|
|
64.0 |
|
|
MetLife Investors USA Insurance Company
|
|
AA-
|
289 |
|
|
|
$ |
1,000,000 |
|
|
|
M |
|
|
|
65 |
|
|
|
61.5 |
|
|
Lincoln National Life Insurance Company
|
|
AA-
|
|
|
|
|
$ |
787,963,841 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The insureds age is current as of the measurement
date. |
(2) |
|
The insureds life expectancy estimate, other than for a
small face value insurance policy benefit, is the average of two life expectancy estimates provided by independent third-party medical-actuarial
underwriting firms at the time of purchase, actuarially adjusted through the measurement date. Numbers in this column represent months. For more
information, see disclosure under the caption Pricing Life Insurance Policies. |
69
Table of Contents
Obtaining Life Insurance Assets
We seek to offer our services
nationwide. In general, we work directly with consumers in states where we hold proper licensure, and in states where we are not licensed we work
through other licensed providers. Historically, sourcing policy assets typically begins with life insurance agents and financial advisors
(agents) that identify consumers owning life insurance who could benefit from the extraction of value from their life insurance in the
secondary market. The agents typically work with professional life insurance policy brokers specializing in packaging the policies for presentation to
participants in the secondary market. Their packaging includes obtaining medical records on the insured, life expectancy estimates from
medical-actuarial firms, current insurance policy illustrations, and other information needed to properly evaluate the policy. The only parties able to
evaluate the policies are regulated licensed providers. Once the providers have evaluated the policy, offers are made to the owner through
a competitive auction process whereby brokers facilitate competing offers from providers, concurrently negotiating fees.
We maintain membership affiliations and
representation within key industry groups, such as the Life Insurance Settlement Association. Our Executive Chairman, Paul Siegert, currently serves on
the board of the Life Insurance Settlement Association. We typically sponsor events and/or maintain a trade booth at events where we are able to
maintain contacts with existing life settlement brokers and meet new brokers to submit policies for purchase.
In the future, we expect to develop new
channels for obtaining life insurance assets by soliciting consumers directly, which may eliminate fees we pay brokers and competition we experience
when a policy is auctioned through a broker. While these new channels are unproven, we believe that consumer awareness of the life insurance secondary
market is relatively low while the consumer value proposition is very high and, as a result, provides a significant growth opportunity for our
business.
Life Insurance Policy Underwriting and Investment
Process
The process used to value and
underwrite life insurance policies is relatively new and continues to be refined. We underwrite and service all the life insurance policies that we
purchase. When we identify a life insurance policy that meets our criteria, we seek to invest in the policy at a discount sufficient to provide us with
an expected internal rate of return that meets our internal guidelines. Once our offer to invest in a policy is accepted, we enter into a purchase
agreement with the seller. This agreement gives us the right to, among other things, pay premiums, collect policy benefits, file collateral
assignments, change the ownership, and obtain medical records. The general terms and conditions of the agreement are standardized and regulated by most
states.
We maintain an underwriting department
with experience in underwriting life insurance policies for investment. The underwriting due diligence process consists of a careful review and
analysis of available materials related to a life insurance policy and the covered individual. The goal of the underwriting process is to make an
informed investment decision with respect to the life insurance policy. While we believe that our underwriting policies and practices are consistent
with industry best practices, it is possible that the processes may change or may not accurately reflect actual mortality experience or catch fraud or
deception by sellers. To the extent the underwriting is not accurate or we are subject to fraud or deception by sellers, the performance of policies
may be different from the expected results, which could adversely affect profitability.
Life Insurance Policy Characteristics
We typically invest in universal life
insurance policies whose insureds are 65 years or older and whose actuarial life expectancies are estimated to be less than 168 months. In some cases,
however, we invest in term life insurance policies that are convertible into universal life insurance policies, depending on the analysis of the life
insurance policy and the insureds life expectancy estimate. The life expectancy estimate is the number of months the insured is expected to live
based upon 50% mortality (meaning roughly half of the individuals with similar age, sex, smoking and medical statuses will have died within that number
of months), which is in turn based upon actuarial tables.
70
Table of Contents
We invest only in life insurance assets
that have been in force for more than two years from the policy issuance date and meet our other underwriting guidelines. We reserve the right to
disqualify some life insurance companies or categories of life insurance policies for purchasing in our sole discretion.
Pricing Life Insurance Policies
Pricing involves an analysis of both
the policy and the insured. An analysis of the insurance policy starts with an illustration obtained from the insurance company providing a schedule of
level premium payments until the insured reaches age 125. Then, utilizing pricing software now owned by Modeling Actuarial Pricing Systems, Inc.
(MAPS), we reverse engineer the premium schedule of the policy to determine a premium schedule that provides for the minimum payments
required to keep the policy in effect. An analysis of the insured involves an actuarial evaluation of the insureds probable mortality at
different points in the futurethe mortality curve. This analysis covers the insureds entire projected lifespan using life expectancy
estimates generated by third-party medical-actuarial underwriting firms or generated from base actuarial tables in the case of small face
policies.
In determining the life expectancy
estimate, we presently require two life expectancy estimates from independent third-party medical-actuarial underwriting firms, unless the life
insurance policy is a small face policy (defined as a policy with $1,000,000 in face value benefits or less), in which case we may use a life
expectancy estimate derived from base actuarial mortality table assumptions. When a life expectancy estimate is obtained from a medical-actuarial firm,
the health of the insured is summarized by the underwriters in a written health assessment based on the review of the insureds historical and
current medical records. Underwriting assesses the characteristics and health risks of the insured in order to quantify the health into a mortality
rating that represents their life expectancy estimate. We currently average the life expectancy estimates provided by two independent medical-actuarial
underwriting firms to form our life expectancy estimate for life insurance policies other than small face policies. In some cases, we may obtain more
than two life expectancy estimates. In those cases, we average the two life expectancy estimates that we believe are the most reliable of those we have
received, based on our own analyses and conclusions. In this regard, the two life expectancy estimates we ultimately choose to average may not always
be the most conservative. If in the future our we believe our business model will benefit from changes in our underwriting process and are permitted
under our borrowing covenants, we may change our underwriting processes and policies, including our present policy under which we generally obtain two
life expectancy estimates from independent third-party medical-actuarial firms (other than for small face policies).
By combining the optimized premiums and
the insureds life expectancy estimate within the MAPS software, we generate detailed information, including the expected mortality curve over the
insureds total projected lifespan; the expected premiums and related costs over the insureds total projected lifespan; the expected policy
benefit paid over the insureds total projected lifespan; the account values within the policy; and the expected internal rate of return we will
achieve at various investment amounts. From this information, we are able to calculate the present value of the life insurance policy by discounting
the anticipated cash flows at the targeted internal rate of return using the probabilistic pricing methodology employed by the MAPS program. The
actuarial value of the life insurance policy asset is the present value of the policys cash flows discounted at an expected internal rate of
return. We expect that our investments in life insurance assets will generate yields in excess of our borrowing and operating costs.
On January 22, 2013, one of the
independent medical-actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in
revised estimated life expectancy mortality tables for life settlement transactions. We were advised by 21st Services that the changes are very
granular and relate to both specific medical conditions and lifestyles of insureds. These changes resulted from the application of additional medical
information gathered by 21st Services over a period of time. While we do not believe these revised methodologies indicate the previous estimated life
expectancies were inaccurate, we believe the revised methodologies provide additional information that should be considered in updating our estimate of
the life expectancies of the insureds within our portfolio. Based upon our evaluation and analysis of data made available by 21st Services, as well as
information regarding the insureds within our portfolio, we have estimated the impact of the changes in 21st Services methodologies
for
71
Table of Contents
determining life expectancies on a
policy-by-policy basis within our portfolio as of December 31, 2012 and applied such changes to the life expectancy inputs used to estimate fair value.
We have adjusted the original life expectancies provided by 21st Services based on four factors, the impact of each analyzed individually for each
insured in the GWG portfolio. The four factors are gender, anti-selection, age, and primary impairment. GWG applied this set of adjustments to all 21st
Services life expectancy reports used in valuation of the portfolio as of December 31, 2012. At that time, the portfolio contained 211 policies on 194
insured lives. Of those 211 policies, 199 were valued using a 21st Services life expectancy report as part of the pricing life expectancy estimate
calculation. While the analysis and adjustments were applied on an individual policy basis, the result was an average overall increase in the original
life expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy estimates for each policy in our
portfolio. As a result, the effective change in life expectancy on the portfolio as of December 31, 2012 was an average of approximately 4.33%, which
resulted in an aggregate decrease in the fair value of our life settlements portfolio of $12.4 million as of December 31, 2012. Life expectancy reports
by their very nature are estimates.
During 2013, we sought to update our
life expectancy estimates from all four of the major independent third-party medical-actuarial underwriting firms (including 21st Services) with
updated medical records on all of the 211 policies we originally used a life expectancy report from 21st Services. As of December 31, 2013, we had
successfully procured new life expectancy reports on 176 of the 211 policies owned as of December 31, 2012. We experienced ten mortalities in 2013 for
which no updated life expectancy reports were necessary. We also had two small face policies in our portfolio for which we did not update life
expectancy reports. Accordingly, as of December 31, 2013 we had updated our life expectancy estimates based on updated life expectancy reports on all
but 22 policies (covering 21 people) in our portfolio that we are still seeking to update.
In order to assess the reasonableness
of our adjustments made effective December 31, 2012, we compared the life expectancy estimates including any adjustments used on December 31, 2012 to
the updated life expectancy estimates used on December 31, 2013. Because an additional year has elapsed since the December 31, 2012 date, the older set
of adjusted life expectancy estimates were rolled down to shorter numbers based on an actuarial calculation to make them comparable to the
updated life expectancy estimates used on December 31, 2013. The average amount of roll down to account for the 12-month passage of time was eight and
one-half months. We concluded that our the adjustments we made a year ago were reasonable when we the compared the rolled down life expectancy
estimates from December 31, 2012 to the updated life expectancy estimates on December 31, 2013. The average rolled down life expectancy estimate from
December 31, 2012 is 80.9 months. The average updated life expectancy estimate obtained from updated life expectancy reports as of December 31, 2013 is
79.4 months, shorter by one and one-half months. We see no need to make any further adjustments to our life expectancy estimates at this
time.
On September 15, 2014, 21st Services
announced changes to its mortality tables primarily for insureds age 90 and older, as well as updated adjustment factors designed to better underwrite
seniors with multiple impairments. These changes represent small portions of 21st Services historical underwritings. We expect medical-actuarial
underwriting firms to continue improving and refining their underwriting methodology. We generally expect to incorporate such changes to our portfolio
when we update our life expectancy reports.
Portfolio Administration
We have developed a comprehensive
administration and servicing platform to manage the life insurance assets we own. This allows us to safeguard our life insurance assets and to process
and report on the assets in our portfolio. We regularly contact each insurance company on every policy we own to verify policy account values, confirm
the correct application of premium payments made, and the resulting account values inside the life insurance policy after application of the premium
payment and the deduction of the cost of insurance. We typically maintain little account value inside the policy and seek to make only minimum premium
payments necessary to keep the life insurance policy in force until the next scheduled premium payment.
72
Table of Contents
In addition to policy servicing, we
monitor insureds by periodically contacting them directly, or their appointed representatives, to confirm their location and health status. We monitor
the social security database for mortalities as well as online obituary databases. When we are notified of an insureds mortality, we are required
to obtain a copy of the death certificate and present it to the life insurance company for payment of the face value of the policy
benefit.
Portfolio Management
We realize profits by earning a spread
between our investment cost in our life insurance assets and the face value of the policy benefits that will be paid upon the insureds mortality.
We believe that building and managing a profitable portfolio of life insurance policies is complex, requires considerable technical knowledge and
resources, and is subject to numerous regulations. We have developed extensive experience and disciplines to work toward a stable and profitable
portfolio. We update our actuarial projections each month for the portfolio based on the life expectancy estimates, premium payments made, and
mortalities experienced. These data points combine to provide us with future forecasted cash flows with respect to our portfolio of life insurance
assets. These forecasted future cash flows, along with our current financial position, are combined in a comprehensive model that includes detailed
assumptions as to interest rates, financing costs, life insurance asset acquisitions, and capital markets activities. This comprehensive financial
model enables us to closely monitor and manage our necessary capital reserves and attempt to project our future profitability.
While we believe our portfolio of life
insurance assets represents a balanced and stable portfolio of life insurance assets, we seek to grow the size of the portfolio in order to further
mitigate risk and improve our profitability. In order to assess the stability of our portfolio, we analyze longevity risk, which is the risk of the
insured living longer than his/her life expectancy estimate. Longevity risk is the single largest variable affecting the returns on an investment in
life insurance assets and the ability to predict the portfolios value over time. Research by A.M. Best and others indicates that, as the number
of insured lives increase within a portfolio of life insurance policies, there is a decrease in the standard deviation of the value of the
portfolioi.e., the stability of longevity risk increases with an increase in the number of insured lives. While Standard & Poors has
indicated that statistical credibility is unlikely to be achieved with a pool of less than 1,000 lives, a study published in 2014 by A.M. Best
concluded that at least 300 lives are necessary to narrow the band of expected cash flow volatility using the Monte Carlo simulations, which is the
same methodology we use to evaluate our portfolios. Our internal analysis of our portfolio, which as of September 30, 2014 consisted of 263 lives,
resulted in a standard deviation that is comparable with the A.M. Best measurement for a portfolio of 200 lives. We believe this result is due to the
specific portfolio make up of our portfolio relative to the variation in underlying life expectancy estimates. Further, A.M. Best suggests that no one
life should comprise more than 3.33% of the face value of an entire portfolio or collateral pool. As of September 30, 2014, the largest face value
policy on one life in our portfolio represented approximately 1.27% of the total portfolio. We intend to maintain a well-diversified portfolio as we
continue to expand our investments in life insurance assets.
We also believe our portfolio
represents a profitable portfolio. In order to assess the profitability, we analyze the future cash flows expected from our portfolio of life insurance
assets. The standard practice within the insurance industry is to analyze the timing of uncertain future cash flows through stochastic modeling, or
Monte Carlo simulations. We continue to analyze the expected internal rates of return and spread against borrowing costs represented by our portfolio.
As of December 31, 2013, the expected internal rate of return on our portfolio of life insurance assets was 12.21% and our weighted-average borrowing
costs to finance our portfolio was 7.20%.
Portfolio Credit Risk Management
The life insurance assets that we
invest in represent obligations of third-party life insurance companies to pay the benefits under the relevant policy. Because we finance life
insurance policies, we rely on the payments from the face value of policy benefits from life insurance companies for revenue collections. We rely on
the face value of the life insurance policy benefit at maturity as the exclusive form of payment.
73
Table of Contents
The possible insolvency or loss by a
life insurance company is a significant risk to our business. To manage this risk, we seek to invest in life insurance assets that are issued by
insurance companies with investment-grade ratings from either A.M. Best, Moodys or Standard & Poors. To further mitigate risk, we seek
to limit the face value of policy benefits issued by any one life insurance company within the total portfolio to 20%. State guaranty funds generally
guaranty policy benefits up to $200,000. In addition, to assure diversity and stability in our portfolio, we regularly review the various metrics of
our portfolio relating to credit risk. We track industry rating agency reports and industry journals and articles in order to gain insight into
possible financial problems of life insurance companies. Recently, some of the credit ratings on insurance companies were downgraded and we will no
longer consider purchasing policies issued by these insurance companies. Finally, we will only invest in those life insurance policies that meet the
underwriting standards established in the indenture governing our debt securities, as applicable.
As of September 30, 2014, 99.87% of
insurance companies in our portfolio hold an investment-grade rating by Standard & Poors (BBB- or better), and the face value of policy
benefits issued by one life insurance company within the portfolio was 15.66%. Of the 44 insurance companies that insure the policies we own, ten
companies insure approximately 72.80% of total face value of insurance benefits and the remaining 34 insurance companies insure the remaining
approximately 27.20% of total face value of insurance benefits. The concentration risk of our ten largest insurance company holdings as of September
30, 2014 is set forth in the table below.
Rank
|
|
|
|
Policy Benefits
|
|
Percentage of Policy Benefit Amt.
|
|
Insurance Company
|
|
Ins. Co. S&P Rating
|
1 |
|
|
|
$ |
123,380,000 |
|
|
|
15.66 |
% |
|
AXA Equitable Life Insurance Company
|
|
A+
|
2 |
|
|
|
$ |
89,470,000 |
|
|
|
10.35 |
% |
|
John Hancock Life Insurance Company (U.S.A)
|
|
AA-
|
3 |
|
|
|
$ |
73,920,000 |
|
|
|
9.38 |
% |
|
Transamerica Life Insurance Company
|
|
AA-
|
4 |
|
|
|
$ |
58,769,000 |
|
|
|
7.46 |
% |
|
Jefferson-Pilot Life Insurance Company
|
|
AA-
|
5 |
|
|
|
$ |
56,215,000 |
|
|
|
7.13 |
% |
|
ING Life Insurance and Annuity Company
|
|
A-
|
6 |
|
|
|
$ |
43,550,000 |
|
|
|
5.53 |
% |
|
American General Life Insurance Company
|
|
A+
|
7 |
|
|
|
$ |
42,735,000 |
|
|
|
5.42 |
% |
|
Massachusetts Mutual Life Insurance Company
|
|
AA+
|
8 |
|
|
|
$ |
30,500,000 |
|
|
|
3.87 |
% |
|
Pacific Life Insurance Company
|
|
A+
|
9 |
|
|
|
$ |
28,450,000 |
|
|
|
3.61 |
% |
|
West Coast Life Insurance Company
|
|
AA-
|
10 |
|
|
|
$ |
26,661,000 |
|
|
|
3.38 |
% |
|
Metropolitan Life Insurance Company
|
|
AA-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have contracted with Wells Fargo
Bank to provide servicing, collateral agent, and trustee services with respect to certain life insurance policies owned by DLP Funding II. We have
contracted with Bank of Utah to provide servicing, collateral agent, and trustee services with respect to all other life insurance policies we own.
Wells Fargo Bank and Bank of Utah provide services for certain life insurance policies in connection with ownership and tracking of life insurance
policies we own, including paying premiums, posting of payments (receipts) of the life insurance policies, certain monitoring, enforcement of rights
and payer notifications, and related services. We reserve the right to service and provide collateral agent services for certain life insurance
policies directly, or appoint additional third-party servicers in the future.
Competition
We encounter significant competition in
the life insurance purchasing and financing business from numerous companies, including hedge funds, investment banks, secured lenders, specialty life
insurance finance companies and life insurance companies themselves. Many of these competitors have greater financial and other resources than we do
and may have significantly lower cost of funds because they have greater access to insured deposits or the capital markets. Moreover, some of these
competitors have significant cash reserves and can better fund shortfalls in collections that might have a more pronounced impact on companies such as
ours. They also have greater market share. In the event that the life insurance companies make a significant effort to compete against the business, we
would experience significant challenges with our business model.
74
Table of Contents
Competition can take many forms,
including the pricing of the financing, transaction structuring, timeliness and responsiveness in processing a sellers application and customer
service. Some of the competitors may outperform us in these areas. Some competitors target the same type of life insurance clients as we do and
generally have operated in the markets we service for a longer period of time. Increased competition may result in increased costs of purchasing
policies, or it may affect the availability and quality of policies that are available for our purchase. These factors could adversely affect our
profitability by reducing our return on investment or increasing our risk.
Government Regulation
The life insurance sector is highly
regulated at both the federal and state levels. We are subject to federal and state regulation and supervision in the life insurance purchasing and
finance business. There are significant regulations in many states that require us to obtain specific licenses or approvals to be able to purchase life
insurance policies in those states. We continually research and monitor regulations and apply for the appropriate licenses in the required
states.
Governments at both the federal and
state levels have continued to review the impact of the business on the life insurance industry. Moreover, recent federal government actions with
respect to insurance companies have increased the federal governments role in regulating the insurance industry. Recently we have seen
legislative efforts by state governments to mandate the sale or liquidation of a life insurance policy as part of the Patient Protection and Affordable
Care Act in order to increase the number of Americans covered by health insurance and decrease the cost of health care. The legislative effort is
designed to monetize all assets of the insured prior to eligibility under the health care provided under the Patient Protection and Affordable Care
Act. These efforts may affect the number of life insurance policies available for purchase and their attractiveness.
State statutes typically provide state
regulatory agencies with significant powers to interpret, administer and enforce the laws relating to the purchase of life insurance policies in those
states. Under statutory authority, state regulators have broad discretionary power and may impose new licensing requirements, interpret or enforce
existing regulatory requirements in different ways or issue new administrative rules, even if not contained in state statutes. State regulators may
also impose rules that are generally adverse to our industry. Because the life insurance secondary market is relatively new and because of the history
of certain abuses in the industry, we believe it is likely that state regulation will increase and grow more complex in the foreseeable future. We
cannot, however, predict what any new regulation would specifically involve.
Any adverse change in present laws or
regulations, or their interpretation, in one or more states in which we operate (or an aggregation of states in which we conduct a significant amount
of business) could result in our curtailment or termination of operations in such jurisdictions, or cause us to modify our operations in a way that
adversely affects our ultimate profitability. Any such action could have a corresponding material and negative impact on our results of operations and
financial condition, primarily through a material decrease in revenues, and could also negatively affect our general business
prospects.
Some states and the SEC have, on
occasion, attempted to regulate the purchase of non-variable life insurance policies as transactions in securities under federal or state securities
laws. In July 2010, the SEC issued a Staff Report of its Life Settlement Task Force. In that report, the Staff recommended that certain types of
purchased life insurance policies be classified as securities. The SEC has not taken any position on the Staff Report, and there is no indication if
the SEC will take or advocate for any action to implement the recommendations of the Staff Report. In addition, there have been several federal court
cases in which transactions involving the purchase and fractionalization of life insurance contracts have been held to be transactions in securities
under the federal Securities Act of 1933. We believe that the matters discussed in the Staff Report, and existing case law, do not impact our current
business model since our purchases of life settlements are distinguishable from those cases that have been held by courts, and advocated by the Staff
Report, to be transactions in securities. For example, we are not involved in fractionalization of any life insurance policies, and we do not purchase
variable life insurance policies.
75
Table of Contents
If federal law were to change, whether
by action of the Congress or through the courts, with the result that purchases of non-fractionalized and non-variable life insurance policies would be
considered transactions in securities, we would be in violation of existing covenants under our revolving credit facility requiring us to
not be an investment company under the Investment Company Act of 1940. This could in the short-term or long-term affect our liquidity and
increase our cost of capital and operational expenses, all of which would adversely affect our operating results. It is possible that such an outcome
could threaten the viability of our business and our ability to satisfy our obligations as they come due.
With respect to state securities laws,
almost all states currently treat the sale of a life insurance policy as a securities transaction under state laws, although some states exclude from
the definition of a security the original sale from the insured or the policy owner to the life settlement provider. To date, due to the manner in
which we conduct and structure our activities and the availability, in certain instances, of exceptions and exemptions under securities laws, such laws
have not adversely impacted our business model.
State Life Settlement License
Requirements
State laws differ as to the extent to
which purchasers of life insurance policies are required to be licensed by a state regulatory agency. We may elect to conduct life insurance policy
purchasing only in those states in which we are licensed or where no licensure is required. The licensing requirements differ from state to state, but
where they exist, they typically require the payment of licensing fees, periodic reporting, and submission to audit by state regulators. We do not
intend to purchase any life insurance policies in any states that require a license or similar qualification without first obtaining such license or
qualification or purchasing through a licensed provider in that state.
The table below identifies all states
(and the District of Columbia) in which we can conduct business directly with the seller of a life insurance policy or through a licensed provider. An
asterisk (*) indicates that the state does not require licensing. In those states identified in the right-hand column, we can purchase policies through
our provider relationships with Magna Administrative Services, Inc. Abacus Settlements, LLC, and Lotus Life, LLC. If our relationships with either
Magna Administrative Services, Abacus Settlements or Lotus Life were to end, for any reason, we believe we would be able to replace that relationship
quickly.
States Where We Conduct Business Directly
|
|
|
|
States Where We Conduct Business
Through Other Licensed Providers
|
Alabama* |
|
|
|
Colorado |
Arizona |
|
|
|
Georgia |
Arkansas |
|
|
|
Indiana |
California |
|
|
|
Nevada |
Connecticut |
|
|
|
New Jersey |
Delaware |
|
|
|
Utah |
District
of Columbia* |
|
|
|
|
Florida |
|
|
|
|
Illinois |
|
|
|
|
Iowa |
|
|
|
|
Kansas |
|
|
|
|
Kentucky |
|
|
|
|
Louisiana |
|
|
|
|
Maine |
|
|
|
|
Maryland |
|
|
|
|
Massachusetts |
|
|
|
|
Michigan* |
|
|
|
|
Minnesota |
|
|
|
|
Mississippi |
|
|
|
|
Missouri* |
|
|
|
|
76
Table of Contents
States Where We Conduct Business Directly
|
|
|
|
States Where We Conduct Business
Through Other Licensed Providers
|
Nebraska |
|
|
|
|
New
Mexico* |
|
|
|
|
New
York |
|
|
|
|
North
Carolina |
|
|
|
|
Ohio |
|
|
|
|
Oklahoma |
|
|
|
|
Oregon |
|
|
|
|
Pennsylvania |
|
|
|
|
Rhode
Island |
|
|
|
|
South
Carolina* |
|
|
|
|
South
Dakota* |
|
|
|
|
Tennessee |
|
|
|
|
Texas |
|
|
|
|
Virginia |
|
|
|
|
Washington |
|
|
|
|
Wisconsin |
|
|
|
|
Wyoming* |
|
|
|
|
We are not presently
able to conduct business in the following states due to the fact that we neither have a license to operate in that state nor do we have a relationship
with another licensed provider in that state: Alaska, Hawaii, Idaho, Montana, New Hampshire, North Dakota, Vermont, and West
Virginia.
Health Insurance Portability and
Accountability Act (HIPAA)
HIPAA requires that holders of medical
records maintain such records and implement procedures in ways designed to assure the privacy of patient records. HIPAA has precipitated widespread
changes in record keeping, including patient consent forms and access restrictions in data processing software. In order to carry out the business, we
receive medical records and obtain a release to share such records with a defined group of persons. We are entitled to have access to patient
information, take on the responsibility for preserving the privacy of that information, and use the information only for purposes related to the life
insurance policies.
Regulatory
Matters
As previously disclosed in a Quarterly
Report on Form 10-Q filed on October 30, 2013, the SEC conducted a private investigation of the Company and its offering of previously issued L Bonds.
On November 5, 2014, the staff of the SEC, Division of Enforcement, advised us in writing that its investigation has been closed and that the staff
does not intend to recommend any enforcement action by the SEC against the Company.
Employees
We employ approximately 40
employees.
Properties
Our principal executive offices are
located at 220 South Sixth Street, Suite 1200, Minneapolis, Minnesota 55402. At that location, we lease 11,695 square feet of space for a lease term
expiring in August 2015. We believe that these facilities are adequate for our current needs and that suitable additional space will be available as
needed.
77
Table of Contents
Legal Proceedings
Our Chief Executive Officer, Jon R.
Sabes, and Executive Vice President of Originations and Servicing and Secretary, Steven F. Sabes, who together beneficially own approximately 74.81% of
our common stock, are subject to litigation relating to claims by a bankruptcy trustee for loan payments made to an affiliate, Opportunity Finance,
LLC. The litigation stems from the 2010 conviction of an individual operating a fraudulent business scheme which filed for bankruptcy in 2008. The
bankruptcy trustee alleges that loan repayments to Opportunity Finance were avoidable transfers under preference or other legal theories and seeks to
recover amounts for other creditors of the bankruptcy estate. Such payments may ultimately be deemed to be avoidable transfers under preference or
other legal theories. Case No. 08-45257 (U.S. Bankruptcy Court District of Minnesota). In addition, GWG Holdings invested $1.0 million in Opportunity
Finance, LLC in 2006 and was repaid and received $176,948 of interest income from that investment in 2007. To date, no claim has been made against
us.
While we believe there are numerous
meritorious defenses to the claims made by the bankruptcy trustee, and we are advised that the defendants in that action will vigorously defend against
the trustees claims, such defendants may not prevail in the litigation with the bankruptcy trustee. If the bankruptcy trustee sought to sell or
transfer the equity interests of Jon R. Sabes or Steven F. Sabes as a result of the litigation, there could be a change in control of the Company and
our business together with all of our investors, including investors in our debentures, could be materially and adversely impacted. Such adverse
results would likely arise in connection with negative change-in-control covenants contained in our revolving credit facility agreements, the breach of
those covenants and an ensuing event of default under such facility. In addition, if the bankruptcy trustee sought to sell or transfer the equity
interests of Jon R. Sabes or Steven F. Sabes as a result of the litigation, such transfers would adversely affect holders of our previously issued L
Bonds by reducing the number of shares of common stock of GWG Holdings that have been pledged as collateral security for our obligations under the
debentures. Finally, regardless of the outcome of this litigation, these matters are likely to distract management and reduce the time and attention
that they are able to devote to our business.
78
Table of Contents
Directors and Executive Officers
The name, age and positions of our
current executive officers and directors are as follows:
Name
|
|
|
|
Age
|
|
Positions
|
Jon R.
Sabes |
|
|
|
|
47 |
|
|
Chief
Executive Officer and Director |
Paul A.
Siegert |
|
|
|
|
75 |
|
|
Director (Executive Chairman) |
Steven F.
Sabes |
|
|
|
|
45 |
|
|
Executive Vice President of Originations and Servicing, Secretary and Director |
William
Acheson |
|
|
|
|
49 |
|
|
Chief
Financial Officer |
Jon
Gangelhoff |
|
|
|
|
56 |
|
|
Chief
Operating Officer |
Michael D.
Freedman |
|
|
|
|
51 |
|
|
President |
Jeffrey L.
McGregor |
|
|
|
|
61 |
|
|
Director |
Charles H.
Maguire III |
|
|
|
|
71 |
|
|
Director |
David H.
Abramson |
|
|
|
|
73 |
|
|
Director |
Shawn R.
Gensch |
|
|
|
|
45 |
|
|
Director |
Jon R. Sabes,
co-founder and Chief Executive Officer of our company, is a financial professional with over 20 years of experience in the fields of finance, venture
capital, business development, managerial operations, and federal taxation. Since 1999, Mr. Sabes has served as Chief Executive Officer of Opportunity
Finance, LLC, a family investment company specializing in structured finance. Over his career, Mr. Sabes has been active in receivable financing, life
insurance financing, and casualty insurance financing, structuring over $900 million in financing commitments for his related businesses. Mr.
Sabes experience includes co-founding and leading the development of two leading insurance-related finance companies: GWG Life, a company in the
life insurance finance industry founded in 2006, and MedFinance, an innovator in casualty insurance and healthcare finance founded in 2005. Through
these companies, Mr. Sabes has developed and applied financial structuring techniques, underwriting algorithms, and business modeling aspects to the
insurance industry. Mr. Sabes education includes a Juris Doctor degree cum laude from the University of Minnesota Law School; and a Bachelor of
Arts degree in Economics, from the University of Colorado. Over his career, Mr. Sabes has held several licenses and professional association
memberships including FINRA Series 7, Series 63, Minnesota State Bar Association, and American Bar Association. In addition to being an active father
of three, Mr. Sabes serves on the boards of Saving Children and Building Families, and the Insurance Studies Institute. Mr. Sabes is the brother of
Steven F. Sabes. Mr. Sabes has served as our Chief Executive Officer, and a director, since 2006.
Paul A. Siegert, co-founder of
our company, has over 50 years of experience in national and international business with focus on general business, financial and investment
strategies, management practices, fiscal controls, profit incentives, systems and corporate structuring and governance. Over his career, Mr. Siegert
has consulted to Fortune 500 corporations, regional firms, emerging businesses, government and education, and has served as director, general partner
and advisor to partnerships and corporations, including restructuring of economically troubled businesses. Mr. Siegert has provided written testimony
to the Senate Finance Committee regarding SEC practices and created two companies registered under the Investment Advisors Act of 1940. Mr. Siegert was
an active participant in the formation and direction of the Colorado Institute for Artificial Intelligence at the University of Colorado. Mr.
Siegerts education includes studies toward a Master of Business Administration, University of Chicago; and Bachelor of Science and Industrial
Management, Purdue University. His insurance-related experiences include the creation of one of the nations first employer self-funded life,
medical and disability insurance programs; designing medical, life insurance and social security opt-out programs for educational institutions;
incorporation of financial analysis disciplines in life insurance and estate planning; and strategizing of key-man insurance plans and life insurance
in business continuation planning for corporations and senior executives. From 1979 to 1986, Mr. Siegert was nationally recognized as a tax and estate
planning expert. In 1999, Mr. Siegert retired from active business to engage in various personal financial and investment endeavors. In 2004, he
founded Great West Growth, LLC, a Nevada limited liability company and a predecessor to GWG Life, to purchase life insurance policies. In
his
79
Table of Contents
capacities with GWG Life, he
created an insurance policy valuation and pricing model, created life insurance policy purchase documentation, undertook state licensing and compliance
and developed operating and
marketing systems. Mr. Siegert currently serves as the President and Chief Executive Officer of the Insurance Studies
Institute, which he founded in 2007, and also serves on the Board of Directors of the Life Insurance Settlement Association. Mr. Siegert currently
serves as Director and Executive Chairman of the Board of GWG Holdings, Inc., and served as its President until May 30, 2014. He has been active in a
variety of charities and foundations, including Rotary International.
Steven F. Sabes, co-founder,
Executive Vice President of Originations and Servicing and Secretary of our company, is responsible for various managerial aspects of our business,
with a specific focus on treasury and financial operations, life insurance policy purchasing, and specialty finance operations. Since 1998, Mr. Sabes
has served as a Managing Director of Opportunity Finance, LLC, a family investment company specializing in structured finance. Mr. Sabes holds a Master
of Science and Doctor of Philosophy in organic chemistry from the University of Minnesota, as well as a Bachelor of Arts degree from The Colorado
College. Mr. Sabes is the brother of Jon Sabes. Mr. Sabes has served as our Secretary, and a director, since 2006. He also served as our Chief
Operating Officer from 2006 until May 30, 2014, when he was appointed as our President. On November 13, 2014, Mr. Sabes resigned from the position of
President and was appointed Executive Vice President of Originations and Servicing.
William Acheson became our Chief
Financial Officer on May 30, 2014. Prior to joining us, Mr. Acheson served as Chief Financial Officer and Senior Vice President of Strategic
Development for The Homeownership Preservation Foundation, a residential real estate foreclosure prevention organization seeded by GMAC, from 2009
through 2013. Prior to that, Mr. Acheson served as Managing Director of Global Structured Finance and Investments at Merrill Lynch in London, England,
from 2007 through 2008. From 1991 to 2007, Mr. Acheson spent his career at GMAC-RESCAP, where he served as Managing Director for a number of business
units, concluding his career as Chief Financial Officer of the United Kingdom division from 2005 through 2007. Mr. Acheson earned a Bachelor of Science
degree in accounting from the College of St. Thomas in St. Paul, Minnesota, and earned his Certified Public Accountant certificate in 1991 while
working for Ernst & Young in Minneapolis, Minnesota.
Jon Gangelhoff, our Chief
Operating Officer, served rapidly growing businesses in several industries as chief financial officer with a strong focus on business operations since
1986. Prior to joining our company as Chief Financial Officer in March 2009, he served as chief financial officer for Northern Metal Recycling, a metal
recycling firm the sales of which exceeded $500 million annually, from 2006 to 2008. Mr. Gangelhoffs responsibilities at Northern Metal Recycling
included acquisition and related integration operations focused on finance, information systems, and human resources functions. Prior to that, from
2003 to 2006, Mr. Gangelhoff served as the chief financial officer of Kuhlman Company, formerly a public reporting company, where he established
corporate infrastructure, developed financial reporting and internal control systems, and managed the SEC reporting process. During his 25-year career,
Mr. Gangelhoff has used an integrated hands-on and financial management approach to improve the performance of the companies he served in a variety of
industries. Mr. Gangelhoff holds a Bachelor of Arts degree from Mankato State University. Mr. Gangelhoff was appointed as our Chief Operating Officer
on May 30, 2014.
Michael Freedman, our President,
joined GWG in September 2014 and was appointed President in November. For over a decade, he has been the life settlement industrys chief advocate
for laws promoting life settlements as a way for seniors to fund their retirement and long-term care needs. Mr. Freedman was a driving force behind the
development of life settlement laws in 42 states and more than 60 different pieces of legislation, including several Federal laws. Also in 2014, Mr.
Freedman was elected to the Board of Directors of the Life Insurance Settlement Association for a three-year term, and he founded Sentinel Solutions,
LLC, a provider of strategic services to clients in the life settlement and related industries, including insurance and financial services. Previously
he served as the Senior Vice President of Government Affairs at Coventry First, LLC, a participant in the life settlement industry, from June 2002 to
December 2013. Mr. Freedman received his Juris Doctor from the University at Buffalo School of Law in 1993, for which he served for two years as the
Graduate Fellow in Public Interest/Public Service. Mr. Freedman was appointed as our President on November 13, 2014.
80
Table of Contents
Jeffrey L. McGregor has had an
extensive career in the insurance and financial services industry, serving as President for three major financial sales and distribution companies. Mr.
McGregor has 34 years of experience in sales, distribution strategies and leadership with a proven track record in sales and growth of annuity, life
insurance, and mutual fund products. Mr. McGregor has been a quoted industry source for Ignites, Foxfire, Dalbar, Mutual Fund Forum and Investment
News, and has served on numerous industry boards and associations, including the Life and Annuity Advisory Board, the Mutual Fund Forum, and the
International Association for Financial Planning. Mr. McGregor has written, published and presented a number of papers focused on the insurance and
financial industry. Throughout his career, Mr. McGregors primary focus has been to promote successful collaboration with employees, clients and
colleagues to create respectful, profitable, and long-term relationships.
Mr. McGregor has lead teams that
represented all traditional life insurance products term, whole life, universal life, disability insurance, long-term care, along with high-net
worth and estate planning strategies that maximize the protection and tax advantages that life insurance products provide. Mr. McGregor has worked
closely with product development teams in determining the risk and required sales results necessary to meet profitability targets. Mr. McGregor
professional career encompasses the oversight and creation of marketing, sales presentations and advisor/only materials, seeking a balanced approached
to the risks and rewards of the insurance, annuity and asset management products offered.
From 2005 to 2010, Mr. McGregor served
as the President of RiverSource Distributors and Senior Vice President of Ameriprise Financial, Inc. During his tenure as the President of RiverSource
Distributors, he was responsible for the sales and distribution of all insurance, annuity and asset management product lines of Ameriprise through
existing and new channels. In this position, Mr. McGregor identified and greatly influenced strategy, compliance, profitability and the success of
multiple insurance and investment products offered by Ameriprise.
From 2001 to 2004, Mr. McGregor was
President of AXA Distributors, where he was responsible for the sales and distribution of insurance and annuity products manufactured by AXA Financial.
In 2003, Mr. McGregors sales team achieved annuity sales of $7.0 billion. This record sales year resulted in AXA Distributors market share
position going from number six in 2002 to number two in 2003.
From 1988 to 1998, Mr. McGregor served
in a variety of senior leadership positions for Colonial Investment Services. Mr. McGregor was named President of Colonial Investment Services in 1990
and joined Colonials Board of Directors. During his tenure, assets under management grew from $9.0 billion to $24.0 billion. During Mr.
McGregors leadership, Colonial earned a number one rating in wholesaler and marketing support three times, according to Dalbar
Survey.
Over his career, Mr. McGregor has also
worked with American Capital, Prudential-Bache Securities, Planco and IDS, where he began his career as a financial advisor in 1978. Mr. McGregor has
earned numerous industry degrees and certifications, including LUTC CFP, CLU, and NASD licenses Series 7 and 24. Mr. McGregor received his B.S. and
M.B.A. from California Coast University. In 2012, Mr. McGregor authored a life experience and motivational book A Spirit Never Tires
which echoes his results driven style to inspire others through passion, energy, courage and a positive attitude.
Charles H. Maguire III, a
registered FINRA Arbitrator, has over 35 years of experience in the financial services industry. The core of Mr. Maguires career has been with
Merrill Lynch and Company from 1969 to 2004. In one of his last positions with Merrill Lynch, Mr. Maguire served as Director of Financial Institutions
Services Group, where he had complete responsibility for the Merrill Lynchs institutional client services within its domestic branch office
system. In addition, Mr. Maguire oversaw the professional teams responsible for product creation and had oversight of an institutional trading desk in
New York City. Mr. Maguires most notable contribution to Merrill Lynch was the creation of the Consults Product, which to this day is one of the
most profitable products at Merrill Lynch. In addition to serving as Director of Financial Institutions Services Group, Mr. Maguire held a variety of
sales and management roles at Merrill Lynch, including Sales Manager, Resident Vice President, Regional Sales Manager, Senior Resident Vice President,
and Managing Director.
81
Table of Contents
From 2009 to 2011, Mr. Maguire served
as a leadership consultant for the University of Cincinnati School of Medicine and the Economic Center, University of Cincinnati. From 2005 to 2007,
Mr. Maguire also served as the Senior Advisor on Staff to the Governor of the State of South Carolina, the Director of Cabinet Affairs, and the Chief
of Staff of the Department of Commerce for the State of South Carolina. During his tenure as Director of Cabinet Affairs for the Governor of the State
of Carolina, Mr. Maguire was fully responsible for overseeing the operations of all agencies that reported to the Governor of South Carolina. In his
role as Chief of Staff of the South Carolina Department of Commerce, Mr. Maguire was responsible for the daily operations of the Department of
Commerce. During his tenure with the Department of Commerce, Mr. Maguire led the restructuring of the Department of Commerce, which led to South
Carolina becoming one of the top three states for job creation and corporate relocations.
Mr. Maguire has served on the boards
(or similar functions) of over 25 nonprofit organizations, including services as a trustee for Centre College, trustee for The Seven Hills School,
member of the Charter Review Committee of Cincinnati, trustee for the Queen City Foundation, trustee and executive committee member for St. Elizabeth
Medical Center, and President for the Joy Outdoor Education Center. Mr. Maguire holds a B.A. from Centre College.
David H. Abramson, a certified
public accountant, is presently the Chairman and Chief Executive Officer of David Abramson & Associates, LLC, an executive search and leadership
development and financial consulting firm that he founded in 2002. The firm provides retained executive search services at the senior leadership levels
as well as senior leadership mentoring and coaching. In addition, the firm provides financial and other consulting services to
clients.
In 2001, Mr. Abramson was a Senior Vice
President of AXA Financial/Equitable Life Insurance based in New York City, and served as Chairman and Chief Executive Officer of Grant Thornton
Advisors, a joint venture of AXA Financial and Grant Thornton. Required by his responsibility, Mr. Abramson held NASD series 7, 24 and 66 licenses
during his tenure at Grant Thornton Advisors. From 1999 to 2001 Mr. Abramson was Grant Thorntons National Managing Partner of Financial Advisory
Services where he led the design of the vision, strategy, governance and operational planning for Grant Thornton Advisors. Grant Thornton Advisors was
designed to offer personal financial and estate planning, and investment and insurance products and services to middle-market companies, their owners
and officers and other high net worth individuals.
The core of Mr. Abramsons career
was as a Partner in Grant Thornton from 1972 until 2001. In 1972, Mr. Abramson became an Audit Partner and the Minneapolis Office Managing Partner, and
he continued serving in those roles throughout most of his time at Grant Thornton. Mr. Abramson also became a member of Grant Thorntons National
Senior Leadership Team in 1982 and continued in that role until 2001. In this regard, his primary responsibility was Regional Managing Partner with
direct line responsibility over assigned operating offices throughout the country. From 1988 to 1990, Mr. Abramson was Grant Thorntons National
Managing Director of Client Services directly responsible for Accounting, Tax, Management Consulting, Human Resources, Marketing and Strategic
Planning. During the 1990s, Mr. Abramson also led the development and implementation of the Manufacturing/Distribution Services practice. Mr.
Abramsons partners at Grant Thornton elected him to serve on Grant Thorntons 11-person Partnership Board for three terms from 1982 to 1990.
This board provided oversight and direction related to governance, partner admission and compensation, financial and strategic issues.
