UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2013

 

OR

 

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to

 

_________________________

 

 

 

 

Commission file number

 

Registrant, State of Incorporation or Organization,

Address of Principal Executive Offices, and Telephone Number

IRS Employer Identification No.

 

 

 

 

 

 

1-32853

 

DUKE ENERGY CORPORATION

(a Delaware corporation)

550 South Tryon Street

Charlotte, North Carolina 28202-1803

704-382-3853

 

 

 

 

 

 

20-2777218

 

 

Commission file number

Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, and Telephone Number

 

 

Commission file number

Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, and Telephone Number

 

1-4928

DUKE ENERGY CAROLINAS, LLC

(a North Carolina limited liability company)

526 South Church Street

Charlotte, North Carolina 28202-1803

704-382-3853

56-0205520

 

 

1-3274

DUKE ENERGY FLORIDA, INC.

(a Florida corporation)

299 First Avenue North

St. Petersburg, Florida 33701

704-382-3853

59-0247770

 

 

1-15929

PROGRESS ENERGY, INC.

(a North Carolina corporation)

410 South Wilmington Street

Raleigh, North Carolina 27601-1748

704-382-3853

56-2155481

 

 

1-1232

DUKE ENERGY OHIO, INC.

(an Ohio corporation)

139 East Fourth Street

Cincinnati, Ohio 45202

704-382-3853

31-0240030

 

 

1-3382

DUKE ENERGY PROGRESS, INC.

(a North Carolina corporation)

410 South Wilmington Street

Raleigh, North Carolina 27601-1748

704-382-3853

56-0165465

 

 

1-3543

DUKE ENERGY INDIANA, INC.

(an Indiana corporation)

1000 East Main Street

Plainfield, Indiana 46168

704-382-3853

35-0594457

 

 

                     

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Duke Energy Corporation (Duke Energy)

Yes

No ¨ 

 

Duke Energy Florida, Inc. (Duke Energy Florida)

Yes

No ¨ 

Duke Energy Carolinas, LLC (Duke Energy Carolinas)

Yes

No ¨ 

 

Duke Energy Ohio, Inc. (Duke Energy Ohio)

Yes

No ¨ 

Progress Energy, Inc. (Progress Energy)

Yes

No ¨ 

 

Duke Energy Indiana, Inc. (Duke Energy Indiana)

Yes

No ¨ 

Duke Energy Progress, Inc. (Duke Energy Progress)

Yes

No ¨ 

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Duke Energy

Yes

No ¨ 

 

Duke Energy Florida

Yes

No ¨ 

Duke Energy Carolinas

Yes

No ¨ 

 

Duke Energy Ohio

Yes

No ¨ 

Progress Energy

Yes

No ¨ 

 

Duke Energy Indiana

Yes

No ¨ 

Duke Energy Progress

Yes

No ¨ 

 

 

 

 

 

 


 

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

(Check one):

Duke Energy

Large accelerated filer

Accelerated filer ¨ 

Non-accelerated filer ¨ 

Smaller reporting company ¨ 

Duke Energy Carolinas

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Progress Energy

Large accelerated filer

Accelerated filer ¨ 

Non-accelerated filer ¨ 

Smaller reporting company ¨ 

Duke Energy Progress

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Florida

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Ohio

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

Duke Energy Indiana

Large accelerated filer ¨ 

Accelerated filer ¨ 

Non-accelerated filer

Smaller reporting company ¨ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Duke Energy

Yes ¨ 

No

 

Duke Energy Florida

Yes ¨ 

No

Duke Energy Carolinas

Yes ¨ 

No

 

Duke Energy Ohio

Yes ¨ 

No

Progress Energy

Yes ¨ 

No

 

Duke Energy Indiana

Yes ¨ 

No

Duke Energy Progress

Yes ¨ 

No

 

 

 

 

 

Number of shares of Common Stock outstanding at May 6, 2013:

 

 

 

Registrant

Description

Shares

Duke Energy

Common Stock, $0.001 par value

 

705,739,261

Duke Energy Carolinas

All of the registrant’s limited liability company member interests are directly owned by Duke Energy.

 

Progress Energy

All of the registrant’s common stock is directly owned by Duke Energy.

 

Duke Energy Progress

All of the registrant’s common stock is indirectly owned by Duke Energy.

 

Duke Energy Florida

All of the registrant’s common stock is indirectly owned by Duke Energy.

 

Duke Energy Ohio

All of the registrant’s common stock is indirectly owned by Duke Energy.

 

Duke Energy Indiana

All of the registrant’s common stock is indirectly owned by Duke Energy.

 

This combined Form 10-Q is filed separately by seven registrants: Duke Energy, Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana (collectively the Duke Energy Registrants). Information contained herein relating to any individual registrant is filed by such registrant solely on its own behalf. Each registrant makes no representation as to information relating exclusively to the other registrants.

 

Duke Energy Carolinas, Progress Energy, Duke Energy Progress, Duke Energy Florida, Duke Energy Ohio and Duke Energy Indiana meet the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and are therefore filing this form with the reduced disclosure format specified in General Instructions H(2) of Form 10-Q.

