Form 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF APRIL 2009
METHANEX CORPORATION
(Registrants name)
SUITE 1800, 200 BURRARD STREET, VANCOUVER, BC V6C 3M1 CANADA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F o Form 40-F þ
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82 .
|
|
|
|
|
|
NEWS RELEASE
|
|
|
Methanex Corporation
1800 200 Burrard St.
Vancouver, BC Canada V6C 3M1
Investor Relations: (604) 661-2600
http://www.methanex.com
For immediate release
METHANEX REPORTS FIRST QUARTER RESULTS
April 28, 2009
For the first quarter of 2009, Methanex reported Adjusted EBITDA1 of $13.1 million and a
net loss of $18.4 million ($0.20 per share on a diluted basis). This compares with Adjusted EBITDA
of negative $13.3 million and a net loss of $3.9 million ($0.04 per share on a diluted basis) for
the fourth quarter of 2008.
Bruce Aitken, President and CEO of Methanex commented, Despite the current environment of weaker
demand and lower methanol prices, we generated positive cash flow from operations during the first
quarter. In addition, our first quarter results would normally have been higher, however our cost
structure had not fully adjusted from the higher methanol price environment last year and this
negatively impacted our results.
Mr. Aitken added, Global methanol demand stabilized during the first quarter, and we have seen
some improvement in demand recently, particularly in China where imports have increased
significantly over the past few months. Entering the second quarter, our average posted contract
price has decreased marginally, as prices in Europe and North America have trended downward, while
the price in Asia has strengthened.
Mr. Aitken concluded, With US$313 million of cash on hand at the end of the quarter, low leverage,
no near term refinancing requirements and a US$250 million undrawn credit facility, we are in a
strong financial position and we are committed to maintaining financial strength and flexibility to
meet our financial commitments through this period of uncertainty and continue to invest to grow
the Company.
A conference call is scheduled for April 29, 2009 at 11:00 am ET (8:00 am PT) to review these first
quarter results. To access the call, dial the Telus Conferencing operator ten minutes prior to the
start of the call at (416) 883-7132, or toll free at (888) 205-4499. The passcode for the call is
45654. A playback version of the conference call will be available for fourteen days at (877)
245-4531. The reservation number for the playback version is 668311. There will be a simultaneous
audio-only webcast of the conference call, which can be accessed from our website at
www.methanex.com. In addition, an audio recording of the conference call can be downloaded from our
website for three weeks after the call.
Methanex is a Vancouver based, publicly traded company engaged in the worldwide production,
distribution and marketing of methanol. Methanex shares are listed for trading on the Toronto Stock
Exchange in Canada under the trading symbol MX, on the NASDAQ Global Market in the United States
under the trading symbol MEOH, and on the foreign securities market of the Santiago Stock
Exchange in Chile under the trading symbol Methanex. Methanex can be visited online at
www.methanex.com.
- more -
FORWARD-LOOKING STATEMENTS
Information contained in this press release and the attached First Quarter 2009 Managements
Discussion and Analysis contains forward-looking statements with respect to us and the chemical
industry. Statements that include the words believes, expects, may, will, should,
seeks, intends, plans, estimates, anticipates, or the negative version of those words or
other comparable terminology and similar statements of a future or forward-looking nature identify
forward-looking statements.
We believe that we have a reasonable basis for making such forward-looking statements. The
forward-looking statements in this document are based on our experience, our perception of trends,
current conditions and expected future developments as well as other factors. Certain material
factors or assumptions were applied in drawing the conclusions or making the forecasts or
projections that are included in these forward-looking statements.
However, forward-looking statements, by their nature, involve risks and uncertainties that could
cause actual results to differ materially from those contemplated by the forward-looking
statements. The risks and uncertainties include those attendant with producing and marketing
methanol and successfully carrying out major capital expenditure projects in various jurisdictions,
including the on-time and on-budget completion of our new methanol joint venture project in Egypt,
the ability to successfully carry out corporate initiatives and strategies, conditions in the
methanol and other industries, fluctuations in supply, demand and price for methanol and its
derivatives, including demand for methanol for energy uses, the price of oil, the success of
natural gas exploration and development activities in southern Chile and New Zealand and our
ability to obtain any additional gas in those regions on commercially acceptable terms, actions of
competitors and suppliers, actions of governments and governmental authorities, changes in laws or
regulations, world-wide economic conditions and other risks described in our 2008 Managements
Discussion and Analysis and the attached First Quarter 2009 Managements Discussion and Analysis.
In addition to the foregoing risk factors, the current global financial crisis and its impact on
global economies has added additional risks and uncertainties including changes in capital markets
and corresponding effects on the companys investments, our ability to access existing or future
credit and defaults by customers, suppliers or insurers.
Having in mind these and other factors, investors and other readers are cautioned not to place
undue reliance on forward-looking statements. They are not a substitute for the exercise of ones
own due diligence and judgment. The outcomes anticipated in forward-looking statements may not
occur and we do not undertake to update forward-looking statements.
|
|
|
1 |
|
Adjusted EBITDA is a non-GAAP measure that does not have any standardized meaning
prescribed by Canadian generally accepted accounting principles (GAAP) and therefore is
unlikely to be comparable to similar measures presented by other companies. Refer to
Additional Information Supplemental Non-GAAP Measures in the attached First Quarter 2009
Managements Discussion and Analysis for a description of each supplemental non-GAAP measure
and a reconciliation to the most comparable GAAP measure. |
-end-
|
|
|
For further information, contact: |
|
|
|
|
|
Jason Chesko |
|
|
Director, Investor Relations |
|
|
Tel: 604.661.2600
|
|
|
FIRST QUARTER MANAGEMENTS DISCUSSION AND ANALYSIS
Except where otherwise noted, all currency amounts are stated in United States dollars.