Mr. Abramson previously served on the
Board of Directors of Southwest Casino Corporation, and served as Chairman of that boards Audit Committee and a member of its Governance and
Nominating Committee from 2006 to 2009. Mr. Abramson has also served as a board member, Chairman or President of a number of nonprofit organizations,
including President of the Minnesota Society of CPAs, Chairman of The Greater Minneapolis Chamber of Commerce, and President of Temple Israel. He
currently is a Member of the University of Minnesota Carlson School Of Management Alumni Board, and an Advisory Board Member of the University of
Minnesota Carlson Consulting Enterprise.
Mr. Abramson received his B.S. degree
(Accounting) from the University of Minnesota and his M.B.A. from the University of Michigan.
82
Table of Contents
Shawn R. Gensch is a financial
and marketing executive with over 20 years of professional experience. Previously, Mr. Gensch was the Senior Vice President, Marketing, at Target
Corporation, a role he held from 2012 through 2013, and in which he led, among other things, that corporations media strategy, public relations,
events and lifestyle marketing efforts. In previous marketing roles with Target, beginning in 2008, Mr. Gensch led brand marketing, storewide and
seasonal campaigns, agency management, and marketing finance, production and technology teams. Prior to 2008, Marketing, Mr. Gensch served as the
initial President of Target Bank (2003-2007), served as Vice President, Financial Product Design & Development, at Target Financial Services
(2005-2008), and served as Director of New Business Development (2003-2005). Prior to joining Target Corporation in 2003, Mr. Gensch worked in various
roles in the structured finance, insurance, banking and related consulting industries, including work as Vice President and Assistant Treasurer of
Green Tree Financial Corporation (Conseco Finance), in which role he led that corporations commercial paper program and asset-based funding
conduits, syndicated banking lines and structured-finance securitization efforts across a variety of asset classes. Mr. Gensch began his career with
KPMG as an Assurance Accountant in 1992.
Mr. Gensch presently serves as a
director of Anser Innovation, a technology company developing Internet-based software and hardware to enhance remote interaction, and is currently also
Vice-Chair of the Board of Directors of Avenues for Homeless Youth based in Minneapolis, Minnesota. He previously served on the Board of Directors of
the Walker Art Center, Minneapolis, Minnesota. Mr. Gensch graduated from the University of Wisconsin-Eau Claire with a B.S. degree in
accounting.
Director Qualifications, Independence and Board
Committees
When considering whether directors have
the experience, qualifications, attributes and skills to enable the Board of Directors to satisfy its oversight responsibilities effectively in light
of the Companys business and structure, the Board of Directors focuses primarily on the information discussed in each of the directors
individual biographies set forth above. With regard to Mr. Jon R. Sabes, the board considered his significant experience, expertise and background with
regard to financial matters, and his demonstrated experience and skills in managing the Companys business. With respect to Mr. Siegert, the board
considered his significant experience in securities and finance, and his background in secondary life insurance market. With regard to Mr. Steven F.
Sabes, the board considered his background and experience with the Company and its business. With regard to Mr. McGregor, the board considered his
experience in the financial and insurance industries, and in particular his sales, marketing and leadership experience relative to those industries. In
the case of Mr. Maguire, the board considered his extensive background in the financial services industry and service in various leadership positions
for multiple organizations. With regard to Mr. Abramson, the board considered his extensive background and knowledge of accounting and finance, his
focus on wealth management, and prior leadership positions. With regard to Mr. Gensch, the board considered his finance background as well as his
marketing expertise.
The Board of Directors periodically
reviews relationships that directors have with the Company to determine whether the directors are independent. Directors are considered
independent as long as they do not accept any consulting, advisory or other compensatory fee (other than director fees) from the Company,
are not an affiliated person of the Company or its subsidiaries (e.g., an officer or a greater-than-ten-percent stockholder) and are independent within
the meaning of applicable laws, regulations and the NASDAQ listing rules. In this latter regard, the Board of Directors uses the NASDAQ listing rules
(specifically, Section 5605(a)(2) of such rules) as a benchmark for determining which, if any, of its directors are independent, solely in order to
comply with applicable SEC disclosure rules.
The Board of Directors has determined
that, of its current directors, Messrs. Abramson, McGregor, Maguire III and Gensch are independent within the meaning of the NASDAQ listing rule cited
above. In the case of Mr. Siegert, his position as an executive officer of the Company precludes him from being considered independent. In the case of
both Messrs. Jon R. and Steven F. Sabes, their positions as executive officers of the Company, together with their beneficial ownership of more than
ten percent of the common stock of the Company, similarly precludes them from being considered independent within the meaning of the cited NASDAQ
listing rule.
83
Table of Contents
Our Board of Directors has an Audit
Committee, Compensation Committee and Nomination and Corporate Governance Committee. The Audit Committee is composed of Messrs. Abramson (Chair),
McGregor, Maguire and Gensch. The Compensation Committee is composed of Messrs. Maguire (Chair), Abramson and Gensch. The Nomination and Corporate
Governance Committee is composed of Messrs. McGregor (Chair) and Abramson.
Our Audit Committee, Compensation
Committee, and Nomination and Corporate Governance Committee each comply with the listing requirements of The NASDAQ Marketplace rules. At least one
member of the Audit Committee, Mr. Abramson, is an audit committee financial expert, as that term is defined in Item 401(h)(2) of
Regulation S-K, and is independent as that term is defined in Rule 5605(a) of the NASDAQ Marketplace Rules.
Indemnification of Directors and Executive Officers
Section 145 of the Delaware General
Corporation Law provides for, under certain circumstances, the indemnification of our officers, directors, employees and agents against liabilities
that they may incur in such capacities. A summary of the circumstances in which such indemnification provided for is contained herein, but that
description is qualified in its entirety by reference to the relevant Section of the Delaware General Corporation Law.
In general, the statute provides that
any director, officer, employee or agent of a corporation may be indemnified against expenses (including attorneys fees), judgments, fines and
amounts paid in settlement, actually and reasonably incurred in a proceeding (including any civil, criminal, administrative or investigative
proceeding) to which the individual was a party by reason of such status. Such indemnity may be provided if the indemnified persons actions
resulting in the liabilities: (i) were taken in good faith; (ii) were reasonably believed to have been in or not opposed to our best interest; and
(iii) with respect to any criminal action, such person had no reasonable cause to believe the actions were unlawful. Unless ordered by a court,
indemnification generally may be awarded only after a determination of independent members of the Board of Directors or a committee thereof, by
independent legal counsel or by vote of the stockholders that the applicable standard of conduct was met by the individual to be
indemnified.
The statutory provisions further
provide that to the extent a director, officer, employee or agent is wholly successful on the merits or otherwise in defense of any proceeding to which
he was a party, he is entitled to receive indemnification against expenses, including attorneys fees, actually and reasonably incurred in
connection with the proceeding.
Indemnification in connection with a
proceeding by or in the right of GWG Holdings, Inc. in which the director, officer, employee or agent is successful is permitted only with respect to
expenses, including attorneys fees actually and reasonably incurred in connection with the defense. In such actions, the person to be indemnified
must have acted in good faith, in a manner believed to have been in our best interest and must not have been adjudged liable to us unless and only to
the extent that the Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the
adjudication of liability, in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expense
which the Court of Chancery or such other court shall deem proper. Indemnification is otherwise prohibited in connection with a proceeding brought on
behalf of GWG Holdings, Inc. in which a director is adjudged liable to us, or in connection with any proceeding charging improper personal benefit to
the director in which the director is adjudged liable for receipt of an improper personal benefit.
Delaware law authorizes us to reimburse
or pay reasonable expenses incurred by a director, officer, employee or agent in connection with a proceeding in advance of a final disposition of the
matter. Such advances of expenses are permitted if the person furnishes to us a written agreement to repay such advances if it is determined that he is
not entitled to be indemnified by us.
The statutory section cited above
further specifies that any provisions for indemnification of or advances for expenses does not exclude other rights under our Certificate of
Incorporation, corporate bylaws, resolutions of our stockholders or disinterested directors, or otherwise. These indemnification provisions continue
for a
84
Table of Contents
person who has ceased to be a
director, officer, employee or agent of the corporation and inure to the benefit of the heirs, executors and administrators of such
persons.
The statutory provision cited above
also grants the power to GWG Holdings, Inc. to purchase and maintain insurance policies that protect any director, officer, employee or agent against
any liability asserted against or incurred by him in such capacity arising out of his status as such. Such policies may provide for indemnification
whether or not the corporation would otherwise have the power to provide for it.
Article 6 of our corporate bylaws
provides that we shall indemnify our directors, officers, employees and agents to the fullest extent permitted by the Delaware General Corporation Law.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling GWG
Holdings, Inc. pursuant to the foregoing provisions, we understand that in the opinion of the SEC such indemnification is against public policy as
expressed in that Act and is therefore unenforceable.
We have purchased directors and
officers liability insurance in order to limit the exposure to liability for indemnification of directors and officers, including liabilities
under the Securities Act of 1933.
EXECUTIVE COMPENSATION
AND
RELATED-PARTY TRANSACTION DISCLOSURES
Summary Compensation Table
The following table sets forth the cash
and non-cash compensation awarded to or earned by: (i) each individual who served as the principal executive officer and principal financial officer of
GWG Holdings during the years ended December 31, 2014 and 2013; and (ii) each other individual that served as an executive officer of either GWG
Holdings or GWG Life, Inc. at the conclusion of the years ended December 31, 2014 and 2013 and who received more than $100,000 in the form of salary
and bonus during such fiscal year. For purposes of this document, these individuals are collectively the named executives of the
Company.
In the table below, the amounts listed
for 2014 bonuses include only the amounts awarded and paid in 2014 under the Companys incentive compensation plan through September 30, 2014
(with the exception of Michael D. Freedmans bonus, which was awarded outside such plan). Any additional bonus amounts to be awarded for the
fourth quarter of 2014 will be determined in March 2015.
Name and Principal Position
|
|
|
|
|
|
Salary
|
|
Bonus (1)
|
|
All Other Compensation (2)
|
|
Total
|
Jon R.
Sabes |
|
|
|
|
2014 |
|
|
|
372,602 |
|
|
|
38,980 |
|
|
|
14,690 |
|
|
|
426,272 |
|
Chief
Executive Officer
|
|
|
|
|
2013 |
|
|
$ |
350,000 |
|
|
$ |
544,581 |
|
|
$ |
16,905 |
|
|
$ |
911,486 |
|
|
Jon
Gangelhoff |
|
|
|
|
2014 |
|
|
|
223,629 |
|
|
|
24,155 |
|
|
|
9,852 |
|
|
|
257,636 |
|
Chief
Operating Officer (3)
|
|
|
|
|
2013 |
|
|
$ |
120,000 |
|
|
$ |
57,276 |
|
|
$ |
13,244 |
|
|
$ |
190,520 |
|
|
Paul A.
Siegert |
|
|
|
|
2014 |
|
|
|
187,529 |
|
|
|
20,199 |
|
|
|
20,317 |
|
|
|
228,045 |
|
Executive
Chairman (4)
|
|
|
|
|
2013 |
|
|
$ |
150,000 |
|
|
$ |
54,236 |
|
|
$ |
2,631 |
|
|
$ |
206,867 |
|
|
Steven F.
Sabes |
|
|
|
|
2014 |
|
|
|
195,774 |
|
|
|
20,199 |
|
|
|
17,240 |
|
|
|
233,213 |
|
Executive
Vice President of Originations and Servicing and Secretary (5)
|
|
|
|
|
2013 |
|
|
$ |
150,000 |
|
|
$ |
426,836 |
|
|
$ |
11,063 |
|
|
$ |
587,899 |
|
|
Michael D.
Freedman |
|
|
|
|
2014 |
|
|
|
87,564 |
|
|
|
102,921 |
|
|
|
4,934 |
|
|
|
195,419 |
|
President
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
William B.
Acheson |
|
|
|
|
2014 |
|
|
|
115,953 |
|
|
|
5,491 |
|
|
|
3,395 |
|
|
|
124,839 |
|
Chief
Financial Officer (7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In 2013, Messrs. Jon R. Sabes, Steven F. Sabes, and Paul A.
Siegert each received a discretionary bonus related to the tax impact of the conversion of the Company from a limited liability company to |
85
Table of Contents
|
|
a corporation. In this regard, Mr. Jon R. Sabes received a
discretionary tax-related bonus of $436,700, Mr. Steven F. Sabes received a discretionary tax-related bonus of $380,600, and Mr. Paul A. Siegert
received a discretionary tax-related bonus of $8,000. In addition, each named executive received a cash bonus under the Companys incentive
compensation plan. Mr. Jon R. Sabes received a $107,881 cash bonus, Mr. Gangelhoff received a $57,276 cash bonus, Mr. Siegert received a $46,236 cash
bonus, and Mr. Steven F. Sabes received a $46,236 cash bonus, under that incentive compensation plan. In 2014, there were no discretionary tax-related
bonuses paid by the Company to any of the named executives. All amounts listed for 2014 relate to bonuses paid under the Companys incentive
compensation plan (with the exception of Michael D. Freedmans bonus, which was awarded outside such plan). |
(2) |
|
All Other Compensation includes payment of unused and accrued
vacation, and premiums paid by the Company that are reported on the named executives W-2 forms as a component of gross income. |
(3) |
|
Mr. Gangelhoff previously served as our Chief Financial Officer
from March 2009 until May 30, 2014. |
(4) |
|
Mr. Siegert previously served as our President until May 30,
2014. |
(5) |
|
Mr. Steven F. Sabes previously served as our Chief Operating
Officer from 2006 until May 30, 2014, and as our President from May 30, 2014 until November 13, 2014. |
(6) |
|
Mr. Freedman joined the Company in September 2014 and became our
President in November 2014. |
(7) |
|
Mr. Acheson became our Chief Financial Officer on May 30,
2014. |
Employment Agreements and Change-in-Control
Provisions
In June 2011, we entered into
employment agreements with each of Messrs. Jon R. Sabes, Steven F. Sabes, Paul A. Siegert and Jon Gangelhoff. Mr. Jon R. Sabes is our Chief Executive
Officer; Mr. Steven F. Sabes is our Executive Vice President of Originations and Servicing and Secretary and previously served as our President and our
Chief Operating Officer; Mr. Siegert previously served as our President and Chairman of the Board and is currently the Executive Chairman of the Board;
and Mr. Gangelhoff previously served as our Chief Financial Officer and is currently our Chief Operating Officer. On May 30, 2014, we entered into an
employment agreement with William Acheson coincident with his appointment as our new Chief Financial Officer. These employment agreements establish key
employment terms (including reporting responsibilities, base salary, discretionary and bonus opportunity and other benefits), provide for severance
benefits in certain situations, and contain non-competition, non-solicitation and confidentiality covenants.
Under their respective employment
agreements, Mr. Jon R. Sabes receives an annual base salary of $480,000 (effective December 1, 2014), Messrs. Steven F. Sabes, William Acheson and Paul
A. Siegert receive an annual base salary of $200,000, and Mr. Gangelhoff receives an annual base salary of $250,000. The employment agreements contain
customary provisions prohibiting the executives from soliciting our employees for a period of 1218 months after any termination of employment,
and from competing with the Company for either two years (if the executive is terminated for good cause or if he resigns without good reason) or one
year (if we terminate the executives employment without good cause or if he resigns with good reason). In the case of Mr. Acheson, his employment
agreement prohibits him from competing against the Company for a one-year period after his termination of employment, regardless of the circumstances
relating to that termination. If an executives employment is terminated by us without good cause or if the executive voluntarily
resigns with good reason, then the executive will be entitled to (i) severance pay for a period of 12 months and (ii) reimbursement for
health insurance premiums for his family if he elects continued coverage under COBRA.
The employment agreements for Messrs.
Jon R. Sabes, Steve F. Sabes and Paul A. Siegert also provide that we will reimburse them for any legal costs they incur in enforcing their rights
under the employment agreement and, to the fullest extent permitted by applicable law, indemnify them for claims, costs and expenses arising in
connection with their employment, regardless of the outcome of any such legal contest, as well as interest at the prime rate on any payments under the
employment agreements that are determined to be past due, unless prohibited by law.
All of the foregoing executive
employment agreements include a provision allowing us to reduce their severance payments and any other payments to which the executive becomes entitled
as a result of our change
86
Table of Contents
in control to the extent needed for
the executive to avoid paying an excise tax under Code Section 280G, unless the named executive officer is better off, on an after-tax basis, receiving
the full amount of such payments and paying the excise taxes due.
In September 2014, we entered into an
employment agreement with Michael D. Freedman, who was appointed as our President in November 2014. Under his employment agreement, Mr. Freedman
receives an annual base salary of $350,000 and a signing bonus of $200,000. His employment agreement contains customary provisions prohibiting him from
soliciting our employees or customers for a one-year period after his termination of employment, regardless of the circumstances relating to that
termination. If Mr. Freedmans employment is terminated without cause or if he voluntarily resigns with good reason, then
he will be entitled to (i) severance pay equal to one-half of his annual salary then in effect (if such termination or resignation occurs one year or
less from the date he was first employed by the Company) or his annual salary then in effect (if such termination or resignation occurs more than one
year from the date he was first employed by the Company) 12 months and (ii) reimbursement for health insurance premiums for his family if he elects
continued coverage under COBRA for 6 months (if such termination or resignation occurs one year or less from the date he was first employed by the
Company) or for 12 months (if such termination or resignation occurs more than one year from the date he was first employed by the
Company).
Outstanding Equity Awards at Fiscal Year
End
As of December 31, 2014, our named
executives had the following outstanding options to purchase common stock:
|
|
|
|
Vested Shares
|
|
Un-Vested Shares
|
|
Total Shares
|
Jon R.
Sabes |
|
|
|
|
2,000 |
|
|
|
19,000 |
|
|
|
21,000 |
|
Steven F.
Sabes |
|
|
|
|
25,833 |
|
|
|
16,667 |
|
|
|
42,500 |
|
Paul
Siegert |
|
|
|
|
25,834 |
|
|
|
11,666 |
|
|
|
37,500 |
|
Jon
Gangelhoff |
|
|
|
|
59,000 |
|
|
|
33,000 |
|
|
|
92,000 |
|
Michael D.
Freedman |
|
|
|
|
|
|
|
|
318,000 |
|
|
|
318,000 |
|
William B.
Acheson |
|
|
|
|
2,500 |
|
|
|
40,000 |
|
|
|
42,500 |
|
|
|
|
|
|
115,167 |
|
|
|
438,333 |
|
|
|
553,500 |
|
2013 Stock Incentive Plan
In April 2013, our Board of Directors
and our stockholders adopted the 2013 Stock Incentive Plan and reserved 1,000,000 shares of common stock for issuance under that plan. The 2013 Stock
Incentive Plan permits the grant of both incentive and non-statutory stock options. As of the date of this prospectus, there are 649,851 common shares
issuable upon exercise of outstanding incentives granted under the plan. The Board of Directors adopted the 2013 Stock Incentive Plan to provide a
means by which our employees, directors, officers and consultants may be granted an opportunity to purchase our common stock, to assist in retaining
the services of such persons, to secure and retain the services of persons capable of filling such positions and to provide incentives for such persons
to exert maximum efforts for our success.
In September 2014, we granted an option
outside the 2013 Stock Incentive Plan, exercisable into an aggregate of 318,000 shares of common stock, to Michael D. Freedman, who was then a new
management employee as an inducement grant.
Related-Party Transactions
As explained above under
Employment Agreements and Change-in-Control Provisions, we were party to an arrangement with each of Jon R. Sabes, Paul A. Siegert
and Steven F. Sabes whereby those individuals received loan advances that accrued interest at rates ranging from 4.2% to 5.0% per annum. Under this
arrangement, made during the time when GWG Holdings was a limited liability company, these advance amounts were to be repaid upon or in connection with
operating distributions made by us. From inception through June 13, 2011, advances aggregating approximately $981,167 were made to Jon R. Sabes
with
87
Table of Contents
cumulative interest owed of
$114,496, $287,500 to Paul A. Siegert with cumulative interest owed of $22,708, and $861,976 were made to Steven F. Sabes with cumulative interest owed
of $94,438. On July 27, 2011, Messrs. Jon R. Sabes, Steven F. Sabes and Paul A. Siegert repaid their loan balances.
In May 2008, our affiliate, Insurance
Strategies Fund, LLC, a Delaware limited liability company beneficially owned by Mr. Jon R. Sabes, our Chief Executive Officer, agreed to make
discretionary unsecured
general working capital loans to GWG Holdings for short-term working capital needs. As of December 31, 2013 and 2012, we owed no amounts to Insurance
Strategies Fund. Nevertheless, an Amended and Restated Investment Agreement with Insurance Strategies Fund, dated as of September 3, 2009, remains in
place. That agreement permits Insurance Strategies Fund to make additional discretionary unsecured short-term work capital loans in the future.
Effective July 14, 2008, we entered
into an Addendum No. 1 to Sub-Sublease Agreement with Opportunity Finance, LLC, a limited liability company of which Jon R. Sabes, our Chief Executive
Officer, also serves as Chief Executive Officer. Pursuant to the Addendum, Opportunity Finance, LLC assigned to us, and we assumed, all of Opportunity
Finances rights and obligations under a Sub-Sublease Agreement between Opportunity Finance and an unrelated third party. The Sub-Sublease
Agreement relates to the facilities in which we conduct our business operations. Under the Sub-Sublease Agreement, as assigned, we assumed the
obligation to make monthly payments of base rent that range from $7,310 (from the commencement date through July 31, 2009) to $8,770 (for the period
from August 1, 2011 through the April 20, 2012 expiration of the Sub-Sublease Agreement). In addition, the Sub-Sublease Agreement, as assigned,
requires that we pay additional monthly amounts in respect of operating costs as additional rent. We made aggregate payments under the Sub-Sublease
Agreement of $0 and $50,000 for the calendar years ended December 31, 2013 and 2012, respectively.
On July 11, 2011, we entered into a
Purchase and Sale Agreement with Athena Securities Group, Ltd. and Athena Structured Funds PLC. Under this agreement, we issued to Athena Securities
Group, Ltd. (Athena) 494,500 shares of common stock, which was equal to 9.9% of our then-outstanding shares, in exchange for shares equal
to 9.9% of the outstanding shares in Athena Structured Funds, PLC and cash of $5,000. This 2011 agreement had contemplated cooperative efforts by the
parties aimed at developing a security and related offering in Europe or Ireland, the proceeds of which would be used to finance the acquisition of
life-insurance related assets in the United States. In 2013, we sought to terminate the 2011 agreement due to a changing regulatory environment in
Europe that negatively affected the likelihood of consummating the contemplated offering of securities, and our dissatisfaction with Athenas
performance under the 2011 agreement. As a result, in June 2013 we entered into a second Purchase and Sale Agreement with Athena Securities Ltd. and
Athena. This agreement effected the termination of the 2011 agreement. The June 2013 agreement contained mutual general releases of claims and
substantially unwound certain capital stock transactions that had been effected under the 2011 agreement. In particular, Athena returned to us for
redemption 432,500 shares of our common stock, and retained 62,000 common shares in recognition of their earlier efforts under the 2011 agreement. For
our part, we sold back to Athena all of our ownership in Athena Structured Funds, PLC that we had originally acquired under the 2011 agreement.
Presently, we have no ongoing business relationship with Athena.
Related-Party Transaction Policy
In all cases, we abide by applicable
state corporate law when approving all transactions, including transactions involving officers, directors or affiliates. More particularly, our policy
is to have any related-party transactions (i.e., transactions involving a director, an officer or an affiliate of the Company) be approved solely by a
majority of the disinterested and independent directors serving on our Board of Directors. Presently, we have four independent directors on the board,
and intend to maintain a board on which independent directors comprise a majority of directors serving on the board.
88
Table of Contents
The following table sets forth the cash
and non-cash compensation awarded to or earned by each individual who served as a member of the board of directors of GWG Holdings during the year
ended December 31, 2014.
Directors Name
|
|
|
|
Fees Earned or Paid in Cash 2014
|
Paul A.
Siegert (Chairman) |
|
|
|
$ |
20,000 |
|
Jon R.
Sabes |
|
|
|
$ |
20,000 |
|
Steven F.
Sabes |
|
|
|
$ |
20,000 |
|
David H.
Abramson |
|
|
|
$ |
44,000 |
|
Shawn R.
Gensch |
|
|
|
$ |
14,000 |
|
Charles H.
Maguire III |
|
|
|
$ |
32,000 |
|
Jeffrey L.
McGregor |
|
|
|
$ |
32,000 |
|
On June 23, 2014, Mr.
Shawn R. Gensch was appointed to the board. Each independent board member receives base compensation of $5,000 and an option to purchase 1,000 shares
of the Companys common stock per quarter. In addition, the chairman of the audit committee receives $4,000 and an option to purchase up to 1,000
shares of the Companys common stock per quarter. The chairmen of the compensation committee and the corporate governance committee each receive
$2,000 and an option to purchase up to 500 shares of the Companys common stock per quarter. Also each non-chair member of committees receive
$1,000 and an option to purchase up to 250 shares of the Companys common stock per quarter.
89
Table of Contents
SECURITY OWNERSHIP OF
CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT
The following table sets forth the
number and percentage of outstanding common shares beneficially owned as of January 7, 2015, by:
|
|
each person known by us to be the beneficial owner of more than
five percent of our outstanding common stock |
|
|
each of our current directors |
|
|
each our current executive officers and any other persons
identified as a named executive in the Summary Compensation Table above, and |
|
|
all current executive officers and directors as a
group. |
Shares beneficially
owned and percentage ownership is based on 5,870,193 shares of common stock outstanding. Beneficial ownership is determined in accordance with the
rules of the SEC, and includes general voting power and/or investment power with respect to securities. Shares of common stock issuable upon exercise
of options or warrants that are currently exercisable or exercisable within 60 days of the record rate, and shares of common stock issuable upon
conversion of other securities currently convertible or convertible within 60 days, are deemed outstanding for computing the beneficial ownership
percentage of the person holding such securities but are not deemed outstanding for computing the beneficial ownership percentage of any other person.
Under the applicable SEC rules, each persons beneficial ownership is calculated by dividing the total number of shares with respect to which they
possess beneficial ownership by the total number of outstanding shares of the Company. In any case where an individual has beneficial ownership over
securities that are not outstanding, but are issuable upon the exercise of options or warrants or similar rights within the next 60 days, that same
number of shares is added to the denominator in the calculation described above. Because the calculation of each persons beneficial ownership set
forth in the Percentage of Common Shares column of the table may include shares that are not presently outstanding, the sum total of the
percentages set forth in such column may exceed 100%. Unless otherwise indicated, the address of each of the following persons is 220 South Sixth
Street, Suite 1200, Minneapolis, Minnesota 55402, and each such person has sole voting and investment power with respect to the shares set forth
opposite his, her or its name.
Name and Address
|
|
|
|
Shares Beneficially Owned
|
|
Percentage of Shares Beneficially
Owned
|
Jon R. Sabes
(1) |
|
|
|
|
2,514,395 |
|
|
|
42.82 |
% |
Steven S.
Sabes (2) |
|
|
|
|
2,487,081 |
|
|
|
42.18 |
% |
Paul A.
Siegert (3) |
|
|
|
|
226,279 |
|
|
|
3.84 |
% |
Jon
Gangelhoff (4) |
|
|
|
|
59,000 |
|
|
|
|
* |
William B.
Acheson (5) |
|
|
|
|
2,500 |
|
|
|
|
* |
Michael D.
Freedman (6) |
|
|
|
|
2,700 |
|
|
|
* |
|
David H.
Abramson (7) |
|
|
|
|
15,000 |
|
|
|
|
* |
Jeffrey L.
McGregor (8) |
|
|
|
|
10,500 |
|
|
|
|
* |
Charles H.
Maguire III (9) |
|
|
|
|
10,500 |
|
|
|
|
* |
Shawn R.
Gensch (10) |
|
|
|
|
3,000 |
|
|
|
|
* |
All current
directors and officers as a group |
|
|
|
|
4,741,869 |
|
|
|
78.71 |
% |
(1) |
|
Mr. Sabes is our Chief Executive Officer and a director of the
Company. Shares reflected in the table include 1,077,276 shares held individually, 489,086 shares held by Opportunity Finance, LLC, a Minnesota limited
liability company of which Mr. Sabes is a manager and member, 169,671 shares held by Jon Sabes 1992 Trust No.1, a trust of which Mr. Sabes is the
beneficiary, 168,801 shares held by Esther Sabes 1992 Trust FBO Jon Sabes, a trust of which Mr. Sabes is a beneficiary, 241,632 shares held by Moe
Sabes 1982 Trust FBO Jon Sabes, a trust of which Mr. Sabes is a beneficiary, and 163,738 |
90
Table of Contents
|
|
shares held by Moe Sabes 1976 Trust FBO Jon Sabes, a trust of
which Mr. Sabes is a beneficiary. Also includes 102,191 shares held by Mr. Sabes immediate family members. The trustees of each of the trusts are
Robert W. Sabes, Steve F. Sabes and Ross A. Sabes. The number of shares also includes 2,000 stock options currently exerciseable or exercisable within
60 days granted pursuant to stock option agreements for 21,000 shares at a per-share exercise price ranging from $8.28 to $9.01. Figures also include
100,000 shares held by Insurance Strategies Fund, LLC, a Delaware limited liability company over whose securities each of Jon R. and Steven F. Sabes
exercise voting and dispositive control. Jon R. and Steve F. Sabes disclaim beneficial ownership over the shares held by Insurance Strategies Fund, LLC
except to the extent of their pecuniary interest in such shares. |
(2) |
|
Mr. Sabes is our Executive Vice President of Originations and
Servicing, Secretary and a director of the Company. Shares reflected in the table include 799,779 shares held individually, 489,086 shares held by
Opportunity Finance, LLC, a Minnesota limited liability company of which Mr. Sabes is a manager and member, 521,158 shares held by Moe Sabes 1982 Trust
FBO Steven Sabes, a trust of which Mr. Sabes is the beneficiary, 350,779 shares held by Esther Sabes 1992 Trust FBO Steven Sabes, a trust of which Mr.
Sabes is a beneficiary, and 200,445 shares held by Moe Sabes 1976 Trust FBO Steven Sabes, a trust of which Mr. Sabes is a beneficiary. The trustees of
each of the trusts are Robert W. Sabes, Jon R. Sabes and Ross A. Sabes. The number of shares also includes 25,834 stock options currently exercisable
or exercisable within 60 days granted pursuant to stock option agreements for 42,500 shares at a per-share exercise price ranging from $8.28 to $9.01
vesting over a three-year period. Figures also includes 100,000 shares held by Insurance Strategies Fund, LLC, a Delaware limited liability company
over whose securities each of Jon R. and Steven F. Sabes exercise voting and dispositive control. Jon R. and Steve F. Sabes disclaim beneficial
ownership over the shares held by Insurance Strategies Fund except to the extent of their pecuniary interest in such shares. |
(3) |
|
Mr. Siegert is a director of the Company (Executive Chairman).
Shares reflected in the table include 200,445 shares held individually and 25,834 stock options currently exercisable or exercisable within 60 days
granted pursuant to stock option agreements for 27,500 shares at a per-share exercise price ranging from $7.52 to $9.01 vesting over a three-year
period. |
(4) |
|
Mr. Gangelhoff is our Chief Operating Officer. Shares reflected
in the table include 59,000 stock options currently exercisable or exercisable within 60 days granted pursuant to stock option agreements for 92,000
shares at a per-share exercise price ranging from $7.52 to $9.01 vesting over a three-year period. |
(5) |
|
Mr. Acheson is our Chief Financial Officer. Shares reflected in
the table include 2,500 of stock options currently exercisable or exercisable within 60 days granted pursuant to stock option agreements for 42,500
shares at a per-share exercise price ranging from $7.52 to $9.01 and vesting over a three-year period. |
(6) |
|
Mr. Freedman is our President. Mr. Freedman owns 2,700 shares
directly. He was granted an option outside the 2013 Stock Option Plan, for an aggregate of 318,000 shares vesting over three years, none of which are
currently exercisable or exercisable in the next 60 days. |
(7) |
|
Mr. Abramson is a director of the Company. Shares reflected in
the table include 15,000 stock options currently exercisable or exercisable within 60 days granted pursuant to a stock option agreement dated October
28, 2013 for 30,000 shares at a per-share exercise price of $7.52 and vesting quarterly over a three-year period. |
(8) |
|
Mr. McGregor is a director of the Company. Shares reflected in
the table include 10,500 stock options currently exercisable or exercisable within 60 days granted pursuant to a stock option agreement dated November
12, 2013 for 21,000 shares at a per-share exercise price of $7.52 and vesting quarterly over a three-year period. |
(9) |
|
Mr. Maguire is a director of the Company. Shares reflected in
the table include 10,500 stock options currently exercisable or exercisable within 60 days granted pursuant to a stock option agreement dated November
12, 2013 for 21,000 shares at a per-share exercise price of $7.52 and vesting quarterly over a three-year period. |
(10) |
|
Mr. Gensch is a director of the Company. Shares reflected in the
table include 3,000 stock options currently exercisable or exercisable within 60 days granted pursuant to a stock option agreement dated July 1, 2014
for 18,000 shares at a per-share exercise price of $7.52 and vesting quarterly over a three-year period. |
91
Table of Contents
DESCRIPTION OF THE L
BONDS
General
The L Bonds will be secured obligations
of GWG Holdings. The L Bonds will be issued under the indenture between us and Bank of Utah as the indenture trustee, dated October 19, 2011, as
amended or supplemented from time to time, including by that certain Amendment No. 2 to Indenture to be entered into in connection with this offering
of L Bonds (referred to collectively herein as the indenture). The terms and conditions of the L Bonds include those stated in the
indenture and those made part of the indenture by reference to the Trust Indenture Act of 1939. The following is a summary of the material provisions
of the indenture. For a complete understanding of the L Bonds, you should review the definitive terms and conditions contained in the indenture, which
include definitions of certain terms used below. A copy of the indenture has been filed with the SEC as an exhibit to the registration statement of
which this prospectus is a part, and is available from us at no charge upon request.
The following is a summary of the
material terms associated with the L Bonds:
|
|
The L Bonds are general secured obligations of GWG Holdings. The
obligations are secured by a grant of a security interest in all of the assets of GWG Holdings, which assets will serve as collateral for our
obligations under the L Bonds. This grant of a security interest is effected pursuant to a pledge and security agreement attached to the
indenture. |
|
|
The L Bonds are fully and unconditionally guaranteed by our
wholly owned direct subsidiary, GWG Life, but otherwise are not guaranteed by any other person or entity. The guarantee is backed by a grant of a
security interest in all of the assets of GWG Life, which assets will serve as additional collateral for our obligations under the L Bonds. Chief among
these assets is GWG Lifes ownership interest in DLP Funding II. This guarantee is effected pursuant to provisions contained in the
indenture. |
|
|
The L Bonds are also secured by a pledge of the equity ownership
interests in GWG Holdings by its principal stockholders Jon R. Sabes and Steven F. Sabes which pledge is effected pursuant to a pledge
and security agreement attached to the indenture. |
|
|
The collateral granted for our obligations under the L Bonds
(i.e., the security interest in all of the assets of GWG Holdings, and the guarantee by GWG Life and corresponding security interest in all of its
assets including a pledge of the equity ownership interests in DLP Funding II), together with (i) certain covenants contained in the documents relating
to our earlier issued Series I Secured notes (of which approximately $28.2 million was outstanding as of September 30, 2014), and (ii) an intercreditor
agreement, as amended, between Bank of Utah (on behalf of the L Bond holders, and on behalf of the previously issued L Bonds) and Lord Securities
Corporation (the collateral trustee for the Series I Secured notes), make the L Bonds pari passu with the Series I Secured notes and the previously
issued L Bonds (of which approximately $173.2 million was outstanding as of September 30, 2014) with respect to payment, security and collateral. The
intercreditor agreement is attached to the indenture. |
|
|
The L Bonds will be junior to the $100 million revolving credit
facility of DLP Funding II with Autobahn/DZ Bank, which currently has an outstanding balance of approximately $79 million. The L Bonds will also be
junior to any other senior lending facility we may later obtain. |
|
|
The L Bonds are not savings accounts, certificates of deposit
(CDs) or other forms of deposits, and are not insured by the FDIC or any other governmental agency. |
|
|
The L Bonds are not directly secured by any life insurance
assets not owned by GWG Life. A significant amount of our life insurance assets (75.8% of our policies, representing approximately 78.6% of the face
value of policy benefits as of September 30, 2014) are held by our DLP Funding II subsidiary. Although GWG Lifes equity ownership interests in
DLP Funding II is an asset in which GWG Life has pursuant to its guarantee granted a security interest to serve as collateral for |
92
Table of Contents
|
|
obligations under the L Bonds, the payment on such equity
interests will be subordinate to the interests of creditors of DLP Funding II, including our senior creditor Autobahn/DZ Bank. |
|
|
The L Bonds do not have the benefit of a sinking
fund for the retirement of principal. |
|
|
The L Bonds are not convertible into our capital stock or other
securities. |
|
|
We have the option to call and redeem the entire outstanding
principal balance and accrued but unpaid interest of any L Bonds at any time and without premium or penalty. If we elect to call and redeem your L
Bonds, those redeemed L Bonds will cease to accrue interest after the redemption date under the terms and subject to the conditions of the
indenture. |
|
|
Except in limited circumstances (death, bankruptcy or total
disability), L Bond holders will have no right to require us to redeem any L Bond prior to its maturity date. Any early redemption will be for the
total outstanding principal balance and accrued but unpaid interest. If we in our sole discretion nonetheless elect to accommodate a redemption
request, we will redeem the entire (but not less than the entire) outstanding principal balance and accrued but unpaid interest of the L Bonds and
impose a redemption fee of 6% against the outstanding principal balance of the L Bond redeemed. This fee will be subtracted from the amount paid to
you. |
The L Bonds will be denominated in U.S.
dollars and we intend to sell the L Bonds at 100% of their principal face amount. The minimum investment amount in the L Bonds will be $25,000. Above
that minimum amount, L Bonds may be purchased in $1,000 increments. Subject to the minimum investment amount, you may select the principal amount and
term of the L Bonds (ranging from six months to seven years) you would like to purchase when you subscribe. The interest rate of your L Bond will
remain fixed until maturity. Depending on our capital requirements, we may not, however, always offer L Bonds with the particular terms you seek. See
Description of the L Bonds Interest Rate and Maturity below.
Upon acceptance of your subscription,
we will create an account in a book-entry registration and transfer system for you, and credit the principal amount of your subscription to your
account. We will also send you a purchase confirmation that will indicate our acceptance of your subscription. If your subscription is rejected, all
funds deposited will be promptly returned to you without any interest. See Registration and Exchange below. Alternatively, you may
subscribe for L Bonds as a direct participant with Depository Trust Company (DTC settlement). See Plan of Distribution Settlement
Procedures for more information.
Investors whose subscriptions for L
Bonds have been accepted and anyone who subsequently acquires L Bonds in a qualified transfer are referred to as holders or
registered holders in this prospectus. We may modify or supplement the terms of the L Bonds described in this prospectus from time to time
in a supplement to the indenture and a supplement to this prospectus. Except as set forth under Amendment, Supplement and Waiver
below, any modification or amendment will not affect L Bonds outstanding at the time of such modification or amendment.
The L Bonds are transferable pursuant
to the terms of the indenture. The L Bonds may be transferred or exchanged for other L Bonds of the same series and class of a like aggregate principal
amount subject to limitations contained in the indenture. We will not charge a fee for any registration, transfer or exchange of L Bonds. However, we
may require the holder to pay any tax, assessment fee, or other governmental charge required in connection with any registration, transfer or exchange
of L Bonds. The registered holder of an L Bond will be treated as its owner for all purposes.
Denomination
You may purchase L Bonds in the minimum
principal amount of $25,000, and in whole increments of $1,000 above $25,000. You will determine the original principal amount of each L Bond you
purchase when you subscribe. You may not cumulate purchases of multiple L Bonds with principal amounts less than $25,000 to satisfy the minimum
requirement. In our discretion, we may waive the $25,000 minimum purchase requirement for any investor.
93
Table of Contents
Term
We may offer L Bonds with the following
terms to maturity:
six months |
|
|
|
three years |
one year |
|
|
|
five years |
two years |
|
|
|
seven years |
You will select the term of each L Bond
you purchase when you subscribe. You may purchase multiple L Bonds with different terms by filling in investment amounts for more than one term on your
Subscription Agreement. Nevertheless, during this offering we may not always offer L Bonds with each of the maturity terms outlined
above.
The actual maturity date will be on the
last day of the month in which the L Bond matures (i.e., the month in which the L Bonds term ends). For example, if you select a one-year term
and your L Bond becomes effective on January 1, 2015, the actual maturity date will be January 31, 2016. After actual maturity, we will pay all
outstanding principal and accrued but unpaid interest on the L Bond no later than the fifth day of the calendar month next following its maturity (or
the first business day following the fifth day of such month). So, in the case of an L Bond with a maturity date of January 31, 2016, actual payment
will be made on or prior to February 5, 2016 (unless such date is not a business day, in which case actual payment will be made on the next business
day). The L Bonds do not earn interest after the maturity date or any date set for prepayment.
Should the original L Bond holder (x)
no longer be the holder of the L Bond or (y) be unavailable, or a change in payee be necessary, such as in the case of a surviving estate, we may
require a copy of the executed assignment to any transferee, or an order from a court or probate commission, as the case may be, in order that we know
the principal is returned to the rightful party.
Interest Rate
The rate of interest we will offer to
pay on L Bonds at any particular time will vary based upon market conditions, and will be determined by the term to maturity of the L Bonds, our
capital requirements and other factors described below. The interest rate on a particular L Bond will be determined at the time of subscription or
renewal and then remain fixed for the original or renewal term of the L Bond. We will establish and may change the interest rates payable for L Bonds
of various terms and at various investment levels in an interest rate supplement to this prospectus.
We may offer L Bonds that earn
incrementally higher interest rates when, at the time they are purchased or renewed, the aggregate principal amount of the L Bond portfolio of the
holder increases. If applicable, the interest rates payable at each level of investment will be set forth in an interest rate supplement to this
prospectus. We may change the interest rate for any or all maturities to reflect market conditions at any time by supplementing this prospectus. If we
change the interest rates, the interest rate on L Bonds issued before the date of the change will not be affected.
Payments on the L Bonds; Paying Agent and
Registrar
Investors will have the opportunity to
select whether interest on their L Bonds will be paid monthly or annually. For investors using direct settlement with the Company, this selection
opportunity will be presented in the Subscription Agreement.
Interest will accrue on the L Bonds at
the stated rate from and including the effective date of the L Bond until maturity. The effective date of an L Bond will be as
follows:
|
|
If you purchase an L Bond through DTC settlement, the first
business day after the monthly closing cycle with DTC. In this regard, you should be aware that the final settlement date for participating in a
closing cycle will generally require you to have paid your subscription no later than the last business day of the prior calendar month. So for
example, to participate in a closing cycle on which L Bonds will be issued on May 1, your DTC settlement subscription must be effected and paid for no
later than April 30 (if April 30 is a business day, and if not then the last business day prior to April 30). |
94
Table of Contents
|
|
If you purchase an L Bond through direct settlement with the
Company, the effective date of your bond will be the following, as applicable: (i) in cases where you pay for your bond via wire transfer directly to
us, the first business day of the next calendar month after which we receive the wire; (ii) in cases where you pay for your bond by bank draft directly
to us, the first business day of the next calendar month after which we receive the draft; or (iii) in cases where you pay for your bond by personal
check, the first business day of the calendar month that is at least five full business days after which we receive the check. In all cases involving
direct settlement with the Company, we must also have received your completed and executed Subscription Agreement. |
Interest payments on L Bonds will be
paid on the 15th day immediately following the last day of the applicable interest payment period. Interest will be paid without any compounding. The
first payment of interest will include interest for the partial period in which the purchase occurred. The indenture provides that all interest will be
calculated based on a year with twelve 30-day months.
If you purchase your L Bond through
direct settlement, we will pay the principal of, and interest on, L Bonds by direct deposit to the account you specify in your Subscription Agreement.
We will not accept subscriptions from investors who are not willing to receive their interest payments via direct deposit. If the foregoing payment
method is not available, principal and interest payments on the L Bonds will be payable at our principal executive office or at such other place as we
may designate for payment purposes. If you purchase your L Bond through DTC settlement, our payments of principal and interest will be paid to the
depositary (DTC) and then be credited to your brokerage or custodial account through the DTC procedures followed by your brokerage firm or custodian.
For more information, please see Registration and ExchangeGlobal Certificates Deposited with DTC below.