 

 


 

 

 

TABLE OF CONTENTS

Safe Harbor for Forward-Looking Statements

 

 

 

 

 

 

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements

 

  

 

 

 

 

 

Duke Energy Corporation Financial Statements

4

  

 

 

 

 

 

Duke Energy Carolinas, LLC Financial Statements

9

  

 

 

 

 

 

Progress Energy, Inc. Financial Statements

13

 

 

 

 

 

 

Duke Energy Progress, Inc. Financial Statements

17

 

 

 

 

 

 

Duke Energy Florida, Inc. Financial Statements

21

 

 

 

 

 

 

Duke Energy Ohio, Inc. Financial Statements

25

  

 

 

 

 

 

Duke Energy Indiana, Inc. Financial Statements

29

  

 

 

 

 

 

Combined Notes to Condensed Consolidated Financial Statements

 

 

 

Note 1 - Organization and Basis of Presentation

33

 

 

Note 2 - Acquisitions and Dispositions

35

 

 

Note 3 - Business Segments

37

 

 

Note 4 - Regulatory Matters

40

 

 

Note 5 - Commitments and Contingencies

47

 

 

Note 6 - Debt and Credit Facilities

54

 

 

Note 7 - Goodwill

57

 

 

Note 8 - Risk Management, Derivative Instruments and Hedging Activities

57

 

 

Note 9 - Fair Value of Financial Instruments

73

 

 

Note 10 - Investments in Debt and Equity Securities

83

 

 

Note 11 - Variable Interest Entities

90

 

 

Note 12 - Earnings Per Common Share

95

 

 

Note 13 - Stock-Based Compensation

95

 

 

Note 14 - Employee Benefit Plans

95

 

 

Note 15 - Severance

97

 

 

Note 16 - Income Taxes and Other Taxes

98

 

 

Note 17 - Related Party Transactions

99

 

 

Note 18 - Accumulated Other Comprehensive Income

100

 

 

Note 19 - New Accounting Standards

101

 

 

Note 20 - Subsequent Events

101

  

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

102

  

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

119

  

 

 

 

 

Item 4.

Controls and Procedures

119

  

 

 

 

 

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings

121

  

 

 

 

 

Item 1A.

Risk Factors

121

  

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

121

  

 

 

 

 

Item 6.

Exhibits

122

  

 

 

 

 

 

Signatures

124

 

 


 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on management’s beliefs and assumptions. These forward-looking statements, which are intended to cover Duke Energy and the applicable Duke Energy Registrants, are identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will,” “potential,” “forecast,” “target,” “guidance,” “outlook,” and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:

·       State, federal and foreign legislative and regulatory initiatives, including costs of compliance with existing and future environmental requirements, as well as rulings that affect cost and investment recovery or have an impact on rate structures or market prices;

·       The ability to recover eligible costs and earn an adequate return on investment through the regulatory process;

·       The costs of retiring Duke Energy Florida’s Crystal River Unit 3 could prove to be more extensive than is currently identified. All costs associated with the retirement Crystal River Unit 3 asset, including replacement power may not be fully recoverable through the regulatory process;

·       The ability to maintain relationships with customers, employees or suppliers post-merger;

·       The ability to successfully integrate the Progress Energy businesses and realize cost savings and any other synergies expected from the merger;

·       The risk that the credit ratings of the combined company or its subsidiaries may be different from what the companies expect;

·       The impact of compliance with material restrictions or conditions related to the Progress Energy merger imposed by regulators could exceed our expectations;

·       Costs and effects of legal and administrative proceedings, settlements, investigations and claims;

·       Industrial, commercial and residential growth or decline in the respective Duke Energy Registrants’ service territories or customer bases resulting from customer usage patterns, including energy efficiency efforts and uses of alternative energy sources;

·       Additional competition in electric markets and continued industry consolidation;

·       Political and regulatory uncertainty in other countries in which Duke Energy conducts business;

·       The influence of weather and other natural phenomena on each of the Duke Energy Registrants’ operations, including the economic, operational and other effects of storms, hurricanes, droughts and tornadoes;

·       The ability to successfully operate electric generating facilities and deliver electricity to customers;

·       The ability to recover, in a timely manner, if at all, costs associated with future significant weather events through the regulatory process;

·       The impact on the Duke Energy Registrants’ facilities and business from a terrorist attack, cyber security threats and other catastrophic events;

·       The inherent risks associated with the operation and potential construction of nuclear facilities, including environmental, health, safety, regulatory and financial risks;

·       The timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates and the ability to recover such costs through the regulatory process, where appropriate;

·       Unscheduled generation outages, unusual maintenance or repairs and electric transmission system constraints;

·       The performance of electric generation facilities and of projects undertaken by Duke Energy’s nonregulated businesses;

·       The results of financing efforts, including the Duke Energy Registrants’ ability to obtain financing on favorable terms, which can be affected by various factors, including the respective Duke Energy Registrants’ credit ratings and general economic conditions;

·       Declines in the market prices of equity securities and resultant cash funding requirements for Duke Energy’s defined benefit pension plans and nuclear decommissioning trust funds;