This First Quarter 2009 Managements Discussion and Analysis dated April 28, 2009 should be read in
conjunction with the 2008 Annual Consolidated Financial Statements and the Managements Discussion
and Analysis included in the Methanex 2008 Annual Report. The Methanex 2008 Annual Report and
additional information relating to Methanex is available on SEDAR at www.sedar.com and on
EDGAR at www.sec.gov.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Mar 31 |
|
($ millions, except where noted) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
Sales volumes (thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
Produced methanol |
|
|
1,000 |
|
|
|
829 |
|
|
|
678 |
|
Purchased methanol |
|
|
270 |
|
|
|
435 |
|
|
|
669 |
|
Commission sales 1 |
|
|
131 |
|
|
|
134 |
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
Total sales volumes |
|
|
1,401 |
|
|
|
1,398 |
|
|
|
1,490 |
|
Methanex average non-discounted posted price ($ per tonne) 2 |
|
|
216 |
|
|
|
388 |
|
|
|
703 |
|
Average realized price ($ per tonne) 3 |
|
|
199 |
|
|
|
321 |
|
|
|
545 |
|
Adjusted EBITDA 4 |
|
|
13.1 |
|
|
|
(13.3 |
) |
|
|
126.2 |
|
Cash flows from operating activities |
|
|
67.9 |
|
|
|
49.7 |
|
|
|
109.1 |
|
Cash flows from operating activities before changes in non-cash working capital 4 |
|
|
4.8 |
|
|
|
(34.7 |
) |
|
|
100.9 |
|
Operating income (loss) 4 |
|
|
(15.8 |
) |
|
|
(39.7 |
) |
|
|
103.1 |
|
Net income (loss) |
|
|
(18.4 |
) |
|
|
(3.9 |
) |
|
|
64.6 |
|
Basic net income (loss) per common share |
|
|
(0.20 |
) |
|
|
(0.04 |
) |
|
|
0.66 |
|
Diluted net income (loss) per common share |
|
|
(0.20 |
) |
|
|
(0.04 |
) |
|
|
0.66 |
|
Common share information (millions of shares): |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
92.0 |
|
|
|
92.6 |
|
|
|
97.2 |
|
Diluted weighted average number of common shares |
|
|
92.0 |
|
|
|
92.7 |
|
|
|
97.5 |
|
Number of common shares outstanding, end of period |
|
|
92.0 |
|
|
|
92.0 |
|
|
|
95.6 |
|
|
|
|
1 |
|
Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when earned. |
|
2 |
|
Methanex average non-discounted posted price represents the average of our non-discounted posted prices in North America, Europe and Asia
Pacific weighted by sales volume. Current and historical pricing information is available at www.methanex.com. |
|
3 |
|
Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and purchased
methanol. |
|
4 |
|
These items are non-GAAP measures that do not have any standardized meaning prescribed by Canadian generally accepted accounting principles
(GAAP) and therefore are unlikely to be comparable to similar measures presented by other companies. Refer to Additional Information Supplemental Non-GAAP
Measures for a description of each non-GAAP measure and a reconciliation to the most comparable GAAP measure. |
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 1 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
PRODUCTION SUMMARY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2009 |
|
|
Q4 2008 |
|
|
Q1 2008 |
|
(thousands of tonnes) |
|
Capacity1 |
|
|
Production |
|
|
Production |
|
|
Production |
|
Chile I, II, III and IV |
|
|
960 |
|
|
|
228 |
|
|
|
272 |
|
|
|
309 |
|
Titan (Trinidad) |
|
|
213 |
|
|
|
223 |
|
|
|
225 |
|
|
|
217 |
|
Atlas (Trinidad) (63.1% interest) |
|
|
268 |
|
|
|
204 |
|
|
|
269 |
|
|
|
293 |
|
New Zealand 2 |
|
|
350 |
|
|
|
194 |
|
|
|
200 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,791 |
|
|
|
849 |
|
|
|
966 |
|
|
|
939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
The production capacities for our Trinidad plants are stated at original nameplate
capacity. These facilities are able to operate above original nameplate capacity as a result
of efficiencies gained through improvements and experience at these plants. The production
capacity for our facilities in Chile and New Zealand may be higher than original nameplate
capacity as, over time, these figures have been adjusted to reflect ongoing operating
efficiencies at these facilities. |
|
2 |
|
In October 2008, we restarted one of our two idled 900,000 tonne per year facilities
at our Motunui site in New Zealand and we idled our 530,000 tonne per year Waitara Valley
facility. We have the flexibility to operate the Motunui plant or the Waitara Valley plant,
both, or neither, depending on methanol supply and demand dynamics and the availability of
natural gas on commercially acceptable terms and accordingly, we have included both of these
facilities in the production capacity for New Zealand. We have excluded the second Motunui
facility from production capacity in New Zealand as we currently do not intend to restart
this facility. |
Chile
Our methanol facilities in Chile produced 228,000 tonnes during the first quarter of 2009 compared
with 272,000 tonnes during the fourth quarter of 2008. Production from our Chile facilities for the
first quarter of 2009 was lower compared with the fourth quarter of 2008 primarily due to an
unplanned outage in February which resulted in lost production of approximately 35,000 tonnes.
We are currently operating our methanol facilities in Chile at approximately 30% of capacity due to
curtailments of our natural gas supply from Argentina refer to the Managements Discussion and
Analysis included in our 2008 Annual Report for more information.
Our goal is ultimately to return to operating all four of our plants in Chile with natural gas from
suppliers in Chile. We are pursuing investment opportunities with the state-owned energy company
Empresa Nacional del Petroleo (ENAP), GeoPark Chile Limited (GeoPark) and others to help accelerate
natural gas exploration and development in southern Chile. During 2007, we signed an agreement with
GeoPark under which we provided $40 million in financing to support and accelerate GeoParks
natural gas exploration and development activities in the Fell block in southern Chile. GeoPark has
agreed to supply us with all natural gas sourced from the Fell block under a ten-year exclusive
supply arrangement. GeoPark has continued to increase deliveries to our plants in Chile and for the
first quarter of 2009 approximately 30% of total production at our Chilean facilities was produced
with natural gas from the Fell block. In May 2008, we signed an agreement with ENAP to accelerate
natural gas exploration and development in the Dorado Riquelme exploration block in southern Chile
and to supply natural gas to our production facilities in Chile. Under the arrangement, we expect
to contribute approximately $100 million in capital over the next two to three years to fund a 50%
participation in the block. The arrangement is subject to approval by the government of Chile,
which we expect to receive in the first half of 2009. As at March 31, 2009, we had contributed $50
million of the total expected capital of $100 million for the Dorado Riquelme block. Approximately
$33 million has been placed in escrow until final approval from the government is received and
approximately $17 million has been paid to fund development and exploration activities. We have
been receiving some natural gas deliveries from the Dorado Riquelme block since May 2008 and we
expect natural gas supply from this block to increase over time.
We continue to pursue other investment opportunities to help accelerate natural gas exploration and
development in areas of southern Chile. In late 2007, the government of Chile completed an
international bidding round to assign oil and natural gas exploration areas that lie close to our
production facilities and announced the participation of five international oil and gas companies.
Under the terms of the agreements from the bidding round there are minimum investment commitments.
Planning and exploration activities have commenced. In July
2008, we announced that under the international bidding round, the Otway exploration block in
southern Chile was awarded to a consortium that includes Wintershall, GeoPark, and Methanex.
Wintershall and GeoPark each own a 42% interest in the consortium and we own a 16% interest.
Exploration work is expected to commence by the end of this year upon receipt of certain government
approvals. The minimum exploration investment committed in the Otway block by the consortium for
the first phase is $11 million over the next three years.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 2 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
We cannot provide assurance that ENAP, GeoPark or others will be successful in the exploration and
development of natural gas or that we will obtain any additional natural gas from suppliers in
Chile on commercially acceptable terms.
Trinidad
Our methanol facilities in Trinidad represent over 2.0 million tonnes of competitive cost annual
capacity. Our methanol facilities in Trinidad produced a total of 427,000 tonnes during the first
quarter of 2009 compared with 494,000 tonnes during the fourth quarter of 2008. We completed
planned turnaround activities at our Atlas facility in February and this reduced production by
approximately 75,000 tonnes.
New Zealand
Our New Zealand facilities produced 194,000 tonnes during the first quarter of 2009 compared with
200,000 tonnes during fourth quarter of 2008.
In early October 2008, we restarted one of our two idled 900,000 tonne per year facilities at our
Motunui site in New Zealand and we idled our smaller scale 530,000 tonne Waitara Valley facility.