We will withhold 28% of any interest
payable to any investor who has not provided us with a social security number, employer identification number, or other satisfactory equivalent in the
Subscription Agreement (or another document) or where the IRS has notified us that backup withholding is otherwise required. Please see Material
Federal Income Tax Considerations Backup Withholding and Information Reporting.
Registration and Exchange
The L Bonds that we settle directly
will generally be issued in book-entry form, which means that no physical L Bond is created, subject, however, to limited exceptions described in the
indenture. The L Bonds settled through DTC settlement will be represented by global certificates deposited with the depositary as described
below.
Book-Entry
Registration
Evidence of your ownership will be
provided by written confirmation. As described below, holders may, under certain circumstance described below, opt to receive physical delivery of a
certificated security that evidences their L Bonds. Otherwise, the issuance and transfer of L Bonds will be accomplished exclusively through the
crediting and debiting of the appropriate accounts in our book-entry registration and transfer system.
The holders of the accounts established
upon the purchase or transfer of L Bonds will be deemed to be the owners of the L Bonds under the indenture. The holder of the L Bonds must rely upon
the procedures established by the trustee to exercise any rights of a holder of L Bonds under the indenture. We will regularly provide the trustee with
information regarding the establishment of new accounts and the transfer of existing accounts.
On or prior to any interest payment
date or upon redemption, we will also provide the trustee with information regarding the total amount of any principal and interest due to holders of L
Bonds. On each interest payment date, we will credit interest due on each account and direct payments to the holders. We will determine the interest
payments to be made to the book-entry accounts and maintain, supervise and review any records relating to book-entry accounts for the L
Bonds.
95
Table of Contents
Book-entry notations in the accounts
evidencing ownership of the L Bonds are exchangeable for certificated L Bonds only: (i) at the request of the holder, at the end of the Companys
next fiscal quarter; or (ii) after the occurrence of an event of default under the indenture, if holders of more than 50% of the aggregate outstanding
principal amount of the L Bonds advise the trustee in writing that the continuation of a book-entry system is no longer in the best interests of the
holders of L Bonds. In its discretion, the Company may elect to terminate the book-entry system and replace book-entry notations with physical
certificates.
Global Certificates Deposited
with DTC
L Bonds may be issued in the form fully
registered global certificates deposited with, or on behalf of, The Depository Trust Company (DTC), New York, NY, and registered in the
name of Cede & Co., as nominee of DTC. Unless and until exchanged, in whole or in part, for L Bonds in definitive registered form, a global
certificate may not be transferred except as a whole by the depositary to a nominee of such depositary, by a nominee of such depositary to such
depositary or another nominee of such depositary, or by such depositary or any nominee of such depositary to a successor of such depositary or a
nominee of such successor.
DTC is a limited-purpose trust company
organized under the New York Banking Law, a banking organization within the meaning of the New York Banking Law, a member of the Federal
Reserve System, a clearing corporation within the meaning of the New York Uniform Commercial Code and a clearing agency
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC was created to hold securities of its participants and to facilitate the
clearance and settlement of securities transactions, such as transfers and pledges, among its participants in such securities through electronic
computerized book-entry changes in accounts of the participants, thereby eliminating the need for physical movement of securities certificates.
DTCs participants include securities brokers and dealers (including the managing broker-dealer), banks, trust companies, clearing corporations
and certain other organizations, some of whom own DTC. Access to DTCs book-entry system is also available to others, such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial relationship with a participant, either directly or indirectly. The rules
applicable to DTC and its participants are on file with the SEC.
If available, purchases of the L Bonds
within the DTC system must be made by or through direct participants, which will receive a credit for the L Bonds on DTCs records. The ownership
interest of each beneficial owner of the L Bonds will be recorded on the direct and indirect participants records. Beneficial owners will not
receive written confirmation from DTC of their purchases, but beneficial owners are expected to receive written confirmations providing details of the
transactions, as well as periodic statements of their holdings, from the direct or indirect participants through which the beneficial owners entered
into the transaction. Transfers of ownership interests in the L Bonds are to be accomplished by entries made on the books of participants acting on
behalf of beneficial owners.
To facilitate subsequent transfers, all
L Bonds deposited by participants with DTC will be registered in the name of DTCs nominee, Cede & Co. The deposit of the L Bonds with DTC and
their registration in the name of Cede & Co. will effect no change in beneficial ownership. DTC will have no knowledge of the actual beneficial
owners of the L Bonds. DTCs records will reflect only the identity of the direct participants to whose accounts such notes are credited, which
may or may not be the beneficial owners. The participants will remain responsible for keeping account of their holdings on behalf of their
customers.
Conveyance of notices and other
communications by DTC to direct participants, by direct participants to indirect participants and by direct and indirect participants to beneficial
owners will be governed by arrangements among them, subject to any statutory or regulatory requirements as may be in effect from time to
time.
We will make payments due on the notes
to Cede & Co., as nominee of DTC, in immediately available funds. DTCs practice is to credit direct participants accounts, upon
DTCs receipt of funds and corresponding detailed information, on the relevant payment date in accordance with their respective holdings shown on
DTCs records. Payments by participants to beneficial owners will be governed by standing instructions and customary practices, as is the case
with securities held for the account of customers in bearer form or
96
Table of Contents
registered in street
name, and will be the responsibility of such participant and not our responsibility or DTC, subject to any statutory or regulatory requirements
as may be in effect from time to time. Payment to Cede & Co. is our responsibility. Disbursement of such payments to direct participants is the
responsibility of Cede & Co. Disbursement of such payments to the beneficial owners is the responsibility of direct and indirect
participants.
Except as provided herein, a beneficial
owner of an interest in a global certificate will not be entitled to receive physical delivery of the L Bonds. Accordingly, each beneficial owner must
rely on the procedures of DTC to exercise any rights under the L Bonds. The laws of some jurisdictions require that certain purchasers of securities
take physical delivery of securities in definitive form. Such laws may impair the ability to transfer beneficial interests in a global
certificate.
As long as the depositary, or its
nominee, is the registered holder of a global certificate, the depositary or such nominee will be considered the sole owner and holder of the L Bonds
represented thereby for all purposes under the L bonds and the indenture. Except in the limited circumstances referred to below, owners of beneficial
interests in a global certificate will not be entitled to have such global certificate or any L Bonds represented thereby registered in their names,
will not receive or be entitled to receive physical delivery of certificated L Bonds in exchange for the global certificate and will not be considered
to be the owners or holders of such global certificate or any certificates represented thereby for any purpose under the L Bonds or the indenture.
Accordingly, each person owning a beneficial interest in such global certificate must rely on the procedures of the depositary and, if such person is
not a participant, on the procedures of the participant through which such person owns its interest to exercise any rights of a holder under the
indenture.
If the depositary for a global
certificate representing L Bonds is at any time unwilling or unable to continue as depositary and a successor depositary is not appointed by us within
90 days, we will issue L Bonds in definitive form in exchange for such global certificate. In addition, we may at any time and in our sole discretion
determine not to have the L Bonds represented by one or more global certificates and, in such event, we will issue the notes in definitive form in
exchange for all of the global certificates representing the L Bonds. Finally, if an event of default, or an event which with the giving of notice or
lapse of time or both would constitute an event of default, with respect to the L Bonds represented by a global certificate has occurred and is
continuing, then we will issue L Bonds in definitive form in exchange for all of the global certificates representing the notes.
Although DTC has agreed to the
procedures provided above in order to facilitate transfers, it is under no obligation to perform these procedures, and these procedures may be modified
or discontinued at any time.
Limited Rescission Right
If you are purchasing L Bonds through
direct settlement with the Company and your Subscription Agreement is accepted at a time when we have determined that a post-effective amendment to the
registration statement of which this prospectus is a part must be filed with the SEC, but such post-effective amendment has not yet been declared
effective, we will send to you at your registered address a notice and a copy of the related prospectus once it has been declared effective. You will
thereupon have the right to rescind your investment upon written request within ten business days from the postmark date of the notice we send to you
that the post-effective amendment has been declared effective (and containing the related prospectus). We will promptly return any funds sent with a
Subscription Agreement that is properly rescinded without penalty, although any interest previously paid on a rescinded L Bond will be deducted from
the funds returned to you upon rescission. A written request for rescission, except in the case of a mailed rescission, must be postmarked on or before
the tenth business day after our notice to you (described above). If you notify us other than by mail, we must actually receive your rescission request
on or before the tenth business day after our notice to you.
We will not accept purchases of L Bonds
through DTC settlement if, as of the end of the monthly closing for DTC settlement, we have determined that a post-effective amendment to the
registration statement of which this prospectus is a part must be filed with the SEC, but such post-effective amendment has not yet
97
Table of Contents
been declared effective. In any
such case, settlement of your L Bond purchase must occur in the following month.
Renewal or Repayment on Maturity
At least 30 days prior to the maturity
of your L Bond, we will provide you with a notice indicating that your L Bond is about to mature and whether we will allow automatic renewal of your L
Bond. If we allow you to renew your L Bond, we will also provide to you the then-current form of prospectus, which may include an interest rate or
prospectus supplement and any other updates to the information contained in this prospectus. The prospectus, or the interest rate or prospectus
supplement, will set forth the interest rates then in effect. The notice will recommend that you review the then-current prospectus, including any
interest rate or prospectus supplement, prior to exercising one of the below options. If we do not provide you a new prospectus because the prospectus
has not changed since the delivery of this prospectus in connection with your original investment or any prior renewal, we will nonetheless send you a
new copy of the prospectus upon your request. Unless the election period is extended as described below, you will have until 15 days prior to the
maturity date to exercise one of the following options:
|
|
You can do nothing, in which case (subject to applicable law)
your L Bond will automatically renew for a new term equal to the original term but at the interest rate in effect at the time of renewal. Interest on
renewed L Bonds will be paid on the same schedule (i.e., monthly or annually) as the original L Bond. If applicable, a new certificate will be
issued. |
|
|
You can elect repayment of your L Bond, in which case the
principal amount will be repaid in full along with any accrued but unpaid interest. If you choose this option, your L Bond will not earn interest on or
after the maturity date. |
|
|
You can elect repayment of your L Bond and use all or part of
the proceeds to purchase a new L Bond with a different term or principal amount. To exercise this option, you will need to complete a new Subscription
Agreement for the new L Bond and mail it along with your request, or else work with your broker if you wish to purchase your new L Bond through DTC
settlement. Any proceeds from the old L Bond that are not applied to the new L Bond will be sent to you. |
The foregoing options will be available
to holders unless and until terminated under the indenture. Interest will accrue from the first day of each renewed term. Each renewed L Bond will
retain all its original provisions, including provisions relating to payment, except that the interest rate payable during any renewal term will be the
interest rate that is being offered at that time to other holders with similar aggregate L Bond portfolios for L Bonds of the same term as set forth in
the interest rate supplement delivered with the maturity notice. If similar L Bonds are not then being offered, the (i) interest rate upon renewal will
be the rate specified by us on or before the maturity date, or the rate of the existing L Bond if no such rate is specified, and (ii) the maturity
will, if L Bonds of the same maturity are being offered at the time of renewal, be the same or, if not, the next earliest maturity.
If we notify the holder of our
intention to repay an L Bond at maturity, or if the holder timely requests repayment, we will pay the principal and all accrued but unpaid interest on
the L Bond on or prior to the fifth day of the calendar month after the maturity date (or the first business day following the fifth day of such
month). Thus, in the case of an L Bond with a maturity date of January 31, 2015, actual payment will be made on or prior to February 5, 2015 (unless
such date is not a business day, in which case actual payment will be made on the next business day). No interest will accrue after the maturity date.
You should be aware that because payment is made by ACH transfer, funds may not be received in the holders account for two to three business
days.
We will be required from time to time
to file post-effective amendments to the registration statement of which this prospectus is a part to update the information it contains. If you would
otherwise be entitled to renew your L Bonds upon their stated maturity at a time when we have determined that a post-effective amendment must be filed
with the SEC, but such post-effective amendment has not yet been declared effective, then the period during which you can elect renewal (or repayment)
will be automatically extended
98
Table of Contents
until ten days following the
postmark date of our notice to you that the post-effective amendment has been declared effective, which notice shall contain a copy of the related
prospectus. All other provisions relating to the renewal or redemption of L Bonds upon their stated maturity described above shall remain
unchanged.
For any L Bonds offered hereby that
mature on or after the three-year anniversay of the date on which the registration statement of which this prospectus is a part shall have been
declared effective, we expect that the renewal of such L Bonds may require us to file a new registration statement. In such a case, the new
registration statement must be declared effective before we can renew your L Bond. In this event, if the new registration statement has not yet been
filed or become effective, we will extend your election period until ten days following the date of our notice to you that the new registration
statement has become effective, which notice will include a new prospectus.
Call and Redemption Prior to Stated
Maturity
We may call and redeem, in whole or in
part, principal amount and accrued but unpaid interest on any L Bonds prior to their stated maturity only as set forth in the indenture and described
below. The holder has no right to put or otherwise require us to redeem any L Bond prior to its maturity date (as originally stated or as it may be
extended), except as indicated in the indenture and described below.
Our Voluntary
Redemption
We have the right to redeem any L Bond,
in whole or in part, at any time prior to its stated maturity upon at least 30 days written notice to the holder of the L Bond. The holder of the L
Bond being redeemed will be paid a redemption price equal to the outstanding principal amount thereof plus accrued but unpaid interest up to but not
including the date of redemption without any penalty or premium. We may use any criteria we choose to determine which L Bonds we will redeem if we
choose to do so. We are not required to redeem L Bonds on a pro rata basis.
Holders Put Election Upon
Death, Bankruptcy or Total Permanent Disability
L Bonds may be redeemed prior to
maturity at the election of a holder who is a natural person (including L Bonds held in an individual retirement account and the holders of a
beneficial interest in a global certificate held by a depositary or its nominee), by giving us written notice within 45 days following the
holders total permanent disability or bankruptcy, as established to our satisfaction, or at the election of the holders estate, by giving
written notice within 45 days following the death of the holder. Subject to the limitations described below, we will redeem the L Bonds not later than
the 15th day of the month next following the month in which we establish to our satisfaction the holders death, bankruptcy or total permanent
disability. In the event that the 15th day of the month next following the month in which we so establish such facts is not a business day, we will
redeem the L Bonds on the next business day. The redemption price, in the event of such a death, bankruptcy or total permanent disability, will be the
entire principal amount of the L Bonds, plus accrued but unpaid interest thereon up to and through the last day of the calendar month preceding the
redemption date.
If spouses are joint registered holders
of an L Bond, the right to elect to have us redeem L Bonds will apply when either registered holder dies, files bankruptcy or suffers a total permanent
disability. If the L Bond is held jointly by two or more persons who are not legally married, none of these persons will have the right to request that
we redeem the L Bonds unless all joint holders have died, filed bankruptcy or suffered a total permanent disability. If the L Bond is held by a trust,
partnership, corporation or other similar entity, the right to request redemption upon death or total permanent disability does not
apply.
Redemption at Request of
Holder
We have no obligation to redeem any L
Bonds other than upon maturity, or upon the death, bankruptcy or total permanent disability of a natural person holder. Nevertheless, at our sole
discretion we may agree from time to time, at the written request of a holder (including the holder of a beneficial interest in a global certificate
held by a depositary or its nominee), to redeem an L Bond, subject, however, to a redemption fee
99
Table of Contents
of 6.0% of the principal amount of
such L Bond. If we so redeem any L Bond prior to maturity, we will redeem the entire principal amount of such L Bond together with accrued but unpaid
interest thereon, The redemption fee will be subtracted from the amount paid to you.
Transfers
The L Bonds will be transferable in
accordance with the indenture. For L Bonds that are issued solely in book-entry form, transfers will be effective only upon the delivery to us of an
executed assignment or other conveyance instrument in customary form. For L Bonds that are represented by a global certificate held by a depositary or
its nominee, transfers of beneficial interests in such certificate must be effected in accordance with the procedures and rules of the
depositary.
Upon transfer of an L Bond, we will
provide the new holder of the L Bond with a purchase confirmation that will evidence the transfer of the account on our records. If applicable (e.g.,
if transferred to a custodial account), a new certificate will be issued. No written confirmations will be provided with respect to transfers of
beneficial interests in a global certificate held by a depositary or its nominee.
Quarterly Statements
We will provide holders of the L Bonds
with quarterly statements, which will indicate, among other things, the account balance at the end of the quarter, interest credited, redemptions made,
if any, and the interest rate paid during the quarter. These statements will be sent electronically on or prior to the 10th business day after the end
of each calendar quarter. If a holder is unwilling or unable to receive quarterly statements electronically, we will mail the statements to the address
of record on or prior to the 10th business day after the end of each calendar quarter. In such a case, we may charge such holders a reasonable fee to
cover our expenses incurred in mailing the statements.
Ranking
The L Bonds will constitute secured
debt of GWG Holdings. The payment of principal and interest on the L Bonds will be:
|
|
pari passu with respect to payment and collateral securing the
approximately $28.2 million in outstanding principal amount of Series I Secured notes previously issued by our subsidiary GWG Life, and the L Bonds
previously issued by GWG Holdings, Inc. (originally under the name Renewable Secured Debentures and to be renamed L Bonds upon the effectiveness of the
registration statement of which this prospectus is a part) (referred to in this prospectus as the previously issued L Bonds or the
Renewable Secured Debentures), of which approximately $173.2 million in principal amount is outstanding as of September 30, 2014 (see the
caption Collateral Security below); |
|
|
structurally junior to the present and future obligations owed
by our subsidiary DLP Funding II under the senior secured revolving credit facility with Autobahn/DZ Bank (including the approximately $79 million
outstanding under such facility as of September 30, 2014), and structurally or contractually junior to any future obligations that DLP Funding II or
other primary obligors or guarantors may have under future senior secured borrowing facilities; and |
|
|
structurally junior to the present and future claims of
creditors of our subsidiaries, other than GWG Life, including trade creditors, including trade creditors. |
The indenture will permit us to issue
other forms of debt, including secured and senior debt, in the future.
Pari passu means that
claims for payment and entitlement to security among the holders of L Bonds, the holders of previously issued L Bonds, and the holders of Series I
Secured notes previously issued by GWG Life, together with the holders of any later-created class of pari passu debt, will be treated
equally and without preference. Although we have no present intention of causing GWG Life to issue additional
100
Table of Contents
secured debt in the future, any
such debt issued on a pari passu basis in the future would also be treated equally and without preference in respect of the L Bonds, the previously
issued L Bonds and Series I Secured notes. We may continue our offering of Series I Secured Notes and previously issued L Bonds for renewals only, and
any such debt issued on a pari passu basis in the future would also be treated equally and without preference in respect of the L Bonds and any secured
debt issued by GWG Life. Thus, in the event of any default on the L Bonds (or any other debt securities of ours that is pari passu with the L Bonds)
resulting in claims for payment or claims on collateral security, the holders of the L Bonds and all such other debt securities pari passu with the L
Bonds would share in payment or collateral in proportion to the amount of principal and interest owed on each such debt instrument.
Guarantee by GWG Life Subsidiary
The payment of principal and interest
on the L Bonds is fully and unconditionally guaranteed by GWG Life. This guarantee, together with (i) the accompanying grant of a security interest in
all of the assets of GWG Life, including GWG Lifes entire ownership interest in DLP Funding II, (ii) the pledge of ownership interests in GWG
Holdings, Inc. by our principal stockholders, and (iii) an intercreditor agreement, as amended, between Bank of Utah (on behalf of the L Bond holders
and on behalf of the holders of previously issued L Bonds) and Lord Securities Corporation (the collateral trustee for the Series I Secured notes),
make the L Bonds pari passu with the Series I Secured notes and the previously issued L Bonds with respect to payment, security and collateral. For an
explanation of the term pari passu, see Ranking above. There were approximately $28.2 million in principal amount of
Series I Secured notes and approximately $173.2 million in principal amount of previously issued L Bonds outstanding as of September 30,
2014.
Collateral Security
The L Bonds are secured by the assets
of GWG Holdings, Inc. We will grant a security interest in all of the assets of GWG Holdings to the indenture trustee for the benefit of the L Bond
holders. The assets of GWG Holdings consist, and are expected to consist, primarily of (i) any cash proceeds received from its subsidiaries as
distributions derived from life insurance assets of subsidiaries, (ii) all other cash and investments held in various accounts, (iii) the equity
ownership interests in subsidiaries of GWG Holdings, including the equity ownership interest in GWG Life, together with (iv) all proceeds from the
foregoing. This collateral security granted by us is referred to as the GWG Holdings Assets Collateral.
As indicated above, our direct and
wholly owned subsidiary, GWG Life, will fully and unconditionally guarantee our obligations under the L Bonds. This guarantee will be supported by GWG
Lifes grant of a security interest in all of its assets. The assets of GWG Life consist, and are expected to consist, primarily of (i) certain
life insurance assets, (ii) any cash proceeds received from life insurance assets owned by GWG Life or received from its direct subsidiary DLP Funding
II as distributions derived from life insurance policies owned by that subsidiary, (iii) all other cash and investments held by GWG Life in its various
accounts, (iv) GWG Lifes equity ownership interest in its direct subsidiary DLP Funding II, together with (v) all proceeds from the foregoing.
The collateral security granted by GWG Life pursuant to its guarantee of our obligations under the L Bonds is referred to as the GWG Life Assets
Collateral.
In addition, Messrs. Jon R. Sabes and
Steven F. Sabes, our principal stockholders beneficially holding approximately 74.81% of the outstanding shares of our common stock, have pledged all
of the shares they own in GWG Holdings to further secure our obligations under the L Bonds. This collateral security granted by Messrs. Jon R. Sabes
and Steven F. Sabes is referred to as the GWG Holdings Equity Collateral.
Together, the GWG Holdings Assets
Collateral, GWG Life Assets Collateral and GWG Holdings Equity Collateral comprise all of the collateral security for our obligations under the L
Bonds. To the extent that we subsequently establish one or more wholly owned subsidiaries of GWG Holdings or GWG Life, the L Bonds will have a security
interest in the equity ownership interests of those subsidiaries if and to the extent owned by GWG Holdings or GWG Life.
The guarantee by GWG Life is contained
in the indenture, and the grant of security interests in the GWG Holdings Assets Collateral, GWG Life Assets Collateral and GWG Holdings Equity
Collateral is effected
101
Table of Contents
through a Pledge and Security
Agreement that is an exhibit to the indenture and has been amended in connection with this offering of L Bonds. The grant of collateral security
comprising the GWG Life Assets Collateral and GWG Holdings Equity Collateral is designed to afford the holders of L Bonds with rights to the same
payment and collateral as that granted to holders of our Series I Secured notes and the holders of our previously issued L Bonds on a pari passu basis.
To effect this arrangement, the trustee under the indenture, Bank of Utah (to whom the security grant for L Bonds and the previously issued L Bonds are
made under the Pledge and Security Agreement, as amended), has entered into an Intercreditor Agreement with Lord Securities Corporation
(the trustee for our Series I Secured notes). This intercreditor agreement is an exhibit to the indenture and has been amended in connection with this
offering of L Bonds. Neither the indenture nor the Pledge and Security Agreement contain any provision preventing a pledging party from disposing of
any collateral in the ordinary course of business. In this regard, the Pledge and Security Agreement permits the disposition of GWG Holdings Equity
Collateral to the extent the number of shares continuing to constitute such collateral represents at least 10% of the number of shares held by each
individual grantor as of the date of the Pledge and Security Agreement.
A significant amount of our life
insurance assets (75.8% of our policies, representing approximately 78.6% of the face value of policy benefits as of September 30, 2014) are held in
our subsidiary GWG DLP Funding II, LLC, which we refer to throughout this prospectus as DLP Funding II. The L Bonds will not be directly
secured by any security interest in the assets of DLP Funding II. Instead, the L Bonds will be secured by a pledge of the equity ownership interests in
DLP Funding II owned by GWG Life by virtue of the guarantee provisions in the indenture and the Pledge and Security Agreement referenced above. An
equity ownership interest is, by its very nature, subordinate to the interests of creditors. Therefore, although investors in the L Bonds will have
a security interest in the ownership of DLP Funding II, any claim they may have to the assets owned by such entity will be subordinate to the interests
of creditors of that entity, including (i) Autobahn/DZ Bank which is the lender to DLP Funding II under our revolving credit facility, and (ii) all
other creditors of DLP Funding II, including trade creditors. In addition, there is the risk that the collateral security granted for our obligations
under the L Bonds may be insufficient to repay the L Bonds upon an event of default. See Risk Factors, page 28 (The collateral
granted as security...).
Subordination; Other Indebtedness
Our obligations under the L Bonds will
be subordinate to all our senior debt. For this purpose, our senior debt presently includes all indebtedness of our subsidiaries with
respect to which the L Bonds are not pari passu with respect to payment and collateral (i.e., other than our Series I Secured notes and previously
issued L Bonds). In this regard, our subsidiary DLP Funding II has, as of September 30, 2014, approximately $79 million of debt outstanding under our
revolving credit facility. With respect to pari passu indebtedness, as of September 30, 2014 our subsidiary GWG Life has approximately $28.2 million of
debt outstanding under our Series I Secured notes, and we had approximately $173.2 million of debt outstanding under our previously issued L
Bonds.
The maximum amount of debt, including
the L Bonds, we may issue is limited by the indenture. In particular, the indenture prohibits us from issuing debt in an amount such that our
debt coverage ratio would exceed 90%. The indenture defines the debt coverage ratio as a percentage calculated by the ratio of (A)
obligations owing by us and our subsidiaries on all outstanding debt for borrowed money (including the L Bonds), over (B) the net present asset value
of all life insurance assets we own, directly or indirectly, plus any cash held in our accounts. For this purpose, the net present asset value of our
life insurance assets is equal to the present value of the cash flows derived from the face value of policy benefit assets we own, discounted at a rate
equal to the weighted average cost of capital for all our indebtedness for the prior month.
We are required to notify the indenture
trustee in the event that we violate this restrictive covenant. An event of default will exist under the indenture if a violation of this
covenant persists for a period of 30 calendar days after our initial notice to the trustee.
102
Table of Contents
The L Bonds are guaranteed by GWG Life
but otherwise are not guaranteed by any of our subsidiaries, affiliates or control persons. Neither indenture nor the Pledge and Security Agreement
prevent holders of debt issued by our subsidiaries from disposing of, or exercising any other rights with respect to, any or all of the collateral
securing that debt. Accordingly, in the event of a liquidation or dissolution of one of our subsidiaries (other than GWG Life), creditors of that
subsidiary that are senior in rank will be paid in full, or provision for such payment will be made, from the assets of that subsidiary prior to
distributing any remaining assets to us as an equity owner of that subsidiary.
The indenture also contains specific
subordination provisions, benefitting lenders under senior credit facilities to our operating subsidiaries, restricting the right of L Bond holders to
enforce certain of their rights in certain circumstances, including:
|
|
a prohibition on challenging any enforcement action taken by a
senior lender or interfering with any legal action or suits undertaken by the senior lender against us and our affiliates; |
|
|
a 180-day standstill period during which there may not be
brought any action to enforce an event of default against us or our affiliates unless our revolving credit facility has been repaid in full, which
period may be extended if the credit facility provider takes action during such standstill period; and |
|
|
a prohibition on filing a bankruptcy or insolvency case against
us or our affiliates for at least one year plus one day after the revolving credit facility lender has been paid in full. |
We will not make any payment, direct or
indirect (whether for interest, principal, as a result of any redemption or repayment at maturity, on default, or otherwise), on the L Bonds and any
other indebtedness, and neither the holders of the L Bonds nor the trustee will have the right, directly or indirectly, to sue to enforce the indenture
or the L Bonds, if a default or event of default under any senior credit facility has occurred and is continuing, or if any default or event of default
under any senior credit facility would result from such payment, in each case unless and until:
|
|
the default and event of default has been cured or waived or has
ceased to exist; and |
|
|
the end of the period commencing on the date the indenture
trustee receives written notice of default from a holder of such credit facility and ending on the earlier of the indenture trustees receipt of
(i) a valid waiver of default from the holder of a credit facility, or (ii) a written notice from the holder of a credit facility terminating the
payment blockage period. |
Notwithstanding the foregoing, if any
of the blockage events described above have occurred and 179 days have passed since the indenture trustees receipt of the notice of default
without the occurrence of the cure, waiver, termination, or extension of all blockage periods described above, the trustee may thereafter sue on and
enforce the indenture and our obligations thereunder and under the L Bonds as long as any funds paid as a result of any such suit or enforcement action
shall be paid toward the senior credit facility until it is indefeasibly paid in full before being applied to the L Bonds. The indenture contains
provisions whereby each investor in the L Bonds consents to the subordination provisions contained in the indenture and related agreements governing
collateral security.
If the 180-day standstill period noted
above or any other limitation on the rights of the trustee or L Bond holders to assert their rights to payment of principal or interest under the
indenture or L Bonds is ultimately determined to conflict with provisions of the Trust Indenture Act of 1939 (most notably sections 316(b) and 317(a)
of that Act), then the trustee, as well as any holder who shall not have earlier consented to such subordination provisions, shall (notwithstanding
such provision contained in the indenture) be authorized to institute a lawsuit for the enforcement of any payment of principal or interest after their
respective due dates.
No Sinking Fund
The L Bonds are not associated with any
sinking fund. A sinking fund is generally any account to which contributions will be made, from which payments of principal or interest owed on the L
Bonds will be made. See Risk Factors, page 19.
103
Table of Contents
Restrictive Covenants
The indenture contains covenants that
restrict us from certain actions as described below. In particular, the indenture provides that:
|
|
we will not declare or pay any dividends or other payments of
cash or other property solely in respect of our capital stock to our stockholders (other than a dividend paid in shares of our capital stock on a pro
rata basis to all our stockholders) unless no default and no event of default with respect to the L Bonds exists or would exist immediately following
the declaration or payment of the dividend or other payment; |
|
|
to the extent legally permissible, we will not at any time
insist upon, plead, or in any manner whatsoever claim or take the benefit or the performance of the indenture; |
|
|
our Board of Directors will not adopt a plan of liquidation that
provides for, contemplates or the effectuation of which is preceded by (a) the sale, lease, conveyance or other disposition of all or substantially all
of our assets, otherwise than (i) substantially as an entirety, or (ii) in a qualified sales and financing transaction, and (b) the distribution of all
or substantially all of the proceeds of such sale, lease, conveyance or other disposition and of our remaining assets to the holders of our capital
stock, unless, prior to making any liquidating distribution pursuant to such plan, we make provision for the satisfaction of our obligations under the
renewable unsecured subordinated notes; and |
|
|
our debt coverage ratio may not exceed 90%. |
The indenture defines the debt coverage
ratio as a percentage calculated by the ratio of (A) obligations owing on all outstanding debt for borrowed money (including the L Bonds), over (B) the
net present asset value of all life insurance assets we own, plus any cash held in our accounts. For this purpose, the net present asset value of our
life insurance assets is equal to the present value of the face value of policy benefit assets we own, discounted at a rate equal to the
weighted-average cost of capital for all our indebtedness for the prior month.
Importantly, we are not restricted from
entering into qualified sale and financing transactions as defined in the indenture, or incurring additional indebtedness, including
additional senior debt.
Consolidation, Mergers or Sales
The indenture generally permits a
consolidation or merger between us and another entity. It also permits the sale or transfer by us of all or substantially all of our property and
assets. These transactions are permitted if:
|
|
the resulting or acquiring entity, if other than us, is a United
States corporation, limited liability company or limited partnership and assumes all of our responsibilities and liabilities under the indenture,
including the payment of all amounts due on the notes and performance of the covenants in the indenture; and |
|
|
immediately after the transaction, and after giving effect to
the transaction, no event of default shall exist under the indenture. |
If we consolidate or merge with or into
any other entity or sell or lease all or substantially all of our assets, according to the terms and conditions of the indenture, the resulting or
acquiring entity will be substituted for us in the indenture with the same effect as if it had been an original party to the indenture. As a result,
the successor entity may exercise our rights and powers under the indenture in our name, and we (as an entity) will be released from all our
liabilities and obligations under the indenture and under the L Bonds. Nevertheless, no such transaction will by itself eliminate or modify the
collateral that we have provided as security for our obligations under the indenture.
104
Table of Contents
Events of Default and Remedies
The indenture provides that each of the
following constitutes an event of default:
|
|
the failure to pay interest or principal on any L Bond for a
period of 30 days after it becomes due and payable; |
|
|
a failure to observe or perform any material covenant, condition
or agreement in the indenture, but only after notice of failure from the indenture trustee and such failure is not cured within 60 days; |
|
|
our debt coverage ratio exceeds 90% for a period of 30
consecutive calendar days, but only after notice of such breach from the indenture trustee and such breach is not cured within 60 days; |
|
|
certain events of bankruptcy, insolvency or reorganization with
respect to us; or |
|
|
the cessation of our business. |
In addition, the indenture provides
that for so long as any Series I Secured notes or previously issued L Bonds remain outstanding, an event of default under the borrowing agreements
relating to the Series I Secured notes or the previously issued L Bonds (as the same may from time to time be amended) will constitute an event of
default under the indenture. In this regard, a default under the Series I Secured note or previously issued L Bonds borrowing agreements includes a
default under our revolving credit facility. As explained in other parts of this prospectus, our revolving credit facility is currently provided by
Autobahn Funding Company, LLC, as lender, and DZ Bank AG Deutsche Zentral-Genossenschaftsbank, as agent, pursuant to a Credit and Security Agreement
dated July 15, 2008, which was amended and restated effective as of January 29, 2013. DLP Funding II is the borrower under the line of credit, and GWG
Holdings is a party to the facility as performance guarantor (primarily for the obligations of GWG Life, as the servicer of policy
assets).
The maximum line of credit is $100
million subject to a borrowing base, which permits us to borrow up to 70% of the amount of eligible policies purchased and held in our portfolio. As of
September 30, 2014, approximately $79 million was outstanding under the line of credit. Proceeds of the line of credit may be used to purchase policies
and loans. The credit facility matures in December 31, 2016. Advances under the line of credit bear interest based either at the commercial paper rates
available to the lender at the time of funding or at the lenders cost of borrowing plus an applicable margin.
The line of credit is secured by a
pledge of substantially all of each borrowers assets and requires GWG Holdings to provide certain indemnities to the lender. In addition, the
borrowers are required to maintain a reserve account for the benefit of the lenders. If at any time the ratio of outstanding borrowings under the line
of credit, together with accrued and unpaid interest and fees, exceeds 50% of the borrowers net eligible receivables balance (as defined in the
loan agreement), collections from the maturity of life insurance policies are required to be deposited in the reserve account.
The line of credit is subject to
customary affirmative and negative covenants. In addition, we must maintain certain financial covenants, including a positive consolidated net income
measured annually and, at all times, a tangible net worth in excess of $15,000,000 (calculated on a prescribed non-GAAP basis). In addition, the line
of credit requires us to maintain a reserve equal to 12 months of certain projected expenditures, including anticipated premium payments required to
service our life insurance portfolio.
Finally, the line of credit is subject
to certain customary events of default (e.g., payment defaults, covenant defaults, cross-defaults, material adverse change, changes in control and
changes in management) and certain events of default specifically relating to our business, including but not limited to (i) portfolio defaults in
excess of 10% on an annualized basis, (ii) failure to obtain an unqualified opinion on our annual consolidated financial statements, (iii) failure to
maintain certain hedge transactions or replace hedge counterparties under any certain hedging transactions required under the credit agreement, (iv)
any governmental authority directs that the purchase and/or servicing of loans be terminated or any law, rule or regulation makes it unlawful to
originate, purchase and/or service loans, (v) the performance guaranty of GWG Holdings shall cease to be in full force and effect (vi) a deficiency in
the borrowing base, as calculated
105
Table of Contents
under the credit agreement, or
(vii) any default in the payment when due of other indebtedness in excess of $100,000.
The indenture requires that we give
immediate notice to the indenture trustee upon the occurrence of an event of default, unless it has been cured or waived. The indenture trustee may
then provide notice to the L Bond holders or withhold the notice if the indenture trustee determines in good faith that withholding the notice is in
your best interest, unless the default is a failure to pay principal or interest on any L Bond.
If an event of default occurs, the
indenture trustee or the holders of at least 25% in principal amount of the outstanding L Bonds, may by written notice to us declare the unpaid
principal and all accrued but unpaid interest on the L Bonds to be immediately due and payable. Notwithstanding the foregoing, the indenture limits the
ability of the L Bond holders to enforce certain rights under the indenture in certain circumstances. These limitations are required subordination
provisions under our revolving credit facility and are summarized above under Subordination; Other Indebtedness. The Pledge and
Security Agreement permits the trustee to exercise on behalf of the holders of L Bonds all rights and remedies as are available to a secured creditor
under applicable law, subject to any limitations in the indenture, that agreement or the intercreditor agreement. In this regard, the trustee is not
authorized under the Pledge and Security Agreement to distribute in kind any collateral in its possession to the holders of L Bonds.
Amendment, Supplement and Waiver
Except as provided in this prospectus
or the indenture, the terms of the indenture or the L Bonds then outstanding may be amended, supplemented or waived with the consent of the holders of
at least a majority in principal amount of the L Bonds then outstanding (which consent will be presumed if a holder does not object within 30 days of a
request for consent), and any existing default or compliance with any provision of the indenture or the L Bonds may be waived with the affirmative
consent of the holders of a majority in principal amount of the then outstanding L Bonds.
Notwithstanding the foregoing, an
amendment or waiver will not be effective with respect to the L Bonds held by a holder who him, her or itself has not consented if such amendment or
waiver:
|
|
reduces the principal of, or changes the fixed maturity of, any
L Bond; |
|
|
reduces the rate of or changes the time for payment of interest,
including default interest, on any L Bond; |
|
|
waives a default or event of default in the payment of principal
or interest on the L Bonds, except for a rescission or withdrawal of acceleration of the L Bonds made by the holders of at least a majority in
aggregate principal amount of the then-outstanding L Bonds and a waiver of the payment default that resulted from such acceleration; |
|
|
makes any change in the provisions of the indenture relating to
waivers of past defaults or the rights of holders of L Bonds to receive payments of principal of or interest on the L Bonds; or |
|
|
makes any change to the subordination provisions of the
indenture that has a material adverse effect on holders of L Bonds. |
Notwithstanding the foregoing, the
following kinds of amendments or supplements to the indenture may be effected by us and the trustee without any consent of any holder of the L
Bonds:
|
|
to cure any ambiguity, defect or inconsistency; |
|
|
to provide for assumption of our obligations to holders of the L
Bonds in the case of a merger, consolidation or sale of all or substantially all of our assets; |
|
|
to provide for additional uncertificated or certificated L
Bonds; |
|
|
to make any change that does not materially and adversely affect
the legal rights under the indenture of any holder of L Bonds, including but not limited to an increase in the aggregate dollar amount of L Bonds which
may be outstanding under the indenture and limited in amount thereunder; |
106
Table of Contents
|
|
to modify or eliminate our policy regarding redemptions elected
by a holder of L Bonds prior to maturity, including our obligation to redeem L Bonds upon the death, bankruptcy or total permanent disability of any
holder of the L Bonds, but only so long as such modifications do not materially and adversely affect any then-existing obligations under pending
repurchase commitments for L Bonds; |
|
|
to comply with requirements of the SEC in order to effect or
maintain the qualification of the indenture under the Trust Indenture Act of 1939, or to comply with other applicable federal or state laws or
regulations; |
|
|
to comply with the rules or policies of a depositary of the L
Bonds; or |
|
|
in connection with an amendment, extension, replacement, renewal
or substitution of any senior debt, to amend the subordination provisions of the indenture to conform to the reasonable requirements of the holder or
holders of such senior debt. |
Rights of L Bond Holders
As an L Bond holder, you have limited
rights to vote on our actions as they are limited by the indenture. In general, you will have the right to vote on whether or not to approve some
amendments to the indenture. For a description of these rights, see Amendment, Supplement and Waiver above. You will also have the
right to direct some actions that the trustee takes if there is an event of default with respect to the L Bonds. For a description of these rights, see
above under the caption Events of Default. For a complete description of your rights as an L Bond holder, we encourage you to read a
copy of the indenture, which is filed as an exhibit to the registration statement of which this prospectus is a part. We will also provide you with a
copy of the indenture upon your request.
The trustee and the L Bond holders will
have the right to direct the time, method and place of conducting any proceeding for some of the remedies available, except as otherwise provided in
the indenture. The trustee may require reasonable indemnity, satisfactory to the trustee, from L Bond holders before acting at their direction. You
will not have any right to pursue any remedy with respect to the indenture or the L Bonds unless you satisfy the conditions contained in the
indenture.
The Indenture Trustee
General
Bank of Utah has agreed to be the
trustee under the indenture. The indenture contains certain limitations on the rights of the trustee, should it become one of our creditors, to obtain
payment of claims in certain cases, or to realize on certain property received in respect of any claim as security or otherwise. The trustee will be
permitted to engage in other transactions with us.
Subject to certain exceptions, the
holders of a majority in principal amount of the then-outstanding L Bonds will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the trustee. The indenture provides that if an event of default specified in the indenture shall
occur and not be cured, the trustee will be required, in the exercise of its power, to use the degree of care of a reasonable person in the conduct of
his own affairs. Subject to such provisions, the trustee will be under no obligation to exercise any of its rights or powers under the indenture at the
request of any holder of L Bonds, unless the holder shall have offered to the trustee security and indemnity satisfactory to it against any loss,
liability or expense.
Resignation or Removal of the
Trustee
The trustee may resign at any time, or
may be removed by the holders of a majority of the aggregate principal amount of the outstanding L Bonds. In addition, we may remove the trustee for
certain failures in its duties, including the insolvency of the trustee or the trustees ineligibility to serve as trustee under the Trust
Indenture Act of 1939. However, no resignation or removal of the trustee may become effective until a successor trustee has accepted the appointment as
provided in the indenture.
107
Table of Contents
Reports to
Trustee
We will provide the trustee with (i) a
calculation date report by the 15th day of each month containing a calculation of the debt coverage ratio that includes a summary of all cash, life
insurance policy investments serving as collateral, as well as our total outstanding indebtedness including outstanding principal balances, interest
credited and paid, transfers made, any redemption or repayment and interest rate paid; (ii) copies of our audited annual financials, no earlier than
when the same become a matter of public record; and (iii) any additional information reasonably requested by the trustee.
Certain Charges
We and our servicing agents, if any,
may assess service charges for changing the registration of any L Bond to reflect a change in name of the holder, multiple changes in interest payment
dates or transfers (whether by operation of law or otherwise) of an L Bond by the holder to another person. The indenture permits us to set off,
against amounts otherwise payable to you under the L Bonds, the amount of these charges.
Variations in Terms and Conditions
We may from time to time vary the terms
and conditions of the L Bonds offered, including but not limited to minimum initial principal investment amount requirements, maximum aggregate
principal amount limits, interest rates, minimum denominations, service and other fees and charges, and redemption provisions. Terms and conditions may
be varied by state, locality, principal amount, type of investor (for example, new or current investor) or as otherwise permitted under the indenture
governing the securities offered by this prospectus. No change in terms, however, will apply to any L Bonds already issued and outstanding at the time
of such change.
Satisfaction and Discharge of Indenture
The indenture shall cease to be of
further effect upon the payment in full of all of the outstanding L Bonds and the delivery of an officers certificate to the trustee stating that
we do not intend to issue additional L Bonds under the indenture or, with certain limitations, upon deposit with the trustee of funds sufficient for
the payment in full of all of the outstanding L Bonds.
Reports
We will publish annual reports
containing financial statements and quarterly reports containing financial information for the first three quarters of each fiscal year. We will send
copies of these reports, at no charge, to any holder of L Bonds who sends us a written request.
108
Table of Contents
General
We are offering up to $1,000,000,000 in
principal amount of L Bonds on a continuous basis. The L Bonds will be sold at their face value and in amounts of $25,000 or more in principal. There
is no minimum amount of L Bonds that must be sold before we access and use the proceeds. The proceeds of new sales of L Bonds will be paid directly to
us promptly following each sale and will not be placed in an escrow account. Even if we sell less than the entire $1,000,000,000 in L Bonds being
offered, the L Bonds that we sell will be issued, and the proceeds of those L Bond sales will be invested, as described in this
prospectus.