·       The level of creditworthiness of counterparties to Duke Energy Registrants’ transactions;

·       Employee workforce factors, including the potential inability to attract and retain key personnel;

·       Growth in opportunities for the respective Duke Energy Registrants’ business units, including the timing and success of efforts to develop domestic and international power and other projects;

·       Construction and development risks associated with the completion of Duke Energy Registrants’ capital investment projects in existing and new generation facilities, including risks related to financing, obtaining and complying with terms of permits, meeting construction budgets and schedules, and satisfying operating and environmental performance standards, as well as the ability to recover costs from ratepayers in a timely manner or at all;

·       The Subsidiary Registrants ability to pay dividends or distributions to Duke Energy Corporation holding company (the Parent);

·       The effect of accounting pronouncements issued periodically by accounting standard-setting bodies;

·       The impact of potential goodwill impairments;

·       The ability to reinvest retained earnings of foreign subsidiaries or repatriate such earnings on a tax free basis; and

·       The ability to successfully complete future merger, acquisition or divestiture plans.

 

 


 

 

 

In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than Duke Energy has described. The Duke Energy Registrants undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

 


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 

 

 

 

 

 

 

 

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Operations

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions, except per-share amounts)

 

2013 

 

 

2012 

Operating Revenues

 

 

 

 

 

 

Regulated electric

$

 4,889 

 

$

 2,501 

 

Nonregulated electric, natural gas, and other

 

 824 

 

 

 958 

 

Regulated natural gas

 

 185 

 

 

 171 

 

Total operating revenues

 

 5,898 

 

 

 3,630 

Operating Expenses

 

 

 

 

 

 

Fuel used in electric generation and purchased power - regulated

 

 1,703 

 

 

 777 

 

Fuel used in electric generation and purchased power - nonregulated

 

 454 

 

 

 448 

 

Cost of natural gas and coal sold

 

 104 

 

 

 102 

 

Operation, maintenance and other

 

 1,421 

 

 

 746 

 

Depreciation and amortization

 

 660 

 

 

 479 

 

Property and other taxes

 

 343 

 

 

 184 

 

Impairment charges

 

 ― 

 

 

 402 

 

 

Total operating expenses

 

 4,685 

 

 

 3,138 

Gains on Sales of Other Assets and Other, net

 

 2 

 

 

 3 

Operating Income

 

 1,215 

 

 

 495 

Other Income and Expenses

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

 36 

 

 

 45 

 

Impairments on sales of unconsolidated affiliates

 

 ― 

 

 

 (5) 

 

Other income and expenses, net

 

 80 

 

 

 89 

 

 

Total other income and expenses

 

 116 

 

 

 129 

Interest Expense

 

 367 

 

 

 224 

Income From Continuing Operations Before Income Taxes

 

 964 

 

 

 400 

Income Tax Expense from Continuing Operations

 

 330 

 

 

 103 

Income From Continuing Operations

 

 634 

 

 

 297 

Income From Discontinued Operations, net of tax

 

 ― 

 

 

 2 

Net Income

 

 634 

 

 

 299 

Less: Net Income Attributable to Noncontrolling Interests

 

 ― 

 

 

 4 

Net Income Attributable to Duke Energy Corporation

$

 634 

 

$

 295 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Basic and Diluted

 

 

 

 

 

 

Income from continuing operations attributable to Duke Energy Corporation common shareholders

 

 

 

 

 

 

 

Basic

$

 0.89 

 

$

 0.65 

 

 

Diluted

$

 0.89 

 

$

 0.65 

 

Income from discontinued operations attributable to Duke Energy Corporation common shareholders

 

 

 

 

 

 

 

Basic

$

 ― 

 

$

 0.01 

 

 

Diluted

$

 ― 

 

$

 0.01 

 

Net Income attributable to Duke Energy Corporation common shareholders

 

 

 

 

 

Basic

$

 0.89 

 

$

 0.66 

 

 

Diluted

$

 0.89 

 

$

 0.66 

 

Dividends declared per share

$

 0.765 

 

$

 0.75 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

Basic

 

 705 

 

 

 446 

 

 

Diluted

 

 705 

 

 

 446 

See Notes to Condensed Consolidated Financial Statements

5 

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Comprehensive Income

(Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions)

2013 

 

2012 

Net Income

$

 634 

 

$

 299 

Other Comprehensive Income (Loss), Net of Tax

 

 

 

 

 

 

Foreign currency translation adjustments

 

 4 

 

 

 44 

 

Pension and OPEB adjustments(a)

 

 3 

 

 

 4 

 

Net unrealized gain on cash flow hedges(b)

 

 10 

 

 

 13 

 

Reclassification into earnings from cash flow hedges(c)

 

 ― 

 

 

 (1) 

 

Unrealized gain on investments in available for sale securities(d)

 

 ― 

 

 

 1 

 

Reclassification into earnings from available for sale securities(e)

 

 ― 

 

 

 (1) 

Other Comprehensive Income, Net of Tax

 

 17 

 

 

 60 

Comprehensive Income 

 

 651 

 

 

 359 

Less: Comprehensive Income Attributable to Noncontrolling Interests

 

 ― 

 

 

 4 

Comprehensive Income Attributable to Duke Energy Corporation

$

 651 

 

$

 355 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Net of $1 million tax expense in 2013 and $2 million tax expense in 2012.