We have the flexibility to operate the Motunui plant or the Waitara Valley plant or both depending
on methanol supply and demand dynamics and the availability of natural gas on commercially
acceptable terms.
EARNINGS ANALYSIS
Our operations consist of a single operating segment the production and sale of methanol. In
addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol
produced by others and we sell methanol on a commission basis. We analyze the results of all
methanol sales together. The key drivers of changes in our Adjusted EBITDA for methanol sales are
average realized price, sales volume and cash costs.
For a further discussion of the definitions and calculations used in our Adjusted EBITDA analysis,
refer to How We Analyze Our Business.
For the first quarter of 2009, we recorded Adjusted EBITDA of $13.1 million and a net loss of $18.4
million ($0.20 per share on a diluted basis). This compares with Adjusted EBITDA of negative $13.3
million and a net loss of $3.9 million ($0.04 per share on a diluted basis) for the fourth quarter
of 2008 and Adjusted EBITDA of $126.2 million and net income of $64.6 million ($0.66 per share on a
diluted basis) for the first quarter of 2008.
During the fourth quarter of 2008, as a result of the major slowdown in the global economy there
was a significant reduction in global demand for methanol and an increase in global inventories.
This impacted our business through lower sales volumes and lower methanol pricing during the fourth
quarter of 2008 and into early 2009. In addition, these factors resulted in a pre-tax charge to
earnings of $33 million related to a write-down of our inventory value to estimated net realizable
value at December 31, 2008. Our costs were higher for the first quarter of 2009 than would be
expected at first quarter pricing levels due to the lag impact of selling opening inventory at
costs that are higher than the costs incurred to produce or purchase methanol in the first quarter
of 2009.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 3 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
Adjusted EBITDA
The increase (decrease) in Adjusted EBITDA resulted from changes in the following:
|
|
|
|
|
|
|
|
|
|
|
Q1 2009 |
|
|
Q1 2009 |
|
|
|
compared with |
|
|
compared with |
|
($ millions) |
|
Q4 2008 |
|
|
Q1 2008 |
|
Average realized price |
|
$ |
(156 |
) |
|
$ |
(440 |
) |
Sales volumes |
|
|
|
|
|
|
(8 |
) |
Total cash costs |
|
|
149 |
|
|
|
335 |
|
Inventory write-down charge |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26 |
|
|
$ |
(113 |
) |
|
|
|
|
|
|
|
Average realized price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Mar 31 |
|
($ per tonne, except where noted) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
Methanex average non-discounted posted price 1 |
|
|
216 |
|
|
|
388 |
|
|
|
703 |
|
Methanex average realized price |
|
|
199 |
|
|
|
321 |
|
|
|
545 |
|
Average discount |
|
|
8 |
% |
|
|
17 |
% |
|
|
22 |
% |
|
|
|
1 |
|
Methanex average non-discounted posted price represents the average of our
non-discounted posted prices in North America, Europe and Asia Pacific weighted by sales
volume. Current and historical pricing information is available at
www.methanex.com. |
During the fourth quarter of 2008, the global economic slowdown led to a sudden and significant
reduction in global methanol demand and an increase in global inventories. This resulted in a
decrease in contract methanol pricing during the fourth quarter of 2008 and into 2009. During the
first quarter of 2009 methanol pricing remained relatively stable. Our average non-discounted
posted price for the first quarter of 2009 was $216 per tonne compared with $388 per tonne for the
fourth quarter of 2008 and $703 per tonne for the first quarter of 2008. Our average realized price
for the first quarter of 2009 was $199 per tonne compared with $321 per tonne for the fourth
quarter of 2008 and $545 per tonne for the first quarter of 2008. The decrease in our average
realized price for the first quarter of 2009 compared with these periods decreased our Adjusted
EBITDA by $156 million and $440 million, respectively.
For the first quarter of 2009 our average realized price was approximately 8% lower than our
average non-discounted posted price. This compares with approximately 17% lower for the fourth
quarter of 2008 and 22% lower for the first quarter of 2008. We have entered into long-term
contracts for a portion of our production volume with certain global customers where prices are
either fixed or linked to our costs plus a margin and accordingly, the discount from our average
non-discounted posted prices for the first quarter of 2009 is lower than the comparable periods
above as a result of lower methanol pricing.
Sales volumes
Total methanol sales volumes excluding commission sales volumes for the first quarter of 2009 were
higher by 6,000 tonnes compared with the fourth quarter of 2008 and lower by 77,000 tonnes compared
with the
first quarter of 2008. This resulted in lower Adjusted EBITDA by $8 million for the first quarter
of 2009 compared with the first quarter of 2008.
Total cash costs
The primary driver of changes in our total cash costs are changes in the cost of methanol we
produce at our facilities and changes in the cost of methanol we purchase from others. Our
production facilities are underpinned by natural gas purchase agreements with pricing terms that
include base and variable price components. The variable component is adjusted in relation to
changes in methanol prices above pre-determined prices at the time of production. We supplement our
production with methanol produced by others through methanol offtake contracts and on the spot
market to meet customer needs and support our marketing efforts within the major global markets. We
have adopted the first-in, first-out method of accounting for inventories and it generally takes
between 30 and 60 days to sell the methanol we produce or purchase. Accordingly, the changes in
Adjusted EBITDA as a result of changes in natural gas costs and purchased methanol costs will
depend on changes in methanol pricing and the timing of inventory flows.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 4 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
Total cash costs for the first quarter of 2009 were lower compared with the fourth quarter of 2008
and the first quarter of 2008 by $149 million and $335 million, respectively. Natural gas costs on
sales of produced methanol were lower during the first quarter of 2009 compared with the fourth
quarter of 2008 and the first quarter of 2008 by $64 million and $89 million, respectively,
primarily as a result of the impact of lower methanol pricing. Purchased methanol costs were also
lower as a result of the impact of lower methanol pricing during the first quarter of 2009 compared
with the fourth quarter of 2008 and the first quarter of 2008 and this resulted in lower cash costs
by $52 million and $113 million, respectively. Purchased methanol represented a lower proportion of
our overall sales volumes during the first quarter of 2009 compared with the fourth quarter of 2008
and the first quarter of 2008 and this resulted in lower cash costs by approximately $32 million
and $128 million, respectively. During the first quarter of 2009, we made the decision to reduce
the work force for our Chilean operations by approximately 15%, or 37 employees. As a result, we
accrued approximately $4 million in severance and termination costs during the first quarter of
2009. We made a similar decision related to our Chilean operations during the first quarter of
2008.
For the first quarter of 2009 compared with the fourth quarter of 2008, other changes in cash costs
were lower selling, general and administrative expenses primarily as a result of lower travel,
consulting and other costs and lower ocean freight costs primarily as a result of lower fuel costs.
For the first quarter of 2009 compared with the first quarter of 2008, other changes in cash costs
were lower selling, general and administrative expenses primarily as a result of lower stock-based
compensation costs due to the impact of changes in our share price as well as lower travel,
consulting and other costs.