The L Bonds will be offered and sold on
a best efforts basis by Emerson Equity LLC (our dealer manager) and any participating broker-dealers it engages for this purpose (together
the selling group). Emerson Equity LLC will be the placement agent for our L Bonds. The L Bonds will be offered to the public on the terms
set forth in this prospectus and any prospectus supplements we may file from time to time. Both we and the selling group plan to market the L Bonds
directly to the public primarily through presentations, the Internet, and personal contacts made by us and through the selling group. We may also sell
L Bonds to registered investment advisors. Neither our dealer manager nor any other broker-dealer participating in our selling group will have any
obligation to take or purchase any L Bonds. Our dealer manager and each broker-dealer member of our selling group is expected to assist in the offering
by: (1) conducting informational meetings for subscribers and other qualified potential purchasers; (2) keeping records of all subscriptions; and (3)
training and educating employees regarding the mechanics and regulatory requirements of the offering process.
Members of the selling group will
receive sales commissions of up to 6.00% of the gross offering proceeds depending upon the maturity of the L Bond sold, of which up to 1.00% may be
retained by the selling broker-dealer firm. In addition, members of our selling group may receive up to 3.00% of the gross offering proceeds as
additional compensation consisting of (i) an accountable expense allowance, (ii) a dealer-manager fee (payable only to Emerson Equity LLC) for managing
and coordinating the offering, and (iii) a wholesaling fee (payable only to wholesaling dealers). We have also agreed to reimburse Emerson Equity for
certain pre-offering expenses that we expect will aggregate to no more than $30,000. In the event that the offering is terminated or abandoned such
that the pre-offering monthly retainer paid to the dealer manager exceeds the amount of permitted accountable expenses, the dealer manager will
reimburse us for such excess amount. We will not pay referral or similar fees to any accountants, attorneys or other persons in connection with the
distribution of the L Bonds. Nevertheless, the aggregate selling commissions and additional compensation we pay to our placement agent and other FINRA
members in the course of this offering will not exceed 8.00% of the aggregate gross offering proceeds we receive from the sale of L
Bonds.
Our dealer manager will enter into
participating dealer agreements with certain other broker-dealers that are members of FINRA, referred to as selling group members, to authorize such
broker-dealers to sell our L Bonds. Upon the sale of L Bonds by such broker-dealers, the broker-dealer effecting the sale will receive selling
commissions and additional compensation in connection therewith.
As part of the accountable expense
allowance, the dealer manager and members of the selling group are expected to be reimbursed for accountable out-of-pocket expenses incurred by them
during the course of the offering. Expenses eligible for reimbursement may include travel, lodging, meals and other reasonable out-of-pocket expenses
incurred by participating broker-dealers and their personnel, and reimbursement of actual costs of third-party professionals retained to by them. In no
event will the total selling commissions, additional compensation and accountable due diligence expenses (including reimbursements), together with
non-transaction-based and non-cash selling compensation, if any, exceed 8.00% of the aggregate gross offering proceeds we receive from the sale of L
Bonds.
Our L Bonds will also be distributed
through registered investment advisors who are generally compensated on a fee-for-service basis by the investor. In the event of the sale of L Bonds in
our primary offering through an investment advisor compensated on a fee-for-service basis by the investor, our selling group member will waive its
right to a commission.
109
Table of Contents
In addition to the sales commissions,
fees, allowances, reimbursements and expenses described above, we expect to pay approximately $1,500,500 in offering and related costs and expenses in
connection with this offering. These kinds of expenses include all expenses to be paid by us in connection with the offering (other than sales
commissions, additional compensation, and expense allowances and reimbursement to our selling group members), including but not limited to legal,
accounting, printing and mailing expenses, registration, qualification and associated securities filing fees and other costs and
expenses.
The table below sets forth the maximum
amount of sales commissions and additional compensation (consisting of accountable expense allowances, a dealer-manager fee (payable only to Emerson
Equity LLC), and a wholesaling fee (payable only to wholesaling dealers), and more fully described in fn. 2 to the table below) we may pay in
connection with this offering.
L Bond Term
|
|
|
|
Sales Commission (1)
|
|
Additional Compensation (2)
|
|
Total
|
6
months |
|
|
|
|
0.75 |
% |
|
|
3.00 |
% |
|
|
3.75 |
% |
1
year |
|
|
|
|
1.50 |
% |
|
|
3.00 |
% |
|
|
4.50 |
% |
2
years |
|
|
|
|
4.00 |
% |
|
|
3.00 |
% |
|
|
7.00 |
% |
3
years |
|
|
|
|
5.00 |
% |
|
|
3.00 |
% |
|
|
8.00 |
% |
5
years |
|
|
|
|
5.90 |
% |
|
|
2.10 |
% |
|
|
8.00 |
% |
7
years |
|
|
|
|
6.00 |
% |
|
|
2.00 |
% |
|
|
8.00 |
% |
(1) |
|
Up to 1.00% of the sales commission may be retained by the
selling broker-dealer firm with which any registered representative is associated. |
(2) |
|
As described above, additional compensation includes: (i) a
dealer-manager fee payable to Emerson Equity in an amount equal to 0.50% of the principal amount of all L Bonds sold; and (ii) an accountable expense
allowance, wholesaling fee, any non-transaction-based selling compensation and non-cash selling compensation that when aggregated will not exceed the
lesser of 2.50% of the aggregate gross offering proceeds of all L Bonds sold or such lower amount that, when added to sales commissions and the
dealer-manager fee, will not exceed 8.00% of the aggregate gross offering proceeds of all L Bonds sold. If all L Bonds sold have seven-year maturities
resulting in sales commissions of 6.00%, then the maximum amounts of aggregates accountable expenses, wholesaling fees and non-transaction-based and
non-cash selling compensation will not exceed 1.5%. |
The line items reflected in the table
below are our current estimates of average sales commissions and additional compensation (including accountable expenses) that we will pay.
Specifically, we estimate that the average sales commission will be 5.00%, or $50,000,000 based on $1,000,000,000 in principal amount of L Bonds sold,
and the average additional compensation will be 3.00%, or $30,000,000 based on $1,000,000,000 in principal amount of L Bonds sold. The components of
additional compensation are detailed in fn. 1 to the table below. Actual costs may differ from the percentages and amounts shown in the
table below, subject, however, to the limitations noted above.
L Bonds Sold
|
|
|
|
Sales Commission
|
|
Additional Compensation (1)
|
|
Total
|
$300,000,000 |
|
|
|
$ |
15,000,000 |
|
|
$ |
9,000,000 |
|
|
|
8.00 |
% |
500,000,000 |
|
|
|
|
25,000,000 |
|
|
|
15,000,000 |
|
|
|
8.00 |
% |
1,000,000,000 |
|
|
|
|
50,000,000 |
|
|
|
30,000,000 |
|
|
|
8.00 |
% |
(1) |
|
Additional compensation consists of all selling compensation
(other than sales commissions) paid in the form of an accountable expense allowance, a dealer-manager fee, wholesale commissions, plus any
non-transaction-based and non-cash selling compensation. Additional compensation consists of all selling compensation paid to our placement agent (and
other FINRA members) other than selling commissions. Such additional compensation will be paid in the form of a dealer-manager fee, wholesaling fee, if
applicable, an accountable expense allowance, plus any non-transaction-based and non-cash selling compensation. For purposes of the table above, we
have assumed our payment of the maximum amount of such additional compensation. |
110
Table of Contents
Our dealer manager holds the FINRA
licenses for wholesalers employed by us, who attend local, regional and national conferences of the participating broker-dealers and who contact
participating broker-dealers and their registered representatives to make presentations concerning us and this offering and to encourage them to sell
our L Bonds. The wholesalers will receive a portion of their base salaries as compensation for their selling efforts. We host training and education
meetings for broker-dealers and their representatives. The costs of the training and education meetings will be borne by us.
In accordance with FINRA rules, in no
event will our total compensation to FINRA members, including but not limited to sales commissions, the dealer-manager fee and accountable and
non-accountable expense and other reimbursements to our dealer manager and selling group broker-dealers (including non-transaction-based and non-cash
selling compensation), exceed 8.00% of our gross offering proceeds, in the aggregate.
We will indemnify the participating
broker-dealers and our dealer manager against some civil liabilities, including certain liabilities under the Securities Act of 1933 and liabilities
arising from breaches of our representations and warranties contained in the Managing Broker-Dealer Agreement. If we are unable to provide this
indemnification, we may contribute to payments the indemnified parties may be required to make in respect of those liabilities.
The foregoing is a summary of the
material terms relating to the plan of distribution of the L Bonds contained in the Managing Broker-Dealer Agreement. Any amendment to the Managing
Broker-Dealer Agreement will be filed as an exhibit to an amendment to the registration statement of which this prospectus is a part.
Settlement Procedures
If you purchase L Bonds through a
broker-dealer who is a DTC participant and offers DTC settlement, then you can place an order for the purchase of L Bonds through your
broker-dealer. A broker-dealer using this service will have an account with DTC in which your funds will be placed to facilitate the anticipated
monthly closing cycle. Orders will be executed by your broker-dealer electronically and you must coordinate with your broker-dealers registered
representative to pay the full purchase price of the L Bonds by the final settlement date. Orders may be placed at any time, and the final settlement
date will be the date on which your subscription agreement is accepted. You will be credited with ownership of an L Bond on the first business day
following the month in which the subscription is made. However, interest will begin to accrue from the final settlement date. If you purchase your L
Bonds in this manner, your purchase price will not be held in escrow.
You also have the option to elect to
settle your purchase directly with us, the Company. If you elect to use direct settlement with us, you should complete and sign a Subscription
Agreement similar to the one filed as an exhibit to the registration statement of which this prospectus is a part. A form of Subscription Agreement is
available from your broker-dealers registered representative. Once completed and signed, your Subscription Agreement should be provided to your
broker-dealer who will deliver it to us to be held, together with your related subscription funds, until our acceptance of your subscription. In
connection with a direct settlement subscription, you should pay the full purchase price of the L Bonds to us as set forth in the Subscription
Agreement. Subscribers may not withdraw funds from the subscription account. Subscriptions will be effective upon our acceptance of your Subscription
Agreement and related funds, and we reserve the right to reject any subscription in whole or in part.
Covered Security
Our L Bonds are a covered
security. The term covered security applies to securities exempt from state registration because of their oversight by federal
authorities and national-level regulatory bodies pursuant to Section 18 of the Securities Act of 1933. Generally, securities listed on national
exchanges are the most common type of covered security exempt from state registration. A non-traded security also can be a covered security if it has a
seniority greater than or equal to other securities from the same issuer that are listed on a national exchange. Our L Bonds are a covered security
because they are senior to our common stock, which was listed on The Nasdaq Capital Market on September 25, 2014, and therefore our offering of L Bonds
will be exempt from state registration.
111
Table of Contents
Although the status of our L Bonds
as a covered security will facilitate their purchase and sale to a broader range of investors than would otherwise be available to us, and
although the offer and sale of a covered security generally involves fewer issuance costs to the issuer of such securities, our L Bonds are
not a suitable purchase for all investors. In this regard, please carefully review the Risk Factors contained in this prospectus, as well
as the disclosures on page 3 under the heading Covered Security.
112
Table of Contents
MATERIAL FEDERAL INCOME TAX
CONSIDERATIONS
The following is a general discussion
of the material United States (U.S.) federal income tax considerations relating to the initial purchase, ownership and disposition of the L
Bonds by U.S. and non-U.S. holders. This discussion is a summary only and is not a complete analysis of all the potential tax considerations relating
to the purchase, ownership and disposition of the L Bonds. We have based this summary on current provisions of the Code of 1986, as amended (the
Code), applicable U.S. Treasury Regulations promulgated thereunder, judicial opinions, and published rulings of the Internal Revenue
Service (the IRS), all as in effect on the date of this prospectus. However, these laws and other guidance are subject to differing
interpretations or change, possibly with retroactive effect. In addition, we have not sought, and will not seek, a ruling from the IRS or an opinion of
counsel with respect to any tax consequences of purchasing, owning or disposing of L Bonds. Thus, the IRS could take a different position regarding one
or more of the tax consequences or matters described in this prospectus; and there can be no assurance that any position taken by the IRS would not be
sustained.
This discussion is limited to
purchasers of L Bonds who acquire the L Bonds from us in this offering and hold the L Bonds as capital assets for federal income tax purposes. This
discussion does not address all possible tax consequences that may be applicable to you in light of your specific circumstances. For instance, this
discussion does not address the alternative minimum tax provisions of the Code, or special rules applicable to some categories of investors such as
financial institutions, insurance companies, tax-exempt organizations, dealers in securities, real estate investment trusts, regulated investment
companies, or persons who hold L Bonds as part of a hedge, conversion or constructive sale transaction, straddle or other risk reduction transaction
that may be subject to special rules. This discussion also does not address the tax consequences arising under the laws of any foreign, state or local
jurisdiction; or any U.S. estate or gift tax laws.
If you are considering the purchase of
an L Bond, you should consult your own tax advisors as to the particular tax consequences to you of acquiring, holding or otherwise disposing of the L
Bonds, including the effect and applicability of state, local or foreign tax laws, or any U.S. estate and gift tax laws.
As used in this discussion, the term
U.S. holder means a holder of an L Bond that is:
(i) |
|
for United States federal income tax purposes, a citizen or
resident of the United States; |
(ii) |
|
a corporation, partnership or other entity created or organized
in or under the laws of the United States or of any political subdivision thereof or other entity characterized as a corporation or partnership for
federal income tax purposes; |
(iii) |
|
an estate, the income of which is subject to United States
federal income taxation regardless of its source; or |
(iv) |
|
a trust, the administration of which is subject to the primary
supervision of a court within the United States and which has one or more United States persons with authority to control all substantial decisions, or
if the trust was in existence on August 20, 1996, and has elected to continue to be treated as a United States trust. |
For the purposes of this discussion, a
non-U.S. holder means any holder of L Bonds other than a U.S. holder. Any L Bond purchaser who is not a U.S. citizen will be required to
furnish documentation, on IRS Form W-8BEN, that clearly states whether it is subject to U.S. withholding taxes, in accordance with applicable
requirements of the United States taxing authority.
Characterization of the L Bonds
The federal income tax consequences of
owning L Bonds depend on characterization of the L Bonds as debt for federal income tax purposes, rather than as equity interests or a partnership
among the holders of the L Bonds. We believe that the L Bonds have been structured in a manner that will allow the L Bonds to be characterized as debt
for federal income tax purposes. However, this is only our belief; and no ruling from the
113
Table of Contents
IRS or an opinion of counsel has
been sought in this regard. Thus, the IRS could successfully challenge this characterization.
If the L Bonds were treated as equity
interests, there could be adverse effects on some holders. For example, payments on the L Bonds could (1) if paid to non-U.S. holders, be subject to
federal income tax withholding; (2) constitute unrelated business taxable income to some tax-exempt entities, including pension funds and some
retirement accounts (if the relationship were characterized as a partnership for tax purposes); and (3) cause the timing and amount of income that
accrues to holders of L Bonds to be different from that described below.
Because of these potential adverse
effects, you are urged to consult your own tax advisors as to the tax consequences that may apply to your particular situation in the event the L Bonds
are re-characterized as equity interests; and as to the likelihood that the L Bonds could be so re-characterized. The remainder of this discussion
assumes that the L Bonds are characterized as debt.
Taxation of U.S. Holders
Stated
Interest
Under general federal income tax
principles, you must include stated interest in income in accordance with the method of accounting you use for federal income tax purposes.
Accordingly, if you are using the accrual method of tax accounting, you must include stated interest in income as it accrues. If you are using the cash
method of tax accounting, you must include stated interest in income as it is actually or constructively received. Payments of interest to taxable
holders of L Bonds will constitute portfolio income, and not passive activity income, for the purposes of the passive loss limitations of the Code.
Accordingly, income arising from payments on the L Bonds will not be subject to reduction by losses from passive activities of a
holder.
Income attributable to interest
payments on the L Bonds may be offset by investment expense deductions, subject to the limitation that individual investors may only deduct
miscellaneous itemized deductions, including investment expenses other than interest, to the extent these deductions exceed 2% of the investors
adjusted gross income.
If a partnership (or other entity or
arrangement treated as a partnership for U.S. federal income tax purposes) holds L Bonds, the tax treatment of a partner generally will depend upon the
status of the partner and the activities of the partnership. If you are a partner in a partnership purchasing L Bonds, we urge you to consult your tax
advisor.
Disposition of L
Bonds
In general, a U.S. holder will
recognize gain or loss upon the sale, exchange or other taxable disposition of an L Bond measured by the difference between (1) the sum of the cash and
the fair market value of all other property received on such disposition, excluding any portion of the payment that is attributable to accrued interest
on the L Bonds; and (2) your adjusted tax basis in the L Bond. A U.S. holders adjusted tax basis in an L Bond generally will be equal to the
price the U.S. holder paid for the L Bond. Any of this gain or loss generally will be long-term capital gain or loss if, at the time of any such
taxable disposition, the L Bond was a capital asset in the hands of the holder and was held for more than one year. Net long-term capital gain
recognized by individual U.S. holders is eligible for a reduced rate of taxation. The deductibility of capital losses is subject to annual
limitations.
The terms of the L Bonds may be
modified upon the consent of a specified percentage of holders and, in some cases, without consent of the holders. In addition, the L Bonds may be
assumed upon the occurrence of specific transactions. The modification or assumption of an L Bond could, in some instances, give rise to a deemed
exchange of an L Bond for a new debt instrument for federal income tax purposes. If an exchange is deemed to occur by reason of a modification or
assumption, you could realize gain or loss without receiving any cash.
114
Table of Contents
Additional Tax on Net Investment
Income
If you are a U.S. holder other than a
corporation, you generally will be subject to a 3.8% additional tax on the lesser of (1) your net investment income for the taxable year,
and (2) the excess of your modified adjusted gross income for the taxable year over a certain threshold. Your net investment income generally will
include any income or gain recognized by you with respect to our L Bonds, unless such income or gain is derived in the ordinary course of the conduct
of your trade or business (other than a trade or business that consists of certain passive or trading activities).
Considerations for Tax-Exempt Holders of L
Bonds
Tax-exempt entities, including
charitable corporations, pension plans, profit sharing or stock bonus plans, individual retirement accounts and some other employee benefit plans are
subject to federal income tax on unrelated business taxable income. For example, net income derived from the conduct of a trade or business regularly
carried on by a tax-exempt entity or by a partnership in which it is a partner is treated as unrelated business taxable income.
A $1,000 special deduction is allowed
in determining the amount of unrelated business taxable income subject to tax. Tax-exempt entities taxed on their unrelated business taxable income are
also subject to the alternative minimum tax for items of tax preference which enter into the computation of unrelated business taxable
income.
In general, interest income does not
constitute unrelated business taxable income. However, under the debt-financed property rules, if tax-exempt holders of L Bonds finance the acquisition
or holding of L Bonds with debt, interest on the L Bonds will be taxable as unrelated business taxable income. The L Bonds will be treated as
debt-financed property if the debt was incurred to acquire the L Bonds or was incurred after the acquisition of the L Bonds, so long as the debt would
not have been incurred but for the acquisition and, at the time of the acquisition, the incurrence of the debt has already occurred or was
foreseeable.
Non-U.S. Holders
The following discussion is a summary
of the principal U.S. federal income consequences resulting from the ownership of the L Bonds by non-U.S. holders. However, application of the U.S.
federal income tax rules associated with non-U.S. holders is complex and factually sensitive. Thus, if you could be considered to be a non-U.S. holder,
you are urged to consult your own tax advisors with respect to the application of the federal income tax rules for your particular
situation.
Payments of Interest to Non-U.S.
Holders
Subject to the discussion below under
Backup Withholding and Information Reporting, payments of interest received by a non-U.S. holder generally will not be subject to U.S.
federal withholding tax, provided (1) that (a) the non-U.S. holder does not own, actually or constructively, 10% or more of the total combined voting
power of all classes of our stock entitled to vote; (b) the non-U.S. holder is not a controlled foreign corporation, actually or constructively,
through stock ownership; and (c) the beneficial owner of the L Bond complies with the certification requirements, including delivery of a statement,
signed by the holder under penalties of perjury, certifying that the holder is a foreign person and provides its name and address; or (2) that the
non-U.S. holder is entitled to the benefits of an income tax treaty under which the interest is exempt from U.S. withholding tax and the non-U.S.
holder complies with the reporting requirements. If an L Bond is held through a securities clearing organization or other specified financial
institutions (an Intermediary), the Intermediary may provide the relevant signed statement and, unless the Intermediary is a
qualified intermediary as defined under the Code, the signed statement provided by the Intermediary must be accompanied by a copy of a
valid Form W-8BEN provided by the non-U.S. beneficial holder of the L Bond.
Payments of interest not exempt from
United States federal withholding tax as described above will be subject to a withholding tax at the rate of 30%, subject to reduction under an
applicable income tax treaty.
115
Table of Contents
Payments of interest on an L Bond
to a non-U.S. holder generally will not be subject to U.S. federal income tax, as opposed to withholding tax, unless the income is effectively
connected with the conduct by the non-U.S. holder of a trade or business in the United States. To claim the benefit of a lower treaty withholding rate,
a non-U.S. holder must provide a properly executed IRS Form W-8BEN to us or our paying agent before the payment of stated interest; and may be required
to obtain a U.S. taxpayer identification number and provide documentary evidence issued by foreign governmental authorities to prove residence in the
foreign country. You should consult your own tax advisor to determine the effects of the application of the U.S. federal withholding tax to your
particular situation.
Disposition of the L Bonds by
Non-U.S. Holders
Subject to the discussion below under
Backup Withholding and Information Reporting, a non-U.S. holder generally will not be subject to United States federal income tax, and
generally no tax will be withheld with respect to gains realized on the disposition of an L Bond, unless (a) the gain is effectively connected with a
United States trade or business conducted by the non-U.S. holder or (b) the non-U.S. holder is an individual who is present in the United States for
183 or more days during the taxable year of the disposition and other requirements are satisfied.
Non-U.S. Holders Subject to U.S.
Income Taxation
If interest and other payments received
by a non-U.S. holder with respect to the L Bonds, including proceeds from the disposition of the L Bonds, are effectively connected with the conduct by
the non-U.S. holder of a trade or business within the United States, or the non-U.S. holder is otherwise subject to United States federal income
taxation on a net basis with respect to the holders ownership of the L Bonds, or are individuals that have by operation of law become residents
in the United States for federal income tax purposes, the non-U.S. holder generally will be subject to the rules described above applicable to U.S.
holders of L Bonds, subject to any modification provided under an applicable income tax treaty. If any of these non-U.S. holders is a corporation, it
may also be subject to a U.S. branch profits tax at a 30% rate.
Backup Withholding and Information
Reporting
Non-corporate U.S. holders may be
subject to backup withholding at a rate of 28% on payments of principal, premium, and interest on, and the proceeds of the disposition of, the L Bonds.
In general, backup withholding will be imposed only if the U.S. holder (1) fails to furnish its taxpayer identification number (TIN), which
for an individual would be his or her Social Security number; (2) furnishes an incorrect TIN; (3) is notified by the IRS that it has failed to report
payments of interest or dividends; or (4) under some circumstances, fails to certify under penalty of perjury that it has furnished a correct TIN and
has been notified by the IRS that it is subject to backup withholding tax for failure to report interest or dividend payments. In addition, the
payments of principal and interest to U.S. holders generally will be subject to information reporting. You should consult your tax advisors regarding
your qualification for exemption from backup withholding and the procedure for obtaining an exemption, if applicable.
Backup withholding generally will not
apply to payments made to a non-U.S. holder of an L Bond who provides the certification that it is a non-U.S. holder, and the payor does not have
actual knowledge that a certificate is false, or otherwise establishes an exemption from backup withholding. Payments by United States office of a
broker of the proceeds of a disposition of the L Bonds generally will be subject to backup withholding at a rate of 28% unless the non-U.S. holder
certifies it is a non-U.S. holder under penalties of perjury or otherwise establishes an exemption. In addition, if a foreign office of a foreign
custodian, foreign nominee or other foreign agent of the beneficial owner, or if a foreign office of a foreign broker pays the proceeds of
the sale of an L Bond to the seller, backup withholding and information reporting will not apply; provided that the nominee, custodian, agent or broker
is not a United States related person, or a person which derives more than 50% of its gross income for some periods from the conduct of a
trade or business in the United States or is a controlled foreign corporation. The payment by a foreign office of a broker that is a United States
person or a United States related person of the proceeds of the sale of L Bonds will not be subject to backup withholding, but will be subject to
information reporting unless the broker has documentary
116
Table of Contents
evidence in its records that the
beneficial owner is not a United States person for purposes of the backup withholding and information reporting requirements and other conditions are
met, or the beneficial owner otherwise establishes an exemption.
The amount of any backup withholding
imposed on a payment to a holder of an L Bond will be allowed as a credit against the holders United States federal income tax liability and may
entitle the holder to a refund; provided that the required information is furnished to the IRS.
117
Table of Contents
STATE, LOCAL AND FOREIGN
TAXES
We make no representations regarding
the tax consequences of the purchase, ownership or disposition of the L Bonds under the tax laws of any state, locality or foreign country. You should
consult your own tax advisors regarding these state and foreign tax consequences.
General
Title I of the Employee Retirement
Income Security Act of 1974, as amended (ERISA), and Section 4975 of the Code impose restrictions on employee benefit plans that are
subject to ERISA, or plans or arrangements that are subject to Code Section 4975, and on persons who are parties in interest or disqualified persons
with respect to those plans or arrangements. Some employee benefit plans, like governmental plans and church plans (if no election has been made under
Section 410(d) of the Code), are not subject to the restrictions of Title I of ERISA or Code Section 4975, and assets of these plans may be invested in
the L Bonds without regard to the ERISA considerations described below, subject to the Code and other applicable federal and state laws affecting
tax-exempt organizations generally. Any plan fiduciary that proposes to cause a plan to acquire any of the L Bonds should consult with its counsel with
respect to the potential consequences under ERISA and the Code of the plans acquisition and ownership of the L Bonds. Investments by plans are
also subject to ERISAs and the Codes general fiduciary requirements, including the requirement of investment prudence and diversification
and the requirement that a plans investments be made in accordance with the documents governing the plan.
Prohibited Transactions
General
Section 406 of ERISA and Section 4975
of the Code prohibits certain parties in interest and disqualified persons with respect to a plan from engaging in select
transactions involving a plan and its assets unless a statutory, regulatory or administrative exemption applies to the transaction. Section 4975 of the
Code imposes excise taxes on parties in interest that engage in non-exempt prohibited transactions. Section 502(i) of ERISA requires the
Secretary of the U.S. Department of Labor (Labor) to assess a civil penalty against a fiduciary who breaches any fiduciary responsibility
under, or commits any other violation of, part 4 of Title I of ERISA, or any other person who knowingly participates in a breach or
violation.
Plan Asset
Regulations
Labor has issued regulations concerning
the definition of what constitutes the assets of a plan for purposes of ERISA and the prohibited transaction provisions of the Code. The plan asset
regulations describe the circumstances where the assets of an entity in which a plan invests will be considered to be plan assets, so that
any person who exercises control over the assets would be subject to ERISAs fiduciary standards. Generally, under the plan asset regulation, when
a plan invests in another entity, the plans assets do not include, solely by reason of the investment, any of the underlying assets of the
entity. However, the plan asset regulation provides that, if a plan acquires an equity interest in an entity that is neither a
publicly-offered security nor a security issued by an investment company registered under the Investment Company Act of 1940 the assets of
the entity will be treated as assets of the plan investor unless exceptions apply.
Under the plan asset regulations the
term equity interest is defined as any interest in an entity other than an instrument that is treated as indebtedness under
applicable local law and that has no substantial equity features. Although the plan asset regulation is silent with respect to
the question of which law constitutes applicable local law for this purpose, Labor has stated that these determinations should be made
under the state law governing interpretation of the instrument in question. In the preamble to the plan asset regulation, Labor declined to provide a
precise definition of what features are equity features or the circumstances under which the features would be considered substantial,
noting that the question of whether
118
Table of Contents
a plans interest has
substantial equity features is an inherently factual one, but that in making that determination it would be appropriate to take into account whether
the equity features are such that a plans investment would be a practical vehicle for the indirect provision of investment management services.
We believe that the L Bonds will be classified as indebtedness without substantial equity features for ERISA purposes.
Under the plan asset regulations the
term publicly-offered security is defined as a security that is (i) freely transferable, (ii) part of a class of securities that is widely
held, and (iii) either (A) part of a class of securities registered under section 12(b) or 12(g) of the Securities Exchange Act of 1934 or (B) sold to
the plan as part of an offering of securities to the public pursuant to an effective registration statement under the Securities Act of 1933 and the
class of securities of which such security is a part is registered under the Securities Exchange Act of 1934 within 120 days after the end of the
fiscal year of the issuer during which the offering of such securities to the public occurred. For purposes of the above, a class of securities is
considered to be widely held if it is owned by 100 or more investors independent of the issuer and of one another. In the case of this
offering, while the offer and sale of the L Bonds have been registered under the Securities Act of 1933, the L Bonds themselves have not been
registered under the Securities Exchange Act of 1934. For this reason, we believe that the L Bonds will not likely meet the definition for
publicly-offered security under the plan asset regulations.
In light of the foregoing, if the L
Bonds were deemed to be equity interests for this purpose and no statutory, regulatory, or administrative exception applies, we could be considered to
hold plan assets by reason of a plans investment in the L Bonds. These plan assets would include an undivided interest in all of our assets. In
this case, we may be considered a fiduciary with respect to the investing plans. We would be subject to the fiduciary responsibility provisions of
Title I of ERISA, including the prohibited transaction provisions of Section 406 of ERISA and Section 4975 of the Code, and to Section 4975 of the Code
with respect to transactions involving any of our assets. The ERISA fiduciary standards could affect the way we conduct the business, which would have
consequences for all investors, not just those that are employee benefit plans.
Depending on the relevant facts and
circumstances, prohibited transaction exemptions may apply to the purchase or holding of the L Bonds. See, for example, Prohibited Transaction Class
Exemption (PTE) 96-23, which exempts some transactions effected on behalf of a plan or by an in-house asset manager; PTE 95-60,
which exempts some transactions between insurance company general accounts and parties in interest; PTE 91-38, which exempts some transactions between
bank collective investment funds and parties in interest; PTE 90-1, which exempts some transactions between insurance company pooled separate accounts
and parties in interest; or PTE 84-14, which exempts some transactions effected on behalf of a plan by a qualified professional asset
manager. However, there can be no assurance that any of these exemptions will apply with respect to any plans investment in the L Bonds, or
that the exemption, if it did apply, would apply to all prohibited transactions that may occur in connection with the investment.
Any plan fiduciary considering whether
to purchase L Bonds on behalf of a plan should consult with its counsel regarding the applicability of the fiduciary responsibility and prohibited
transaction provisions of ERISA and the Code. Before purchasing any L Bonds, a fiduciary of a plan should make its own determination as to (1) whether
GWG Holdings, as issuer of and borrower under the L Bonds, is a party in interest under ERISA or a disqualified person under
the Code with respect to the plan; (2) the availability of the relief provided in the plan asset regulation and (3) the availability of any other
prohibited transaction exemptions. In addition, purchasers that are insurance companies should consult their own ERISA counsel with respect to their
fiduciary responsibilities associated with their purchase and ownership of the L Bonds, including any responsibility under the Supreme Court case
John Hancock Mutual Life Insurance Co. v. Harris Trust and Savings Bank.
119
Table of Contents
Certain legal matters in connection
with the L Bonds will be passed upon for us by Maslon LLP, of Minneapolis, Minnesota.
The consolidated financial statements
of GWG Holdings, Inc. and its subsidiaries as of and for the year ended December 31, 2013, included in this prospectus and in the registration
statement of which this prospectus is a part, have been audited by Baker Tilly Virchow Krause, LLP, an independent registered public accounting firm.
The consolidated financial statements of GWG Holdings, Inc. and its subsidiaries as of and for the year ended December 31, 2012, included in this
prospectus and in the registration statement of which this prospectus is a part, have been audited by Mayer Hoffman McCann P.C., an independent
registered public accounting firm. As indicated in their reports with respect thereto, these consolidated financial statements are included in this
prospectus in reliance upon the authority of such firms as experts in auditing and accounting, with respect to each such respective
report.
WHERE YOU CAN FIND MORE
INFORMATION
We have filed with the SEC a
registration statement on Form S-1 under the Securities Act with respect to the L Bonds to be offered and sold pursuant to the prospectus which is a
part of that registration statement. This prospectus does not contain all the information contained in the registration statement. For further
information with respect to us and the L Bonds to be sold in this offering, we refer you to the registration statement, including the agreements, other
documents and schedules filed as exhibits to the registration statement.
We file annual, quarterly and current
reports, and other information with the SEC. We intend to make these filings available on our website at www.gwglife.com. Information on our website is
not incorporated by reference in this prospectus. We maintain an office at 220 South Sixth Street, Suite 1200, Minneapolis, MN 55402 where all records
concerning the L Bonds are to be retained. L Bond holders and their representatives can request information regarding the L Bonds by contacting our
office by mail at our address or by telephone at (612) 746-1944 or by fax at (612) 746-0445. Upon request, we will provide copies of our filings with
the SEC free of charge to our investors. Our SEC filings, including the registration statement of which this prospectus is a part, will also be
available on the SECs Internet site at http://www.sec.gov. You may read and copy all or any portion of the registration statement or any
reports, statements or other information we file at the SECs public reference room at 100 F Street, N.E., Washington, D.C. 20549. In addition,
you may call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room. You may receive copies of these documents
upon payment of a duplicating fee by writing to the SEC.
120
Table of Contents
GWG HOLDINGS, INC.
|
|
|
|
Page |
|
|
|
|
F-2 |
|
|
|
|
F-4 |
|
|
|
|
F-5 |
|
|
|
|
F-6 |
|
|
|
|
F-7 |
|
|
|
|
F-9 |
|
|
|
|
F-30 |
|
|
|
|
F-31 |
|
|
|
|
F-32 |
|
|
|
|
F-34 |
|
|
|
|
F-35 |
F-1
Table of Contents
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the Shareholders, Audit Committee and Board of Directors
GWG Holdings, Inc.
Minneapolis, MN
We have audited the accompanying
consolidated balance sheet of GWG Holdings, Inc. as of December 31, 2013, and the related consolidated statements of operations, changes in
stockholders equity, and cash flows for the year then ended. These consolidated financial statements are the responsibility of the companys
management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of its internal control
over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the companys internal control over financial reporting. Accordingly, we express no such opinion. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management as well as evaluating the overall consolidated financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects, the financial position of GWG Holdings, Inc. as of December 31, 2013
and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted accounting
principles.
/s/ Baker Tilly Virchow Krause, LLP
Minneapolis,
Minnesota
March 19, 2014, except for Note 18, as to which the date is June 24, 2014
F-2
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
The Board of Directors
GWG HOLDINGS, INC. AND SUBSIDIARIES
We have audited the accompanying
consolidated balance sheet of GWG Holdings, Inc. and Subsidiaries (Company) as of December 31, 2012, and the related consolidated statements of
operations, changes in stockholders deficit, and cash flows for the year then ended. These consolidated financial statements are the
responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our
audit.
We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over
financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial
statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects, the financial position of GWG Holdings, Inc. and Subsidiaries as of
December 31, 2012, and the results of their operations and their cash flows for the year then ended, in conformity with U.S. generally accepted
accounting principles.
/s/ Mayer Hoffman McCann P.C.
Minneapolis, MN
March 30,
2013, except for Note 18 as to which the date is June 24, 2014
F-3
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
ASSETS
|
Cash and cash
equivalents |
|
|
|
$ |
33,449,793 |
|
|
$ |
27,497,044 |
|
Restricted
cash |
|
|
|
|
5,832,970 |
|
|
|
2,093,092 |
|
Due from
related parties |
|
|
|
|
|
|
|
|
8,613 |
|
Investment in
life settlements, at fair value |
|
|
|
|
234,672,794 |
|
|
|
164,317,183 |
|
Deferred
financing costs, net |
|
|
|
|
357,901 |
|
|
|
97,040 |
|
Death
benefits receivable |
|
|
|
|
|
|
|
|
2,850,000 |
|
Other
assets |
|
|
|
|
1,067,018 |
|
|
|
1,085,063 |
|
TOTAL
ASSETS |
|
|
|
$ |
275,380,476 |
|
|
$ |
197,948,035 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
79,000,000 |
|
|
$ |
71,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
29,275,202 |
|
|
|
37,844,711 |
|
Renewable
Secured Debentures |
|
|
|
|
131,646,062 |
|
|
|
55,718,950 |
|
Accounts
payable |
|
|
|
|
839,869 |
|
|
|
470,059 |
|
Interest
payable |
|
|
|
|
7,209,408 |
|
|
|
3,477,320 |
|
Other accrued
expenses |
|
|
|
|
504,083 |
|
|
|
1,291,499 |
|
Deferred
taxes, net |
|
|
|
|
7,675,174 |
|
|
|
5,501,407 |
|
TOTAL
LIABILITIES |
|
|
|
|
256,149,798 |
|
|
|
175,303,946 |
|
|
COMMITMENTS AND CONTINGENCIES (NOTES 14 AND 15)
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK (par value $0.001; shares authorized 40,000,000; shares issued and outstanding 3,368,109 and 3,361,076; liquidation
preference of $25,261,000 and $25,208,000 on December 31, 2013 and 2012, respectively) |
|
|
|
|
24,722,693 |
|
|
|
23,905,878 |
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
Common stock
(par value $0.001: shares authorized 210,000,000; shares issued and outstanding 4,562,000 and 4,994,500 on December 31, 2013 and
2012) |
|
|
|
|
4,562 |
|
|
|
4,995 |
|
Additional
paid-in capital |
|
|
|
|
2,942,000 |
|
|
|
6,976,838 |
|
Accumulated
deficit |
|
|
|
|
(8,438,577 |
) |
|
|
(8,243,622 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(5,492,015 |
) |
|
|
(1,261,789 |
) |
|
TOTAL
LIABILITIES & EQUITY (DEFICIT) |
|
|
|
$ |
275,380,476 |
|
|
$ |
197,948,035 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-4
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
Gain on life
settlements, net |
|
|
|
$ |
29,513,642 |
|
|
$ |
17,436,743 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
$ |
3,252,400 |
|
|
|
|
|
Interest and
other income |
|
|
|
|
298,732 |
|
|
|
89,055 |
|
TOTAL
REVENUE |
|
|
|
|
33,064,774 |
|
|
|
17,525,798 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Interest
expense |
|
|
|
|
20,762,644 |
|
|
|
10,878,627 |
|
Employee
compensation and benefits |
|
|
|
|
5,043,848 |
|
|
|
2,903,373 |
|
Legal and
professional fees |
|
|
|
|
1,754,209 |
|
|
|
1,076,694 |
|
Other
expenses |
|
|
|
|
3,525,261 |
|
|
|
2,486,813 |
|
TOTAL
EXPENSES |
|
|
|
|
31,085,962 |
|
|
|
17,345,507 |
|
|
INCOME BEFORE
INCOME TAXES |
|
|
|
|
1,978,812 |
|
|
|
180,291 |
|
INCOME TAX
EXPENSE |
|
|
|
|
2,173,767 |
|
|
|
1,193,190 |
|
|
NET
LOSS |
|
|
|
|
(194,955 |
) |
|
|
(1,012,899 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(806,624 |
) |
|
|
(1,578,405 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(1,001,579 |
) |
|
$ |
(2,591,304 |
) |
|
NET LOSS PER
COMMON SHARE (BASIC AND DILUTED) |
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
$ |
(0.04 |
) |
|
$ |
(0.20 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
$ |
(0.17 |
) |
|
$ |
(0.32 |
) |
Net loss per
share attributable to common shareholders |
|
|
|
$ |
(0.21 |
) |
|
$ |
(0.52 |
) |
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted |
|
|
|
|
4,758,699 |
|
|
|
4,994,500 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-5
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
Common Shares
|
|
Common Stock (par)
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Equity
|
Balance,
December 31, 2011 |
|
|
|
|
4,994,500 |
|
|
$ |
4,995 |
|
|
$ |
8,174,297 |
|
|
$ |
(7,230,723 |
) |
|
$ |
948,569 |
|
Net
loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,012,899 |
) |
|
|
(1,012,899 |
) |
Issuance of
warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
380,946 |
|
|
|
|
|
|
|
380,946 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
|
|
|
|
|
|
|
|
(1,578,405 |
) |
|
|
|
|
|
|
(1,578,405 |
) |
|
Balance,
December 31, 2012 |
|
|
|
|
4,994,500 |
|
|
|
4,995 |
|
|
|
6,976,838 |
|
|
|
(8,243,622 |
) |
|
|
(1,261,789 |
) |
Net
loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(194,955 |
) |
|
|
(194,955 |
) |
Repurchase of
common stock |
|
|
|
|
(432,500 |
) |
|
|
(433 |
) |
|
|
(3,251,967 |
) |
|
|
|
|
|
|
(3,252,400 |
) |
Stock-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
23,753 |
|
|
|
|
|
|
|
23,753 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
|
|
|
|
|
|
|
|
(806,624 |
) |
|
|
|
|
|
|
(806,624 |
) |
Balance,
December 31, 2013 |
|
|
|
|
4,562,000 |
|
|
$ |
4,562 |
|
|
$ |
2,942,000 |
|
|
$ |
(8,438,577 |
) |
|
$ |
(5,492,015 |
) |
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-6
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
$ |
(194,955 |
) |
|
$ |
(1,012,899 |
) |
Adjustments
to reconcile net loss to net cash flows used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
Gain on life
settlements |
|
|
|
|
(39,337,542 |
) |
|
|
(27,856,374 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
2,470,390 |
|
|
|
1,908,930 |
|
Deferred
income taxes |
|
|
|
|
2,173,767 |
|
|
|
1,193,190 |
|
Convertible,
redeemable preferred stock issued in lieu of cash dividends |
|
|
|
|
623,899 |
|
|
|
567,478 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
255 |
|
|
|
338,695 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
|
(3,252,400 |
) |
|
|
|
|
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
Due from
related parties |
|
|
|
|
8,613 |
|
|
|
(6,348 |
) |
Death
benefits receivable |
|
|
|
|
2,850,000 |
|
|
|
(2,850,000 |
) |
Other
assets |
|
|
|
|
(566,418 |
) |
|
|
(869,165 |
) |
Increase
(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
369,809 |
|
|
|
(257,708 |
) |
Interest
payable |
|
|
|
|
3,418,432 |
|
|
|
1,744,599 |
|
Other accrued
expenses |
|
|
|
|
50,642 |
|
|
|
(69,292 |
) |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(31,385,508 |
) |
|
|
(27,168,894 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
(34,997,500 |
) |
|
|
(15,067,495 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
4,563,896 |
|
|
|
1,067,210 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
(30,433,604 |
) |
|
|
(14,000,285 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
8,000,000 |
|
|
|
11,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
(8,671,624 |
) |
|
|
(7,477,197 |
) |
Proceeds from
issuance of Renewable Secured Debentures |
|
|
|
|
85,260,976 |
|
|
|
58,553,280 |
|
Payment of
deferred issuance costs for Renewable Secured Debentures |
|
|
|
|
(4,320,542 |
) |
|
|
(3,024,545 |
) |
Payments for
redemption of Renewable Secured Debentures |
|
|
|
|
(8,143,363 |
) |
|
|
(112,500 |
) |
Proceeds from
(uses of) restricted cash |
|
|
|
|
(3,739,878 |
) |
|
|
2,701,210 |
|
Issuance
(redemption) of convertible, redeemable preferred stock |
|
|
|
|
(613,708 |
) |
|
|
6,414,273 |
|
Payments of
issuance cost for convertible, redeemable preferred stock |
|
|
|
|
|
|
|
|
(1,266,647 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
67,771,861 |
|
|
|
66,787,874 |
|
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
5,952,749 |
|
|
|
25,618,695 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
27,497,044 |
|
|
|
1,878,349 |
|
END OF
PERIOD |
|
|
|
$ |
33,449,793 |
|
|
$ |
27,497,044 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-7
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS CONTINUED
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Interest and
preferred dividends paid |
|
|
|
$ |
13,627,000 |
|
|
$ |
6,280,000 |
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
Non-cash
conversion of Series I Secured notes |
|
|
|
$ |
912,000 |
|
|
$ |
4,220,000 |
|
Non-cash
conversion of accrued interest payable on Series I Secured notes |
|
|
|
$ |
|
|
|
$ |
6,000 |
|
Warrants
issued to purchase common stock |
|
|
|
$ |
|
|
|
$ |
381,000 |
|
Options
issued to purchase common stock |
|
|
|
$ |
24,000 |
|
|
$ |
|
|
Accrued
interest payable on Series I Secured notes added to principal |
|
|
|
$ |
185,000 |
|
|
$ |
142,000 |
|
Accrued
interest payable on Renewable Secured Debentures added to principal |
|
|
|
$ |
141,000 |
|
|
$ |
13,000 |
|
Unsettled
life settlements included in accounts payable |
|
|
|
$ |
|
|
|
$ |
292,000 |
|
The accompanying notes are an integral part of these
Consolidated Financial Statements.