(b)

Net of $4 million tax expense in 2013 and $5 million tax expense in 2012.

(c)

Net of $1 million tax expense in 2013 and insignificant tax expense in 2012.

(d)

Net of insignificant tax expense in 2012.

(e)

Net of insignificant tax expense in 2012.

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements

6 

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited)

  

 

 

 

 

 

 

(in millions)

March 31,

2013

 

December 31,

2012

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

 1,296 

 

$

 1,424 

Short-term investments

 

 288 

 

 

 333 

Receivables (net of allowance for doubtful accounts of $32 at March 31, 2013 and $34 at December 31, 2012)

 

 1,503 

 

 

 1,516 

Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $42 at March 31, 2013 and $44 at December 31, 2012)

 

 1,304 

 

 

 1,201 

Inventory

 

 3,096 

 

 

 3,223 

Other

 

 2,062 

 

 

 2,425 

 

Total current assets

 

 9,549 

 

 

 10,122 

Investments and Other Assets

 

 

 

 

 

Investments in equity method unconsolidated affiliates

 

 478 

 

 

 483 

Nuclear decommissioning trust funds

 

 4,536 

 

 

 4,242 

Goodwill

 

 16,371 

 

 

 16,365 

Intangibles, net

 

 356 

 

 

 372 

Notes receivable

 

 69 

 

 

 71 

Restricted other assets of variable interest entities

 

 54 

 

 

 62 

Other

 

 2,466 

 

 

 2,399 

 

Total investments and other assets

 

 24,330 

 

 

 23,994 

Property, Plant and Equipment

 

 

 

 

 

Cost

 

 99,605 

 

 

 98,833 

Cost, variable interest entities

 

 1,579 

 

 

 1,558 

Accumulated depreciation and amortization

 

 (32,501) 

 

 

 (31,969) 

Generation facilities to be retired, net

 

 130 

 

 

 136 

 

Net property, plant and equipment

 

 68,813 

 

 

 68,558 

Regulatory Assets and Deferred Debits

 

 

 

 

 

Regulatory assets

 

 10,778 

 

 

 11,004 

Other

 

 196 

 

 

 178 

 

Total regulatory assets and deferred debits

 

 10,974 

 

 

 11,182 

Total Assets

$

 113,666 

 

$

 113,856 

LIABILITIES AND EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable

$

 1,985 

 

$

 2,444 

Notes payable and commercial paper

 

 1,361 

 

 

 745 

Non-recourse notes payable of variable interest entities

 

 325 

 

 

 312 

Taxes accrued

 

 425 

 

 

 459 

Interest accrued

 

 478 

 

 

 448 

Current maturities of long-term debt

 

 3,323 

 

 

 3,110 

Other

 

 2,068 

 

 

 2,511 

 

Total current liabilities

 

 9,965 

 

 

 10,029 

Long-term Debt

 

 35,084 

 

 

 35,499 

Non-recourse Long-term debt of Variable Interest Entities

 

 1,255 

 

 

 852 

Deferred Credits and Other Liabilities

 

 

 

 

 

Deferred income taxes

 

 10,518 

 

 

 10,490 

Investment tax credits

 

 454 

 

 

 458 

Accrued pension and other post-retirement benefit costs

 

 2,380 

 

 

 2,520 

Asset retirement obligations

 

 5,229 

 

 

 5,169 

Regulatory liabilities

 

 5,555 

 

 

 5,584 

Other

 

 2,196 

 

 

 2,221 

 

Total deferred credits and other liabilities

 

 26,332 

 

 

 26,442 

Commitments and Contingencies

 

 

 

 

 

Preferred Stock of Subsidiaries

 

 ― 

 

 

 93 

Equity

 

 

 

 

 

Common stock, $0.001 par value, 2 billion shares authorized; 706 million and 704 million shares outstanding at March 31, 2013 and  December 31, 2012, respectively

 

 1 

 

 

 1 

Additional paid-in capital

 

 39,263 

 

 

 39,279 

Retained earnings

 

 1,978 

 

 

 1,889 

Accumulated other comprehensive loss

 

 (289) 

 

 

 (306) 

 

Total Duke Energy Corporation shareholders' equity

 

 40,953 

 

 

 40,863 

Noncontrolling interests

 

 77 

 

 

 78 

 

Total equity

 

 41,030 

 

 

 40,941 

Total Liabilities and Equity

$

 113,666 

 

$

 113,856 

See Notes to Condensed Consolidated Financial Statements

7 

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions)

2013 

 

2012 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

$

 634 

 

$

 299 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation, amortization and accretion (including amortization of nuclear fuel)

 

 762 

 

 

 544 

 

 

 

Equity component of AFUDC

 

 (42) 

 

 

 (59) 

 

 

 

Gains on sales of other assets

 

 (2) 

 

 

 (3) 

 

 

 