Inventory write-down charge
We record inventory at lower of cost and estimated net realizable value. The carrying value of our
inventory, for both produced methanol as well as methanol we purchase from others, will reflect
methanol pricing at the time of production or purchase and this will differ from methanol pricing
at period end. Methanol prices fell sharply in late 2008 and early 2009 and in the fourth quarter
of 2008, we recorded a pre-tax charge to earnings of $33 million to write-down the carrying value
of inventory to estimated net realizable value at December 31, 2008.
Depreciation and Amortization
Depreciation and amortization was $29 million for the first quarter of 2009 compared with $26
million for the fourth quarter of 2008. The increase in depreciation and amortization for the first
quarter of 2009 compared with the fourth quarter of 2008 is primarily due to higher sales volumes
of produced methanol which includes depreciation charges.
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Mar 31 |
|
($ millions) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
Interest expense before capitalized interest |
|
$ |
15 |
|
|
$ |
14 |
|
|
$ |
14 |
|
Less capitalized interest |
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
8 |
|
|
$ |
9 |
|
|
$ |
11 |
|
|
|
|
|
|
|
|
|
|
|
Interest expense before capitalized interest for the first quarter of 2009 was $15 million compared
with $14 million for both the fourth quarter of 2008 and the first quarter of 2008. We have limited
recourse debt of $530 million for our joint venture project to construct a 1.3 million tonne per
year methanol facility in Egypt. Interest costs related to this project are capitalized.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 5 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
Interest and Other Income (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Mar 31 |
|
($ millions) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
Interest and other income (expense) |
|
$ |
(4 |
) |
|
$ |
(2 |
) |
|
$ |
(1 |
) |
Interest and other income (expense) for the first quarter of 2009 was an expense of $4 million
compared with an expense of $2 million for the fourth quarter of 2008. For the first quarter of
2009, our interest and other income (expense) included a foreign exchange loss of approximately $4
million. The change in interest and other income (expense) during the first quarter of 2009
compared with the fourth quarter of 2008 and the first quarter of 2008 was primarily due to lower
interest income on cash balances as well as changes in foreign exchange gains and losses.
Income Taxes
The effective tax rate for the first quarter of 2009 was 32% compared with 29% for the first
quarter of 2008.
The statutory tax rate in Chile and Trinidad, where we earn a substantial portion of our pre-tax
earnings, is 35%. Our Atlas facility in Trinidad has partial relief from corporation income tax
until 2014. In Chile the tax rate consists of a first tier tax that is payable when income is
earned and a second tier tax that is due when earnings are distributed from Chile. The second tier
tax is initially recorded as future income tax expense and is subsequently reclassified to current
income tax expense when earnings are distributed.
SUPPLY/DEMAND FUNDAMENTALS
During the fourth quarter of 2008, the global financial crisis and weak economic environment led to
a major reduction in global demand for most traditional methanol derivatives (which make up
approximately 70% of global methanol demand). While there has been some softness in methanol demand
into DME, overall demand into energy related derivatives, including MTBE, have remained relatively
stable. Overall, we estimate global methanol demand declined by about 15% in the fourth quarter of
2008 compared to the third quarter of 2008. During the first quarter of 2009 global methanol demand
remained at similar levels compared with the fourth quarter and we estimate total global demand is
currently approximately 36 million tonnes measured on an annualized basis. In reaction to this
decrease in demand, many high cost methanol plants have been operating at lower rates or have shut
down, particularly in China, where we estimate approximately 6 million tonnes of high cost methanol
production capacity shut down during the fourth quarter of 2008 and remained shut down during the
first quarter of 2009. Net imports into China have increased significantly to displace some of the
domestic production that has been shut down. In reaction to this decrease in demand, there was a
significant decrease in spot and contract methanol pricing during the fourth quarter of 2008 and at
the beginning of the first quarter of 2009. During the first quarter, pricing stabilized and our
average non-discounted posted pricing in April was approximately $210 per tonne. In recent weeks,
we have seen a modest improvement in global demand and spot prices have increased in all major
regions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Methanex Non-Discounted Regional Posted Prices1 |
|
|
|
Apr |
|
|
Mar |
|
|
Feb |
|
|
Jan |
|
(US$ per tonne) |
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
United States |
|
|
200 |
|
|
|
216 |
|
|
|
233 |
|
|
|
233 |
|
Europe 2 |
|
|
193 |
|
|
|
220 |
|
|
|
220 |
|
|
|
220 |
|
Asia |
|
|
230 |
|
|
|
215 |
|
|
|
200 |
|
|
|
200 |
|
|
|
|
1 |
|
Discounts from our posted prices are offered to customers based on various factors. |
|
2 |
|
146.5 for Q2 2009 (Q1 2009 159) converted to United States dollars. |
The next increments of world scale capacity additions outside of China are two 1.7 million tonne
per year plants in Malaysia and Iran. The Malaysian plant is in the process of starting up and we
expect product from this plant to be available during the first half of 2009. We expect product
from the Iranian plant to be available to the market in the second half of 2009.
The weak economic environment poses significant uncertainty for our business and the future demand
for methanol. Methanol demand into traditional derivatives is correlated to industrial production
and we believe that methanol demand into traditional derivatives should improve when the macro
economic environment improves. Over the past two years, high energy prices have driven demand for
methanol into emerging energy applications such as gasoline blending and DME, primarily in China.
While demand into these derivatives in China has remained steady during the recent lower energy
price environment, we believe
demand potential into these emerging energy derivatives will be stronger in a higher energy price
environment.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 6 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
LIQUIDITY AND CAPITAL RESOURCES
Cash flows from operating activities in the first quarter of 2009 were $68 million compared with
$109 million for the same period in 2008. The change in cash flows for the first quarter of 2009
compared with the first quarter of 2008 is primarily a result of lower earnings and the changes in
net working capital position. For the first quarter of 2009 we had a net working capital inflow of
$63 million compared with a net working capital inflow of $8 million for the first quarter of 2008.
The changes in non-cash working capital are primarily driven by the impact of changes in methanol
pricing on our non-cash working capital balances, changes in inventory levels and timing of cash
payments and collections.
During the first quarter of 2009, we paid a quarterly dividend of US$0.155 per share, or $14
million.
We are constructing a 1.3 million tonne per year methanol facility in Egypt. We expect the methanol
facility to begin operations in early 2010. We own 60% of Egyptian Methanex Methanol Company S.A.E.
(EMethanex) which is the company that is developing the project and we will sell 100% of the
methanol from the facility. We account for our investment in EMethanex using consolidation
accounting. This results in 100% of the assets and liabilities of EMethanex being included in our
financial statements. The other investors interest in the project is presented as non-controlling
interest. During the first quarter of 2009, total plant and equipment construction costs related
to our project in Egypt were $86 million. EMethanex has limited recourse debt of $530 million. As
at March 31, 2009, a total of $366 million of this limited recourse debt has been drawn with $45
million being drawn during the first quarter of 2009. The total estimated future costs to complete
the project, including capitalized interest related to the project financing and excluding working
capital, are expected to be approximately $260 million. Our 60% share of future equity
contributions, including capitalized interest related to the project financing and excluding
working capital, is estimated to be approximately $60 million and we expect to fund these
expenditures from cash generated from operations and cash on hand.