F-8
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(1) Nature of business and summary of significant accounting
policies
Nature of business GWG
Holdings, Inc. and subsidiaries, located in Minneapolis, Minnesota, facilitates the purchase of life insurance policies for its own investment
portfolio through its wholly owned subsidiary, GWG Life Settlements, LLC (GWG Life), and its subsidiaries, GWG Trust (Trust), GWG DLP Funding II, LLC
(DLP II) and its wholly owned subsidiary, GWG DLP Master Trust II (the Trust II). Our wholly owned subsidiary, GWG Broker Services, LLC (Broker
Services), was formed to earn fees for brokering policy transactions between market participants. Our wholly owned subsidiary United Lending, LLC
(United Lending) and its wholly owned subsidiary United Lending SPV, LLC (United Lending SPV) were formed to finance life settlement premiums and
policy loans. All of these entities are legally organized in Delaware. Unless the context otherwise requires or we specifically so indicate, all
references in this report to we, us, our, our Company, GWG, or the Company
refer to these entities collectively. GWG Member, LLC, a wholly owned subsidiary formed November 2010 to facilitate the acquisition of policies, has
not commenced operations as of December 31, 2013. The entities were legally organized in Delaware and are collectively referred herein to as GWG, or
the Company.
Use of estimates The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its
estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that
are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Companys
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
The most significant estimates with regard to these consolidated financial statements relates to (1) the determination of the assumptions used in
estimating the fair value of the investment in life insurance policies, and (2) the value of deferred tax assets and liabilities.
Cash and cash equivalents
The Company considers cash in demand deposit accounts and temporary investments purchased with an original maturity of three months or less to be cash
equivalents. The Company maintains its cash and cash equivalents with highly rated financial institutions. From time to time, the Companys
balances in its bank accounts exceed Federal Deposit Insurance Corporation limits. The Company periodically evaluates the risk of exceeding insured
levels and may transfer funds as it deems appropriate. The Company has not experienced any losses with regards to balances in excess of insured limits
or as a result of other concentrations of credit risk.
Life settlements ASC
325-30, Investments in Insurance Contracts, allows a reporting entity the election to account for its investments in life settlements using either the
investment method or the fair value method. The election shall be made on an instrument-by-instrument basis and is irrevocable. Under the investment
method, an investor shall recognize the initial investment at the purchase price plus all initial direct costs. Continuing costs (policy premiums and
direct external costs, if any) to keep the policy in force shall be capitalized. Under the fair value method, an investor shall recognize the initial
investment at the purchase price. In subsequent periods, the investor shall re-measure the investment at fair value in its entirety at each reporting
period and shall recognize the change in fair value in current period income net of premiums paid. The Company uses the fair value method to account
for all life settlements.
The Company recognizes realized gains
(revenue) from life settlement contracts upon one of the two following events:
1) |
|
Receipt of death notice or verified obituary of
insured |
2) |
|
Sale of policy and filing of change of ownership forms and
receipt of payment |
F-9
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The Company recognizes the difference
between the death benefits and carrying values of the policy when an insured event has occurred and the Company determines that settlement and ultimate
collection of the death benefits is realizable and reasonably assured. Revenue from a transaction must meet both criteria in order to be recognized. In
an event of a sale of a policy the Company recognizes gain or loss as the difference between the sale price and the carrying value of the policy on the
date of the receipt of payment on such sale.
Deposits and initial direct costs
advanced on unsettled policy acquisitions are recorded as other assets until policy ownership has been transferred to the Company. Such deposits and
direct cost advances were $201,000 and $785,000 at December 31, 2013 and 2012 respectively.
Deferred financing and issuance
costs Costs incurred to obtain financing under the revolving credit facility, as described in note 6, have been capitalized and are
amortized using the straight-line method over the term of the revolving credit facility. Amortization of deferred financing costs was $455,000 and
$233,000 for the years ended December 31, 2013 and 2012, respectively. The future amortization is expected to be $358,000 for the year ending December
31, 2014. The Series I Secured notes payable, as described in note 7, are reported net of issuance costs, sales commissions and other direct expenses,
which are amortized using the interest method over the term of each respective borrowing. The Renewable Secured debentures, as described in note 8, are
reported net of issuance costs, sales commissions and other direct expenses, which are amortized using the interest method over the term of each
respective borrowing. The Series A preferred stock, as described in note 9, is reported net of issuance costs, sales commissions, including the fair
value of warrants issued, and other direct expenses, which are amortized using the interest method as interest expense over the three-year redemption
period.
Earnings (loss) per share
Basic per share earnings (loss) attributable to non-redeemable interests is calculated using the weighted-average number of shares outstanding during
the period. Diluted earnings per share is calculated based on the potential dilutive impact, if any, of the Companys convertible, redeemable
preferred stock, and outstanding warrants, and stock options.
Subsequent events
Subsequent events are events or transactions that occur after the balance sheet date but before consolidated financial statements are issued. The
Company recognizes in the consolidated financial statements the effects of all subsequent events that provide additional evidence about conditions that
existed at the date of the balance sheet, including the estimates inherent in the process of preparing the consolidated financial statements. The
Companys consolidated financial statements do not recognize subsequent events that provide evidence about conditions that did not exist at the
date of the balance sheet but arose after the balance sheet date and before the consolidated financial statements are available to be issued. The
Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the consolidated financial statements
are filed for potential recognition or disclosure.
Recently adopted pronouncements
Pronouncements issued by the FASB or other authoritative accounting standards groups with future effective dates are either not applicable or
are not expected to be significant to the Company.
(2) Restrictions on cash
The Company is required by its lenders
to maintain collection and escrow accounts. These accounts are used to fund the acquisition, pay annual premiums of insurance policies, pay interest
and other charges under the revolving credit facility, and collect policy benefits. DZ Bank AG, as agent for Autobahn Funding Company, LLC, the lender
for the revolving credit facility as described in note 6, authorizes the disbursements from these accounts. At December 31, 2013 and 2012 there was a
balance of $5,833,000, and $2,093,000, respectively, maintained in these restricted cash accounts.
F-10
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(3) Investment in life insurance policies
The life insurance policies (Level 3
fair value measurements) are valued based on unobservable inputs that are significant to the overall fair value measurement. Changes in the fair value
of these instruments are recorded in gain or loss on life insurance policies in the consolidated statements of operations (net of the cash premiums
paid on the policies). The fair value is determined on a discounted cash flow basis that incorporates life expectancy assumptions. Life expectancy
reports have been obtained from widely accepted life expectancy providers. The discount rate incorporates current information about market interest
rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the
policy would require. As a result of managements analysis, discount rates of 11.69% and 12.08% were applied to the portfolio as of December 31,
2013 and 2012, respectively.
A summary of the Companys life
insurance policies accounted for under the fair value method and their estimated maturity dates, based on remaining life expectancy is as
follows:
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
|
Years Ending December 31,
|
|
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
2014 |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
2015 |
|
|
|
|
4 |
|
|
|
5,065,000 |
|
|
|
6,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
|
|
8 |
|
|
|
8,174,000 |
|
|
|
13,750,000 |
|
|
|
2 |
|
|
|
1,163,000 |
|
|
|
2,000,000 |
|
2017 |
|
|
|
|
25 |
|
|
|
33,345,000 |
|
|
|
63,916,000 |
|
|
|
13 |
|
|
|
11,608,000 |
|
|
|
22,229,000 |
|
2018 |
|
|
|
|
33 |
|
|
|
37,243,000 |
|
|
|
80,318,000 |
|
|
|
17 |
|
|
|
21,155,000 |
|
|
|
53,439,000 |
|
2019 |
|
|
|
|
34 |
|
|
|
32,844,000 |
|
|
|
89,295,000 |
|
|
|
31 |
|
|
|
28,252,000 |
|
|
|
75,668,000 |
|
2020 |
|
|
|
|
34 |
|
|
|
27,741,000 |
|
|
|
75,644,000 |
|
|
|
35 |
|
|
|
26,947,000 |
|
|
|
84,579,000 |
|
Thereafter |
|
|
|
|
125 |
|
|
|
90,261,000 |
|
|
|
410,975,000 |
|
|
|
113 |
|
|
|
75,192,000 |
|
|
|
334,331,000 |
|
Totals |
|
|
|
|
263 |
|
|
$ |
234,673,000 |
|
|
$ |
740,648,000 |
|
|
|
211 |
|
|
$ |
164,317,000 |
|
|
$ |
572,246,000 |
|
The Company recognized
death benefits of $16,600,000 and $7,350,000 during 2013 and 2012, respectively, related to policies with a carrying value of $4,564,000 and
$1,067,000, respectively. The Company recorded realized gains of $12,036,000 and $6,283,000 on such policies.
Reconciliation of gain on life
settlements:
|
|
|
|
2013
|
|
2012
|
Change in
fair value |
|
|
|
$ |
39,338,000 |
|
|
$ |
27,856,000 |
|
Premiums and
other annual fees |
|
|
|
|
(21,860,000 |
) |
|
|
(16,702,000 |
) |
Policy
maturities |
|
|
|
|
12,036,000 |
|
|
|
6,283,000 |
|
Gain on life
settlements, net |
|
|
|
$ |
29,514,000 |
|
|
$ |
17,437,000 |
|
The estimated expected premium payments
to maintain the above life insurance policies in force for the next five years, assuming no mortalities, are as follows:
Years Ending December 31,
|
|
|
|
2014 |
|
|
|
$ |
22,739,000 |
|
2015 |
|
|
|
|
25,056,000 |
|
2016 |
|
|
|
|
27,508,000 |
|
2017 |
|
|
|
|
30,653,000 |
|
2018 |
|
|
|
|
33,509,000 |
|
|
|
|
|
$ |
139,465,000 |
|
F-11
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Management anticipates funding the
estimated premium payments as noted above with proceeds from the DZ Bank revolving credit facility and through additional debt and equity financing as
well as from cash proceeds from maturities of life insurance policies. The proceeds of these capital sources are also intended to be used for the
purchase, financing, and maintenance of additional life insurance policies.
(4) Fair value definition and hierarchy
ASC 820 establishes a hierarchical
disclosure framework which prioritizes and ranks the level of market price observability used in measuring assets and liabilities at fair value. Market
price observability is affected by a number of factors, including the type of investment, the characteristics specific to the investment and the state
of the marketplace including the existence and transparency of transactions between market participants. Assets and liabilities with readily available
active quoted prices or for which fair value can be measured from actively quoted prices in an orderly market generally will have a higher degree of
market price observability and a lesser degree of judgment used in measuring fair value. ASC 820 establishes a three-level valuation hierarchy for
inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most
observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed
based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about
the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an
orderly transaction between market participants at the measurement date.
The hierarchy is broken down into three
levels based on the observability of inputs as follows:
|
|
Level 1 Valuations based on quoted prices in active
markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily
and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
|
|
Level 2 Valuations based on one or more quoted prices in
markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
|
|
Level 3 Valuations based on inputs that are unobservable
and significant to the overall fair value measurement. |
The availability of observable inputs
can vary by types of assets and liabilities and is affected by a wide variety of factors, including, for example, whether an instrument is established
in the marketplace, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models
or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of
judgment exercised by management in determining fair value is greatest for assets and liabilities categorized in Level 3.
Level 3 Valuation Process
The estimated fair value of the
Companys portfolio of life settlements is determined on a quarterly basis by the Companys portfolio management committee, taking into
consideration changes in discount rate assumptions, estimated premium payments and life expectancy estimate assumptions, as well as any changes in
economic and other relevant conditions. These inputs are then used to estimate the discounted cash flows using the Model Actuarial Pricing System
(MAPS), probabilistic portfolio pricing model, which estimates the cash flows using various probabilities and scenarios. The valuation process includes
a review by senior management as of each valuation date. Management has also engaged a third party expert to independently test the accuracy of the
valuations using the inputs provided by management on a quarterly basis.
F-12
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Life insurance policies, as well as the
portfolio taken as a whole, represent financial instruments recorded at fair value on a recurring basis. The following table reconciles the beginning
and ending fair value of the Companys Level 3 investments in its portfolio of life insurance policies for the years ending December 31, as
follows:
|
|
|
|
2013
|
|
2012
|
Beginning
balance |
|
|
|
$ |
164,317,000 |
|
|
$ |
122,169,000 |
|
Purchases |
|
|
|
|
35,582,000 |
|
|
|
15,359,000 |
|
Maturities
(acquisition cost) |
|
|
|
|
(4,564,000 |
) |
|
|
(1,067,000 |
) |
Gross
unrealized gains |
|
|
|
|
39,338,000 |
|
|
|
28,055,000 |
|
Gross
unrealized losses |
|
|
|
|
|
|
|
|
(199,000 |
) |
Ending
balance |
|
|
|
$ |
234,673,000 |
|
|
$ |
164,317,000 |
|
The fair value of a portfolio of life
insurance policies is based on information available to the Company at the reporting date. Fair value is based upon a discounted cash flow model that
incorporates life expectancy estimate assumptions. Life expectancy estimates are obtained from independent, third-party widely accepted life expectancy
estimate providers at policy acquisition. The life expectancy values of each insured, as determined at policy acquisition, are rolled down monthly for
the passage of time by the MAPS actuarial software the Company uses for ongoing valuation of its portfolio of life insurance policies. The discount
rate incorporates current information about discount rates applied by other reporting companies owning portfolios of life insurance policies, discount
rates observed in the life insurance secondary market, market interest rates, the credit exposure to the insurance company that issued the life
insurance policy and managements estimate of the risk premium a purchaser would require to receive the future cash flows derived from our
portfolio of life insurance policies.
On January 22, 2013, one of the
independent medical actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in
revised estimated life expectancy mortality tables for life settlement transactions. We have been advised by 21st Services that the changes are very
granular and relate to both specific medical conditions and lifestyles of insureds. These changes are the result of the application of additional
medical information that has been gathered by 21st Services over a period of time, and which has now been applied to the inputs and methodologies used
to develop the actuarial life expectancies. While we do not believe these revised methodologies indicate the previous estimated life expectancies were
inaccurate, we believe the revised methodologies provide additional information that should be considered in updating our estimate of the life
expectancies of the insureds within our portfolio of life settlement contracts as of December 31, 2012. Based upon our evaluation and analysis of data
made available by 21st Services, as well as information regarding the insureds within our portfolio, we have estimated the impact of the changes in
21st Services methodologies for determining life expectancies on a policy-by-policy basis within our portfolio as of December 31, 2012 and
applied such changes to the life expectancy inputs used to estimate fair value. We have adjusted the original life expectancies provided by 21st
Services based on four factors, the impact of each analyzed individually for each insured in the GWG portfolio. The four factors are gender,
anti-selection, age, and primary impairment. GWG applied this set of adjustments to all 21st Services LEs used in valuation of the portfolio as of
December 31, 2012. At that time, the portfolio contained 211 policies on 194 insured lives. Of those 211 policies, 199 were valued using a 21st
Services LE as part of the pricing LE calculation. While the analysis and adjustments were applied on an individual policy basis, the result was an
average overall increase in the original life expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy
estimates for each policy in our portfolio. As a result, the effective change in life expectancy on the portfolio was an average of approximately
4.33%, which resulted in an aggregate decrease in the fair value of our life settlements portfolio of $12.4 million. Life expectancy reports by their
very nature are estimates.
F-13
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The fair value of life insurance
policies is estimated using present value calculations of estimated cash flows based on the data specific to each individual life insurance policy.
Estimated future policy premium payments are calculated based on the terms of the policy and the premium payment history. The following summarizes the
unobservable inputs utilized in estimating the fair value of the portfolio of life insurance policies:
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
Weighted
average age of insured |
|
|
|
|
82.1 |
|
|
|
81.3 |
|
Weighted
average life expectancy, months* |
|
|
|
|
87.0 |
|
|
|
91.6 |
|
Average face
amount per policy |
|
|
|
$ |
2,816,000 |
|
|
$ |
2,712,064 |
|
Discount
rate |
|
|
|
|
11.69 |
% |
|
|
12.08 |
% |
* |
|
Standard life expectancy as adjusted for insureds specific
circumstances. |
These assumptions are, by their nature,
inherently uncertain and the effect of changes in estimates may be significant. The techniques used in estimating the present value of estimated cash
flows are derived from valuation techniques generally used in the industry that include inputs for the asset that are not based on observable market
data. The extent to which the fair value could reasonably vary in the near term has been quantified by evaluating the effect of changes in significant
underlying assumptions used to estimate the fair value. If the life expectancy estimates were increased or decreased by four and eight months on each
outstanding policy and the discount factors were increased or decreased by 1% and 2%, while all other variables are held constant, the fair value of
the investment in life insurance policies would increase or (decrease) by the amounts summarized below:
|
|
|
|
Change in life expectancy
|
|
|
|
|
|
plus 8 months
|
|
minus 8 months
|
|
plus 4 months
|
|
minus 4 months
|
Investment in
life policies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
|
|
$ |
(34,382,000 |
) |
|
$ |
36,152,000 |
|
|
$ |
(17,417,000 |
) |
|
$ |
17,865,000 |
|
December 31,
2012 |
|
|
|
$ |
(24,072,000 |
) |
|
$ |
25,268,000 |
|
|
$ |
(12,185,000 |
) |
|
$ |
12,484,000 |
|
|
|
|
|
Change in discount rate
|
|
|
|
|
|
plus 2%
|
|
minus 2%
|
|
plus 1%
|
|
minus 1%
|
Investment in
life policies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
|
|
$ |
(22,944,000 |
) |
|
$ |
27,063,000 |
|
|
$ |
(11,933,000 |
) |
|
$ |
12,959,000 |
|
December 31,
2012 |
|
|
|
$ |
(16,811,000 |
) |
|
$ |
19,978,000 |
|
|
$ |
(8,759,000 |
) |
|
$ |
9,547,000 |
|
Other Fair Value Considerations
Carrying value of receivables, prepaid
expenses, accounts payable and accrued expenses approximate fair value due to their short-term maturities and low credit risk. The estimated fair value
of the Companys Series I Secured notes payable is approximately $33,067,000 based on a weighted-average market interest rate of 7.51% based on an
income approach. The Company began issuing Renewable Secured Debentures in the first quarter of 2012. The current interest rates on the Renewable
Secured Debentures approximate market rates. The carrying value of the Renewable Secured Debentures approximates fair value. The carrying value of the
revolving credit facility reflects interest charged at the commercial paper rate plus an applicable margin. The margin represents our credit risk, and
the strength of the portfolio of life insurance policies collateralizing the debt. The overall rate reflects market, and the carrying value of the
revolver approximates fair value. All of the financial instruments are level 3 fair value measurements.
The Company has issued warrants to
purchase common stock in connection with the issuance of its convertible, redeemable preferred stock. Warrants were determined by the Company as
permanent equity. The fair value measurements associated with the warrants, measured at issuance represent level 3 instruments.
F-14
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2013:
Month issued
|
|
|
|
Warrants issued
|
|
Fair value per share
|
|
Risk free rate
|
|
Volatility
|
|
Term
|
December
2011 |
|
|
|
|
68,937 |
|
|
$ |
0.22 |
|
|
|
0.42 |
% |
|
|
25.25 |
% |
|
|
3 |
years |
March
2012 |
|
|
|
|
38,130 |
|
|
$ |
0.52 |
|
|
|
0.38 |
% |
|
|
36.20 |
% |
|
|
3 |
years |
June
2012 |
|
|
|
|
161,841 |
|
|
$ |
1.16 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
July
2012 |
|
|
|
|
144,547 |
|
|
$ |
1.16 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
September
2012 |
|
|
|
|
2,500 |
|
|
$ |
0.72 |
|
|
|
0.31 |
% |
|
|
40.49 |
% |
|
|
3 |
years |
|
|
|
|
|
415,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility is based upon the weekly
percentage change in the stock price of selected comparable insurance companies. In June 2012, we evaluated the comparable companies used, and made
certain changes to those used. The percentage change is calculated on the average price of those selected stocks at the weekly close of business for
the year preceding the balance sheet date. We compare annual volatility based on this weekly information.
(5) Notes receivable from related parties
As of December 31, 2013 and December
31, 2012, the Company had receivables totaling $5,000,000 due from an affiliate, Opportunity Finance, LLC, which were fully reserved. Opportunity
Finance ceased operations in 2008.
(6) Credit facilities
Revolving credit facility Autobahn Funding Company
LLC
On July 15, 2008, DLP II and United
Lending entered into a revolving credit facility pursuant to a Credit and Security Agreement (Agreement) with Autobahn Funding Company LLC (Autobahn),
providing the Company with a maximum borrowing amount of $100,000,000. Autobahn is a commercial paper conduit that issues commercial paper to investors
to provide funding to DLP II and United Lending. DZ Bank AG acts as the agent for Autobahn. The original Agreement was to expire on July 15, 2013. On
January 29, 2013, Holdings, together with GWG Life and DLP II, entered into an Amended and Restated Credit and Security Agreement with Autobahn,
extending the facility expiration date to December 31, 2014, and removing United Lending as a party to the amended and restated Agreement. The amount
outstanding under this facility as of December 31, 2013 and 2012, was $79,000,000 and $71,000,000, respectively.
The Agreement requires DLP II to pay,
on a monthly basis, interest at the commercial paper rate plus an applicable margin, as defined in the Agreement. The effective rate was 6.19% and
2.02% at December 31, 2013 and December 31, 2012, respectively. The weighted average effective interest rate (excluding the unused line fee) was 6.14%
and 2.14% for the years ended December 31, 2013 and 2012, respectively. The Agreement also requires payment of an unused line fee of 0.30% on the
unfunded amount under the revolving credit facility. The note is secured by substantially all of DLP II assets which consist primarily of life
settlement policies.
The Agreement has certain financial and
nonfinancial covenants. The Company was in compliance with these covenants at December 31, 2013 and 2012. The Agreement generally prohibits the Company
from:
|
|
changing its corporate name, offices, and jurisdiction of
incorporation |
|
|
changing any deposit accounts or payment instructions to
insurers; |
|
|
changing any operating policies and practices such that it would
be reasonably likely to adversely affect the collectability of any asset in any material respect; |
F-15
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
merging or consolidating with, or selling all or substantially
all of its assets to, any third party; |
|
|
selling any collateral or creating or permitting to exist any
adverse claim upon any collateral; |
|
|
engaging in any other business or activity than that
contemplated by the Agreement; |
|
|
incurring or guaranteeing any debt for borrowed
money; |
|
|
amending the Companys certificate of incorporation or
bylaws, making any loans or advances to, investments in, or paying any dividends to, any person unless both before and after any such loan, advance,
investment or dividend there exists no actual event of default, potential event of default or termination event; |
|
|
removing an independent director on the board of directors
except for cause or with the consent of the lender; or |
|
|
making payment on or issuing any subsidiary secured notes or
debentures, or amending any agreements respecting such notes or debentures, if an event of default, potential event of default or termination event
exists or would arise from any such action. |
In addition, the Company has agreed to
maintain (i) a positive consolidated net income (as defined and calculated under the Agreement) for each complete fiscal year and (ii) a tangible net
worth (again, as defined and calculated under the Agreement) of not less than $15 million, and (iii) maintain a borrowing base surplus or cash cushion
sufficient to pay three to twelve months (increasing throughout 2013) of premiums and facility fees.
Consolidated net income and tangible
net worth as of and for the year ended December 31, 2013, as calculated under the agreement, was $20,916,000 and $54,286,000
respectively.
Advances under the Agreement are
subject to a borrowing base formula, which limits the availability of advances on the borrowing base calculation based on attributes of policies
pledged to the facility. Over-concentration of policies by insurance carrier, over-concentration of policies by insurance carriers with ratings below a
AA- rating, and the premiums and facility fees reserve are the three primary factors with the potential of limiting availability of funds on the
facility. Total funds available for additional borrowings under the borrowing base formula criteria at December 31, 2013 and 2012, were $3,937,000 and
$15,043,000 respectively.
On July 15, 2008, Holdings delivered a
performance guaranty in favor of Autobahn pursuant to which it guaranteed the obligations of GWG Life, in its capacity as the seller and master
servicer, under the Credit and Security Agreement and related documents. On January 29, 2013 and in connection with the Amended and Restated Credit and
Security Agreement, Holdings delivered a reaffirmation of its performance guaranty. The obligations of Holdings under the performance guaranty and
subsequent reaffirmation do not extend to the principal and interest owed by DLP II as the borrower under the credit facility.
(7) Series I Secured notes payable
Series I Secured notes payable have
been issued in conjunction with the GWG Series I Secured notes private placement memorandum dated August 25, 2009 (last revised November 15, 2010). On
June 14, 2011 the Company closed the offering to additional investors, however, existing investors may elect to continue advancing amounts outstanding
upon maturity subject to the Companys option. Series I Secured notes have maturity dates ranging from six months to seven years with fixed
interest rates varying from 5.65% to 9.55% depending on the term of the note. Interest is payable monthly, quarterly, annually or at maturity depending
on the terms of the note. At December 31, 2013 and 2012 the weighted average interest rates of Series I Secured notes were 8.35% and 8.22%,
respectively. The notes are secured by assets of GWG Life. The principal amount outstanding under these Series I Secured notes was $29,744,000 and
$38,570,000 at December 31, 2013, and December 31, 2012, respectively. The difference between the amount outstanding on the Series I
F-16
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Secured notes and the carrying
amount on the consolidated balance sheet is due to netting of unamortized deferred issuance costs. Overall, interest expense includes amortization of
deferred financing and issuance costs of $606,000 and $1,170,000 in 2013 and 2012, respectively. Future expected amortization of deferred financing
costs is $468,000 over the next six years.
On November 15, 2010, Jon Sabes and
Steve Sabes pledged their ownership interests in the Company to the Series I Trust as security for advances under the Series I Trust
arrangement.
The use of proceeds from the issuances
of Series I Secured notes was limited to the following: (1) payment of commissions of Series I Secured note sales, (2) purchase life insurance
policies, (3) pay premiums of life insurance policies, (4) pay principal and interest to Senior Liquidity Provider (DZ Bank), (5) pay portfolio or note
operating fees or costs, (6) pay trustee (Wells Fargo Bank, N.A.), (7) pay servicer and collateral fees, (8) pay principal and interest on Series I
Secured notes, (9) make distributions to equity holders for tax liability related to portfolio, (10) purchase interest rate caps, swaps, or hedging
instruments, (11) pay GWG Series I Trustee fees, and (12) pay offering expenses.
On November 1, 2011, GWG entered into a
Third Amended and Restated Note Issuance and Security Agreement with Lord Securities Corporation after receiving majority approval from the holders of
Series I Secured notes. Among other things, the amended and restated agreement modified the use of proceeds and certain provisions relating to the
distribution of collections and subordination of cash flow. Under the amended and restated agreement, GWG is no longer restricted as to its use of
proceeds or subject to restrictions on certain distributions of collections and subordination of cash flows. Under the amended and restated agreement,
GWG may extend the maturity of Series I Secured notes of a six month term for up to two additional six month terms, and Series I Secured notes of a one
year term for up to six months.
Future contractual maturities of Series
I Secured notes payable at December 31, 2013 are as follows:
Years Ending December 31,
|
|
|
|
|
2014 |
|
|
|
$ |
16,111,000 |
|
2015 |
|
|
|
|
6,700,000 |
|
2016 |
|
|
|
|
2,030,000 |
|
2017 |
|
|
|
|
4,085,000 |
|
2018 |
|
|
|
|
754,000 |
|
Thereafter |
|
|
|
|
64,000 |
|
|
|
|
|
$ |
29,744,000 |
|
(8) Renewable Secured Debentures
The Company has registered with the
Securities and Exchange Commission, effective January 2012, the offer and sale of $250,000,000 of secured debentures. Renewable Secured Debentures have
maturity dates ranging from six months to seven years with fixed interest rates varying from 4.75% to 9.50% depending on the term of the note. Interest
is payable monthly, annually or at maturity depending on the terms of the debenture. At December 31, 2013 and 2012, the weighted average interest rate
of Renewable Secured Debentures was 7.53% and 7.65%, respectively. The debentures are secured by assets of GWG Life and GWG Holdings. The amount
outstanding under these Renewable Secured Debentures was $134,891,000 and $57,609,000 at December 31, 2013 and 2012, respectively. The difference
between the amount outstanding on the Renewable Secured Debentures and the carrying amount on the consolidated balance sheet is due to netting of
unamortized deferred issuance costs and cash receipts for new issuances in process at December 31, 2013 and 2012. Amortization of deferred issuance
costs was $1,843,000 and $506,000 in 2013 and 2012, respectively. Future expected amortization of deferred financing costs is $5,147,000. Subsequent to
December 31, 2013, the Company has issued approximately an additional $17,715,000 in principal amount of these Renewable Secured
Debentures.
F-17
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The use of proceeds from the issuances
of Renewable Secured Debentures is limited to the following: (1) payment of commissions on sales of Renewable Secured Debentures, (2) payment of
offering expenses, (3) purchase of life insurance policies, (4) Payment of premiums on life insurance policies, (5) payment of principal and interest
on Renewable Secured Debentures, (6) payment of portfolio operations expenses, and (7) for general working capital.
Future contractual maturities of
Renewable Secured Debentures at December 31, 2013 are as follows:
Years Ending December 31,
|
|
|
|
|
2013 |
|
|
|
$ |
34,258,000 |
|
2014 |
|
|
|
|
41,509,000 |
|
2015 |
|
|
|
|
29,152,000 |
|
2016 |
|
|
|
|
7,667,000 |
|
2017 |
|
|
|
|
5,381,000 |
|
Thereafter |
|
|
|
|
16,924,000 |
|
|
|
|
|
$ |
134,891,000 |
|
The Company entered
into an Indenture effective October 19, 2011 with Holdings as obligor, GWG Life as guarantor, and Bank of Utah as trustee for the benefit of the
debenture holders. The Indenture has certain financial and nonfinancial covenants. The Company was in compliance with these covenants at December 31,
2013 and 2012.
(9) Convertible, redeemable preferred
stock
The Company began offering 3,333,333
shares of convertible redeemable preferred stock (Series A preferred stock) for sale to accredited investors in a private placement on July 31, 2011.
The offering of Series A preferred stock concluded on September 2, 2012 and resulted in 3,278,000 shares being issued for gross consideration of
$24,582,000. As of December 31, 2013, 166,000 shares have been issued as a result of conversion of $1,163,000 in dividends into shares of Series A
preferred stock. The Series A preferred stock was sold at an offering price of $7.50 per share. Series A preferred stock has a preferred dividend yield
of 10% per annum, and each share has the right to convert into 0.75 shares of the Companys common stock. The Company may elect to automatically
convert the Series A preferred stock to common stock as described below. Series A preferred shareholders also received three-year warrants to purchase,
at an exercise price per share of $12.50, one share of common stock for every 40 shares of Series A preferred stock purchased. The warrants are
exercisable immediately. In the Certificate of Designations for the Series A preferred stock dated July 31, 2011, the Company agreed to permit
preferred shareholders to sell their shares back to the Company for the stated value of $7.50 per share, plus accrued dividends, according to the
following schedule:
|
|
Up to 33% of the holders unredeemed shares one year after
issuance: |
|
|
Up to 66% of the holders unredeemed shares two years after
issuance; and |
|
|
Up to 100% of the holders unredeemed shares three years
after issuance. |
The Companys obligation to redeem
Series A preferred shares will terminate upon the Company completing a registration of its common stock with the SEC. The Company may redeem the Series
A preferred shares at a price equal to 110% of their liquidation preference ($7.50 per share) at any time after December 15, 2012.
At the election of the Company, the
Series A preferred shares may be automatically converted into the common stock of the Company in the event of either (1) a registered offering of the
Companys common stock with the SEC aggregating gross proceeds of at least $5.0 million at a price equal to or greater than $11.00 per share of
common stock, or (2) the consent of shareholders holding at least a majority of the then-outstanding shares of Series A preferred stock. As of December
31, 2013, the Company had issued 3,450,000
F-18
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
preferred shares resulting in gross
consideration of $25,799,000 (including cash proceeds, conversion of Series I Secured notes and accrued interest on Series I notes, and conversion of
preferred dividends payable). In 2013, the Company redeemed 82,000 shares valued at $614,000 resulting in 3,368,000 shares outstanding with the gross
value of $25,176,000. The Company incurred Series A preferred stock issuance costs of $2,838,000, of which $2,385,000 was amortized to additional paid
in capital as of December 31, 2013, resulting in a carrying amount of $24,723,000.
The Company determined that the grant
date fair value of the outstanding warrants attached to the Series A preferred stock was $395,000 for warrants issued through December 31, 2013. The
Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share upon 30 days written notice to the investors at any
time after (i) the Company has completed a registration of its common stock with the SEC and (ii) the weighted-average sale price per share of common
stock equals or exceeds 14.00 per share for ten consecutive trading days ending on the third business day prior to proper notice of such redemption.
Total warrants outstanding as of December 31, 2013, were 415,955 with a weighted-average remaining life of 1.34 years. Total warrants outstanding at
December 31, 2012, were 415,955 with a weighted-average remaining life of 2.34 years.
Dividends on the Series A preferred
stock may be paid in either cash or additional shares of Series A preferred stock at the election of the holder and approval of the Company. The
dividends are reported as an expense and included in the caption interest expense in the consolidated statements of operations.
The Company declared and accrued
dividends of $2,528,000 and $2,227,000 in 2013 and 2012, respectively, pursuant to a board resolution declaring the dividend. 89,000 and 81,000 shares
of Series A preferred stock were issued in lieu of cash dividends in 2013 and 2012. The shares issued in lieu of cash dividends were issued at $7.00
per share. As of December 31, 2013, Holdings has $629,000 of accrued preferred dividends which were paid or converted to shares of Series A preferred
stock on January 15, 2014.
(10) Income taxes
The Company did not have any current
income taxes for the years ended December 31, 2013 or 2012. The components of deferred income tax expense for the years ended December 31, 2013 and
2012, respectively, consisted of the following:
Income tax provision:
|
|
|
|
2013
|
|
2012
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
|
$ |
1,826,000 |
|
|
$ |
1,002,000 |
|
State |
|
|
|
|
348,000 |
|
|
|
191,000 |
|
Total income
tax expense |
|
|
|
$ |
2,174,000 |
|
|
$ |
1,193,000 |
|
The following table provides a
reconciliation of our income tax expense at the statutory federal tax rate to our actual income tax expense:
|
|
|
|
2013
|
|
2012
|
|
Statutory federal income tax |
|
|
|
$ |
673,000 |
|
|
|
34.0 |
% |
|
$ |
61,000 |
|
|
|
34.0 |
% |
State
income taxes, net of federal benefit |
|
|
|
|
298,000 |
|
|
|
15.1 |
% |
|
|
165,000 |
|
|
|
91.2 |
% |
Series
A preferred stock dividends |
|
|
|
|
860,000 |
|
|
|
43.4 |
% |
|
|
757,000 |
|
|
|
420.1 |
% |
Other
permanent differences |
|
|
|
|
343,000 |
|
|
|
17.3 |
% |
|
|
210,000 |
|
|
|
116.5 |
% |
Total
income tax expense |
|
|
|
$ |
2,174,000 |
|
|
|
109.8 |
% |
|
$ |
1,193,000 |
|
|
|
661.8 |
% |
The most significant
temporary differences between GAAP net income and taxable net income are the treatment of interest costs with respect to the acquisition of the life
insurance policies and revenue recognition with respect to the mark-to-market of life insurance portfolio.
F-19
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
The tax effects of temporary
differences that give rise to deferred income taxes were as follows:
|
|
|
|
2013
|
|
2012
|
Deferred tax
assets:
|
|
|
|
|
|
|
|
|
|
|
Athena
Securities Group, LTD, advisory services |
|
|
|
$ |
|
|
|
$ |
1,455,000 |
|
Note
receivable from related party |
|
|
|
|
2,023,000 |
|
|
|
2,023,000 |
|
Net operating
loss carryforwards |
|
|
|
|
2,596,000 |
|
|
|
1,671,000 |
|
Other
assets |
|
|
|
|
164,000 |
|
|
|
20,000 |
|
Subtotal |
|
|
|
|
4,783,000 |
|
|
|
5,169,000 |
|
Valuation
allowance |
|
|
|
|
(2,164,000 |
) |
|
|
(2,023,000 |
) |
Net deferred
tax asset |
|
|
|
|
2,619,000 |
|
|
|
3,146,000 |
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
(10,294,000 |
) |
|
|
(8,647,000 |
) |
Net deferred
tax liability |
|
|
|
$ |
(7,675,000 |
) |
|
$ |
(5,501,000 |
) |
At December 31, 2013
and 2012, the Company had federal net operating loss (NOL) carryforwards of $4,182,000 and $4,129,000, respectively, which will begin to expire in
2031. Future utilization of NOL carryforwards is subject to limitation under Section 382 of the Internal Revenue Code. This section generally relates
to a more than 50 percent change in ownership over a three-year period. We currently do not believe that any issuance of common stock has resulted in
an ownership change under Section 382.
The Company provides for a valuation
allowance when it is not considered more likely than not that our deferred tax assets will be realized. At December 31, 2013 and 2012, based upon all
available evidence, the Company has provided a valuation allowance of $2,164,000, and 2,023,000, respectively, against deferred tax assets related to
the likelihood of recovering the tax benefit of a capital loss on a note receivable from a related entity. The change was $141,000 and $0 for the years
ended December 31, 2013 and 2012, respectively. Management believes all other deferred tax assets are recoverable.
ASC 740, Income Taxes, requires the
reporting of certain tax positions which do not meet a threshold of more-likely-than-not to be recorded as uncertain tax benefits. It is
managements responsibility to determine whether it is more-likely-than-not that a tax position will be sustained upon examination,
including resolution of any related appeals or litigation, based upon the technical merits of the position. Management has reviewed all income tax
positions taken or expected to be taken for all open years and determined that the income tax positions are appropriately stated and supported. The
Company does not anticipate that the total unrecognized tax benefits will significantly change prior to December 31, 2014.
Under the Companys accounting
policies, interest and penalties on unrecognized tax benefits, as well as interest received from favorable tax settlements are recognized as components
of income tax expense. At December 31, 2013 and 2012, the Company has recorded no accrued interest or penalties related to uncertain tax
positions.
The Companys income tax returns
for tax years ended December, 31 2013, 2012 and 2011 remain open to examination by the Internal Revenue Service and various state taxing
jurisdictions.
(11) Common Stock
On July 11, 2011, the Company entered
into a Purchase and Sale Agreement with Athena Securities Group, LTD and Athena Structured Funds PLC. Under this agreement, Holdings issued to Athena
Securities Group, LTD (Athena) 494,500 shares of common stock, which was equal to 9.9% of the outstanding shares in the Company, in exchange for shares
equal to 9.9% of the outstanding shares in Athena Structured
F-20
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Funds, PLC (Athena Funds) and cash
of $5,000. In accordance with Accounting Standards Codification (ASC) 505-50, the Company recorded the share-based payment transaction with Athena at
the fair value of the Companys 494,500 shares of common stock issued as it was the most reliable measurable form of consideration in this
exchange the total value ascribed to the common stock issued to Athena was $3.6 million. The $5,000 cash paid by Athena, which represents the fair
value of the shares of Athena Funds, is included in financing activities of the Consolidated Statement of Cash Flows.
On June 28, 2013, GWG Holdings, Inc.
entered into a new Purchase and Sale Agreement with Athena Securities Limited and Athena Securities Group Limited. The June 28, 2013 agreement
terminated the parties original Purchase and Sale Agreement dated July 11, 2011. Under the new agreement, Holdings appointed Athena Securities
Group Limited (i) as Holdings exclusive representative for the offer and sale of Holdings Renewable Secured Debentures in Ireland, and (ii)
as a distributor for the offer and sale of those debentures in Europe and the Middle East, in each case until May 8, 2014. Any compensation payable to
Athena Securities Group Limited will be in accordance with the compensation disclosures set forth in Holdings prospectus for the offering filed
with the SEC on dated June 4, 2013, as the same may be supplemented or amended from time to time. In addition, the new agreement effected the sale by
Athena Securities Limited to Holdings of 432,500 shares of Holdings common stock, and Holdings sale back to Athena Securities Group Limited
of certain shares of GWG Securities International Public Limited Company (formerly known as Athena Structured Funds PLC) originally transacted under
the original July 11, 2011 agreement. The Company recorded a non-cash gain on the transaction of $3,252,000.
(12) Stock Incentive Plan
The Company adopted the GWG Holdings,
Inc. 2013 Stock Incentive Plan on March 27, 2013. The plan shall be administered by Compensation Committee of the Board of Directors of the Company.
The Companys Chief Executive Officer may, on a discretionary basis and without committee review or approval, grant incentives to new employees of
the Company who are not Officers of the Company. Incentives under the plan may be granted in one or a combination of the following forms: (a) incentive
stock options and non-statutory stock options; (b) stock appreciation rights; (c) stock awards; (d) restricted stock; (e) restricted stock units; and
(f) performance shares. Eligible participants include officers and employees of the company, members of the Board of Directors, and consultants or
other independent contractors. 1,000,000 shares are issuable under the plan. No person shall receive grants of stock options and SARs under the plan
that exceed, in the aggregate 200,000 shares of common stock in any one year. The term of each stock option shall be determined by the committee but
shall not exceed ten years. Vested stock options may be exercised in whole or part by the holder giving notice to the Company. The holder of the option
may provide payment for the exercise price or surrender shares equal to the exercise price.
The Company issued stock options for
433,250 shares of common stock to employees, officers, and directors of the Company in 2013. Options for 208,750 shares vested immediately, and the
remaining options vested over three years. The shares were issued with an exercise price of $7.52, which is equal to the estimated market price of the
shares on the date of grant valued using Black-Scholes Binomial option pricing model. The expected volatility used in the Black-Scholes model valuation
of options issued during the year was 19.73% annualized. The annual volatility rate is based on the standard deviation of the average continuously
compounded rate of return of five selected comparable companies over the previous 52 weeks. Forfeiture rate of 15% is based on historical company
information and expected future trend. In 2013 stock options for 52,750 shares were forfeited.