Impairment of other long-lived assets

 

 ― 

 

 

 407 

 

 

 

Deferred income taxes

 

 353 

 

 

 65 

 

 

 

Equity in earnings of unconsolidated affiliates

 

 (36) 

 

 

 (45) 

 

 

 

Voluntary opportunity cost deferral

 

 ― 

 

 

 (101) 

 

 

 

Accrued pension and other post-retirement benefit costs

 

 87 

 

 

 28 

 

 

 

(Increase) decrease in

 

 

 

 

 

 

 

 

 

Net realized and unrealized mark-to-market and hedging transactions

 

 36 

 

 

 (2) 

 

 

 

 

Receivables

 

 (118) 

 

 

 172 

 

 

 

 

Inventory

 

 126 

 

 

 (162) 

 

 

 

 

Other current assets

 

 (38) 

 

 

 110 

 

 

 

Increase (decrease) in

 

 

 

 

 

 

 

 

 

Accounts payable

 

 (246) 

 

 

 (270) 

 

 

 

 

Taxes accrued

 

 (31) 

 

 

 (62) 

 

 

 

 

Other current liabilities

 

 (312) 

 

 

 10 

 

 

 

Other assets

 

 (78) 

 

 

 3 

 

 

 

Other liabilities

 

 (4) 

 

 

 (62) 

 

 

 

 

Net cash provided by operating activities

 

 1,091 

 

 

 872 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Capital expenditures

 

 (1,375) 

 

 

 (988) 

 

Investment expenditures

 

 (3) 

 

 

 (13) 

 

Acquisitions

 

 (32) 

 

 

 (42) 

 

Purchases of available-for-sale securities

 

 (1,255) 

 

 

 (948) 

 

Proceeds from sales and maturities of available-for-sale securities

 

 1,179 

 

 

 821 

 

Net proceeds from the sales of other assets, and sales of and collections on notes receivable

 

 20 

 

 

 17 

 

Change in restricted cash

 

 (34) 

 

 

 (35) 

 

Other

 

 35 

 

 

 8 

 

 

 

 

Net cash used in investing activities

 

 (1,465) 

 

 

 (1,180) 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from the:

 

 

 

 

 

 

 

Issuance of long-term debt

 

 1,009 

 

 

 392 

 

 

Issuance of common stock related to employee benefit plans

 

 5 

 

 

 8 

 

Payments for the:

 

 

 

 

 

 

 

Redemption of long-term debt

 

 (747) 

 

 

 (821) 

 

 

Redemption of preferred stock of a subsidiary

 

 (96) 

 

 

 ― 

 

Notes payable and commercial paper

 

 627 

 

 

 28 

 

Distributions to noncontrolling interests

 

 (3) 

 

 

 (1) 

 

Dividends paid

 

 (542) 

 

 

 (335) 

 

Other

 

 (7) 

 

 

 (2) 

 

 

 

 

Net cash provided by (used in) financing activities

 

 246 

 

 

 (731) 

 

Net decrease in cash and cash equivalents

 

 (128) 

 

 

 (1,039) 

 

Cash and cash equivalents at beginning of period

 

 1,424 

 

 

 2,110 

 

Cash and cash equivalents at end of period

$

 1,296 

 

$

 1,071 

 

Supplemental Disclosures:

 

 

 

 

 

 

Significant non-cash transactions:

 

 

 

 

 

 

 

Accrued capital expenditures

$

 465 

 

$

 270 

 

 

Extinguishment of debt related to investment in Attiki Gas Supply, S. A.

 

 ― 

 

 

 66 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements

8 

 


 

PART I

DUKE ENERGY CORPORATION

Condensed Consolidated Statements Of Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in millions)

Common

Stock

Shares

 

Common

Stock

 

Additional

Paid-in

Capital

 

Retained

Earnings

 

Accumulated

Other

Comprehensive

Loss

 

Common

Stockholders'

Equity

 

Noncontrolling

Interests

 

Total

Equity

Balance at December 31, 2011

 445 

 

 

 1 

 

$

 21,132 

 

$

 1,873 

 

$

 (234) 

 

$

 22,772 

 

$

 93 

 

$

 22,865 

Net income

 ― 

 

 

 ― 

 

 

 ― 

 

 

 295 

 

 

 ― 

 

 

 295 

 

 

 4 

 

 

 299 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 60 

 

 

 60 

 

 

 ― 

 

 

 60 

Common stock issuances, including dividend reinvestment and employee benefits

 1 

 

 

 ― 

 

 

 (11) 

 

 

 ― 

 

 

 ― 

 

 

 (11) 

 

 

 ― 

 

 

 (11) 

Common stock dividends

 ― 

 

 

 ― 

 

 

 ― 

 

 

 (335) 

 

 

 ― 

 

 

 (335) 

 

 

 ― 

 

 

 (335) 

Balance at March 31, 2012

 446 

 

$

 1 

 

$

 21,121 

 

$

 1,833 

 

$

 (174) 

 

$

 22,781 

 

$

 97 

 

$

 22,878 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 704 

 

$

 1 

 

$

 39,279 

 

$

 1,889 

 