As previously mentioned, we have an agreement with ENAP to accelerate natural gas exploration and
development in the Dorado Riquelme hydrocarbon exploration block in southern Chile. Under the
arrangement, we expect to contribute approximately $100 million in capital, including the $50
million we have invested to date, over the next two to three years and will have a 50%
participation in the block. The arrangement is subject to approval by the government of Chile which
is expected during the first half of 2009.
We operate in a highly competitive commodity industry and believe it is appropriate to maintain a
conservative balance sheet and to retain financial flexibility. This is particularly important in
the current uncertain economic environment and the current difficult credit markets. Our cash
balance at March 31, 2009 was $313 million and we have low leverage, no near term re-financing
requirements, and an undrawn $250 million credit facility provided by highly rated financial
institutions that expires in mid-2010. We invest our cash only in highly rated instruments that
have maturities of three months or less to ensure preservation of capital and appropriate
liquidity. Our planned capital maintenance expenditure program directed towards major maintenance,
turnarounds and catalyst changes for current operations, is currently estimated to total
approximately $90 million for the period to the end of 2011.
We believe we are in a strong financial position and we are committed to maintaining financial
strength and flexibility to meet our financial commitments through this period of uncertainty and
continue to invest to grow the Company.
The credit ratings for our unsecured notes at March 31, 2009 were as follows:
|
|
|
|
|
Standard & Poors Rating Services |
|
BBB- (stable) |
Moodys Investor Services |
|
Ba1 (stable) |
Fitch Ratings |
|
BBB (negative) |
Credit ratings are not recommendations to purchase, hold or sell securities and do not comment on
market price or suitability for a particular investor. There is no assurance that any rating will
remain in effect for any given period of time or that any rating will not be revised or withdrawn
entirely by a rating agency in the future.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 7 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
SHORT-TERM OUTLOOK
In the short term there is significant uncertainty caused by the global economic slowdown and its
impact on our business. The significant slowdown in the global economy that began in the fourth
quarter of 2008 has persisted into 2009 and it is uncertain how long the current weak economic
environment will last or how severe it may become. These global economic conditions materially
affect both the supply and demand for methanol and the price at which methanol is sold. The degree
to which our business is impacted is dependent upon the duration and severity of these economic
conditions.
In April 2009, our average non-discounted price across all of the major regions is approximately
$210 per tonne. We currently believe that methanol prices should remain relatively stable during
the second quarter. However, the methanol price will ultimately depend on industry operating
rates, global energy prices, the rate of industry restructuring and the strength of global demand.
We believe that our excellent financial position and financial flexibility, outstanding global
supply network and low cost position will provide a sound basis for Methanex continuing to be the
leader in the methanol industry and investing to grow the Company.
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 8 |
MANAGEMENTS DISCUSSION AND ANALYSIS |
|
|
CONTROLS AND PROCEDURES
For the three months ended March 31, 2009, no changes were made in our internal control over
financial reporting that have materially affected, or are reasonably likely to materially affect,
our internal control over financial reporting.
CHANGES IN ACCOUNTING POLICIES
On January 1, 2009, we adopted the CICA issued Handbook Section 3064, Goodwill and Intangible
Assets. This new accounting standard, replaces Section 3062, Goodwill and Other Intangible Assets.
Section 3064 expands on the standards for recognition, measurement and disclosure of intangible
assets. The impact of the retroactive adoption of this standard on our consolidated financial
statements at January 1, 2009 is approximately $13 million recorded as a reduction to opening
retained earnings and property, plant and equipment. The amount relates to certain pre-operating
expenditures that have been capitalized to property, plant and equipment at December 31, 2008 that
would have been required to be expensed under this new standard. The impact for the three months
ended March 31, 2009 was an increase to selling, general and administrative expenses of
approximately $1.2 million (2008 $0.9 million).
TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
In February 2008, the Canadian Accounting Standards Board confirmed January 1, 2011 as the
changeover date for Canadian publicly accountable enterprises to start using International
Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board
(IASB). IFRS uses a conceptual framework similar to Canadian GAAP, but there are significant
differences in recognition, measurement and disclosures.
As a result of the IFRS transition, changes in accounting policies are likely and may materially
impact our consolidated financial statements. The IASB will also continue to issue new accounting
standards during the conversion period, and as a result, the final impact of IFRS on our
consolidated financial statements will only be measured once all the IFRS applicable at the
conversion date are known.
We have established a working team to manage the transition to IFRS. Additionally, we have
established an IFRS steering committee to monitor progress and review and approve recommendations
from the working team for the transition to IFRS. The working team provides regular updates to the
IFRS steering committee and to the Audit, Finance & Risk Committee of the Board.
We have developed a plan to convert our consolidated financial statements to IFRS at the changeover
date of January 1, 2011 with comparative financial results for 2010. The IFRS transition plan
addresses the impact of IFRS on accounting policies and implementation decisions, infrastructure,
business activities, and control activities.
We have commenced the accounting policy selection phase and are addressing, on a priority basis,
those areas which we believe may cause the most significant impact to our consolidated financial
statements. In conjunction with the accounting policy selection phase, we are identifying the
impact of IFRS on infrastructure (including financial reporting expertise and information
technology and data systems), business activities (including financial covenants and compensation
arrangements), and control activities (including internal control over financial reporting and
disclosure controls and procedures).
We will continue to provide updates on the status of key activities for this convergence project in
our quarterly and annual Managements Discussion and Analysis throughout the convergence period to
January 1, 2011.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 9 |
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
|
ADDITIONAL INFORMATION SUPPLEMENTAL NON-GAAP MEASURES
In addition to providing measures prepared in accordance with Canadian generally accepted
accounting principles (GAAP), we present certain supplemental non-GAAP measures. These are Adjusted
EBITDA, operating income and cash flows from operating activities before changes in non-cash
working capital. These measures do not have any standardized meaning prescribed by Canadian GAAP
and therefore are unlikely to be comparable to similar measures presented by other companies. We
believe these measures are useful in evaluating the operating performance and liquidity of the
Companys ongoing business. These measures should be considered in addition to, and not as a
substitute for, net income, cash flows and other measures of financial performance and liquidity
reported in accordance with Canadian GAAP.
Adjusted EBITDA
This supplemental non-GAAP measure is provided to assist readers in determining our ability to
generate cash from operations. We believe this measure is useful in assessing performance and
highlighting trends on an overall basis. We also believe Adjusted EBITDA is frequently used by
securities analysts and investors when comparing our results with those of other companies.
Adjusted EBITDA differs from the most comparable GAAP measure, cash flows from operating
activities, primarily because it does not include changes in non-cash working capital, other cash
payments related to operating activities, stock-based compensation expense, other non-cash items,
interest expense, interest and other income, and current income taxes.