F-21
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Stock options granted during the year
ended December 31, 2013:
Grant Date
|
|
|
|
Exercise Price
|
|
Shares
|
|
Vesting
|
|
Binomial Value
|
|
Forfeiture Factor
|
|
Compensation Expense
|
9/5/2013 |
|
|
|
$ |
7.46 |
|
|
|
1,250.00 |
|
|
Immediate
|
|
|
0.36 |
|
|
|
0.87 |
|
|
|
391.50 |
* |
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
142,500.00 |
|
|
Immediate
|
|
|
0.36 |
|
|
|
0.87 |
|
|
|
44,631.00 |
* |
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
25,000.00 |
|
|
Immediate
|
|
|
0.36 |
|
|
|
0.87 |
|
|
|
7,830.00 |
* |
9/5/2013 |
|
|
|
$ |
7.46 |
|
|
|
1,500.00 |
|
|
1
year
|
|
|
0.36 |
|
|
|
0.85 |
|
|
|
459.00 |
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
44,338.50 |
|
|
1
year
|
|
|
0.36 |
|
|
|
0.85 |
|
|
|
13,567.58 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
2,833.50 |
|
|
1
year
|
|
|
0.36 |
|
|
|
0.85 |
|
|
|
867.05 |
|
9/5/2013 |
|
|
|
$ |
7.46 |
|
|
|
1,500.00 |
|
|
2
years
|
|
|
0.6 |
|
|
|
0.7225 |
|
|
|
650.25 |
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
44,333.00 |
|
|
2
years
|
|
|
0.6 |
|
|
|
0.7225 |
|
|
|
19,218.36 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
2,833.50 |
|
|
2
years
|
|
|
0.6 |
|
|
|
0.7225 |
|
|
|
1,228.32 |
|
9/5/2013 |
|
|
|
$ |
7.46 |
|
|
|
1,500.00 |
|
|
3
years
|
|
|
0.82 |
|
|
|
0.6141 |
|
|
|
755.34 |
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
44,328.50 |
|
|
3
years
|
|
|
0.82 |
|
|
|
0.6141 |
|
|
|
22,322.15 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
2,833.00 |
|
|
3
years
|
|
|
0.82 |
|
|
|
0.6141 |
|
|
|
1,426.59 |
|
9/30/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,000.00 |
|
|
Immediate
|
|
|
0.66 |
|
|
|
0.87 |
|
|
|
2,296.80 |
* |
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,250.00 |
|
|
Immediate
|
|
|
0.66 |
|
|
|
0.87 |
|
|
|
2,440.35 |
* |
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
17,000.00 |
|
|
1
year
|
|
|
0.66 |
|
|
|
0.85 |
|
|
|
9,537.00 |
|
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
17,000.00 |
|
|
2
years
|
|
|
0.92 |
|
|
|
0.7225 |
|
|
|
11,299.90 |
|
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
12,750.00 |
|
|
3
years
|
|
|
1.14 |
|
|
|
0.6141 |
|
|
|
8,925.94 |
|
11/11/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,167.00 |
|
|
1
year
|
|
|
0.66 |
|
|
|
0.85 |
|
|
|
2,337.69 |
|
11/11/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,166.50 |
|
|
2
years
|
|
|
0.92 |
|
|
|
0.7225 |
|
|
|
2,769.47 |
|
11/11/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,166.50 |
|
|
3
years
|
|
|
1.14 |
|
|
|
0.6141 |
|
|
|
2,916.86 |
|
11/12/2013 |
|
|
|
$ |
7.52 |
|
|
|
1,750.00 |
|
|
Immediate
|
|
|
0.66 |
|
|
|
0.87 |
|
|
|
1,004.85 |
* |
11/12/2013 |
|
|
|
$ |
7.52 |
|
|
|
7,000.00 |
|
|
1
year
|
|
|
0.66 |
|
|
|
0.85 |
|
|
|
3,927.00 |
|
11/12/2013 |
|
|
|
$ |
7.52 |
|
|
|
7,000.00 |
|
|
2
years
|
|
|
0.92 |
|
|
|
0.7225 |
|
|
|
4,652.90 |
|
11/12/2013 |
|
|
|
$ |
7.52 |
|
|
|
5,250.00 |
|
|
3
years
|
|
|
1.14 |
|
|
|
0.6141 |
|
|
|
3,675.39 |
|
12/12/2013 |
|
|
|
$ |
7.52 |
|
|
|
30,000.00 |
|
|
Immediate
|
|
|
0.66 |
|
|
|
0.87 |
|
|
|
17,226.00 |
* |
|
|
|
|
|
|
|
|
|
433,250.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Amounts reflected in current period earnings. |
Outstanding stock
options:
|
|
|
|
Vested
|
|
Un-vested
|
|
Total
|
Balance as of
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
during the year |
|
|
|
|
208,750 |
|
|
|
224,500 |
|
|
|
433,250 |
|
Exercised
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
during the year |
|
|
|
|
(13,750 |
) |
|
|
(14,250 |
) |
|
|
(28,000 |
) |
Expired
during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2013 |
|
|
|
|
195,000 |
|
|
|
210,250 |
|
|
|
405,250 |
|
Compensation expense related to
un-vested options not yet recognized is $104,851. We expect to recognize this compensation expense over the next 2.7 years.
(13) Net loss per common share
The Company began issuing Series A
preferred stock September, 1, 2011, as described in note 9. The Series A preferred stock is anti-dilutive to the net loss per common share calculation
at December 31, 2013 and 2012. The Company has also issued warrants to purchase common stock in conjunction with the sale of convertible preferred
stock, as discussed in note 9. The warrants are anti-dilutive at December 31, 2013 and 2012 and have not been included in the fully diluted net loss
per common share calculation.
F-22
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
NET
LOSS |
|
|
|
$ |
(194,955 |
) |
|
$ |
(1,012,899 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(806,624 |
) |
|
|
(1,578,405 |
) |
LOSS
ATTRIBUTABE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(1,001,579 |
) |
|
$ |
(2,591,304 |
) |
|
Basic and
diluted weighted average shares outstanding |
|
|
|
|
4,758,699 |
|
|
|
4,999,500 |
|
NET LOSS PER
COMMON SHARE (BASIC AND DILUTED) |
|
|
|
|
|
|
|
|
|
|
Net
loss |
|
|
|
$ |
(0.04 |
) |
|
$ |
(0.20 |
) |
Accretion of
value to preferred stock |
|
|
|
$ |
(0.17 |
) |
|
$ |
(0.32 |
) |
Net loss
attributable to common shareholders |
|
|
|
$ |
(0.21 |
) |
|
$ |
(0.52 |
) |
(14) Commitments
The Company entered into an office
lease with U.S. Bank National Association as the landlord. The lease was effective April 22, 2012 with a term through August 31, 2015. The lease is for
11,695 square feet of office space located at 220 South Sixth Street, Minneapolis, Minnesota. The Company is obligated to pay base rent plus common
area maintenance and a share of the building operating costs. Rent expenses under this and previous agreements were $200,000 and $162,000 in years
ended December 31, 2013 and 2012, respectively. Minimum lease payments under the lease agreement effective April 22, 2012 are as
follows:
2014 |
|
|
|
|
104,000 |
|
2015 |
|
|
|
|
70,000 |
|
Total |
|
|
|
$ |
174,000 |
|
Litigation In
the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such
proceedings would not have a material adverse effect on the Companys financial position, results of operations or cash flows.
Opportunity Finance,
LLC, owned by Jon Sabes and Steven Sabes, is subject to litigation clawback claims by the bankruptcy trustee for third-party matters for payments that
may have been deemed preference payments. In addition, Jon Sabes and Steven Sabes are subject to litigation clawback claims by the bankruptcy trustee
for third-party matters for payments received from Opportunity Finance that may have been deemed preference payments. If the parties are unsuccessful
in defending against these claims, their equity ownership in the Company may be sold or transferred to other parties to satisfy such claims. In
addition, the Company loaned $1,000,000 to Opportunity Finance, LLC, and was repaid in full plus interest of $177,000. This investment amount may also
be subject to clawback claims by the bankruptcy court.
(16) Guarantees of secured debentures
Holdings has
registered with the SEC the offer and sale $250,000,000 of secured debentures as described in note 8. The secured debentures are secured by the assets
of Holdings as described in note 8 and a pledge of all the common stock by the largest shareholders. Obligations under the debentures are guaranteed by
GWG Life. This guarantee involves the grant of a security interest in all the assets of GWG Life. The payment of principal and interest on the secured
debentures is fully and unconditionally guaranteed by GWG Life. Substantially all of the Companys life insurance policies are held by DLP II and
the Trust. The policies held by DLP II are not collateral for the debenture obligations as such policies are collateral for the credit
facility.
The consolidating
financial statements are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer
because management does not believe that separate financial statements and related disclosures would be material to investors. There are currently no
significant
F-23
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
restrictions on the ability of
Holdings or GWG Life, the guarantor subsidiary, to obtain funds from its subsidiaries by dividend or loan, except as follows. DLP II is a borrower
under a credit agreement with Autobahn, with DZ Bank AG as agent, as described in note 6. The significant majority of insurance policies owned by the
Company are subject to a collateral arrangement with DZ Bank AG described in notes 3 and 6. Under this arrangement, collection and escrow accounts are
used to fund premiums of the insurance policies and to pay interest and other charges under the revolving credit facility. DZ Bank AG and Autobahn must
authorize all disbursements from these accounts, including any distributions to GWG Life. Distributions are limited to an amount that would result in
the borrowers (DLP II, GWG Life and Holdings) realizing an annualized rate of return on the equity funded amount for such assets of not more than 18%,
as determined by DZ Bank AG. After such amount is reached, the credit agreement requires that excess funds be used for repayments of borrowings before
any additional distributions may be made.
The following
represents consolidating financial information as of December 31, 2013 and 2012, with respect to the financial position, and for the years ended
December 31, 2013 and 2012 with respect to results of operations and cash flows of Holdings and its subsidiaries. The parent column presents the
financial information of Holdings, the primary obligor of the secured debentures. The guarantor subsidiary column presents the financial information of
GWG Life, the guarantor subsidiary of the secured debentures, presenting its investment in DLP II and Trust under the equity method. The non-guarantor
subsidiaries column presents the financial information of all non-guarantor subsidiaries including DLP II, United Lending, GWG Broker Services and the
Trust.
Consolidating Balance Sheets
December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
32,711,636 |
|
|
$ |
738,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,449,793 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
1,420,000 |
|
|
|
4,412,970 |
|
|
|
|
|
|
|
5,832,970 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
234,672,794 |
|
|
|
|
|
|
|
234,672,794 |
|
Deferred
financing costs, net |
|
|
|
|
|
|
|
|
|
|
|
|
357,901 |
|
|
|
|
|
|
|
357,901 |
|
Other
assets |
|
|
|
|
381,883 |
|
|
|
484,510 |
|
|
|
200,625 |
|
|
|
|
|
|
|
1,067,018 |
|
Investment in
subsidiaries |
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
|
|
|
|
(289,637,731 |
) |
|
|
|
|
|
TOTAL
ASSETS |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,000,000 |
|
|
$ |
|
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
29,275,202 |
|
|
|
|
|
|
|
|
|
|
|
29,275,202 |
|
Renewable
Secured Debentures |
|
|
|
|
131,646,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,646,062 |
|
Accounts
payable |
|
|
|
|
233,214 |
|
|
|
106,655 |
|
|
|
500,000 |
|
|
|
|
|
|
|
839,869 |
|
Interest
payable |
|
|
|
|
3,806,820 |
|
|
|
3,065,465 |
|
|
|
337,123 |
|
|
|
|
|
|
|
7,209,408 |
|
Other accrued
expenses |
|
|
|
|
340,812 |
|
|
|
154,594 |
|
|
|
8,677 |
|
|
|
|
|
|
|
504,083 |
|
Deferred
taxes |
|
|
|
|
7,675,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,675,174 |
|
TOTAL
LIABILITIES |
|
|
|
|
143,702,082 |
|
|
|
32,601,916 |
|
|
|
79,845,800 |
|
|
|
|
|
|
|
256,149,798 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
24,722,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,722,693 |
|
F-24
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Balance Sheets (continued)
December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
|
|
Common
stock |
|
|
|
|
4,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,562 |
|
Additional
paid-in capital |
|
|
|
|
2,942,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,942,000 |
|
Accumulated
deficit |
|
|
|
|
(8,438,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,438,577 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(5,492,015 |
) |
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
(5,492,015 |
) |
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
December 31, 2012
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
25,035,579 |
|
|
$ |
2,461,465 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
27,497,044 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
1,748,700 |
|
|
|
344,392 |
|
|
|
|
|
|
|
2,093,092 |
|
Due from
related parties |
|
|
|
|
|
|
|
|
8,613 |
|
|
|
|
|
|
|
|
|
|
|
8,613 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
164,317,183 |
|
|
|
|
|
|
|
164,317,183 |
|
Deferred
financing costs, net |
|
|
|
|
|
|
|
|
|
|
|
|
97,040 |
|
|
|
|
|
|
|
97,040 |
|
Death
benefits receivable |
|
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
Other
assets |
|
|
|
|
96,994 |
|
|
|
202,979 |
|
|
|
785,090 |
|
|
|
|
|
|
|
1,085,063 |
|
Investment in
subsidiaries |
|
|
|
|
60,608,585 |
|
|
|
96,914,613 |
|
|
|
|
|
|
|
(157,523,198 |
) |
|
|
|
|
|
TOTAL
ASSETS |
|
|
|
$ |
85,741,158 |
|
|
$ |
101,336,370 |
|
|
$ |
168,393,705 |
|
|
$ |
(157,523,198 |
) |
|
$ |
197,948,035 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
71,000,000 |
|
|
$ |
|
|
|
$ |
71,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
37,844,711 |
|
|
|
|
|
|
|
|
|
|
|
37,844,711 |
|
Renewable
Secured Debentures |
|
|
|
|
55,718,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,718,950 |
|
Accounts
payable |
|
|
|
|
73,084 |
|
|
|
104,975 |
|
|
|
292,000 |
|
|
|
|
|
|
|
470,059 |
|
Interest
payable |
|
|
|
|
905,017 |
|
|
|
2,444,097 |
|
|
|
128,206 |
|
|
|
|
|
|
|
3,477,320 |
|
Other accrued
expenses |
|
|
|
|
898,611 |
|
|
|
382,522 |
|
|
|
10,366 |
|
|
|
|
|
|
|
1,291,499 |
|
Deferred
taxes |
|
|
|
|
5,501,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,501,407 |
|
TOTAL
LIABILITIES |
|
|
|
|
63,097,069 |
|
|
|
40,776,305 |
|
|
|
71,430,572 |
|
|
|
|
|
|
|
175,303,946 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
23,905,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,905,878 |
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
60,560,065 |
|
|
|
96,963,133 |
|
|
|
(157,523,198 |
) |
|
|
|
|
Common
stock |
|
|
|
|
4,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,995 |
|
Additional
paid-in capital |
|
|
|
|
6,976,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,976,838 |
|
Accumulated
deficit |
|
|
|
|
(8,243,622 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,243,622 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(1,261,789 |
) |
|
|
60,560,065 |
|
|
|
96,963,133 |
|
|
|
(157,523,198 |
) |
|
|
(1,261,789 |
) |
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
85,741,158 |
|
|
$ |
101,336,370 |
|
|
$ |
168,393,705 |
|
|
$ |
(157,523,198 |
) |
|
$ |
197,948,035 |
|
F-25
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Statements of Operations
For the year ended December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
3,710,737 |
|
|
$ |
|
|
|
$ |
(3,710,737 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
29,513,642 |
|
|
|
|
|
|
|
29,513,642 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
$ |
3,252,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,252,400 |
|
Interest and
other income |
|
|
|
|
81,931 |
|
|
|
2,612,420 |
|
|
|
79,767 |
|
|
|
(2,475,386 |
) |
|
|
298,732 |
|
TOTAL
REVENUE |
|
|
|
|
3,334,331 |
|
|
|
6,323,157 |
|
|
|
29,593,409 |
|
|
|
(6,186,123 |
) |
|
|
33,064,774 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
3,710,737 |
|
|
|
(3,710,737 |
) |
|
|
|
|
Interest
expense |
|
|
|
|
11,800,718 |
|
|
|
3,684,811 |
|
|
|
5,277,115 |
|
|
|
|
|
|
|
20,762,644 |
|
Employee
compensation and benefits |
|
|
|
|
3,424,383 |
|
|
|
1,619,465 |
|
|
|
|
|
|
|
|
|
|
|
5,043,848 |
|
Legal and
professional fees |
|
|
|
|
1,206,520 |
|
|
|
514,728 |
|
|
|
32,961 |
|
|
|
|
|
|
|
1,754,209 |
|
Other
expenses |
|
|
|
|
2,004,636 |
|
|
|
1,463,084 |
|
|
|
2,532,927 |
|
|
|
(2,475,386 |
) |
|
|
3,525,261 |
|
TOTAL
EXPENSES |
|
|
|
|
18,436,257 |
|
|
|
7,282,088 |
|
|
|
11,553,740 |
|
|
|
(6,186,123 |
) |
|
|
31,085,962 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(15,101,926 |
) |
|
|
(958,931 |
) |
|
|
18,039,669 |
|
|
|
|
|
|
|
1,978,812 |
|
|
EQUITY IN
INCOME OF SUBSIDIARIES |
|
|
|
|
17,080,738 |
|
|
|
18,088,189 |
|
|
|
|
|
|
|
(35,168,927 |
) |
|
|
|
|
|
NET INCOME
BEFORE INCOME TAXES |
|
|
|
|
1,978,812 |
|
|
|
17,129,258 |
|
|
|
18,039,669 |
|
|
|
(35,168,927 |
) |
|
|
1,978,812 |
|
|
INCOME TAX
EXPENSE |
|
|
|
|
2,173,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,173,767 |
|
NET INCOME
(LOSS) |
|
|
|
|
(194,955 |
) |
|
|
17,129,258 |
|
|
|
18,039,669 |
|
|
|
(35,168,927 |
) |
|
|
(194,955 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(806,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(806,624 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(1,001,579 |
) |
|
$ |
17,129,258 |
|
|
$ |
18,039,669 |
|
|
$ |
(35,168,927 |
) |
|
$ |
(1,001,579 |
) |
For the year ended December 31, 2012
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
2,539,437 |
|
|
$ |
|
|
|
$ |
(2,539,437 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
17,436,743 |
|
|
|
|
|
|
|
17,436,743 |
|
Interest and
other income |
|
|
|
|
42,668 |
|
|
|
223,311 |
|
|
|
42,747 |
|
|
|
(219,671 |
) |
|
|
89,055 |
|
TOTAL
REVENUE |
|
|
|
|
42,668 |
|
|
|
2,762,748 |
|
|
|
17,479,490 |
|
|
|
(2,759,108 |
) |
|
|
17,525,798 |
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
2,539,437 |
|
|
|
(2,539,437 |
) |
|
|
|
|
Interest
expense |
|
|
|
|
4,311,719 |
|
|
|
4,833,058 |
|
|
|
1,953,521 |
|
|
|
(219,671 |
) |
|
|
10,878,627 |
|
Employee
compensation and benefits |
|
|
|
|
|
|
|
|
2,903,373 |
|
|
|
|
|
|
|
|
|
|
|
2,903,373 |
|
Legal and
professional fees |
|
|
|
|
899,588 |
|
|
|
162,323 |
|
|
|
14,783 |
|
|
|
|
|
|
|
1,076,694 |
|
Other
expenses |
|
|
|
|
937,562 |
|
|
|
1,496,752 |
|
|
|
52,499 |
|
|
|
|
|
|
|
2,486,813 |
|
TOTAL
EXPENSES |
|
|
|
|
6,148,869 |
|
|
|
9,395,506 |
|
|
|
4,560,240 |
|
|
|
(2,759,108 |
) |
|
|
17,345,507 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(6,106,201 |
) |
|
|
(6,632,758 |
) |
|
|
12,919,250 |
|
|
|
|
|
|
|
180,291 |
|
|
EQUITY IN
INCOME OF SUBSIDIARIES |
|
|
|
|
6,286,492 |
|
|
|
13,035,698 |
|
|
|
|
|
|
|
(19,322,190 |
) |
|
|
|
|
|
NET INCOME
BEFORE INCOME TAXES |
|
|
|
|
180,291 |
|
|
|
6,402,940 |
|
|
|
12,919,250 |
|
|
|
(19,322,190 |
) |
|
|
180,291 |
|
|
INCOME TAX
EXPENSE |
|
|
|
|
1,193,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,193,190 |
|
NET INCOME
(LOSS) |
|
|
|
|
(1,012,899 |
) |
|
|
6,402,940 |
|
|
|
12,919,250 |
|
|
|
(19,322,190 |
) |
|
|
(1,012,899 |
) |
Accretion of
preferred stock to liquidation value |
|
|
|
|
(1,578,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,578,405 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(2,591,304 |
) |
|
$ |
6,402,940 |
|
|
$ |
12,919,250 |
|
|
$ |
(19,322,190 |
) |
|
$ |
(2,591,304 |
) |
F-26
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Statements of Cash Flows
For the year ended December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(194,955 |
) |
|
$ |
17,129,258 |
|
|
$ |
18,039,669 |
|
|
$ |
(35,168,927 |
) |
|
$ |
(194,955 |
) |
Adjustments to
reconcile net income (loss) to cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity of
subsidiaries |
|
|
|
|
(17,080,738 |
) |
|
|
(18,088,189 |
) |
|
|
|
|
|
|
35,168,927 |
|
|
|
|
|
Gain on life
settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(39,337,542 |
) |
|
|
|
|
|
|
(39,337,542 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
1,908,248 |
|
|
|
823,004 |
|
|
|
(260,861 |
) |
|
|
|
|
|
|
2,470,391 |
|
Deferred
income taxes |
|
|
|
|
2,173,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,173,767 |
|
Preferred
stock issued for dividends |
|
|
|
|
623,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
623,899 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
255 |
|
Gain upon
termination of agreement with Athena Securities Ltd. |
|
|
|
|
(3,252,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,252,400 |
) |
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from
related parties |
|
|
|
|
|
|
|
|
8,613 |
|
|
|
|
|
|
|
|
|
|
|
8,613 |
|
Death
benefits receivable |
|
|
|
|
|
|
|
|
|
|
|
|
2,850,000 |
|
|
|
|
|
|
|
2,850,000 |
|
Other
assets |
|
|
|
|
(51,522,808 |
) |
|
|
(45,077,218 |
) |
|
|
|
|
|
|
96,033,606 |
|
|
|
(566,420 |
) |
Increase
(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
160,130 |
|
|
|
1,680 |
|
|
|
208,000 |
|
|
|
|
|
|
|
369,810 |
|
Interest
payable |
|
|
|
|
2,399,975 |
|
|
|
809,540 |
|
|
|
208,918 |
|
|
|
|
|
|
|
3,418,433 |
|
Other accrued
expenses |
|
|
|
|
277,321 |
|
|
|
(224,990 |
) |
|
|
(1,690 |
) |
|
|
|
|
|
|
50,641 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(64,507,306 |
) |
|
|
(44,618,302 |
) |
|
|
(18,293,506 |
) |
|
|
96,033,606 |
|
|
|
(31,385,508 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(34,997,500 |
) |
|
|
|
|
|
|
(34,997,500 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
4,563,896 |
|
|
|
|
|
|
|
4,563,896 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(30,433,604 |
) |
|
|
|
|
|
|
(30,433,604 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
8,000,000 |
|
|
|
|
|
|
|
8,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(8,671,624 |
) |
|
|
|
|
|
|
|
|
|
|
(8,671,624 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
85,260,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,260,976 |
|
Payments for
issuance of debentures |
|
|
|
|
(4,320,542 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,320,542 |
) |
Payments for
redemption of debentures |
|
|
|
|
(8,143,363 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,143,363 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
328,700 |
|
|
|
(4,068,578 |
) |
|
|
|
|
|
|
(3,739,878 |
) |
Issuance of
member capital |
|
|
|
|
|
|
|
|
51,237,918 |
|
|
|
44,795,688 |
|
|
|
(96,033,606 |
) |
|
|
|
|
Payments for
redemption of preferred stock |
|
|
|
|
(613,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(613,708 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
72,183,363 |
|
|
|
42,894,994 |
|
|
|
48,727,110 |
|
|
|
(96,033,606 |
) |
|
|
67,771,861 |
|
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
7,676,057 |
|
|
|
(1,723,308 |
) |
|
|
|
|
|
|
|
|
|
|
5,952,749 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
THE YEAR |
|
|
|
|
25,035,579 |
|
|
|
2,461,465 |
|
|
|
|
|
|
|
|
|
|
|
27,497,044 |
|
END OF THE
YEAR |
|
|
|
$ |
32,711,636 |
|
|
$ |
738,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,449,793 |
|
F-27
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidating Statements of Cash Flows
(continued)
For the year ended December 31, 2012
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(1,012,899 |
) |
|
$ |
6,402,940 |
|
|
$ |
12,919,250 |
|
|
$ |
(19,322,190 |
) |
|
$ |
(1,012,899 |
) |
Adjustments to
reconcile net income (loss) to cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity of
subsidiaries |
|
|
|
|
(6,286,492 |
) |
|
|
(13,035,698 |
) |
|
|
|
|
|
|
19,322,190 |
|
|
|
|
|
Gain on life
settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(27,856,374 |
) |
|
|
|
|
|
|
(27,856,374 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
506,279 |
|
|
|
1,169,755 |
|
|
|
232,896 |
|
|
|
|
|
|
|
1,908,930 |
|
Deferred
income taxes |
|
|
|
|
1,193,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,193,190 |
|
Preferred
stock issued for dividends |
|
|
|
|
567,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
567,478 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
338,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338,695 |
|
(Increase)
decrease in operating assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due from
related parties |
|
|
|
|
|
|
|
|
(6,348 |
) |
|
|
|
|
|
|
|
|
|
|
(6,348 |
) |
Death
benefits receivable |
|
|
|
|
|
|
|
|
|
|
|
|
(2,850,000 |
) |
|
|
|
|
|
|
(2,850,000 |
) |
Other
assets |
|
|
|
|
(33,137,100 |
) |
|
|
(22,587,090 |
) |
|
|
(772,090 |
) |
|
|
55,627,115 |
|
|
|
(869,165 |
) |
Increase
(decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable |
|
|
|
|
(306,373 |
) |
|
|
48,665 |
|
|
|
|
|
|
|
|
|
|
|
(257,708 |
) |
Interest
payable |
|
|
|
|
918,374 |
|
|
|
806,058 |
|
|
|
20,167 |
|
|
|
|
|
|
|
1,744,599 |
|
Other accrued
expenses |
|
|
|
|
(55,890 |
) |
|
|
(16,352 |
) |
|
|
2,950 |
|
|
|
|
|
|
|
(69,292 |
) |
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(37,274,738 |
) |
|
|
(27,218,070 |
) |
|
|
(18,303,201 |
) |
|
|
55,627,115 |
|
|
|
(27,168,894 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(15,067,495 |
) |
|
|
|
|
|
|
(15,067,495 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
1,067,210 |
|
|
|
|
|
|
|
1,067,210 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(14,000,285 |
) |
|
|
|
|
|
|
(14,000,285 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
11,000,000 |
|
|
|
|
|
|
|
11,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(7,477,197 |
) |
|
|
|
|
|
|
|
|
|
|
(7,477,197 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
58,553,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,553,280 |
|
Payments for
issuance of debentures |
|
|
|
|
(3,024,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,024,545 |
) |
Payments for
redemption of debentures |
|
|
|
|
(112,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,500 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
(926,473 |
) |
|
|
3,627,683 |
|
|
|
|
|
|
|
2,701,210 |
|
Issuance of
member capital |
|
|
|
|
|
|
|
|
37,951,312 |
|
|
|
17,675,803 |
|
|
|
(55,627,115 |
) |
|
|
|
|
Issuance of
preferred stock |
|
|
|
|
6,414,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,414,273 |
|
Payments for
issuance of preferred stock |
|
|
|
|
(1,266,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,266,647 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
60,563,861 |
|
|
|
29,547,642 |
|
|
|
32,303,486 |
|
|
|
(55,627,115 |
) |
|
|
66,787,874 |
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
23,289,123 |
|
|
|
2,329,572 |
|
|
|
|
|
|
|
|
|
|
|
25,618,695 |
|
|
CASH AND
CASH EQUIVALENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
THE YEAR |
|
|
|
|
1,746,456 |
|
|
|
131,893 |
|
|
|
|
|
|
|
|
|
|
|
1,878,349 |
|
END OF THE
YEAR |
|
|
|
$ |
25,035,579 |
|
|
$ |
2,461,465 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
27,497,044 |
|
F-28
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(17) Concentration
GWG purchases life insurance policies
written by life insurance companies having investment grade ratings by independent rating agencies. As a result there may be certain concentrations of
contracts with life insurance companies. The following summarizes the face value of insurance contracts with specific life insurance companies
exceeding 10% of the total face value held by the Company.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
|
|
|
%
|
|
%
|
Life
insurance company
|
|
|
|
|
|
|
|
|
|
|
Company
A |
|
|
|
|
16.58 |
|
|
|
16.96 |
|
Company
B |
|
|
|
|
11.34 |
|
|
|
13.80 |
|
Company
C |
|
|
|
|
* |
|
|
|
11.36 |
|
* |
|
percentage does not exceed 10% of the total face
value. |
The following summarizes the number of
insurance contracts held in specific states exceeding 10% of the total face value held by the Company:
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
|
|
|
|
%
|
|
%
|
State of
residence
|
|
|
|
|
|
|
|
|
|
|
California |
|
|
|
|
28.14 |
|
|
|
28.44 |
|
Florida |
|
|
|
|
15.59 |
|
|
|
13.27 |
|
New
York |
|
|
|
|
10.65 |
|
|
|
11.85 |
|
(18) Subsequent events
Stock split On June 24,
2014, the Companys Board of Directors and majority stockholders approved a joint resolution to effect an amendment to the Companys
Certificate of Incorporation in the state of Delaware whereby the company shall enact a reverse split of the common stock such that for every two (2)
shares of common stock issued and outstanding immediately prior to the effective date shall, automatically and without any action on the part of the
respective holders thereof, be combined and converted into one (1) share of common stock. The effective date of the amendment and reverse stock split
is June 24, 2014. In lieu of fractional shares, stockholders received cash payments in an amount equal to the fraction to which the stockholder would
otherwise be entitled multiplied by the price of the common stock, as determined by the Board of Directors of the Corporation, but adjusted so as to
give effect to the reverse stock split. The par value of the common stock remained at $0.001 per share.
All share and per-share information
presented elsewhere in these financial statements and corresponding notes have been adjusted to reflect the stock split.
F-29
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
|
|
(unaudited) |
|
|
ASSETS
|
Cash and cash
equivalents |
|
|
|
$ |
29,511,989 |
|
|
$ |
33,449,793 |
|
Restricted
cash |
|
|
|
|
2,144,734 |
|
|
|
5,832,970 |
|
Investment in
life settlements, at fair value |
|
|
|
|
276,381,979 |
|
|
|
234,672,794 |
|
Other
assets |
|
|
|
|
3,453,974 |
|
|
|
1,424,919 |
|
TOTAL
ASSETS |
|
|
|
$ |
311,492,676 |
|
|
$ |
275,380,476 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
79,000,000 |
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
27,701,842 |
|
|
|
29,275,202 |
|
Renewable
Secured Debentures |
|
|
|
|
169,186,917 |
|
|
|
131,646,062 |
|
Interest
payable |
|
|
|
|
9,768,218 |
|
|
|
7,209,408 |
|
Accounts
payable and other accrued expenses |
|
|
|
|
2,069,386 |
|
|
|
1,343,952 |
|
Deferred
taxes, net |
|
|
|
|
3,545,504 |
|
|
|
7,675,174 |
|
TOTAL
LIABILITIES |
|
|
|
|
291,271,867 |
|
|
|
256,149,798 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK (par value $0.001; shares authorized 40,000,000; shares issued and outstanding 3,368,109; liquidation preference of
$25,261,000 on December 31, 2013) |
|
|
|
|
|
|
|
|
24,722,693 |
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK (par value $0.001; shares authorized 40,000,000; shares issued and outstanding 2,710,214; liquidation preference of
$20,327,000 on September 30, 2014) |
|
|
|
|
20,217,836 |
|
|
|
|
|
|
COMMON
STOCK (par value $0.001: shares authorized 210,000,000; 5,871,798 shares issued and 5,870,193 shares outstanding on September 30 , 2014 and
4,562,000 shares both issued and outstanding on December 31, 2013) |
|
|
|
|
5,870 |
|
|
|
4,562 |
|
Additional
paid-in capital |
|
|
|
|
16,323,738 |
|
|
|
2,942,000 |
|
Accumulated
deficit |
|
|
|
|
(16,326,635 |
) |
|
|
(8,438,577 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
20,220,809 |
|
|
|
(5,492,015 |
) |
TOTAL
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
311,492,676 |
|
|
$ |
275,380,476 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-30
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on life
settlements, net |
|
|
|
$ |
5,118,423 |
|
|
$ |
5,437,580 |
|
|
$ |
16,119,517 |
|
|
$ |
21,511,182 |
|
Interest and
other income |
|
|
|
|
10,229 |
|
|
|
89,927 |
|
|
|
23,975 |
|
|
|
3,531,922 |
|
TOTAL
REVENUE |
|
|
|
|
5,128,652 |
|
|
|
5,527,507 |
|
|
|
16,143,492 |
|
|
|
25,043,104 |
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
1,376,710 |
|
|
|
1,100,159 |
|
|
|
3,524,274 |
|
|
|
4,101,502 |
|
Legal and
professional fees |
|
|
|
|
760,130 |
|
|
|
420,874 |
|
|
|
1,627,769 |
|
|
|
1,134,181 |
|
Interest
expense |
|
|
|
|
6,796,736 |
|
|
|
5,537,326 |
|
|
|
19,731,327 |
|
|
|
14,946,484 |
|
Other
expenses |
|
|
|
|
1,453,367 |
|
|
|
755,066 |
|
|
|
3,277,850 |
|
|
|
2,955,237 |
|
TOTAL
EXPENSES |
|
|
|
|
10,386,943 |
|
|
|
7,813,425 |
|
|
|
28,161,220 |
|
|
|
23,137,404 |
|
|
INCOME (LOSS)
BEFORE INCOME TAXES |
|
|
|
|
(5,258,291 |
) |
|
|
(2,285,918 |
) |
|
|
(12,017,728 |
) |
|
|
1,905,700 |
|
INCOME TAX
(BENEFIT) EXPENSE |
|
|
|
|
(1,858,100 |
) |
|
|
(656,968 |
) |
|
|
(4,129,670 |
) |
|
|
1,710,826 |
|
|
NET INCOME
(LOSS) |
|
|
|
$ |
(3,400,191 |
) |
|
$ |
(1,628,950 |
) |
|
$ |
(7,888,058 |
) |
|
$ |
194,874 |
|
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
(117,674 |
) |
|
|
(191,663 |
) |
|
|
(344,658 |
) |
|
|
(658,303 |
) |
LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS |
|
|
|
$ |
(3,517,865 |
) |
|
$ |
(1,820,613 |
) |
|
$ |
(8,232,716 |
) |
|
$ |
(463,429 |
) |
|
NET LOSS PER
SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$ |
(0.76 |
) |
|
$ |
(0.40 |
) |
|
$ |
(1.80 |
) |
|
$ |
(0.10 |
) |
Diluted |
|
|
|
$ |
(0.76 |
) |
|
$ |
(0.24 |
) |
|
$ |
(1.80 |
) |
|
$ |
(0.06 |
) |
|
WEIGHTED
AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
4,633,097 |
|
|
|
4,562,000 |
|
|
|
4,579,920 |
|
|
|
4,867,962 |
|
Diluted |
|
|
|
|
4,633,097 |
|
|
|
7,489,000 |
|
|
|
4,579,920 |
|
|
|
7,803,947 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-31
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
CASH FLOWS
FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(3,400,191 |
) |
|
$ |
(1,628,950 |
) |
|
$ |
(7,888,058 |
) |
|
$ |
194,874 |
|
Adjustments
to reconcile net income (loss) to net cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life
settlements change in fair value |
|
|
|
|
(8,761,912 |
) |
|
|
(6,960,335 |
) |
|
|
(30,973,250 |
) |
|
|
(25,904,240 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
863,217 |
|
|
|
1,125,913 |
|
|
|
2,570,881 |
|
|
|
3,056,793 |
|
Deferred
income taxes |
|
|
|
|
(1,858,100 |
) |
|
|
(655,968 |
) |
|
|
(4,129,670 |
) |
|
|
1,710,826 |
|
Convertible,
redeemable preferred stock dividends payable |
|
|
|
|
186,182 |
|
|
|
185,231 |
|
|
|
575,513 |
|
|
|
443,486 |
|
(Increase)
decrease in operating assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(847,221 |
) |
|
|
432,671 |
|
|
|
(2,096,140 |
) |
|
|
(3,181,461 |
) |
Increase in
operating liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and accrued expenses |
|
|
|
|
490,496 |
|
|
|
470,395 |
|
|
|
3,658,659 |
|
|
|
2,168,874 |
|
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(13,327,529 |
) |
|
|
(7,031,043 |
) |
|
|
(38,282,065 |
) |
|
|
(21,510,848 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
(680,000 |
) |
|
|
(14,030,797 |
) |
|
|
(11,559,435 |
) |
|
|
(26,916,790 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
930,625 |
|
|
|
1,331,743 |
|
|
|
999,125 |
|
|
|
4,203,895 |
|
NET CASH
FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
|
|
|
250,625 |
|
|
|
(12,699,054 |
) |
|
|
(10,560,310 |
) |
|
|
(22,712,895 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
(509,004 |
) |
|
|
(2,311,710 |
) |
|
|
(2,047,928 |
) |
|
|
(6,242,586 |
) |
Proceeds from
issuance of Renewable Secured Debentures |
|
|
|
|
15,281,809 |
|
|
|
19,617,094 |
|
|
|
48,516,296 |
|
|
|
62,056,755 |
|
Payments for
issuance costs and redemption of Renewable Secured Debentures |
|
|
|
|
(4,494,383 |
) |
|
|
(4,305,558 |
) |
|
|
(13,816,794 |
) |
|
|
(9,642,129 |
) |
Proceeds from
(uses of) restricted cash |
|
|
|
|
665,699 |
|
|
|
954,217 |
|
|
|
3,688,236 |
|
|
|
(1,416,558 |
) |
Issuance
(repurchase) of common stock |
|
|
|
|
9,030,000 |
|
|
|
|
|
|
|
9,030,000 |
|
|
|
(3,252,400 |
) |
Redemptions
of convertible, redeemable preferred stock |
|
|
|
|
(445,183 |
) |
|
|
(35,285 |
) |
|
|
(465,239 |
) |
|
|
(347,089 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
19,528,938 |
|
|
|
13,918,758 |
|
|
|
44,904,571 |
|
|
|
49,155,993 |
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
6,452,034 |
|
|
|
(5,811,339 |
) |
|
|
(3,937,804 |
) |
|
|
4,932,250 |
|
|
CASH AND
CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
23,059,955 |
|
|
|
38,240,633 |
|
|
|
33,449,793 |
|
|
|
27,497,044 |
|
END OF
PERIOD |
|
|
|
$ |
29,511,989 |
|
|
$ |
32,429,294 |
|
|
$ |
29,511,989 |
|
|
$ |
32,429,294 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-32
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS CONTINUED
(unaudited)
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2014
|
|
September 30, 2013
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid |
|
|
|
$ |
5,095,000 |
|
|
$ |
3,605,000 |
|
|
$ |
12,877,000 |
|
|
$ |
10,117,000 |
|
|
NON-CASH
INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series I
secured notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
conversion of Series I secured notes |
|
|
|
$ |
|
|
|
$ |
350,000 |
|
|
$ |
|
|
|
$ |
350,000 |
|
Non-cash
conversion of accrued interest and commissions payable to principal |
|
|
|
$ |
47,000 |
|
|
$ |
39,000 |
|
|
$ |
152,000 |
|
|
$ |
190,000 |
|
Renewable
secured debentures: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
conversion of accrued interest and commission payable to principal |
|
|
|
$ |
133,000 |
|
|
$ |
91,000 |
|
|
$ |
415,000 |
|
|
$ |
191,000 |
|
Convertible,
redeemable preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash
conversion to common stock |
|
|
|
$ |
4,957,000 |
|
|
$ |
|
|
|
$ |
4,957,000 |
|
|
$ |
|
|
Non-cash
conversion of dividends payable |
|
|
|
$ |
192,000 |
|
|
$ |
182,000 |
|
|
$ |
573,000 |
|
|
$ |
443,000 |
|
Non-cash
accretion of convertible, redeemable preferred stock to redemption value |
|
|
|
$ |
118,000 |
|
|
$ |
192,000 |
|
|
$ |
345,000 |
|
|
$ |
658,000 |
|
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-33
Table of Contents
GWG HOLDINGS, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
|
|
|
|
Preferred Stock Shares
|
|
Preferred Stock
|
|
Common Shares
|
|
Common Stock (par)
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Equity
|
Balance,
December 31, 2012 |
|
|
|
|
|
|
|
$ |
|
|
|
|
4,994,500 |
|
|
$ |
4,995 |
|
|
$ |
6,976,838 |
|
|
$ |
(8,243,622 |
) |
|
$ |
(1,261,789 |
) |
Net
loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(194,955 |
) |
|
|
(194,955 |
) |
Repurchase of
common stock |
|
|
|
|
|
|
|
|
|
|
|
|
(432,500 |
) |
|
|
(433 |
) |
|
|
(3,251,967 |
) |
|
|
|
|
|
|
(3,252,400 |
) |
Issuance of
stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,753 |
|
|
|
|
|
|
|
23,753 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(806,624 |
) |
|
|
|
|
|
|
(806,624 |
) |
|
Balance,
December 31, 2013 |
|
|
|
|
|
|
|
$ |
|
|
|
|
4,562,000 |
|
|
$ |
4,562 |
|
|
$ |
2,942,000 |
|
|
$ |
(8,438,577 |
) |
|
$ |
(5,492,015 |
) |
Net
loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,888,058 |
) |
|
|
(7,888,058 |
) |
Issuance of
common stock |
|
|
|
|
|
|
|
|
|
|
|
|
800,000 |
|
|
|
800 |
|
|
|
8,653,605 |
|
|
|
|
|
|
|
8,654,405 |
|
Conversion of
preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
508,193 |
|
|
|
508 |
|
|
|
4,956,591 |
|
|
|
|
|
|
|
4,957,099 |
|
Reclassification of preferred stock from temporary equity to permanent equity due to initial public offering (*) |
|
|
|
|
2,710,214 |
|
|
|
20,217,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,217,836 |
|
Issuance of
stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,200 |
|
|
|
|
|
|
|
116,200 |
|
Accretion of
preferred stock to liquidation value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(344,658 |
) |
|
|
|
|
|
|
(344,658 |
) |
Balance,
September 30, 2014 |
|
|
|
|
2,710,214 |
|
|
$ |
20,217,836 |
|
|
|
5,870,193 |
|
|
$ |
5,870 |
|
|
$ |
16,323,738 |
|
|
$ |
(16,326,635 |
) |
|
$ |
20,220,809 |
|
* |
|
Subject to the terms of the Certificate of Designation for
Series A Convertible Preferred Stock, the listing of our common stock on The Nasdaq Capital Market on September 25, 2014 resulted in the termination of
a redemption right in favor of the holders of such preferred stock. Preferred stock that is not redeemable by a shareholder is treated as
stockholders equity as shown in the table above. |
The accompanying notes are an integral part of these
Condensed Consolidated Financial Statements
F-34
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(1) Nature of business and summary of significant accounting
policies
Nature of business GWG
Holdings, Inc. (GWG Holdings) and subsidiaries, located in Minneapolis, Minnesota, facilitates the purchase of life insurance policies for its own
investment portfolio through its wholly owned subsidiary, GWG Life, LLC (GWG Life), and its subsidiaries, GWG Trust (Trust), GWG DLP Funding II, LLC
(DLP II) and its wholly owned subsidiary, GWG DLP Master Trust II (the Trust II). Our wholly owned subsidiary, GWG Broker Services, LLC (Broker
Services), was formed to earn fees for brokering policy transactions between market participants. Our wholly owned subsidiary United Lending, LLC
(United Lending) and its wholly owned subsidiary United Lending SPV, LLC (United Lending SPV) were formed to finance life settlement premiums and
policy loans. All of these entities are legally organized in Delaware. Unless the context otherwise requires or we specifically so indicate, all
references in this report to we, us, our, our Company, GWG, or the Company
refer to these entities collectively. GWG Member, LLC, a wholly owned subsidiary formed November 2010 to facilitate the acquisition of policies, has
not commenced operations as of September 30, 2014.
Basis of presentation The
condensed consolidated balance sheet as of September 30, 2014, the condensed consolidated statements of operations for the three and nine months ended
September 30, 2014 and 2013, and the condensed consolidated statements of cash flows for the three and nine months ended September 30, 2014 and 2013,
and the related information presented in these notes, have been prepared by management in accordance with U.S. generally accepted accounting principles
(GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X, without audit. To the
extent that information and notes required by U.S. generally accepted accounting principles for complete financial statements are contained in or are
consistent with the consolidated audited financial statements in the Companys Form 10-K for the year ended December 31, 2013, such information
and notes have not been duplicated herein. In the opinion of management, all adjustments considered necessary for a fair presentation of results have
been included. The condensed consolidated balance sheet at December 31, 2013 was derived from the audited consolidated financial statements as of that
date. Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of the results that may be expected for
the year ending December 31, 2014. For further information, refer to the consolidated financial statements and notes thereto included in the
Companys Annual Report on Form 10-K for the year ended December 31, 2013.
Use of estimates The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its
estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that
are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Companys
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
The most significant estimates with regard to these consolidated financial statements relates to (1) the determination of the assumptions used in
estimating the fair value of the investment in life insurance policies, and (2) the value of deferred tax assets.