$

 (306) 

 

$

 40,863 

 

$

 78 

 

$

 40,941 

Net income

 ― 

 

 

 ― 

 

 

 ― 

 

 

 634 

 

 

 ― 

 

 

 634 

 

 

 ― 

 

 

 634 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 17 

 

 

 17 

 

 

 ― 

 

 

 17 

Common stock issuances, including dividend reinvestment and employee benefits

 2 

 

 

 

 

 

 (16) 

 

 

 ― 

 

 

 ― 

 

 

 (16) 

 

 

 ― 

 

 

 (16) 

Common stock dividends

 ― 

 

 

 ― 

 

 

 ― 

 

 

 (542) 

 

 

 ― 

 

 

 (542) 

 

 

 ― 

 

 

 (542) 

Premium on the redemption of preferred stock of subsidiaries

 

 

 

 

 

 

 

 

 

 (3) 

 

 

 

 

 

 (3) 

 

 

 

 

 

 (3) 

Changes in noncontrolling interest in subsidiaries

 ― 

 

 

 ― 

 

 

 ― 

 

 

 ― 

 

 

 ― 

 

 

 ― 

 

 

 (1) 

 

 

 (1) 

Balance at March 31, 2013

 706 

 

$

 1 

 

$

 39,263 

 

$

 1,978 

 

$

 (289) 

 

$

 40,953 

 

$

 77 

 

$

 41,030 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements

9 

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements Of Operations And Comprehensive Income

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions)

2013 

 

 

2012 

Operating Revenues

$

 1,729 

 

$

 1,501 

Operating Expenses

 

 

 

 

 

 

Fuel used in electric generation and purchased power

 

 518 

 

 

 380 

 

Operation, maintenance and other

 

 457 

 

 

 331 

 

Depreciation and amortization

 

 222 

 

 

 228 

 

Property and other taxes

 

 100 

 

 

 90 

 

 

Total operating expenses

 

 1,297 

 

 

 1,029 

Gains on Sales of Other Assets and Other, net

 

 2 

 

 

 3 

Operating Income

 

 434 

 

 

 475 

Other Income and Expenses, net

 

 36 

 

 

 39 

Interest Expense

 

 82 

 

 

 97 

Income Before Income Taxes

 

 388 

 

 

 417 

Income Tax Expense

 

 144 

 

 

 151 

Net Income and Comprehensive Income

$

 244 

 

$

 266 

 

See Notes to Condensed Consolidated Financial Statements

10 

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

(in millions)

March 31,

2013

 

December 31,

2012

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

 5 

 

$

 19 

Receivables (net of allowance for doubtful accounts of $3 at March 31, 2013 and December 31, 2012)

 

 150 

 

 

 188 

Restricted receivables of variable interest entities (net of allowance for doubtful accounts of $6 at March 31, 2013 and December 31, 2012)

 

 680 

 

 

 637 

Receivables from affiliated companies

 

 57 

 

 

 3 

Note receivable from affiliated companies

 

 397 

 

 

 382 

Inventory

 

 1,010 

 

 

 1,062 

Other

 

 428 

 

 

 439 

 

Total current assets

 

 2,727 

 

 

 2,730 

Investments and Other Assets

 

 

 

 

 

Nuclear decommissioning trust funds

 

 2,519 

 

 

 2,354 

Other

 

 941 

 

 

 934 

 

Total investments and other assets

 

 3,460 

 

 

 3,288 

Property, Plant and Equipment

 

 

 

 

 

Cost

 

 34,559 

 

 

 34,190 

Accumulated depreciation and amortization

 

 (11,663) 

 

 

 (11,437) 

Generation facilities to be retired, net

 

 68 

 

 

 73 

 

Net property, plant and equipment

 

 22,964 

 

 

 22,826 

Regulatory Assets and Deferred Debits

 

 

 

 

 

Regulatory assets

 

 1,707 

 

 

 1,727 

Other

 

 69 

 

 

 71 

 

Total regulatory assets and deferred debits

 

 1,776 

 

 

 1,798 

Total Assets

$

 30,927 

 

$

 30,642 

LIABILITIES AND MEMBER'S EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable

$

 520 

 

$

 599 

Accounts payable to affiliated companies

 

 112 

 

 

 128 

Taxes accrued

 

 65 

 

 

 114 

Interest accrued

 

 139 

 

 

 96 

Current maturities of long-term debt

 

 406 

 

 

 406 

Other

 

 409 

 

 

 490 

 

Total current liabilities

 

 1,651 

 

 

 1,833 

Long-term Debt

 

 7,734 

 

 

 7,735 

Non-recourse Long-term Debt of Variable Interest Entities

 

 300 

 

 

 300 

Long-term Debt Payable to Affiliated Companies

 

 300 

 

 

 300 

Deferred Credits and Other Liabilities

 

 

 

 

 

Deferred income taxes

 

 5,281 

 

 

 5,181 

Investment tax credits

 

 214 

 

 

 215 

Accrued pension and other post-retirement benefit costs

 

 215 

 

 

 221 

Asset retirement obligations

 

 1,990 

 

 