The following table shows a reconciliation of cash flows from operating activities to Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Mar 31 |
|
($ thousands) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
Cash flows from operating activities |
|
$ |
67,853 |
|
|
$ |
49,693 |
|
|
$ |
109,132 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
|
(63,036 |
) |
|
|
(84,377 |
) |
|
|
(8,267 |
) |
Other cash payments |
|
|
1,290 |
|
|
|
545 |
|
|
|
320 |
|
Stock-based compensation recovery (expense) |
|
|
(1,874 |
) |
|
|
1,155 |
|
|
|
(4,628 |
) |
Other non-cash items |
|
|
(2,149 |
) |
|
|
3,505 |
|
|
|
(5,859 |
) |
Interest expense |
|
|
7,559 |
|
|
|
8,675 |
|
|
|
10,690 |
|
Interest and other (income) expense |
|
|
3,581 |
|
|
|
1,823 |
|
|
|
837 |
|
Current income taxes |
|
|
(95 |
) |
|
|
5,697 |
|
|
|
23,960 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
13,129 |
|
|
$ |
(13,284 |
) |
|
$ |
126,185 |
|
|
|
|
|
|
|
|
|
|
|
Operating Income and Cash Flows from Operating Activities before Non-Cash Working Capital
Operating income and cash flows from operating activities before changes in non-cash working
capital are reconciled to Canadian GAAP measures in our consolidated statements of income and
consolidated statements of cash flows, respectively.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 10 |
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
|
QUARTERLY FINANCIAL DATA (UNAUDITED)
A summary of selected financial information for the prior eight quarters is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
|
Jun 30 |
|
($ thousands, except per share amounts) |
|
2009 |
|
|
2008 |
|
|
2008 |
|
|
2008 |
|
Revenue |
|
$ |
254,007 |
|
|
$ |
408,384 |
|
|
$ |
569,876 |
|
|
$ |
600,025 |
|
Net income (loss) |
|
|
(18,406 |
) |
|
|
(3,949 |
) |
|
|
70,045 |
|
|
|
38,059 |
|
Basic net income (loss) per common share |
|
|
(0.20 |
) |
|
|
(0.04 |
) |
|
|
0.75 |
|
|
|
0.40 |
|
Diluted net income (loss) per common share |
|
|
(0.20 |
) |
|
|
(0.04 |
) |
|
|
0.74 |
|
|
|
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
Sep 30 |
|
|
Jun 30 |
|
($ thousands, except per share amounts) |
|
2008 |
|
|
2007 |
|
|
2007 |
|
|
2007 |
|
Revenue |
|
$ |
735,934 |
|
|
$ |
731,057 |
|
|
$ |
395,118 |
|
|
$ |
466,414 |
|
Net income |
|
|
64,598 |
|
|
|
171,697 |
|
|
|
23,610 |
|
|
|
35,654 |
|
Basic net income per common share |
|
|
0.66 |
|
|
|
1.74 |
|
|
|
0.24 |
|
|
|
0.35 |
|
Diluted net income per common share |
|
|
0.66 |
|
|
|
1.72 |
|
|
|
0.24 |
|
|
|
0.35 |
|
NORMAL COURSE ISSUER BID
On May 6, 2008 the Company filed a Notice of Intention to Make a Normal Course Issuer Bid with
Toronto Stock Exchange (TSX) pursuant to which the Company may repurchase up to 7,909,393 common
shares of the Company, representing 10% of the public float of the issued and outstanding common
shares of the Company as at May 2, 2008. This normal course issuer bid repurchase program, which is
carried out through the facilities of the TSX, commenced on May 20, 2008 and will expire on the
earlier of May 19, 2009 and the date upon which the Company has acquired the maximum number of
common shares permitted under the purchase program or otherwise decided not to make further
purchases. For the first quarter of 2009, the Company did not purchase any common shares under this
program. The Company has entered into an automatic securities purchase plan with its broker in
connection with purchases to be made under this program. Shareholders may obtain a copy of the
Notice of Intention without charge by contacting the Corporate Secretary at 604-661-2600.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 11 |
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
|
FORWARD-LOOKING STATEMENTS
This First Quarter 2009 Managements Discussion and Analysis contains forward-looking statements
with respect to us and the chemical industry. Statements that include the words believes,
expects, may, will, should, seeks, intends, plans, estimates, anticipates, or the
negative version of those words or other comparable terminology and similar statements of a future
or forward-looking nature identify forward-looking statements.
We believe that we have a reasonable basis for making such forward-looking statements. The
forward-looking statements in this document are based on our experience, our perception of trends,
current conditions and expected future developments as well as other factors. Certain material
factors or assumptions were applied in drawing the conclusions or making the forecasts or
projections that are included in these forward-looking statements.
However, forward-looking statements, by their nature, involve risks and uncertainties that could
cause actual results to differ materially from those contemplated by the forward-looking
statements. The risks and uncertainties include those attendant with producing and marketing
methanol and successfully carrying out major capital expenditure projects in various jurisdictions,
including the on-time and on-budget completion of our new methanol joint venture project in Egypt,
the ability to successfully carry out corporate initiatives and strategies, conditions in the
methanol and other industries, fluctuations in supply, demand and price for methanol and its
derivatives, including demand for methanol for energy uses, the price of oil, the success of
natural gas exploration and development activities in southern Chile and New Zealand and our
ability to obtain any additional gas in those regions on commercially acceptable terms, actions of
competitors and suppliers, actions of governments and governmental authorities, changes in laws or
regulations, world-wide economic conditions and other risks described in our 2008 Managements
Discussion and Analysis and this First Quarter 2009 Managements Discussion and Analysis. In
addition to the foregoing risk factors, the current global financial crisis and its impact on
global economies has added additional risks and uncertainties including changes in capital markets
and corresponding effects on the companys investments, our ability to access existing or future
credit and defaults by customers, suppliers or insurers.