Life settlements
Financial Accounting Standards Codification (ASC) 325-30, Investments in Insurance Contracts, allows a reporting entity the election
to account for its investments in life settlements using either the investment method or the fair value method. The election shall be made on an
instrument-by-instrument basis and is irrevocable. Under the investment method, an investor shall recognize the initial investment at the purchase
price plus all initial direct costs. Continuing costs (policy premiums and direct external costs, if any) to keep the policy in force shall be
capitalized. Under the fair value method, an investor
F-35
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
shall recognize the initial
investment at the purchase price. In subsequent periods, the investor shall remeasure the investment at fair value in its entirety at each reporting
period and shall recognize the change in fair value in current period income net of premiums paid. The Company uses the fair value method to account
for all life settlements.
The Company recognizes realized gains
(revenue) from life settlement contracts upon one of the two following events:
1) |
|
Receipt of death notice or verified obituary of
insured |
2) |
|
Sale of policy and filing of change of ownership forms and
receipt of payment |
The Company recognizes the difference
between the death benefits and carrying values of the policy when an insured event has occurred and the Company determines that settlement and ultimate
collection of the death benefits is realizable and reasonably assured. Revenue from a transaction must meet both criteria in order to be recognized. In
an event of a sale of a policy the Company recognizes gain or loss as the difference between the sale price and the carrying value of the policy on the
date of the receipt of payment on such sale.
Deposits and initial direct costs
advanced on unsettled policy acquisitions are recorded as other assets until policy ownership has been transferred to the Company. Such deposits and
direct cost advances were $25,000 and $201,000 at September 30, 2014 and December 31, 2013, respectively.
Deferred financing and issuance
costs Costs incurred to obtain financing under the revolving credit facility, as described in note 6, have been capitalized and are
amortized using the straight-line method over the term of the revolving credit facility. Amortization of deferred financing costs was $89,000 for both
the three-month periods ended September 30, 2014 and 2013, and $268,000 and $365,000 for the nine-month periods ended September 30, 2014 and 2013,
respectively. The future amortization is expected to be $89,000 for the three months ending December 31, 2014. The Series I Secured notes payable, as
described in note 7, are reported net of issuance costs, sales commissions and other direct expenses, which are amortized using the interest method
over the term of each respective borrowing. The Renewable Secured Debentures, as described in note 8, are reported net of issuance costs, sales
commissions and other direct expenses, which are amortized using the interest method over the term of each respective borrowing. The Series A preferred
stock, as described in note 9, is reported net of issuance costs, sales commissions, including the fair value of warrants issued, and other direct
expenses, which are amortized using the interest method as interest expense over the three-year redemption period.
Earnings (loss) per share
Basic per share earnings (loss) attributable to non-redeemable interests is calculated using the weighted-average number of shares outstanding during
the period. Diluted earnings per share is calculated based on the potential dilutive impact, if any, of the Companys convertible, redeemable
preferred stock, and outstanding warrants, and stock options.
Subsequent events
Subsequent events are events or transactions that occur after the balance sheet date but before consolidated financial statements are issued. The
Company recognizes in the consolidated financial statements the effects of all subsequent events that provide additional evidence about conditions that
existed at the date of the balance sheet, including the estimates inherent in the process of preparing the consolidated financial statements. The
Companys consolidated financial statements do not recognize subsequent events that provide evidence about conditions that did not exist at the
date of the balance sheet but arose after the balance sheet date and before the consolidated financial statements are available to be issued. The
Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the consolidated financial statements
are filed for potential recognition or disclosure.
F-36
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Recently adopted pronouncements
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which converges the FASB and the International Accounting
Standards Board standard on revenue recognition. Areas of revenue recognition that will be affected include, but are not limited to, transfer of
control, variable consideration, allocation of transfer pricing, licenses, time value of money, contract costs and disclosures. This is effective for
the fiscal years and interim reporting periods beginning after December 15, 2016. We are currently evaluating the impact that the adoption of ASU
2014-09 will have on our consolidated financial statements or related disclosures.
(2) Restrictions on cash
The Company is required by its lenders
to maintain collection and escrow accounts. These accounts are used to fund the acquisition, pay annual premiums of insurance policies, pay interest
and other charges under the revolving credit facility, and collect policy benefits. DZ Bank AG, as agent for Autobahn Funding Company, LLC, the lender
for the revolving credit facility as described in note 6, authorizes the disbursements from these accounts. At September 30, 2014 and December 31, 2013
there was a balance of $2,145,000, and $5,833,000, respectively, maintained in these restricted cash accounts.
(3) Investment in life insurance policies
The life insurance policies (Level 3
fair value measurements) are valued based on unobservable inputs that are significant to the overall fair value measurement. Changes in the fair value
of these instruments are recorded in gain or loss on life insurance policies in the consolidated statements of operations (net of the cash premiums
paid on the policies). The fair value is determined on a discounted cash flow basis that incorporates life expectancy assumptions. Life expectancy
reports have been obtained from widely accepted life expectancy providers. The discount rate incorporates current information about market interest
rates, the credit exposure to the insurance company that issued the life insurance policy and our estimate of the risk premium an investor in the
policy would require. As a result of managements analysis, discount rates of 11.56% and 11.69% were applied to the portfolio as of September 30,
2014 and December 31, 2013.
A summary of the Companys life
insurance policies accounted for under the fair value method and their estimated maturity dates, based on remaining life expectancy, is as
follows:
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
|
Years Ending December 31,
|
|
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
|
Number of Contracts
|
|
Estimated Fair Value
|
|
Face Value
|
2014 |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
2015 |
|
|
|
|
3 |
|
|
|
4,936,000 |
|
|
|
6,000,000 |
|
|
|
4 |
|
|
|
5,065,000 |
|
|
|
6,750,000 |
|
2016 |
|
|
|
|
10 |
|
|
|
10,198,000 |
|
|
|
14,700,000 |
|
|
|
8 |
|
|
|
8,174,000 |
|
|
|
13,750,000 |
|
2017 |
|
|
|
|
21 |
|
|
|
29,061,000 |
|
|
|
49,630,000 |
|
|
|
25 |
|
|
|
33,345,000 |
|
|
|
63,916,000 |
|
2018 |
|
|
|
|
30 |
|
|
|
36,645,000 |
|
|
|
71,167,000 |
|
|
|
33 |
|
|
|
37,243,000 |
|
|
|
80,318,000 |
|
2019 |
|
|
|
|
43 |
|
|
|
46,015,000 |
|
|
|
109,295,000 |
|
|
|
34 |
|
|
|
32,844,000 |
|
|
|
89,295,000 |
|
2020 |
|
|
|
|
40 |
|
|
|
39,560,000 |
|
|
|
96,224,000 |
|
|
|
34 |
|
|
|
27,741,000 |
|
|
|
75,644,000 |
|
Thereafter |
|
|
|
|
142 |
|
|
|
109,967,000 |
|
|
|
440,948,000 |
|
|
|
125 |
|
|
|
90,261,000 |
|
|
|
410,975,000 |
|
Totals |
|
|
|
|
289 |
|
|
$ |
276,382,000 |
|
|
$ |
787,964,000 |
|
|
|
263 |
|
|
$ |
234,673,000 |
|
|
$ |
740,648,000 |
|
The Company recognized policy benefits
of $3,000,000 and $5,000,000 during the three-month periods ended September 30, 2014 and 2013, respectively, related to policies with a carrying value
of $931,000 and $1,332,000, respectively. The Company recorded realized gains of $2,069,000 and $3,668,000 on such policies. During the nine-month
periods ended September 30, 2014 and 2013, the Company recognized policy benefits of $3,300,000 and $15,600,000, respectively, related to policies with
carrying value of $999,000 and
F-37
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
$4,204,000, respectively. The Company recorded realized gains of $2,301,000 and $11,396,000 on such policies. Subsequent to September 30, 2014, four
policies with combined insurance benefits of $13,000,000 have matured.
Reconciliation of gain on life
settlements:
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Change in
fair value |
|
|
|
$ |
8,762,000 |
|
|
$ |
6,960,000 |
|
|
$ |
30,973,000 |
|
|
$ |
25,904,000 |
|
Premiums and
other annual fees |
|
|
|
|
(5,713,000 |
) |
|
|
(5,191,000 |
) |
|
|
(17,155,000 |
) |
|
|
(15,789,000 |
) |
Policy
maturities |
|
|
|
|
2,069,000 |
|
|
|
3,668,000 |
|
|
|
2,301,000 |
|
|
|
11,396,000 |
|
Gain on life
settlements, net |
|
|
|
$ |
5,118,000 |
|
|
$ |
5,437,000 |
|
|
$ |
16,119,000 |
|
|
$ |
21,511,000 |
|
The estimated expected premium payments
to maintain the above life insurance policies in force through 2018, assuming no mortalities, are as follows:
Years Ending December 31,
|
|
|
|
|
Three months
ending December 31 ,2014 |
|
|
|
$ |
6,364,000 |
|
2015 |
|
|
|
|
26,728,000 |
|
2016 |
|
|
|
|
29,354,000 |
|
2017 |
|
|
|
|
32,829,000 |
|
2018 |
|
|
|
|
35,753,000 |
|
|
|
|
|
$ |
131,028,000 |
|
Management anticipates funding the
estimated premium payments as noted above with proceeds from the DZ Bank revolving credit facility and through additional debt and equity financing as
well as from cash proceeds from maturities of life insurance policies. The proceeds of these capital sources are also intended to be used for the
purchase, financing, and maintenance of additional life insurance policies.
(4) Fair value definition and hierarchy
ASC 820 establishes a hierarchal
disclosure framework which prioritizes and ranks the level of market price observability used in measuring assets and liabilities at fair value. Market
price observability is affected by a number of factors, including the type of investment, the characteristics specific to the investment and the state
of the marketplace including the existence and transparency of transactions between market participants. Assets and liabilities with readily available
active quoted prices or for which fair value can be measured from actively quoted prices in an orderly market generally will have a higher degree of
market price observability and a lesser degree of judgment used in measuring fair value. ASC 820 establishes a three-level valuation hierarchy for
inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most
observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed
based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about
the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., the exit price) in an
orderly transaction between market participants at the measurement date.
F-38
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The hierarchy is broken down into three
levels based on the observability of inputs as follows:
|
|
Level 1 Valuations based on quoted prices in active
markets for identical assets or liabilities that the Company has the ability to access. Since valuations are based on quoted prices that are readily
and regularly available in an active market, valuation of these products does not entail a significant degree of judgment. |
|
|
Level 2 Valuations based on one or more quoted prices in
markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
|
|
Level 3 Valuations based on inputs that are unobservable
and significant to the overall fair value measurement. |
The availability of observable inputs
can vary by types of assets and liabilities and is affected by a wide variety of factors, including, for example, whether instrument is established in
the marketplace, the liquidity of markets and other characteristics particular to the transaction. To the extent that valuation is based on models or
inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of
judgment exercised by management in determining fair value is greatest for assets and liabilities categorized in Level 3.
Level 3 Valuation Process
The estimated fair value of the
Companys life settlements are determined on a quarterly basis by the Company taking into consideration changes in discount rate assumptions,
estimated premium payments and life expectancy assumptions, as well as any changes in economic and other relevant conditions. These inputs are then
used to estimate the discounted cash flows using the Model Actuarial Pricing System (MAPS) probabilistic portfolio pricing model, which estimates the
cash flows using various different probabilities and scenarios. The valuation process includes a review by senior management as of each valuation date.
Management also engages a third party expert to independently test the accuracy of the valuations using the inputs provided by
management.
Life insurance policies represent
financial instruments recorded at fair value on a recurring basis. The following table reconciles the beginning and ending fair value of the
Companys Level 3 investments in life insurance policies for the three and nine-month periods ending September 30, 2014 and 2013, as
follows:
|
|
|
|
Three month ended September 30,
|
|
Nine Months ended September 30,
|
|
|
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Beginning
balance |
|
|
|
$ |
267,896,000 |
|
|
$ |
193,892,000 |
|
|
$ |
234,673,000 |
|
|
$ |
164,317,000 |
|
Purchases |
|
|
|
|
655,000 |
|
|
|
14,646,000 |
|
|
|
11,735,000 |
|
|
|
28,149,000 |
|
Maturities
(cash in excess of carrying value) |
|
|
|
|
(931,000 |
) |
|
|
(1,332,000 |
) |
|
|
(999,000 |
) |
|
|
(4,204,000 |
) |
Net change in
fair value |
|
|
|
|
8,762,000 |
|
|
|
6,960,000 |
|
|
|
30,973,000 |
|
|
|
25,904,000 |
|
Ending
balance |
|
|
|
$ |
276,382,000 |
|
|
$ |
214,166,000 |
|
|
$ |
276,382,000 |
|
|
$ |
214,166,000 |
|
The fair value of a portfolio of life
insurance policies is based on information available to the Company at the reporting date. Fair value is based upon a discounted cash flow model that
incorporates life expectancy estimate assumptions. Life expectancy estimates are obtained from independent, third-party, widely accepted life
expectancy estimate providers at policy acquisition. The life expectancy values of each insured, as determined at policy acquisition, are rolled down
monthly for the passage of time by the MAPS actuarial software the Company uses for ongoing valuation of its portfolio of life insurance policies. The
discount rate incorporates current information about discount rates applied by other reporting companies owning portfolios of life insurance policies,
discount rates observed in the life insurance secondary market, market interest rates, the credit exposure to the insurance company that issued the
life insurance policy and managements estimate
F-39
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
of the risk premium a purchaser
would require to receive the future cash flows derived from our portfolio of life insurance policies.
On January 22, 2013, one of the
independent medical actuarial underwriting firms we utilize, 21st Services, announced advancements in its underwriting methodology, resulting in
revised estimated life expectancy mortality tables for life settlement transactions. We were advised by 21st Services that the changes are very
granular and relate to both specific medical conditions and lifestyles of insureds. These changes were the result of the application of additional
medical information gathered by 21st Services over a period of time, and which were applied to the inputs and methodologies used to develop the
actuarial life expectancies. While we do not believe these revised methodologies indicate the previous estimated life expectancies were inaccurate, we
believe the revised methodologies provide additional information that should be considered in updating our estimate of the life expectancies of the
insureds within our portfolio. Based upon our evaluation and analysis of data made available by 21st Services, as well as information regarding the
insureds within our portfolio, we have estimated the impact of the changes in 21st Services methodologies for determining life expectancies on a
policy-by-policy basis within our portfolio as of December 31, 2012 and applied such changes to the life expectancy inputs used to estimate fair value.
We have adjusted the original life expectancies provided by 21st Services based on four factors, the impact of each analyzed individually for each
insured in the GWG portfolio. The four factors are gender, anti-selection, age, and primary impairment. GWG applied this set of adjustments to all 21st
Services life expectancy reports used in valuation of the portfolio as of December 31, 2012. At that time, the portfolio contained 211 policies on 194
insured lives. Of those 211 policies, 199 were valued using a 21st Services life expectancy report as part of the pricing life expectancy
estimate calculation. While the analysis and adjustments were applied on an individual policy basis, the result was an average overall increase in the
original life expectancy estimates of 8.67%. We have a standard practice of obtaining two third-party life expectancy estimates for each policy in our
portfolio. As a result, the effective change in life expectancy on the portfolio as of December 31, 2012 was an average of approximately 4.33%, which
resulted in an aggregate decrease in the fair value of our life settlements portfolio of $12.4 million as of December 31, 2012. Life expectancy reports
by their very nature are estimates.
During 2013, we sought to update our
life expectancy estimates from all four of the major independent third-party medical-actuarial underwriting firms (including 21st Services) with
updated medical records on all of the 211 policies we originally used a life expectancy report from 21st Services. As of December 31, 2013, we had
successfully procured new life expectancy reports on 176 of the 211 policies owned as of December 31, 2012. We experienced ten mortalities in 2013 for
which no updated life expectancy reports were necessary. We also had two small face policies ($1 million face value or less) in our portfolio for which
we did not update life expectancy reports. Accordingly, as of September 30, 2014 we had updated our life expectancy estimates based on updated life
expectancy reports on all but 10 policies (covering 9 people) in our portfolio that we are still seeking to update.
In order to assess the reasonableness
of our adjustments, made effective December 31, 2012, we compared the life expectancy estimates including any adjustments used on December 31, 2012 to
the updated life expectancy estimates used on December 31, 2013. Because an additional year has elapsed since the December 31, 2012 date, the older set
of adjusted life expectancy estimates were rolled down to shorter numbers based on an actuarial calculation to make them comparable to the
updated life expectancy estimates used on December 31, 2013. The average amount of roll down to account for the 12-month passage of time was eight and
one-half months.
We concluded that the adjustments we
made effective December 31, 2012, were reasonable when we the compared the rolled down life expectancy estimates from December 31, 2012 to the updated
life expectancy estimates on December 31, 2013. The average rolled down life expectancy estimate from December 31, 2012
F-40
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
is 80.9 months. The average updated
life expectancy estimate obtained from updated life expectancy reports as of December 31, 2013 is 79.4 months, shorter by one and one-half
months.
On September 15, 2014, 21st Services
announced changes to its mortality tables primarily for insureds age 90 and older, as well as updated adjustment factors designed to better underwrite
seniors with multiple impairments. These changes represent small portions of 21st Services historical underwritings. We expect medical-actuarial
underwriting firms to continue improving and refining their underwriting methodology.
The fair value of life insurance
policies is estimated using present value calculations of estimated cash flows based on the data specific to each individual life insurance policy.
Estimated future policy premium payments are calculated based on the terms of the policy and the premium payment history. The following summarizes the
unobservable inputs utilized in estimating the fair value of the portfolio of life insurance policies:
|
|
|
|
As of September 30, 2014
|
|
As of December 31, 2013
|
Weighted
average age of insured |
|
|
|
|
82.6 |
|
|
|
82.1 |
|
Weighted
average life expectancy, months* |
|
|
|
|
80.3 |
|
|
|
87.0 |
|
Average face
amount per policy |
|
|
|
$ |
2,727,000 |
|
|
$ |
2,816,000 |
|
Discount
rate |
|
|
|
|
11.56 |
% |
|
|
11.69 |
% |
* |
|
Standard life expectancy as adjusted for insureds specific
circumstances. |
These assumptions are, by their nature,
inherently uncertain and the effect of changes in estimates may be significant. The techniques used in estimating the present value of estimated cash
flows are derived from valuation techniques generally used in the life settlement industry that include inputs for the asset that are not based on
observable market data. The extent to which the fair value could reasonably vary in the near term has been quantified by evaluating the effect of
changes in significant underlying assumptions used to estimate the fair value. If the life expectancy estimates were increased or decreased by four and
eight months on each outstanding policy and the discount rates were increased or decreased by 1% and 2%, while all other variables are held constant,
the fair value of the investment in life insurance policies would increase or (decrease) by the amounts summarized below:
|
|
|
|
Changes in fair value of life insurance policies
|
|
Change in life expectancy estimates
|
|
|
|
plus 8 months
|
|
minus 8 months
|
|
plus 4 months
|
|
minus 4 months
|
September 30,
2014 |
|
|
|
$ |
(38,876,000 |
) |
|
$ |
40,795,000 |
|
|
$ |
(19,680,000 |
) |
|
$ |
20,166,000 |
|
December 31,
2013 |
|
|
|
$ |
(34,382,000 |
) |
|
$ |
36,152,000 |
|
|
$ |
(17,417,000 |
) |
|
$ |
17,865,000 |
|
Change in discount rate
|
|
|
|
plus 2%
|
|
minus 2%
|
|
plus 1%
|
|
minus 1%
|
September 30,
2014 |
|
|
|
$ |
(24,279,000 |
) |
|
$ |
28,449,000 |
|
|
$ |
(12,608,000 |
) |
|
$ |
13,646,000 |
|
December 31,
2013 |
|
|
|
$ |
(22,944,000 |
) |
|
$ |
27,063,000 |
|
|
$ |
(11,933,000 |
) |
|
$ |
12,959,000 |
|
Other Fair Value Considerations
Carrying value of receivables, prepaid
expenses, accounts payable and accrued expenses approximate fair value due to their short-term maturities and low credit risk. The estimated fair value
of the Companys Series I Secured notes payable and Renewable Secured Debentures is approximately $203,920,000 based on a weighted-average market
interest rate of 7.16% based on an income approach, the combined face value of these notes is $201,439,000 as of September 30, 2014. The carrying value
of the revolving credit facility reflects interest charged at the commercial paper rate plus an applicable margin. The margin represents
our
F-41
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
credit risk, and the strength of
the portfolio of life insurance policies collateralizing the debt. The overall rate reflects market, and the carrying value of the revolver
approximates fair value. All of the financial instruments are level 3 fair value measurements.
The Company has issued warrants to
purchase common stock in connection with the issuance of its convertible, redeemable preferred stock. Warrants are classified as permanent equity. The
fair value measurements associated with the warrants, measured at issuance represent level 3 instruments.
As of September 30, 2014:
Month issued
|
|
|
|
Warrants issued
|
|
Fair value per share
|
|
Risk free rate
|
|
Volatility
|
|
Term
|
December
2011 |
|
|
|
|
68,937 |
|
|
$ |
0.22 |
|
|
|
0.42 |
% |
|
|
25.25 |
% |
|
|
3 |
years |
March
2012 |
|
|
|
|
38,130 |
|
|
$ |
0.52 |
|
|
|
0.38 |
% |
|
|
36.20 |
% |
|
|
3 |
years |
June
2012 |
|
|
|
|
161,840 |
|
|
$ |
1.16 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
July
2012 |
|
|
|
|
144,547 |
|
|
$ |
1.16 |
|
|
|
0.41 |
% |
|
|
47.36 |
% |
|
|
3 |
years |
September
2012 |
|
|
|
|
2,500 |
|
|
$ |
0.72 |
|
|
|
0.31 |
% |
|
|
40.49 |
% |
|
|
3 |
years |
|
|
|
|
|
415,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility is based upon the weekly
percentage change in the stock price of selected comparable insurance companies. In June 2012, we evaluated the comparable companies used, and made
certain changes to those used. The percentage change is calculated on the average price of those selected stocks at the weekly close of business for
the year preceding the balance sheet date. We compare annual volatility based on this weekly information.
In conjunction with the Companys
recent initial public offering the Company issued a warrant for the purchase of up 16,000 shares of the Companys common stock to the underwriters
of the initial public offering.
(5) Notes receivable from related parties
As of September 30, 2014 and December
31, 2013, the Company had receivables totaling $5,000,000 due from an affiliate, Opportunity Finance, LLC, which were fully reserved. Opportunity
Finance ceased operations in 2008.
(6) Credit facilities
Revolving credit facility Autobahn Funding Company
LLC
On July 15, 2008, DLP II and United
Lending entered into a revolving credit facility pursuant to a Credit and Security Agreement (Agreement) with Autobahn Funding Company LLC (Autobahn),
providing the Company with a maximum borrowing amount of $100,000,000. Autobahn is a commercial paper conduit that issues commercial paper to investors
in order to provide funding to DLP II and United Lending. DZ Bank AG Deutsche Zentral-Genossenschaftsbank (DZ Bank) acts as the agent for Autobahn. The
original Agreement was to expire on July 15, 2013. On January 29, 2013, GWG Holdings, together with GWG Life and DLP II, entered into an Amended and
Restated Credit and Security Agreement with Autobahn, extending the facility expiration date to December 31, 2014, and removing United Lending as a
party to the amended and restated agreement. On May 29, 2014, GWG Holdings, together with GWG Life and DLP II, entered into an Amendment No. 1 to
Amended and Restated Credit and Security Agreement with Autobahn and DZ Bank (as committed lender and Agent). The amendment was entered into for the
purpose of extending the maturity date
F-42
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
for borrowings under the agreement
to December 31, 2016. The amount outstanding under this facility as of both September 30, 2014 and December 31, 2013 was $79,000,000.
The Agreement requires DLP II to pay,
on a monthly basis, interest at the commercial paper rate plus an applicable margin, as defined in the Agreement. The effective rate was 6.22% at
September 30, 2014 and 6.19% at December 31, 2013. The weighted average effective interest rate was 6.23% (excluding the unused line fee) for both
three months ended September 30, 2014 and 2013. The Agreement also requires payment of an unused line fee on the unfunded amount under the revolving
credit facility. The note is secured by substantially all of DLP II assets which consist primarily of life insurance policies.
The Agreement has certain financial and
nonfinancial covenants. The Company was in compliance with these covenants at September 30, 2014 and December 31, 2013. The Agreement generally
prohibits the Company from:
|
|
changing its corporate name, offices, and jurisdiction of
incorporation; |
|
|
changing any deposit accounts or payment instructions to
insurers; |
|
|
changing any operating policies and practices such that it would
be reasonably likely to adversely affect the collectability of any asset in any material respect; |
|
|
merging or consolidating with, or selling all or substantially
all of its assets to, any third party; |
|
|
selling any collateral or creating or permitting to exist any
adverse claim upon any collateral; |
|
|
engaging in any other business or activity than that
contemplated by the Agreement; |
|
|
incurring or guaranteeing any debt for borrowed
money; |
|
|
amending the Companys certificate of incorporation or
bylaws, making any loans or advances to, investments in, or paying any dividends to, any person unless both before and after any such loan, advance,
investment or dividend there exists no actual event of default, potential event of default or termination event; |
|
|
removing an independent director on the board of directors
except for cause or with the consent of the lender; or |
|
|
making payment on or issuing any subsidiary secured notes or
debentures, or amending any agreements respecting such notes or debentures, if an event of default, potential event of default or termination event
exists or would arise from any such action. |
In addition, the Company has agreed to
maintain (i) a positive consolidated net income on a Non-GAAP basis (as defined and calculated under the Agreement) for each complete fiscal year and
(ii) a tangible net worth on a Non-GAAP basis (as defined and calculated under the Agreement) of not less than $15 million, and (iii) maintain a
borrowing base surplus or cash cushion sufficient to pay 12 months of premiums and facility fees.
Consolidated net income and tangible
net worth as of and for the four quarters ended September 30, 2014, as calculated under the agreement, was $20,467,000 and $78,236,000
respectively.
Advances under the Agreement are
subject to a borrowing base formula, which limits the availability of advances based on attributes of policies pledged to the facility.
Over-concentration of policies by insurance carrier, over-concentration of policies by insurance carriers with ratings below a AA- rating, and the
premiums and facility fees reserve are the three primary factors with the potential of limiting availability of funds on the
F-43
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
facility. Total funds available for
additional borrowings under the borrowing base formula criteria at September 30, 2014 and December 31, 2013, were $11,576,000 and $3,937,000
respectively.
On July 15, 2008, GWG Holdings
delivered a performance guaranty in favor of Autobahn pursuant to which it guaranteed the obligations of GWG Life, in its capacity as the seller and
master servicer, under the Credit and Security Agreement and related documents. On January 29, 2013 and in connection with the Amended and Restated
Credit and Security Agreement, GWG Holdings delivered a reaffirmation of its performance guaranty. The obligations of GWG Holdings under the
performance guaranty and subsequent reaffirmation do not extend to the principal and interest owed by DLP II as the borrower under the credit
facility.
(7) Series I Secured notes payable
Series I Secured notes payable have
been issued in conjunction with the GWG Series I Secured notes private placement memorandum dated August 25, 2009 (last revised November 15, 2010). On
June 14, 2011, the Company closed the offering to additional investors; however, existing investors may elect to continue advancing amounts outstanding
upon maturity subject to the Companys option. Series I Secured notes have maturity dates ranging from six months to seven years with fixed
interest rates varying from 5.65% to 9.55% depending on the term of the note. Interest is payable monthly, quarterly, annually or at maturity depending
on the terms of the note. At September 30, 2014 and December 31, 2013, the weighted-average interest rate of Series I Secured notes was 8.37% and
8.35%, respectively. The notes are secured by assets of GWG Life. The principal amount outstanding under these Series I Secured notes was $28,193,000
and $29,744,000 at September 30, 2014 and December 31, 2013, respectively. The difference between the amount outstanding on the Series I Secured notes
and the carrying amount on the consolidated balance sheet is due to netting of unamortized deferred issuance costs. Overall, interest expense includes
amortization of deferred financing and issuance costs of $126,000 and $427,000 for the three and nine months ended September 30, 2014, respectively,
and $165,000 and $606,000 for the three and nine months ended September 30, 2013, respectively. Future expected amortization of deferred financing
costs is $491,000 over the next six years.
Future contractual maturities of Series
I Secured notes payable at September 30, 2014 are as follows:
Years Ending December 31,
|
|
|
|
|
Three months
ending December 31 ,2014 |
|
|
|
$ |
1,925,000 |
|
2015 |
|
|
|
|
12,729,000 |
|
2016 |
|
|
|
|
8,217,000 |
|
2017 |
|
|
|
|
4,427,000 |
|
2018 |
|
|
|
|
754,000 |
|
Thereafter |
|
|
|
|
141,000 |
|
|
|
|
|
$ |
28,193,000 |
|
(8) Renewable Secured Debentures
The Company has registered with the
Securities and Exchange Commission, effective January 2012, the offer and sale of $250,000,000 of secured debentures. Renewable Secured Debentures have
maturity dates ranging from six months to seven years with fixed interest rates varying from 4.75% to 9.50% depending on the term of the note. Interest
is payable monthly, annually or at maturity depending on the terms of the debenture. At September 30, 2014 and December 31, 2013, the weighted-average
interest rate of Renewable Secured Debentures was 7.49% and 7.53%, respectively. The debentures are secured by assets of GWG Life and GWG Holdings. The
amount outstanding under these Renewable Secured Debentures was $173,245,000 and $134,891,000 at September 30, 2014 and December 31, 2013,
respectively. The difference between the amount outstanding on the Renewable Secured Debentures and the carrying amount on the
consolidated
F-44
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
balance sheets is due to netting of
unamortized deferred issuance costs and cash receipts for new issuances in process. Amortization of deferred issuance costs was $829,000 and $2,584,000
for the three and nine months ended September 30, 2014, respectively, and $630,000 and $1,253,000 for the three and nine months ended September 30,
2013, respectively. Future expected amortization of deferred financing costs as of September 30, 2014 is $5,737,000. Subsequent to September 30, 2014,
the Company has issued approximately an additional $7,300,000 in principal amount of these Renewable Secured Debentures.
The use of proceeds from the issuances
of Renewable Secured Debentures is limited to the following: (1) payment of commissions on sales of Renewable Secured Debentures, (2) payment of
offering expenses, (3) purchase of life insurance policies, (4) payment of premiums on life insurance policies, (5) payment of principal and interest
on Renewable Secured Debentures, (6) payment of portfolio operations expenses, and (7) for general working capital.
Future contractual maturities of
Renewable Secured Debentures at September 30, 2014 are as follows:
Years Ending December 31,
|
|
|
|
|
Three months
ending December 31, 2014 |
|
|
|
$ |
16,086,000 |
|
2015 |
|
|
|
|
55,676,000 |
|
2016 |
|
|
|
|
43,434,000 |
|
2017 |
|
|
|
|
21,950,000 |
|
2018 |
|
|
|
|
10,730,000 |
|
Thereafter |
|
|
|
|
25,369,000 |
|
|
|
|
|
$ |
173,245,000 |
|
The Company entered into an indenture
effective October 19, 2011 with GWG Holdings as obligor, GWG Life as guarantor, and Bank of Utah as trustee for the benefit of the debenture holders.
The Indenture has certain financial and nonfinancial covenants. The Company was in compliance with these covenants at September 30, 2014 and December
31, 2013.
(9) Convertible, redeemable preferred
stock
The Company offered 3,333,333 shares of
convertible redeemable preferred stock (Series A preferred stock) for sale to accredited investors in a private placement on July 31, 2011. The
offering of Series A preferred stock concluded on September 2, 2012 and resulted in 3,278,000 shares being issued for gross consideration of
$24,582,000. As of September 30, 2014, 248,000 shares have been issued as a result of conversion of $1,735,000 in dividends into shares of Series A
preferred stock and 678,000 shares have been converted to 508,000 shares of the Companys common stock. The Series A preferred stock was sold at
an offering price of $7.50 per share. Series A preferred stock has a preferred yield of 10% per annum, and each share has the right to convert into
0.75 shares of the Companys common stock. Series A preferred shareholders also received three-year warrants to purchase, at an exercise price per
share of $12.50, one share of common stock for every 40 shares of Series A preferred stock purchased. The warrants are exercisable immediately. Upon
their original issuance, these warrants had a three-year exercise period. Effective August 1, 2014, the Board of Directors authorized the extension of
the warrant exercise period for an additional two years. In the Certificate of Designations for the Series A preferred stock dated July 31, 2011, the
Company has agreed to permit preferred shareholders to sell their shares back to the Company for the stated value of $7.50 per share, plus accrued
dividends, according to the following schedule:
|
|
Up to 33% of the holders unredeemed shares one year after
issuance: |
|
|
Up to 66% of the holders unredeemed shares two years after
issuance; and |
|
|
Up to 100% of the holders unredeemed shares three years
after issuance. |
F-45
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Companys obligation to redeem
Series A preferred shares terminated upon the Company completing a registration of its common stock with the SEC which occured on September 24, 2014
(See Note 11). As such, the convertible redeemable preferred stock was reclassified from temporary equity to permanent equity. The Company may redeem
the Series A preferred shares at a price equal to 110% of their liquidation preference ($7.50 per share) at any time after December 15, 2012. As of
September 30, 2014, the Company had redeemed an aggregate of 145,000 shares of Series A preferred stock.
The Series A preferred shares (i) were
convertible, at the election of the Company, into common stock of the Company in the event of either a registered offering of the Companys common
stock with the SEC aggregating gross proceeds of at least $5.0 million and at a price equal to or greater than $11.00 per share; (ii) remain
convertible at the option of each holder; and (iii) are required to be converted upon the consent of shareholders holding at least a majority of the
then-outstanding Series A preferred stock. In connection with the Companys initial public offering, the Company elected to cause the conversion
of 677,566 shares of preferred stock into 508,193 shares of common stock. As of September 30, 2014, the Company had 2,710,000 shares of Series A
preferred stock outstanding with gross consideration of $20,327,000 (including cash proceeds, conversion of Series I Secured notes and accrued interest
on Series I notes, and conversion of preferred dividends payable). The Company incurred Series A preferred stock issuance costs of $2,838,000, of which
$2,729,000 was amortized to additional paid in capital through September 30, 2014, resulting in a carrying amount of $20,218,000.
The Company determined that the grant
date fair value of the outstanding warrants attached to the Series A preferred stock was $395,000 for warrants outstanding as of September 30, 2014.
The Company may redeem outstanding warrants prior to their expiration, at a price of $0.01 per share upon 30 days written notice to the investors at
any time after (i) the Company has completed a registration of its common stock with the SEC and (ii) the volume of weighted-average sale price per
share of common stock equals or exceeds $14.00 per share for ten consecutive trading days ending on the third business day prior to proper notice of
such redemption. Total warrants outstanding as of September 30, 2014, were 415,955 with a weighted-average remaining life of 2.59 years. Total warrants
outstanding at December 31, 2013, were 415,955 with a weighted-average remaining life of 1.34 years. As of September 30, 2014, none of these warrants
have been exercised.
Dividends on the Series A preferred
stock may be paid in either cash or additional shares of Series A preferred stock at the election of the holder and approval of the Company. The
dividends are reported as an expense and included in the caption interest expense in the consolidated statements of operations. The Company declared
and accrued dividends of $632,000 during both the three months ended September 30, 2014 and 2013, and $1,912,000 and $1,897,000 during the nine months
ended September 30, 2014 and 2013, respectively, pursuant to a board resolution declaring the dividend. 27,000 and 26,000 shares of Series A preferred
stock were issued in lieu of cash dividends in the three month periods ended September 30, 2014 and 2013, and 82,000 and 63,000 shares of Series A
preferred stock were issued in lieu of cash dividends in the nine-month periods ended September 30, 2014 and 2013, respectively. The shares issued in
lieu of cash dividends were issued at $7.00 per share. As of September 30, 2014, GWG Holdings has $632,000 of accrued preferred dividends which were
paid or converted to shares of Series A preferred stock on October 15, 2014.
(10) Income taxes
For the three and nine months ended
September 30, 2014, the Company recorded income tax benefit of $1,858,000 and $4,130,000, or 35.3% and 34.4%, respectively, of income before taxes,
compared to the recognition of an income tax benefit of $657,000, or 28.7% of income before taxes for the three months ended September 30, 2013 and
recording an income tax expense of $1,711,000, or 89.8% of income before taxes, for the nine months ended September 30, 2013. The primary differences
between the Companys September 30,
F-46
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
2014 effective tax rate and the
statutory federal rate are the accrual of nondeductible preferred stock dividend expense of $1,912,000, state taxes, and other non-deductible
expenses.
The most significant temporary
differences between GAAP net income and taxable net income are the treatment of interest costs with respect to the acquisition of the life insurance
policies and revenue recognition with respect to the mark-to-market of life insurance portfolio.
(11) Common Stock
On September 24, 2014, GWG consummated
an initial public offering of its common stock which resulted in the sale of 800,000 shares of common stock at $12.50 per share. The sale resulted in
net proceeds of approximately $9.03 million after the deduction of underwriting commissions, discounts and expense reimbursements. In connection with
this offering, the Company started listing its common stock on The NASDAQ Capital Market under the ticker symbol GWGH effective September
25, 2014. The Company intends to use the net proceeds from the offering to promote and advertise the opportunities for consumers owning life insurance
and investors to profit from participating in the secondary market for life insurance policies, purchase additional life insurance policies in the
secondary market, pay premiums on the Companys life insurance policy assets, fund its portfolio operations, and for working capital
purposes.
On July 11, 2011, we entered into a
Purchase and Sale Agreement with Athena Securities Group, Ltd. and Athena Structured Funds PLC. Under this agreement, we issued to Athena Securities
Group, Ltd. (Athena) 494,500 shares of common stock, which was equal to 9.9% of our outstanding shares, in exchange for shares equal to 9.9% of the
outstanding shares in Athena Structured Funds, PLC and cash of $5,000. This 2011 agreement had contemplated cooperative efforts by the parties aimed at
developing a security and related offering in Europe or Ireland, the proceeds of which would be used to finance the acquisition of life-insurance
related assets in the United States. In 2013, we sought to terminate the 2011 agreement due to a changing regulatory environment in Europe that
negatively affected the likelihood of consummating the contemplated offering of securities, and our dissatisfaction with Athenas performance
under the 2011 agreement. As a result, in June 2013 we entered into a second Purchase and Sale Agreement with Athena Securities Ltd. and Athena. This
agreement effected the termination of the 2011 agreement. The June 2013 agreement contained mutual general releases of claims and substantially unwound
certain capital stock transactions that had been effected under the 2011 agreement. In particular, Athena returned to us for redemption 432,500 shares
of our common stock, and retained 62,000 common shares in recognition of their earlier efforts under the 2011 agreement. For our part, we sold back to
Athena all of our ownership in Athena Structured Funds, PLC that we had originally acquired under the 2011 agreement. Presently, we have no ongoing
business relationship with Athena.
Stock split On June 24,
2014, the Companys Board of Directors and majority stockholders approved a joint resolution to effect an amendment to the Companys
Certificate of Incorporation to effect a reverse split of the issued and outstanding common stock on a 2-for-1 basis. The effective date of the
amendment and reverse stock split was June 24, 2014. In lieu of fractional shares, stockholders received cash payments in an amount equal to the
fraction to which the stockholder would otherwise be entitled multiplied by the price of the common stock, as determined by the Board of Directors of
the Corporation, but adjusted so as to give effect to the reverse stock split. The par value of the common stock remained at $0.001 per
share.
(12) Stock Incentive Plan
The Company adopted the GWG Holdings,
Inc. 2013 Stock Incentive Plan on March 27, 2013. The plan is administered by Compensation Committee of the Board of Directors of the Company. The
Companys Chief Executive Officer may, on a discretionary basis and without committee review or approval, grant incentives to
F-47
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
new employees of the Company who
are not Officers of the Company. Incentives under the plan may be granted in one or a combination of the following forms: (a) incentive stock options
and non-statutory stock options; (b) stock appreciation rights; (c) stock awards; (d) restricted stock; (e) restricted stock units; and (f) performance
shares. Eligible participants include officers and employees of the company, members of the Board of Directors, and consultants or other independent
contractors. 1,000,000 shares are issuable under the plan. No person shall receive grants of stock options and SARs under the plan that exceed, in the
aggregate 200,000 shares of common stock in any one year. The term of each stock option shall be determined by the committee but shall not exceed ten
years. Vested stock options may be exercised in whole or part by the holder giving notice to the Company. The holder of the option may provide payment
for the exercise price or surrender shares equal to the exercise price.
The Company issued stock options for
632,351 shares of common stock to employees, officers, and directors of the Company through September 30, 2014. Options for 268,455 shares have vested,
and the remaining options will have vested over three years. The options were issued with an exercise price between $8.20 and $8.71 for those owning
more than 10% of the Companys stock and between $7.46 and $7.92 for others, which is equal to the estimated market price of the shares on the
date of grant valued using Black-Scholes Binomial option pricing model. The expected volatility used in the Black-Scholes model valuation of options
issued during the year was 17.03% annualized. The annual volatility rate is based on the standard deviation of the average continuously compounded rate
of return of five selected comparable companies over the previous 52 weeks. Forfeiture rate of 15% is based on historical company information and
expected future trend. As of September 30, 2014, stock options for 32,750 shares were forfeited.
In September 2014, we entered into a
stock option agreement (the Agreement) with a new management employee (the Employee) granting the Employee the right to purchase up to 318,000 of the
Companys common stock at an exercise price of $12.50. The grant of such rights to purchase the Companys common stock was treated as an
inducement grant is not included The GWG Holdings Inc. 2013 Stock Incentive plan. The Agreement specifies that, among other things, options to purchase
159,000 shares of the Companys common stock will vest with the Employee ratably on the first, second and third anniversary of the date of the
Agreement. The remaining 159,000 options will vest quarterly using a formula based upon the closing price of the Companys common stock on the
last business day of such quarter. The maximum number of these remaining options that will vest with the Employee is 53,000 in each successive one year
period beginning on the date of the Agreement.