 1,959 

Regulatory liabilities

 

 2,214 

 

 

 2,102 

Other

 

 912 

 

 

 924 

 

Total deferred credits and other liabilities

 

 10,826 

 

 

 10,602 

Commitments and Contingencies

 

 

 

 

 

Member's Equity

 

 

 

 

 

Member's Equity

 

 10,132 

 

 

 9,888 

Accumulated other comprehensive loss

 

 (16) 

 

 

 (16) 

 

Total member's equity

 

 10,116 

 

 

 9,872 

Total Liabilities and Member's Equity

$

 30,927 

 

$

 30,642 

See Notes to Condensed Consolidated Financial Statements

11 

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements Of Cash Flows

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions)

2013 

 

2012 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

$

 244 

 

$

 266 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization (including amortization of nuclear fuel)

 

 281 

 

 

 288 

 

 

 

Equity component of AFUDC

 

 (26) 

 

 

 (36) 

 

 

 

Gains on sales of other assets and other, net

 

 (2) 

 

 

 (3) 

 

 

 

Deferred income taxes

 

 146 

 

 

 154 

 

 

 

Voluntary opportunity cost deferral

 

 ― 

 

 

 (101) 

 

 

 

Accrued pension and other post-retirement benefit costs

 

 10 

 

 

 10 

 

 

 

(Increase) decrease in

 

 

 

 

 

 

 

 

 

Net realized and unrealized mark-to-market and hedging transactions

 

 (7) 

 

 

 ― 

 

 

 

 

Receivables

 

 (8) 

 

 

 134 

 

 

 

 

Receivables from affiliated companies

 

 (54) 

 

 

 (17) 

 

 

 

 

Inventory

 

 50 

 

 

 (100) 

 

 

 

 

Other current assets

 

 (25) 

 

 

 (3) 

 

 

 

Increase (decrease) in

 

 

 

 

 

 

 

 

 

Accounts payable

 

 (16) 

 

 

 (196) 

 

 

 

 

Accounts payable to affiliated companies

 

 (16) 

 

 

 (37) 

 

 

 

 

Taxes accrued

 

 (48) 

 

 

 (65) 

 

 

 

 

Other current liabilities

 

 (34) 

 

 

 109 

 

 

 

Other assets

 

 (28) 

 

 

 (18) 

 

 

 

Other liabilities

 

 (15) 

 

 

 (32) 

 

 

 

 

Net cash provided by operating activities

 

 452 

 

 

 353 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Capital expenditures

 

 (435) 

 

 

 (483) 

 

Purchases of available-for-sale securities

 

 (504) 

 

 

 (627) 

 

Proceeds from sales and maturities of available-for-sale securities

 

 492 

 

 

 615 

 

Notes receivable from affiliated companies

 

 (15) 

 

 

 625 

 

Other

 

 (3) 

 

 

 (5) 

 

 

 

 

Net cash (used in) provided by investing activities

 

 (465) 

 

 

 125 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Payments for the redemption of long-term debt

 

 ― 

 

 

 (751) 

 

Other

 

 (1) 

 

 

 (1) 

 

 

 

 

Net cash used in financing activities

 

 (1) 

 

 

 (752) 

 

Net decrease in cash and cash equivalents

 

 (14) 

 

 

 (274) 

 

Cash and cash equivalents at beginning of period

 

 19 

 

 

 289 

 

Cash and cash equivalents at end of period

$

 5 

 

$

 15 

 

Supplemental Disclosures:

 

 

 

 

 

 

Significant non-cash transactions:

 

 

 

 

 

 

 

Accrued capital expenditures

$

 132 

 

$

 115 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements

12 

 


 

PART I

DUKE ENERGY CAROLINAS, LLC

Condensed Consolidated Statements Of Equity

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Loss

 

 

(in millions)

 

Member's

Equity

 

Net Losses on Cash Flow Hedges

 

Net Losses on Available for Sale Securities

 

Total

Balance at December 31, 2011

 

$

 9,473 

 

$

 (17) 

 

$

 (2) 

 

$

 9,454 

Net income

 

 

 266 

 

 

 ― 

 

 

 ― 

 

 

 266 

Balance at March 31, 2012

 

$

 9,739 

 

$

 (17) 

 

$

 (2) 

 

$

 9,720 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

$

 9,888 

 

$

 (15) 

 

$

 (1) 

 

$

 9,872 

Net income

 

 

 244 

 

 

 ― 

 

 

 ― 

 

 

 244 

Balance at March 31, 2013

 

$

 10,132 

 

$

 (15) 

 

$

 (1) 

 

$

 10,116 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements

13 

 


 

PART I

PROGRESS ENERGY, INC.