Having in mind these and other factors, investors and other readers are cautioned not to place
undue reliance on forward-looking statements. They are not a substitute for the exercise of ones
own due diligence and judgment. The outcomes anticipated in forward-looking statements may not
occur and we do not undertake to update forward-looking statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 12 |
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
|
HOW WE ANALYZE OUR BUSINESS
Our operations consist of a single operating segment the production and sale of methanol. We
review our results of operations by analyzing changes in the components of our Adjusted EBITDA
(refer to Supplemental Non-GAAP Measures for a reconciliation to the most comparable GAAP measure),
depreciation and amortization, interest expense, interest and other income, and income taxes. In
addition to the methanol that we produce at our facilities, we also purchase and re-sell methanol
produced by others and we sell methanol on a commission basis. We analyze the results of all
methanol sales together. The key drivers of changes in our Adjusted EBITDA for methanol sales are
average realized price, sales volume and cash costs. The price, cash cost and volume variances
included in our Adjusted EBITDA analysis are defined and calculated as follows:
|
|
|
PRICE
|
|
The change in Adjusted EBITDA as a result of changes in average
realized price is calculated as the difference from period to
period in the selling price of methanol multiplied by the current
period total methanol sales volume excluding commission sales
volume plus the difference from period to period in commission
revenue. |
|
|
|
COST
|
|
The change in our Adjusted EBITDA as a result of changes in cash
costs is calculated as the difference from period to period in cash
costs per tonne multiplied by total methanol sales volume excluding
commission sales volume in the current period plus the change in
unabsorbed fixed cash costs, the change in consolidated selling,
general and administrative expenses and the change in fixed storage
and handling costs. |
|
|
|
VOLUME
|
|
The change in Adjusted EBITDA as a result of changes in sales
volumes is calculated as the difference from period to period in
total methanol sales volume excluding commission sales volume
multiplied by the margin per tonne for the prior period. The margin
per tonne is calculated as the selling price per tonne of methanol
less absorbed fixed cash costs per tonne and variable cash costs
per tonne. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 13 |
MANAGEMENTS DISCUSSION AND ANALYSIS
|
|
|
Methanex
Corporation
Consolidated Statements of Income (Loss) (unaudited)
(thousands of U.S. dollars, except number of common shares and per
share amounts)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(As adjusted- |
|
|
|
|
|
|
note 2) |
|
Revenue |
|
$ |
254,007 |
|
|
$ |
735,934 |
|
|
|
|
|
|
|
|
|
|
Cost of sales and operating expenses |
|
|
240,878 |
|
|
|
609,749 |
|
Depreciation and amortization |
|
|
28,921 |
|
|
|
23,113 |
|
|
|
|
|
|
|
|
Operating income (loss) before undernoted items |
|
|
(15,792 |
) |
|
|
103,072 |
|
Interest expense (note 7) |
|
|
(7,559 |
) |
|
|
(10,690 |
) |
Interest and other income (expense) |
|
|
(3,581 |
) |
|
|
(837 |
) |
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(26,932 |
) |
|
|
91,545 |
|
Income tax recovery (expense): |
|
|
|
|
|
|
|
|
Current |
|
|
95 |
|
|
|
(23,960 |
) |
Future |
|
|
8,431 |
|
|
|
(2,987 |
) |
|
|
|
|
|
|
|
|
|
|
8,526 |
|
|
|
(26,947 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(18,406 |
) |
|
$ |
64,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.20 |
) |
|
$ |
0.66 |
|
Diluted |
|
$ |
(0.20 |
) |
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
92,034,025 |
|
|
|
97,155,124 |
|
Diluted |
|
|
92,034,025 |
|
|
|
97,534,095 |
|
|
|
|
|
|
|
|
|
|
Number of common shares outstanding at period end |
|
|
92,039,492 |
|
|
|
95,588,767 |
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 14 |
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Methanex Corporation
Consolidated Balance Sheets (unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(As adjusted- |
|
|
|
|
|
|
Note 2 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
312,894 |
|
|
$ |
328,430 |
|
Receivables |
|
|
150,754 |
|
|
|
213,419 |
|
Inventories |
|
|
126,783 |
|
|
|
177,637 |
|
Prepaid expenses |
|
|
20,466 |
|
|
|
16,840 |
|
|
|
|
|
|
|
|
|
|
|
610,897 |
|
|
|
736,326 |
|
Property, plant and equipment (note 4) |
|
|
1,978,665 |
|
|
|
1,899,059 |
|
Other assets |
|
|
169,463 |
|
|
|
168,988 |
|
|
|
|
|
|
|
|
|
|
$ |
2,759,025 |
|
|
$ |
2,804,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
174,784 |
|
|
$ |
235,369 |
|
Current maturities on long-term debt (note 6) |
|
|
15,282 |
|
|
|
15,282 |
|
Current maturities on other long-term liabilities |
|
|
6,916 |
|
|
|
8,048 |
|
|
|
|
|
|
|
|
|
|
|
196,982 |
|
|
|
258,699 |
|
Long-term debt (note 6) |
|
|
817,021 |
|
|
|
772,021 |
|
Other long-term liabilities |
|
|
90,541 |
|
|
|
97,441 |
|
Future income tax liabilities |
|
|
290,761 |
|
|
|
299,192 |
|
Non-controlling interest |
|
|
104,592 |
|
|
|
88,604 |
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Capital stock |
|
|
427,345 |
|
|
|
427,265 |
|
Contributed surplus |
|
|
24,862 |
|
|
|
22,669 |
|
Retained earnings |
|
|
829,834 |
|
|
|
862,507 |
|
Accumulated other comprehensive loss |
|
|
(22,913 |
) |
|
|
(24,025 |
) |
|
|
|
|
|
|
|
|
|
|
1,259,128 |
|
|
|
1,288,416 |
|
|
|
|
|
|
|
|
|
|
$ |
2,759,025 |
|
|
$ |
2,804,373 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 15 |
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Methanex Corporation
Consolidated Statements of Shareholders Equity (unaudited)
(thousands of U.S. dollars, except number of common shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common |
|
|
Capital |
|
|
Contributed |
|
|
Retained |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
Balance, December 31, 2007,
as previously reported |
|
|
98,310,254 |
|
|
$ |
451,640 |
|
|
$ |
16,021 |
|
|
$ |
876,348 |
|
|
$ |
(8,655 |
) |
|
$ |
1,335,354 |
|
Adjustments for retroactive
adoption of new
accounting policies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangibles
3064 (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,790 |
) |
|
|
|
|
|
|
(7,790 |
) |
Non-controlling interest
proportionate share (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,858 |
|
|
|
3,462 |
|
|
|
5,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007,
as adjusted |
|
|
98,310,254 |
|
|
|
451,640 |
|
|
|
16,021 |
|
|
|
870,416 |
|
|
|
(5,193 |
) |
|
|
1,332,884 |
|
Net income and other comprehensive
loss, as previously reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172,298 |
|
|
|
(31,363 |
) |
|
|
140,935 |
|
Adjustments for retroactive
adoption of new
accounting policies: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangibles
3064 (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,818 |
) |
|
|
|
|
|
|
(5,818 |
) |
Non-controlling interest
proportionate share (note 2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,273 |
|
|
|
12,531 |
|
|
|
14,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and other comprehensive
loss, as adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168,753 |
|
|
|
(18,832 |
) |
|
|
149,921 |
|
Compensation expense recorded
for stock options |
|
|
|
|
|
|
|
|
|
|
8,225 |
|
|
|
|
|
|
|
|
|
|
|
8,225 |
|
Issue of shares on exercise of
stock options |
|
|
224,016 |
|
|
|
4,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,075 |
|
Reclassification of grant date
fair value on exercise of
stock options |
|
|
|
|
|
|
1,577 |
|
|
|
(1,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Payments for shares repurchased |
|
|
(6,502,878 |
) |
|
|
(30,027 |
) |
|
|
|
|
|
|
(119,829 |
) |
|
|
|
|
|
|
(149,856 |
) |
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,833 |
) |
|
|
|
|
|
|
(56,833 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008 |
|
|
92,031,392 |
|
|
|
427,265 |
|
|
|
22,669 |
|
|
|
862,507 |
|
|
|