Stock options granted through September
30, 2014:
Date Granted
|
|
|
|
Exercise Price
|
|
Number of Shares
|
|
Vesting
|
|
Binomial Value
|
|
Forfeiture Factor
|
|
Compensation Expense
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
143,750 |
|
|
Vested |
|
|
0.36 |
|
|
|
0.87 |
|
|
$ |
45,023 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
25,000 |
|
|
Vested |
|
|
0.36 |
|
|
|
0.87 |
|
|
$ |
7,830 |
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
45,838 |
|
|
1
years |
|
|
0.36 |
|
|
|
0.85 |
|
|
$ |
14,027 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
2,834 |
|
|
1
years |
|
|
0.36 |
|
|
|
0.85 |
|
|
$ |
867 |
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
45,833 |
|
|
2
years |
|
|
0.6 |
|
|
|
0.72 |
|
|
$ |
19,869 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
2,833 |
|
|
2
years |
|
|
0.6 |
|
|
|
0.72 |
|
|
$ |
1,228 |
|
9/5/2013 |
|
|
|
$ |
7.52 |
|
|
|
45,829 |
|
|
3
years |
|
|
0.82 |
|
|
|
0.61 |
|
|
$ |
23,078 |
|
9/5/2013 |
|
|
|
$ |
8.28 |
|
|
|
2,833 |
|
|
3
years |
|
|
0.82 |
|
|
|
0.61 |
|
|
$ |
1,427 |
|
9/30/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,000 |
|
|
Vested |
|
|
0.66 |
|
|
|
0.87 |
|
|
$ |
2,297 |
|
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
6,000 |
|
|
Vested |
|
|
0.66 |
|
|
|
0.87 |
|
|
$ |
3,445 |
|
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
24,000 |
|
|
1
years |
|
|
0.66 |
|
|
|
0.85 |
|
|
$ |
13,464 |
|
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
24,000 |
|
|
2
years |
|
|
0.92 |
|
|
|
0.72 |
|
|
$ |
15,953 |
|
10/28/2013 |
|
|
|
$ |
7.52 |
|
|
|
18,000 |
|
|
3
years |
|
|
1.14 |
|
|
|
0.61 |
|
|
$ |
12,602 |
|
11/11/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,167 |
|
|
1
years |
|
|
0.66 |
|
|
|
0.85 |
|
|
$ |
2,338 |
|
F-48
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Date Granted
|
|
|
|
Exercise Price
|
|
Number of Shares
|
|
Vesting
|
|
Binomial Value
|
|
Forfeiture Factor
|
|
Compensation Expense
|
11/11/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,166 |
|
|
2
years |
|
|
0.92 |
|
|
|
0.72 |
|
|
$ |
2,769 |
|
11/11/2013 |
|
|
|
$ |
7.52 |
|
|
|
4,167 |
|
|
3
years |
|
|
1.14 |
|
|
|
0.61 |
|
|
$ |
2,917 |
|
12/12/2013 |
|
|
|
$ |
7.52 |
|
|
|
30,000 |
|
|
Vested |
|
|
0.66 |
|
|
|
0.87 |
|
|
$ |
17,226 |
|
4/1/2014 |
|
|
|
$ |
7.46 |
|
|
|
1,935 |
|
|
Vested |
|
|
0.468 |
|
|
|
0.87 |
|
|
$ |
788 |
|
4/1/2014 |
|
|
|
$ |
7.46 |
|
|
|
11,007 |
|
|
1
years |
|
|
1.028 |
|
|
|
0.85 |
|
|
$ |
9,618 |
|
4/1/2014 |
|
|
|
$ |
7.46 |
|
|
|
10,999 |
|
|
2
years |
|
|
1.24 |
|
|
|
0.72 |
|
|
$ |
9,854 |
|
4/1/2014 |
|
|
|
$ |
7.46 |
|
|
|
10,994 |
|
|
3
years |
|
|
1.292 |
|
|
|
0.61 |
|
|
$ |
8,723 |
|
4/7/2014 |
|
|
|
$ |
7.46 |
|
|
|
3,334 |
|
|
1
years |
|
|
1.028 |
|
|
|
0.85 |
|
|
$ |
2,913 |
|
4/7/2014 |
|
|
|
$ |
8.20 |
|
|
|
3,334 |
|
|
1
years |
|
|
1.028 |
|
|
|
0.85 |
|
|
$ |
2,913 |
|
4/7/2014 |
|
|
|
$ |
7.46 |
|
|
|
3,333 |
|
|
2
years |
|
|
1.24 |
|
|
|
0.72 |
|
|
$ |
2,986 |
|
4/7/2014 |
|
|
|
$ |
8.20 |
|
|
|
3,333 |
|
|
2
years |
|
|
1.24 |
|
|
|
0.72 |
|
|
$ |
2,986 |
|
4/7/2014 |
|
|
|
$ |
7.46 |
|
|
|
3,333 |
|
|
3
years |
|
|
1.292 |
|
|
|
0.61 |
|
|
$ |
2,645 |
|
4/7/2014 |
|
|
|
$ |
8.20 |
|
|
|
3,333 |
|
|
3
years |
|
|
1.292 |
|
|
|
0.61 |
|
|
$ |
2,645 |
|
4/28/2014 |
|
|
|
$ |
7.46 |
|
|
|
5,000 |
|
|
Vested |
|
|
0.468 |
|
|
|
0.87 |
|
|
$ |
2,036 |
|
4/28/2014 |
|
|
|
$ |
7.46 |
|
|
|
2,500 |
|
|
1
years |
|
|
1.028 |
|
|
|
0.85 |
|
|
$ |
2,185 |
|
4/28/2014 |
|
|
|
$ |
7.46 |
|
|
|
2,500 |
|
|
2
years |
|
|
1.24 |
|
|
|
0.72 |
|
|
$ |
2,240 |
|
4/28/2014 |
|
|
|
$ |
7.46 |
|
|
|
2,500 |
|
|
3
years |
|
|
1.292 |
|
|
|
0.61 |
|
|
$ |
1,984 |
|
5/27/2014 |
|
|
|
$ |
7.46 |
|
|
|
2,500 |
|
|
Vested |
|
|
0.468 |
|
|
|
0.87 |
|
|
$ |
1,018 |
|
5/27/2014 |
|
|
|
$ |
7.46 |
|
|
|
10,000 |
|
|
1
years |
|
|
1.028 |
|
|
|
0.85 |
|
|
$ |
8,738 |
|
5/27/2014 |
|
|
|
$ |
7.46 |
|
|
|
10,000 |
|
|
2
years |
|
|
1.24 |
|
|
|
0.72 |
|
|
$ |
8,959 |
|
5/27/2014 |
|
|
|
$ |
7.46 |
|
|
|
10,000 |
|
|
3
years |
|
|
1.292 |
|
|
|
0.61 |
|
|
$ |
7,934 |
|
6/20/2014 |
|
|
|
$ |
7.46 |
|
|
|
3,000 |
|
|
Vested |
|
|
0.468 |
|
|
|
0.87 |
|
|
$ |
1,221 |
|
6/20/2014 |
|
|
|
$ |
7.46 |
|
|
|
6,000 |
|
|
1
years |
|
|
1.028 |
|
|
|
0.85 |
|
|
$ |
5,243 |
|
6/20/2014 |
|
|
|
$ |
7.46 |
|
|
|
6,000 |
|
|
2
years |
|
|
1.24 |
|
|
|
0.72 |
|
|
$ |
5,375 |
|
6/20/2014 |
|
|
|
$ |
7.46 |
|
|
|
3,000 |
|
|
3
years |
|
|
1.292 |
|
|
|
0.61 |
|
|
$ |
2,380 |
|
9/2/2014 |
|
|
|
$ |
7.92 |
|
|
|
15,000 |
|
|
Vested |
|
|
2.33 |
|
|
|
0.85 |
|
|
$ |
29,708 |
|
9/2/2014 |
|
|
|
$ |
7.92 |
|
|
|
16,229 |
|
|
1
years |
|
|
2.383 |
|
|
|
0.85 |
|
|
$ |
32,873 |
|
9/2/2014 |
|
|
|
$ |
8.71 |
|
|
|
3,334 |
|
|
1
years |
|
|
1.694 |
|
|
|
0.85 |
|
|
$ |
4,801 |
|
9/2/2014 |
|
|
|
$ |
7.92 |
|
|
|
16,220 |
|
|
2
years |
|
|
2.564 |
|
|
|
0.72 |
|
|
$ |
30,068 |
|
9/2/2014 |
|
|
|
$ |
8.71 |
|
|
|
3,334 |
|
|
2
years |
|
|
1.95 |
|
|
|
0.72 |
|
|
$ |
4,700 |
|
9/2/2014 |
|
|
|
$ |
7.92 |
|
|
|
166 |
|
|
3
years |
|
|
2.232 |
|
|
|
0.61 |
|
|
$ |
227 |
|
9/2/2014 |
|
|
|
$ |
7.92 |
|
|
|
16,035 |
|
|
3
years |
|
|
2.804 |
|
|
|
0.61 |
|
|
$ |
27,607 |
|
9/2/2014 |
|
|
|
$ |
8.71 |
|
|
|
1,666 |
|
|
3
years |
|
|
2.232 |
|
|
|
0.61 |
|
|
$ |
2,283 |
|
9/2/2014 |
|
|
|
$ |
8.71 |
|
|
|
1,666 |
|
|
3
years |
|
|
2.804 |
|
|
|
0.61 |
|
|
$ |
2,868 |
|
9/3/2014 |
|
|
|
$ |
7.92 |
|
|
|
2,515 |
|
|
Vested |
|
|
2.33 |
|
|
|
0.85 |
|
|
$ |
4,981 |
|
9/8/2014 |
|
|
|
$ |
7.92 |
|
|
|
1,667 |
|
|
1
years |
|
|
2.383 |
|
|
|
0.85 |
|
|
$ |
3,377 |
|
9/8/2014 |
|
|
|
$ |
7.92 |
|
|
|
1,667 |
|
|
2
years |
|
|
2.564 |
|
|
|
0.72 |
|
|
$ |
3,090 |
|
9/8/2014 |
|
|
|
$ |
7.92 |
|
|
|
1,667 |
|
|
3
years |
|
|
2.804 |
|
|
|
0.61 |
|
|
$ |
2,870 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
13,250 |
|
|
0
years |
|
|
2.25 |
|
|
|
0.85 |
|
|
$ |
(25,341 |
) |
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
13,250 |
|
|
1
years |
|
|
0.118 |
|
|
|
0.72 |
|
|
$ |
1,130 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
39,750 |
|
|
1
years |
|
|
0.118 |
|
|
|
0.85 |
|
|
$ |
3,987 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
53,000 |
|
|
1
years |
|
|
2.383 |
|
|
|
0.85 |
|
|
$ |
107,354 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
13,250 |
|
|
2
years |
|
|
0.339 |
|
|
|
0.61 |
|
|
$ |
2,758 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
39,750 |
|
|
2
years |
|
|
0.339 |
|
|
|
0.72 |
|
|
$ |
9,743 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
53,000 |
|
|
2
years |
|
|
2.564 |
|
|
|
0.72 |
|
|
$ |
98,250 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
39,750 |
|
|
3
years |
|
|
0.585 |
|
|
|
0.61 |
|
|
$ |
14,281 |
|
9/22/2014 |
|
|
|
$ |
12.50 |
|
|
|
53,000 |
|
|
3
years |
|
|
2.804 |
|
|
|
0.61 |
|
|
$ |
91,248 |
|
|
|
|
|
|
|
|
|
|
950,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-49
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Outstanding stock
options:
|
|
|
|
Vested
|
|
Un-vested
|
|
Total
|
Balance as of
December 31, 2013 |
|
|
|
|
195,000 |
|
|
|
210,250 |
|
|
|
405,250 |
|
Granted
during the year |
|
|
|
|
29,950 |
|
|
|
487,151 |
|
|
|
517,101 |
|
Vested during
the year |
|
|
|
|
53,505 |
|
|
|
(53,505 |
) |
|
|
|
|
Forfeited
during the year |
|
|
|
|
(10,000 |
) |
|
|
(22,750 |
) |
|
|
(32,750 |
) |
Balance as of
September 30, 2014 |
|
|
|
|
268,455 |
|
|
|
621,146 |
|
|
|
889,601 |
|
Compensation expense related to
un-vested options not yet recognized is $588,000. We expect to recognize this compensation expense over the next 3.50 years. Stock-based compensation
cost for the three and nine months ended September 30, 2014 was $44,000 and $116,000, respectively.
(13) Net loss per common share
The Company began issuing Series A
preferred stock September, 1, 2011, as described in note 9. The Series A preferred stock is anti-dilutive to the net loss per common share calculation
at September 30, 2014 and dilutive at September 30, 2013. The Company has also issued warrants to purchase common stock in conjunction with the sale of
convertible preferred stock, as discussed in note 9. The warrants are anti-dilutive at September 30, 2014 and 2013, and have not been included in the
fully diluted net loss per common share calculation.
(14) Commitments
The Company entered into an office
lease with U.S. Bank National Association as the landlord. The lease was effective April 22, 2012 with a term through August 31, 2015. The lease is for
11,695 square feet of office space located at 220 South Sixth Street, Minneapolis, Minnesota. The Company is obligated to pay base rent plus common
area maintenance and a share of the building operating costs. Rent expenses under this agreement were $157,000 and $149,000 during the nine-month
periods ended September 30, 2014 and 2013, respectively, and $56,000 and $51,000 during the three-month periods ended September 30, 2014 and 2013,
respectively. Minimum lease payments under the lease agreement effective April 22, 2012 are as follows:
Three months
ending December 31, 2014 |
|
|
|
$ |
26,000 |
|
2015 |
|
|
|
|
70,000 |
|
Total |
|
|
|
$ |
96,000 |
|
(15) Contingencies
Litigation In the normal course
of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would
not have a material adverse effect on the Companys financial position, results of operations or cash flows.
Opportunity Finance, LLC, owned by Jon
Sabes and Steven Sabes, is subject to litigation clawback claims by the bankruptcy trustee for third-party matters for payments that may have been
deemed preference payments. In addition, Jon Sabes and Steven Sabes are subject to litigation clawback claims by the bankruptcy trustee for third-party
matters for payments received from Opportunity Finance that may have been deemed preference payments. If the parties are unsuccessful in defending
against these claims, their equity ownership in the Company may be sold or transferred to other parties to satisfy such claims. In addition, the
Company loaned $1,000,000 to Opportunity Finance, LLC, and was repaid in full plus interest of $177,000. This investment amount may also be subject to
clawback claims by the bankruptcy court.
F-50
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(16) Guarantees of secured debentures
GWG Holdings has registered with the
SEC the offer and sale $250,000,000 of secured debentures as described in note 8. The secured debentures are secured by the assets of GWG Holdings as
described in note 8 and a pledge of all the common stock by the largest shareholders. Obligations under the debentures are guaranteed by GWG Life. This
guarantee involves the grant of a security interest in all the assets of GWG Life. The payment of principal and interest on the secured debentures is
fully and unconditionally guaranteed by GWG Life. Substantially all of the Companys life insurance policies are held by DLP II and the Trust. The
policies held by DLP II are not collateral for the debenture obligations as such policies are collateral for the credit facility.
The consolidating financial statements
are presented in lieu of separate financial statements and other related disclosures of the subsidiary guarantors and issuer because management does
not believe that separate financial statements and related disclosures would be material to investors. There are currently no significant restrictions
on the ability of GWG Holdings or GWG Life, the guarantor subsidiary, to obtain funds from its subsidiaries by dividend or loan, except as follows. DLP
II is a borrower under a credit agreement with Autobahn, with DZ Bank AG as agent, as described in note 6. The significant majority of insurance
policies owned by the Company are subject to a collateral arrangement with DZ Bank AG described in note 6. Under this arrangement, collection and
escrow accounts are used to fund premiums of the insurance policies and to pay interest and other charges under the revolving credit facility. DZ Bank
AG and Autobahn must authorize all disbursements from these accounts, including any distributions to GWG Life. Distributions are limited to an amount
that would result in the borrowers (DLP II, GWG Life and GWG Holdings) realizing an annualized rate of return on the equity funded amount for such
assets of not more than 18%, as determined by DZ Bank AG. After such amount is reached, the credit agreement requires that excess funds be used for
repayments of borrowings before any additional distributions may be made.
The following represents consolidating
financial information as of September 30, 2014 and December 31, 2013, with respect to the financial position, and for the three and nine months ended
September 30, 2014 and 2013 with respect to results of operations and cash flows of GWG Holdings and its subsidiaries. The parent column presents the
financial information of GWG Holdings, the primary obligor of the secured debentures. The guarantor subsidiary column presents the financial
information of GWG Life, the guarantor subsidiary of the secured debentures, presenting its investment in DLP II and Trust under the equity method. The
non-guarantor subsidiaries column presents the financial information of all non-guarantor subsidiaries including DLP II and Trust.
F-51
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Balance Sheets
September 30, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
27,051,595 |
|
|
$ |
2,460,394 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,511,989 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
|
|
|
|
2,144,734 |
|
|
|
|
|
|
|
2,144,734 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
276,381,979 |
|
|
|
|
|
|
|
276,381,979 |
|
Other
assets |
|
|
|
|
1,336,301 |
|
|
|
1,753,198 |
|
|
|
364,475 |
|
|
|
|
|
|
|
3,453,974 |
|
Investment in
subsidiaries |
|
|
|
|
171,512,960 |
|
|
|
198,872,078 |
|
|
|
|
|
|
|
(370,385,038 |
) |
|
|
|
|
|
TOTAL
ASSETS |
|
|
|
$ |
199,900,856 |
|
|
$ |
203,085,670 |
|
|
$ |
278,891,188 |
|
|
$ |
(370,385,038 |
) |
|
$ |
311,492,676 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,000,000 |
|
|
$ |
|
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
27,701,842 |
|
|
|
|
|
|
|
|
|
|
|
27,701,842 |
|
Renewable
Secured Debentures |
|
|
|
|
169,186,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
169,186,917 |
|
Interest
payable |
|
|
|
|
5,903,351 |
|
|
|
3,354,424 |
|
|
|
510,443 |
|
|
|
|
|
|
|
9,768,218 |
|
Accounts
payable and other accrued expenses |
|
|
|
|
1,044,275 |
|
|
|
516,444 |
|
|
|
508,667 |
|
|
|
|
|
|
|
2,069,386 |
|
Deferred
taxes |
|
|
|
|
3,545,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,545,504 |
|
TOTAL
LIABILITIES |
|
|
|
|
179,680,047 |
|
|
|
31,572,710 |
|
|
|
80,019,110 |
|
|
|
|
|
|
|
291,271,867 |
|
|
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
171,512,960 |
|
|
|
198,872,078 |
|
|
|
(370,385,038 |
) |
|
|
|
|
Convertible,
redeemable preferred stock |
|
|
|
|
20,217,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,217,836 |
|
Common
stock |
|
|
|
|
5,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,870 |
|
Additional
paid-in capital |
|
|
|
|
16,323,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,323,738 |
|
Accumulated
deficit |
|
|
|
|
(16,326,635 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,326,635 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
20,220,809 |
|
|
|
171,512,960 |
|
|
|
198,872,078 |
|
|
|
(370,385,038 |
) |
|
|
20,220,809 |
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
199,900,856 |
|
|
$ |
203,085,670 |
|
|
$ |
278,891,188 |
|
|
$ |
(370,385,038 |
) |
|
$ |
311,492,676 |
|
F-52
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Balance Sheets
(continued)
December 31, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents |
|
|
|
$ |
32,711,636 |
|
|
$ |
738,157 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
33,449,793 |
|
Restricted
cash |
|
|
|
|
|
|
|
|
(1,420,000 |
) |
|
|
4,412,970 |
|
|
|
|
|
|
|
5,832,970 |
|
Investment in
life settlements, at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
234,672,794 |
|
|
|
|
|
|
|
234,672,794 |
|
Other
assets |
|
|
|
|
381,883 |
|
|
|
484,510 |
|
|
|
558,526 |
|
|
|
|
|
|
|
1,424,919 |
|
Investment in
subsidiaries |
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
|
|
|
|
(289,637,731 |
) |
|
|
|
|
|
TOTAL
ASSETS |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
|
LIABILITIES & STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving
credit facility |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
79,000,000 |
|
|
$ |
|
|
|
$ |
79,000,000 |
|
Series I
Secured notes payable |
|
|
|
|
|
|
|
|
29,275,202 |
|
|
|
|
|
|
|
|
|
|
|
29,275,202 |
|
Renewable
Secured Debentures |
|
|
|
|
131,646,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,646,062 |
|
Interest
payable |
|
|
|
|
3,806,820 |
|
|
|
3,065,465 |
|
|
|
337,123 |
|
|
|
|
|
|
|
7,209,408 |
|
Accounts
payable and other accrued expenses |
|
|
|
|
574,026 |
|
|
|
261,249 |
|
|
|
508,677 |
|
|
|
|
|
|
|
1,343,952 |
|
Deferred
taxes, net |
|
|
|
|
7,675,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,675,174 |
|
TOTAL
LIABILITIES |
|
|
|
|
143,702,082 |
|
|
|
32,601,916 |
|
|
|
79,845,800 |
|
|
|
|
|
|
|
256,149,798 |
|
|
CONVERTIBLE,
REDEEMABLE PREFERRED STOCK |
|
|
|
|
24,722,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,722,693 |
|
|
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Member
capital |
|
|
|
|
|
|
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
|
|
Common
stock |
|
|
|
|
9,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,124 |
|
Additional
paid-in capital |
|
|
|
|
2,937,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,937,438 |
|
Accumulated
deficit |
|
|
|
|
(8,438,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,438,577 |
) |
TOTAL
STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
(5,492,015 |
) |
|
|
129,839,241 |
|
|
|
159,798,490 |
|
|
|
(289,637,731 |
) |
|
|
(5,492,015 |
) |
|
TOTAL
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
$ |
162,932,760 |
|
|
$ |
162,441,157 |
|
|
$ |
239,644,290 |
|
|
$ |
(289,637,731 |
) |
|
$ |
275,380,476 |
|
F-53
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statements of Operations
For the nine months ended September 30, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
1,462,376 |
|
|
$ |
|
|
|
$ |
(1,462,376 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
16,119,517 |
|
|
|
|
|
|
|
16,119,517 |
|
Interest and
other income |
|
|
|
|
17,501 |
|
|
|
229,348 |
|
|
|
5,218 |
|
|
|
(228,092 |
) |
|
|
23,975 |
|
TOTAL
REVENUE |
|
|
|
|
17,501 |
|
|
|
1,691,724 |
|
|
|
16,124,735 |
|
|
|
(1,690,468 |
) |
|
|
16,143,492 |
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
1,462,376 |
|
|
|
(1,462,376 |
) |
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
1,992,554 |
|
|
|
1,531,720 |
|
|
|
|
|
|
|
|
|
|
|
3,524,274 |
|
Legal and
professional fees |
|
|
|
|
1,476,213 |
|
|
|
141,470 |
|
|
|
10,086 |
|
|
|
|
|
|
|
1,627,769 |
|
Interest
expense |
|
|
|
|
13,371,300 |
|
|
|
2,334,097 |
|
|
|
4,025,930 |
|
|
|
|
|
|
|
19,731,327 |
|
Other
expenses |
|
|
|
|
1,937,674 |
|
|
|
1,299,666 |
|
|
|
268,602 |
|
|
|
(228,092 |
) |
|
|
3,277,850 |
|
TOTAL
EXPENSES |
|
|
|
|
18,777,741 |
|
|
|
5,306,953 |
|
|
|
5,766,994 |
|
|
|
(1,690,468 |
) |
|
|
28,161,220 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(18,760,240 |
) |
|
|
(3,615,229 |
) |
|
|
10,357,741 |
|
|
|
|
|
|
|
(12,017,728 |
) |
EQUITY IN
INCOME OF SUBSIDIARY |
|
|
|
|
6,742,512 |
|
|
|
10,357,741 |
|
|
|
|
|
|
|
(17,100,253 |
) |
|
|
|
|
NET INCOME
(LOSS) BEFORE INCOME TAXES |
|
|
|
|
(12,017,728 |
) |
|
|
6,742,512 |
|
|
|
10,357,741 |
|
|
|
(17,100,253 |
) |
|
|
(12,017,728 |
) |
INCOME TAX
BENEFIT |
|
|
|
|
(4,129,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,129,670 |
) |
NET INCOME
(LOSS) |
|
|
|
$ |
(7,888,058 |
) |
|
$ |
6,742,512 |
|
|
$ |
10,357,741 |
|
|
$ |
(17,100,253 |
) |
|
$ |
(7,888,058 |
) |
For the nine months ended September 30, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
2,818,309 |
|
|
$ |
|
|
|
$ |
(2,818,309 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
21,511,182 |
|
|
|
|
|
|
|
21,511,182 |
|
Interest and
other income |
|
|
|
|
3,324,771 |
|
|
|
1,956,863 |
|
|
|
69,943 |
|
|
|
(1,819,655 |
) |
|
|
3,531,922 |
|
TOTAL
REVENUE |
|
|
|
|
3,324,771 |
|
|
|
4,775,172 |
|
|
|
21,581,125 |
|
|
|
(4,637,964 |
) |
|
|
25,043,104 |
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
2,818,309 |
|
|
|
(2,818,309 |
) |
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
2,801,017 |
|
|
|
1,300,485 |
|
|
|
|
|
|
|
|
|
|
|
4,101,502 |
|
Legal and
professional fees |
|
|
|
|
766,785 |
|
|
|
367,396 |
|
|
|
|
|
|
|
|
|
|
|
1,134,181 |
|
Interest
expense |
|
|
|
|
8,249,849 |
|
|
|
2,763,918 |
|
|
|
3,932,717 |
|
|
|
|
|
|
|
14,946,484 |
|
Other
expenses |
|
|
|
|
1,752,769 |
|
|
|
1,164,968 |
|
|
|
1,857,155 |
|
|
|
(1,819,655 |
) |
|
|
2,955,237 |
|
TOTAL
EXPENSES |
|
|
|
|
13,570,420 |
|
|
|
5,596,767 |
|
|
|
8,608,181 |
|
|
|
(4,637,964 |
) |
|
|
23,137,404 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(10,245,649 |
) |
|
|
(821,595 |
) |
|
|
12,972,944 |
|
|
|
|
|
|
|
1,905,700 |
|
EQUITY IN
INCOME OF SUBSIDIARY |
|
|
|
|
12,151,349 |
|
|
|
13,021,463 |
|
|
|
|
|
|
|
(25,172,812 |
) |
|
|
|
|
NET INCOME
BEFORE INCOME TAXES |
|
|
|
|
1,905,700 |
|
|
|
12,199,868 |
|
|
|
12,972,944 |
|
|
|
(25,172,812 |
) |
|
|
1,905,700 |
|
INCOME TAX
EXPENSE |
|
|
|
|
1,710,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,710,826 |
|
NET
INCOME |
|
|
|
$ |
194,874 |
|
|
$ |
12,199,868 |
|
|
$ |
12,972,944 |
|
|
$ |
(25,172,812 |
) |
|
$ |
194,874 |
|
F-54
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statements of Operations
(continued)
For the three months ended September 30, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
153,470 |
|
|
$ |
|
|
|
$ |
(153,470 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
5,118,423 |
|
|
|
|
|
|
|
5,118,423 |
|
Interest and
other income |
|
|
|
|
4,572 |
|
|
|
59,372 |
|
|
|
5,156 |
|
|
|
(58,871 |
) |
|
|
10,229 |
|
TOTAL
REVENUE |
|
|
|
|
4,572 |
|
|
|
212,842 |
|
|
|
5,123,579 |
|
|
|
(212,341 |
) |
|
|
5,128,652 |
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
153,470 |
|
|
|
(153,470 |
) |
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
737,475 |
|
|
|
639,235 |
|
|
|
|
|
|
|
|
|
|
|
1,376,710 |
|
Legal and
professional fees |
|
|
|
|
734,024 |
|
|
|
16,020 |
|
|
|
10,086 |
|
|
|
|
|
|
|
760,130 |
|
Interest
expense |
|
|
|
|
4,679,311 |
|
|
|
761,828 |
|
|
|
1,355,597 |
|
|
|
|
|
|
|
6,796,736 |
|
Other
expenses |
|
|
|
|
850,122 |
|
|
|
587,745 |
|
|
|
74,371 |
|
|
|
(58,871 |
) |
|
|
1,453,367 |
|
TOTAL
EXPENSES |
|
|
|
|
7,000,932 |
|
|
|
2,004,828 |
|
|
|
1,593,524 |
|
|
|
(212,341 |
) |
|
|
10,386,943 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(6,996,360 |
) |
|
|
(1,791,986 |
) |
|
|
3,530,055 |
|
|
|
|
|
|
|
(5,258,291 |
) |
EQUITY IN
INCOME OF SUBSIDIARY |
|
|
|
|
1,738,069 |
|
|
|
3,530,055 |
|
|
|
|
|
|
|
(5,268,124 |
) |
|
|
|
|
NET INCOME
(LOSS) BEFORE INCOME TAXES |
|
|
|
|
(5,258,291 |
) |
|
|
1,738,069 |
|
|
|
3,530,055 |
|
|
|
(5,268,124 |
) |
|
|
(5,258,291 |
) |
INCOME TAX
BENEFIT |
|
|
|
|
(1,858,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,858,100 |
) |
NET INCOME
(LOSS) |
|
|
|
$ |
(3,400,191 |
) |
|
$ |
1,738,069 |
|
|
$ |
3,530,055 |
|
|
$ |
(5,268,124 |
) |
|
$ |
(3,400,191 |
) |
For the three months ended September 30, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
servicing fees |
|
|
|
$ |
|
|
|
$ |
1,004,107 |
|
|
$ |
|
|
|
$ |
(1,004,107 |
) |
|
$ |
|
|
Gain on life
settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
5,437,580 |
|
|
|
|
|
|
|
5,437,580 |
|
Interest and
other income |
|
|
|
|
57,317 |
|
|
|
979,007 |
|
|
|
32,322 |
|
|
|
(978,719 |
) |
|
|
89,927 |
|
TOTAL
REVENUE |
|
|
|
|
57,317 |
|
|
|
1,983,114 |
|
|
|
5,469,902 |
|
|
|
(1,982,826 |
) |
|
|
5,527,507 |
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
and servicing fees |
|
|
|
|
|
|
|
|
|
|
|
|
1,004,107 |
|
|
|
(1,004,107 |
) |
|
|
|
|
Employee
compensation and benefits |
|
|
|
|
587,961 |
|
|
|
512,198 |
|
|
|
|
|
|
|
|
|
|
|
1,100,159 |
|
Legal and
professional fees |
|
|
|
|
164,334 |
|
|
|
256,540 |
|
|
|
|
|
|
|
|
|
|
|
420,874 |
|
Interest
expense |
|
|
|
|
3,273,250 |
|
|
|
914,056 |
|
|
|
1,350,020 |
|
|
|
|
|
|
|
5,537,326 |
|
Other
expenses |
|
|
|
|
399,634 |
|
|
|
342,932 |
|
|
|
991,219 |
|
|
|
(978,719 |
) |
|
|
755,066 |
|
TOTAL
EXPENSES |
|
|
|
|
4,425,179 |
|
|
|
2,025,726 |
|
|
|
3,345,346 |
|
|
|
(1,982,826 |
) |
|
|
7,813,425 |
|
|
INCOME (LOSS)
BEFORE EQUITY IN INCOME OF SUBSIDIARIES |
|
|
|
|
(4,367,862 |
) |
|
|
(42,612 |
) |
|
|
2,124,556 |
|
|
|
|
|
|
|
(2,285,918 |
) |
EQUITY IN
INCOME OF SUBSIDIARY |
|
|
|
|
2,081,944 |
|
|
|
2,124,556 |
|
|
|
|
|
|
|
(4,206,500 |
) |
|
|
|
|
NET INCOME
(LOSS) BEFORE INCOME TAXES |
|
|
|
|
(2,285,918 |
) |
|
|
2,081,944 |
|
|
|
2,124,556 |
|
|
|
(4,206,500 |
) |
|
|
(2,285,918 |
) |
INCOME TAX
EXPENSE (BENEFIT) |
|
|
|
|
(656,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(656,968 |
) |
NET INCOME
(LOSS) |
|
|
|
$ |
(1,628,950 |
) |
|
$ |
2,081,944 |
|
|
$ |
2,124,556 |
|
|
$ |
(4,206,500 |
) |
|
$ |
(1,628,950 |
) |
F-55
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Condensed Consolidating Statements of Cash Flows
For the nine months ended September 30, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(7,888,058 |
) |
|
$ |
6,742,512 |
|
|
$ |
10,357,741 |
|
|
$ |
(17,100,253 |
) |
|
$ |
(7,888,058 |
) |
Adjustments to
reconcile net income (loss) to cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Equity) loss
of subsidiaries |
|
|
|
|
(6,742,512 |
) |
|
|
(10,357,741 |
) |
|
|
|
|
|
|
17,100,253 |
|
|
|
|
|
Life
settlements change in fair value |
|
|
|
|
|
|
|
|
|
|
|
|
(30,973,250 |
) |
|
|
|
|
|
|
(30,973,250 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
2,125,269 |
|
|
|
427,187 |
|
|
|
18,425 |
|
|
|
|
|
|
|
2,570,881 |
|
Deferred
income taxes |
|
|
|
|
(4,129,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,129,670 |
) |
Preferred
stock issued for dividends |
|
|
|
|
575,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
575,513 |
|
(Increase) in
operating assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(35,758,660 |
) |
|
|
(29,984,534 |
) |
|
|
|
|
|
|
63,647,054 |
|
|
|
(2,096,140 |
) |
Increase in
operating liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
2,893,814 |
|
|
|
591,534 |
|
|
|
173,311 |
|
|
|
|
|
|
|
3,658,659 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(48,924,304 |
) |
|
|
(32,581,042 |
) |
|
|
(20,423,773 |
) |
|
|
63,647,054 |
|
|
|
(38,282,065 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(11,559,435 |
) |
|
|
|
|
|
|
(11,559,435 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
999,125 |
|
|
|
|
|
|
|
999,125 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(10,560,310 |
) |
|
|
|
|
|
|
(10,560,310 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(2,047,928 |
) |
|
|
|
|
|
|
|
|
|
|
(2,047,928 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
48,516,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,516,296 |
|
Payments for
issuance costs and redemption of Renewable Secured Debentures |
|
|
|
|
(13,816,794 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,816,794 |
) |
Proceeds from
restricted cash |
|
|
|
|
|
|
|
|
1,420,000 |
|
|
|
2,268,236 |
|
|
|
|
|
|
|
3,688,236 |
|
Proceeds from
sale of common stock |
|
|
|
|
9,030,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,030,000 |
|
Payments for
redemption of preferred stock |
|
|
|
|
(465,239 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(465,239 |
) |
Issuance of
member capital |
|
|
|
|
|
|
|
|
34,931,207 |
|
|
|
28,715,847 |
|
|
|
(63,647,054 |
) |
|
|
|
|
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
43,264,263 |
|
|
|
34,303,279 |
|
|
|
30,984,083 |
|
|
|
(63,647,054 |
) |
|
|
44,904,571 |
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
(5,666,041 |
) |
|
|
1,722,237 |
|
|
|
|
|
|
|
|
|
|
|
(3,937,804 |
) |
|
CASH AND
CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
32,711,636 |
|
|
|
738,157 |
|
|
|
|
|
|
|
|
|
|
|
33,449,793 |
|
END OF
PERIOD |
|
|
|
$ |
27,051,595 |
|
|
$ |
2,460,394 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,511,989 |
|
F-56
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Consolidating Statements of Cash Flows
(continued)
For the nine months ended September 30, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
$ |
194,874 |
|
|
$ |
12,199,868 |
|
|
$ |
12,972,944 |
|
|
$ |
(25,172,812 |
) |
|
$ |
194,874 |
|
Adjustments to
reconcile net income to cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income
of subsidiaries |
|
|
|
|
1,099,118 |
|
|
|
1,256,636 |
|
|
|
|
|
|
|
(2,355,754 |
) |
|
|
|
|
(Gain) loss
on life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(25,904,240 |
) |
|
|
|
|
|
|
(25,904,240 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
1,368,147 |
|
|
|
599,431 |
|
|
|
1,089,215 |
|
|
|
|
|
|
|
3,056,793 |
|
Deferred
income taxes |
|
|
|
|
1,710,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,710,826 |
|
Preferred
stock issued for dividends |
|
|
|
|
443,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443,486 |
|
(Increase)
decrease in operating assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(49,033,785 |
) |
|
|
(46,664,803 |
) |
|
|
(2,830,802 |
) |
|
|
95,347,929 |
|
|
|
(3,181,461 |
) |
Increase
(decrease) in operating liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
1,914,318 |
|
|
|
614,418 |
|
|
|
(359,862 |
) |
|
|
|
|
|
|
2,168,874 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(42,303,016 |
) |
|
|
(31,994,450 |
) |
|
|
(15,032,745 |
) |
|
|
67,819,363 |
|
|
|
(21,510,848 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(26,916,790 |
) |
|
|
|
|
|
|
(26,916,790 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
4,203,895 |
|
|
|
|
|
|
|
4,203,895 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(22,712,895 |
) |
|
|
|
|
|
|
(22,712,895 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds
from revolving credit facility |
|
|
|
|
|
|
|
|
|
|
|
|
8,000,000 |
|
|
|
|
|
|
|
8,000,000 |
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(6,242,586 |
) |
|
|
|
|
|
|
|
|
|
|
(6,242,586 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
62,056,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,056,755 |
|
Payments from
redemption and issuance of debentures |
|
|
|
|
(9,642,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,642,129 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
1,094,415 |
|
|
|
(2,510,973 |
) |
|
|
|
|
|
|
(1,416,558 |
) |
Issuance of
member capital |
|
|
|
|
|
|
|
|
35,562,750 |
|
|
|
32,256,613 |
|
|
|
(67,819,363 |
) |
|
|
|
|
Repurchase of
common stock |
|
|
|
|
|
|
|
|
(3,252,400 |
) |
|
|
|
|
|
|
|
|
|
|
(3,252,400 |
) |
Payments for
redemption of preferred stock |
|
|
|
|
(347,089 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(347,089 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
48,815,137 |
|
|
|
30,414,579 |
|
|
|
37,745,640 |
|
|
|
(67,819,363 |
) |
|
|
49,155,993 |
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
6,512,121 |
|
|
|
(1,579,871 |
) |
|
|
|
|
|
|
|
|
|
|
4,932,250 |
|
|
CASH AND
CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
25,035,579 |
|
|
|
2,461,465 |
|
|
|
|
|
|
|
|
|
|
|
27,497,044 |
|
END OF
PERIOD |
|
|
|
$ |
31,547,700 |
|
|
$ |
881,594 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
32,429,294 |
|
F-57
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Consolidating Statements of Cash Flows
(continued)
For the three months ended September 30, 2014
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
|
|
$ |
(3,400,191 |
) |
|
$ |
1,738,069 |
|
|
$ |
3,530,055 |
|
|
$ |
(5,268,124 |
) |
|
$ |
(3,400,191 |
) |
Adjustments to
reconcile net loss to cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Equity) loss
of subsidiaries |
|
|
|
|
(1,738,069 |
) |
|
|
(3,530,055 |
) |
|
|
|
|
|
|
5,268,124 |
|
|
|
|
|
Life
settlements change in fair value |
|
|
|
|
|
|
|
|
|
|
|
|
(8,761,912 |
) |
|
|
|
|
|
|
(8,761,912 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
397,659 |
|
|
|
126,083 |
|
|
|
339,475 |
|
|
|
|
|
|
|
863,217 |
|
Deferred
income taxes |
|
|
|
|
(1,858,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,858,100 |
) |
Preferred
stock issued for dividends |
|
|
|
|
186,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186,182 |
|
(Increase) in
operating assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(9,136,310 |
) |
|
|
(5,329,716 |
) |
|
|
300,000 |
|
|
|
13,318,805 |
|
|
|
(847,221 |
) |
Increase in
operating liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
922,271 |
|
|
|
289,132 |
|
|
|
(720,907 |
) |
|
|
|
|
|
|
490,496 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(14,626,558 |
) |
|
|
(6,706,487 |
) |
|
|
(5,313,289 |
) |
|
|
13,318,805 |
|
|
|
(13,327,529 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(680,000 |
) |
|
|
|
|
|
|
(680,000 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
930,625 |
|
|
|
|
|
|
|
930,625 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
250,625 |
|
|
|
|
|
|
|
250,625 |
|
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(509,004 |
) |
|
|
|
|
|
|
|
|
|
|
(509,004 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
15,281,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,281,809 |
|
Payments for
issuance costs and redemption of Renewable Secured Debentures |
|
|
|
|
(4,494,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,494,383 |
) |
Proceeds from
restricted cash |
|
|
|
|
|
|
|
|
565,000 |
|
|
|
100,699 |
|
|
|
|
|
|
|
665,699 |
|
Proceeds from
sale of common stock |
|
|
|
|
9,030,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,030,000 |
|
Payments for
redemption of preferred stock |
|
|
|
|
(445,183 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(445,183 |
) |
Issuance of
member capital |
|
|
|
|
|
|
|
|
8,356,840 |
|
|
|
4,961,965 |
|
|
|
(13,318,805 |
) |
|
|
|
|
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
19,372,243 |
|
|
|
8,412,836 |
|
|
|
5,062,664 |
|
|
|
(13,318,805 |
) |
|
|
19,528,938 |
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
|
|
4,745,685 |
|
|
|
1,706,349 |
|
|
|
|
|
|
|
|
|
|
|
6,452,034 |
|
CASH AND
CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
22,305,910 |
|
|
|
754,045 |
|
|
|
|
|
|
|
|
|
|
|
23,059,955 |
|
END OF
PERIOD |
|
|
|
$ |
27,051,595 |
|
|
$ |
2,460,394 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,511,989 |
|
F-58
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Consolidating Statements of Cash Flows
(continued)
For the three months ended September 30, 2013
|
|
|
|
Parent
|
|
Guarantor Subsidiary
|
|
Non- Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|
CASH FLOWS
FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income |
|
|
|
$ |
(1,628,950 |
) |
|
$ |
2,081,944 |
|
|
$ |
2,124,556 |
|
|
$ |
(4,206,500 |
) |
|
$ |
(1,628,950 |
) |
Adjustments to
reconcile net income to cash: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity income
of subsidiaries |
|
|
|
|
2,081,944 |
|
|
|
2,124,556 |
|
|
|
|
|
|
|
(4,206,500 |
) |
|
|
|
|
(Gain) loss
on life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(6,960,335 |
) |
|
|
|
|
|
|
(6,960,335 |
) |
Amortization
of deferred financing and issuance costs |
|
|
|
|
630,188 |
|
|
|
165,000 |
|
|
|
330,725 |
|
|
|
|
|
|
|
1,125,913 |
|
Deferred
income taxes |
|
|
|
|
(655,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(655,968 |
) |
Preferred
stock issued for dividends |
|
|
|
|
185,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,231 |
|
(Increase)
decrease in operating assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
assets |
|
|
|
|
(21,755,694 |
) |
|
|
(22,309,588 |
) |
|
|
500,000 |
|
|
|
43,997,953 |
|
|
|
432,671 |
|
Increase
(decrease) in operating liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable and other accrued expenses |
|
|
|
|
425,529 |
|
|
|
494,915 |
|
|
|
(450,049 |
) |
|
|
|
|
|
|
470,395 |
|
NET CASH
FLOWS USED IN OPERATING ACTIVITIES |
|
|
|
|
(20,717,720 |
) |
|
|
(17,443,173 |
) |
|
|
(4,455,103 |
) |
|
|
35,584,953 |
|
|
|
(7,031,043 |
) |
|
CASH FLOWS
FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in
life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
(14,030,797 |
) |
|
|
|
|
|
|
(14,030,797 |
) |
Proceeds from
settlement of life settlements |
|
|
|
|
|
|
|
|
|
|
|
|
1,331,743 |
|
|
|
|
|
|
|
1,331,743 |
|
NET CASH
FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
(12,699,054 |
) |
|
|
|
|
|
|
(12,699,054 |
) |
|
CASH FLOWS
FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments for
redemption of Series I Secured notes payable |
|
|
|
|
|
|
|
|
(2,311,710 |
) |
|
|
|
|
|
|
|
|
|
|
(2,311,710 |
) |
Proceeds from
issuance of debentures |
|
|
|
|
19,617,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,617,094 |
|
Payments from
redemption and issuance of debentures |
|
|
|
|
(4,305,558 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,305,558 |
) |
Proceeds
(payments) from restricted cash |
|
|
|
|
|
|
|
|
1,847,215 |
|
|
|
(892,998 |
) |
|
|
|
|
|
|
954,217 |
|
Issuance of
member capital |
|
|
|
|
|
|
|
|
17,537,798 |
|
|
|
18,047,155 |
|
|
|
(35,584,953 |
) |
|
|
|
|
Payments for
redemption of preferred stock |
|
|
|
|
(35,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35,285 |
) |
NET CASH
FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
15,276,251 |
|
|
|
17,073,303 |
|
|
|
17,154,157 |
|
|
|
(35,584,953 |
) |
|
|
13,918,758 |
|
NET INCREASE
IN CASH AND CASH EQUIVALENTS |
|
|
|
|
(5,441,469 |
) |
|
|
(369,870 |
) |
|
|
|
|
|
|
|
|
|
|
(5,811,339 |
) |
|
CASH AND
CASH EQUIVALENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEGINNING OF
PERIOD |
|
|
|
|
36,989,169 |
|
|
|
1,251,464 |
|
|
|
|
|
|
|
|
|
|
|
38,240,633 |
|
END OF
PERIOD |
|
|
|
$ |
31,547,700 |
|
|
$ |
881,594 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
32,429,294 |
|
F-59
Table of Contents
GWG HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(17) Concentrations
GWG purchases life insurance policies
written by life insurance companies having investment grade ratings by independent rating agencies. As a result there may be certain concentrations of
contracts with life insurance companies. The following summarizes the face value of insurance contracts with specific life insurance companies
exceeding 10% of the total face value held by the Company.
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
|
|
%
|
|
%
|
Life
insurance company |
|
|
|
|
|
|
|
|
|
|
Company
A |
|
|
|
|
15.66 |
|
|
|
16.58 |
|
Company
B |
|
|
|
|
11.35 |
|
|
|
11.34 |
|
The following summarizes the number of
insurance contracts held in specific states exceeding 10% of the total face value held by the Company:
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
|
|
|
%
|
|
%
|
State of
residence |
|
|
|
|
|
|
|
|
|
|
California |
|
|
|
|
28.72 |
|
|
|
28.14 |
|
Florida |
|
|
|
|
17.65 |
|
|
|
15.59 |
|
New
York |
|
|
|
|
10.03 |
|
|
|
10.65 |
|
F-60
Table of Contents
[THIS PAGE INTENTIONALLY LEFT BLANK.]
Table of Contents
Table of Contents