Condensed Consolidated Statements Of Operations And Comprehensive Income

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(in millions)

2013 

 

2012 

Operating Revenues

$

 2,186 

 

$

 2,102 

Operating Expenses

 

 

 

 

 

 

Fuel used in electric generation and purchased power

 

 860 

 

 

 901 

 

Operation, maintenance and other

 

 561 

 

 

 535 

 

Depreciation and amortization

 

 194 

 

 

 166 

 

Property and other taxes

 

 141 

 

 

 138 

 

 

Total operating expenses

 

 1,756 

 

 

 1,740 

Gains on Sales of Other Assets and Other, net

 

 ― 

 

 

 1 

Operating Income

 

 430 

 

 

 363 

Other Income and Expenses, net

 

 23 

 

 

 39 

Interest Expense

 

 198 

 

 

 185 

Income From Continuing Operations Before Taxes

 

 255 

 

 

 217 

Income Tax Expense From Continuing Operations

 

 101 

 

 

 76 

Income From Continuing Operations

 

 154 

 

 

 141 

Income From Discontinued Operations, net of tax

 

 ― 

 

 

 11 

Net Income

 

 154 

 

 

 152 

Less: Net Income Attributable to Noncontrolling Interest

 

 1 

 

 

 2 

Net Income Attributable to Parent

$

 153 

 

$

 150 

 

 

 

 

 

 

 

 

Net Income

$

 154 

 

$

 152 

Other Comprehensive Income, net of tax

 

 

 

 

 

 

Reclassification into earnings from pension and OPEB adjustments(a)

 

 1 

 

 

 1 

 

Net unrealized gain on cash flow hedges(b)

 

 1 

 

 

 2 

 

Reclassification into earnings from cash flow hedges(c)

 

 ― 

 

 

 2 

Other Comprehensive Income, net of tax

 

 2 

 

 

 5 

Comprehensive Income

$

 156 

 

$

 157 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Net of insignificant tax expense in 2013 and 2012.

(b)

Net of insignificant tax expense in 2013 and $2 million tax expense in 2012.

(c)

Net of $2 million tax expense in 2012.

See Notes to Condensed Consolidated Financial Statements

14 

 


 

PART I

PROGRESS ENERGY, INC.

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

 

 

 

 

 

(in millions)

March 31,

2013

 

December 31,

2012

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

$

 35 

 

$

 231 

Receivables (net of allowance for doubtful accounts of $15 at March 31, 2013 and $16 at December 31, 2012)

 

 812 

 

 

 790 

Receivables from affiliated companies

 

 18 

 

 

 15 

Notes receivable from affiliated companies

 

 20 

 

 

 ― 

Inventory

 

 1,405 

 

 

 1,441 

Other

 

 709 

 

 

 766 

 

Total current assets

 

 2,999 

 

 

 3,243 

Investments and Other Assets

 

 

 

 

 

Nuclear decommissioning trust funds

 

 2,017 

 

 

 1,888 

Goodwill

 

 3,655 

 

 

 3,655 

Other

 

 531 

 

 

 530 

 

Total investments and other assets

 

 6,203 

 

 

 6,073 

Property, Plant and Equipment

 

 

 

 

 

Cost

 

 35,369 

 

 

 35,130 

Cost, variable interest entities

 

 16 

 

 

 16 

Accumulated depreciation and amortization

 

 (12,624) 

 

 

 (12,512) 

Generation facilities to be retired, net

 

 62 

 

 

 63 

 

Net property, plant and equipment

 

 22,823 

 

 

 22,697 

Regulatory Assets and Deferred Debits

 

 

 

 

 

Regulatory assets

 

 5,158 

 

 

 5,292 

Other

 

 102 

 

 

 100 

 

Total regulatory assets and deferred debits

 

 5,260 

 

 

 5,392 

Total Assets

$

 37,285 

 

$

 37,405 

LIABILITIES AND COMMON STOCKHOLDER'S EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable

$

 822 

 

$

 1,066 

Accounts payable to affiliated companies

 

 64 

 

 

 30 

Notes payable to affiliated companies

 

 980 

 

 

 455 

Taxes accrued

 

 155 

 

 

 83 

Interest accrued

 

 195 

 

 

 192 

Current maturities of long-term debt

 

 718 

 

 

 843 

Other

 

 924 

 

 

 1,118 

 

Total current liabilities

 

 3,858 

 

 

 3,787 

Long-term Debt

 

 13,506 

 

 

 13,311 

Long-term Debt Payable to Affiliated Companies

 

 ― 

 

 

 274 

Deferred Credits and Other Liabilities

 

 

 

 

 

Deferred income taxes

 

 2,540 

 

 

 2,558 

Investment tax credits

 

 93 

 

 

 95 

Accrued pension and other post-retirement benefit costs

 

 1,610 

 

 

 1,608 

Asset retirement obligations

 

 2,441 

 

 

 2,413 

Regulatory liabilities

 

 2,324 

 

 

 2,469 

Other

 

 578 

 

 

 612 

 

Total deferred credits and other liabilities

 9,586 

 

 

 9,755 

Commitments and Contingencies

 

 

 

 

 

Preferred Stock of Subsidiaries

 

 ― 

 

 

 93 

Common Stockholder's Equity

 

 

 

 

 

Common stock, $0.01 par value, 100 shares authorized and outstanding at March 31, 2013 and December 31, 2012

 

 ― 

 

 

 ― 

Additional paid-in capital

 

 7,465 

 

 

 7,465 

Retained earnings

 

 2,933