(24,025 |
) |
|
|
1,288,416 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,406 |
) |
|
|
|
|
|
|
(18,406 |
) |
Compensation expense recorded
for stock options |
|
|
|
|
|
|
|
|
|
|
2,235 |
|
|
|
|
|
|
|
|
|
|
|
2,235 |
|
Issue of shares on exercise of
stock options |
|
|
8,100 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
Reclassification of grant date
fair value on exercise of
stock options |
|
|
|
|
|
|
42 |
|
|
|
(42 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,267 |
) |
|
|
|
|
|
|
(14,267 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,112 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2009 |
|
|
92,039,492 |
|
|
$ |
427,345 |
|
|
$ |
24,862 |
|
|
$ |
829,834 |
|
|
$ |
(22,913 |
) |
|
$ |
1,259,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
Consolidated Statements of Comprehensive Income (Loss)
(unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
Net income (loss) |
|
$ |
(18,406 |
) |
|
$ |
64,598 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Change in fair value of forward exchange contracts (note 12) |
|
|
42 |
|
|
|
(265 |
) |
Change in fair value of interest rate swap contracts (note 12) |
|
|
1,070 |
|
|
|
(7,138 |
) |
|
|
|
|
|
|
|
|
|
|
1,112 |
|
|
|
(7,403 |
) |
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(17,294 |
) |
|
$ |
57,195 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 16 |
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Methanex Corporation
Consolidated Statements of Cash Flows (unaudited)
(thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
(As adjusted- |
|
|
|
|
|
|
Note 2 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(18,406 |
) |
|
$ |
64,598 |
|
Add (deduct) non-cash items: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
28,921 |
|
|
|
23,113 |
|
Future income taxes |
|
|
(8,431 |
) |
|
|
2,987 |
|
Stock-based compensation expense |
|
|
1,874 |
|
|
|
4,628 |
|
Other |
|
|
2,149 |
|
|
|
5,859 |
|
Other cash payments, including stock-based compensation |
|
|
(1,290 |
) |
|
|
(320 |
) |
|
|
|
|
|
|
|
Cash flows from operating activities before undernoted |
|
|
4,817 |
|
|
|
100,865 |
|
Changes in non-cash working capital (note 11) |
|
|
63,036 |
|
|
|
8,267 |
|
|
|
|
|
|
|
|
|
|
|
67,853 |
|
|
|
109,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Payments for shares repurchased |
|
|
|
|
|
|
(74,076 |
) |
Dividend payments |
|
|
(14,267 |
) |
|
|
(13,464 |
) |
Proceeds from limited recourse debt (note 6) |
|
|
45,000 |
|
|
|
39,000 |
|
Equity contribution by non-controlling interest |
|
|
16,060 |
|
|
|
13,600 |
|
Repayment of limited recourse debt |
|
|
(313 |
) |
|
|
(312 |
) |
Proceeds on issue of shares on exercise of stock options |
|
|
38 |
|
|
|
2,392 |
|
Repayment of other long-term liabilities |
|
|
(7,641 |
) |
|
|
(4,998 |
) |
|
|
|
|
|
|
|
|
|
|
38,877 |
|
|
|
(37,858 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
(16,899 |
) |
|
|
(8,151 |
) |
Egypt plant under construction |
|
|
(86,352 |
) |
|
|
(94,757 |
) |
Dorado Riquelme investment (note 13) |
|
|
(8,089 |
) |
|
|
|
|
GeoPark financing |
|
|
|
|
|
|
(11,390 |
) |
Changes in reserve accounts |
|
|
7,600 |
|
|
|
|
|
Other assets |
|
|
(2,411 |
) |
|
|
306 |
|
Changes in non-cash working capital (note 11) |
|
|
(16,115 |
) |
|
|
19,658 |
|
|
|
|
|
|
|
|
|
|
|
(122,266 |
) |
|
|
(94,334 |
) |
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(15,536 |
) |
|
|
(23,060 |
) |
Cash and cash equivalents, beginning of period |
|
|
328,430 |
|
|
|
488,224 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
312,894 |
|
|
$ |
465,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
20,358 |
|
|
$ |
16,989 |
|
Income taxes paid, net of amounts refunded |
|
$ |
5,765 |
|
|
$ |
28,148 |
|
See accompanying notes to consolidated financial statements.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 17 |
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Methanex Corporation
Notes to Consolidated Financial Statements (unaudited)
Except where otherwise noted, tabular dollar amounts are stated in thousands of U.S. dollars.
1. |
|
Basis of presentation: |
These interim consolidated financial statements are prepared in accordance with generally
accepted accounting principles in Canada on a basis consistent with those followed in the most
recent annual consolidated financial statements, except as described in Note 2 below. These
accounting principles are different in some respects from those generally accepted in the United
States and the significant differences are described and reconciled in Note 14. These interim
consolidated financial statements do not include all note disclosures required by Canadian
generally accepted accounting principles for annual financial statements, and therefore should
be read in conjunction with the annual consolidated financial statements included in the
Methanex Corporation 2008 Annual Report. Certain prior period comparatives have been
reclassified to conform with the current year presentation.
2. |
|
Changes to Canadian generally accepted accounting principles and reclassifications: |
On January 1, 2009, the Company adopted the CICA issued Handbook Section 3064, Goodwill and
Intangible Assets. This new accounting standard, replaces Section 3062, Goodwill and Other
Intangible Assets. Section 3064 expands on the standards for recognition, measurement and
disclosure of intangible assets. The impact of the retroactive adoption of this standard on the
Companys consolidated balance sheet at January 1, 2009 is approximately $13 million recorded as
a reduction to opening retained earnings and property plant and equipment. The amount relates to
certain pre-operating expenditures that have been capitalized to property, plant and equipment
at December 31, 2008 that would have been required to be expensed under this new standard. The
impact for the three months ended March 31, 2009 was an increase to selling, general and
administrative expenses of approximately $1.2 million (2008 $0.9 million).
As a portion of these pre-operating expenditures were incurred in a non-wholly-owned subsidiary,
the Company has also adjusted the opening non-controlling interest (NCI) and retained earnings
balances at December 31, 2008 for the NCIs proportionate share of approximately $4 million. In
addition, the Company has retrospectively reclassified approximately $16 million from
accumulated other comprehensive loss to NCI, representing the NCIs share of accumulated other
comprehensive loss to December 31, 2008.
Inventories are valued at the lower of cost, determined on a first-in first-out basis, and
estimated net realizable value. The amount of inventories included in cost of sales and
operating expense and depreciation and amortization during the three months ended March 31, 2009
was $231 million (2008 $573 million).
4. |
|
Property, plant and equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
Net Book |
|
|
|
Cost |
|
|
Depreciation |
|
|
Value |
|
March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
2,557,059 |
|
|
$ |
1,316,928 |
|
|
$ |
1,240,131 |
|
Egypt plant under construction |
|
|
676,937 |
|
|
|
|
|
|
|
676,937 |
|
Other |
|
|
128,033 |
|
|
|
66,436 |
|
|
|
61,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,362,029 |
|
|
$ |
1,383,364 |
|
|
$ |
1,978,665 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Plant and equipment |
|
$ |
2,544,163 |
|
|
$ |
1,299,296 |
|
|
$ |
1,244,867 |
|
Egypt plant under construction |
|
|
590,585 |
|
|
|
|
|
|
|
590,585 |
|
Other |
|
|
127,731 |
|
|
|
64,124 |
|
|
|
63,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,262,479 |
|
|
$ |
1,363,420 |
|
|
$ |
1,899,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 18 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
5. |
|
Interest in Atlas joint venture: |
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a
1.7 million tonne per year methanol production facility in Trinidad. Included in the
consolidated financial statements are the following amounts representing the Companys
proportionate interest in Atlas:
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
|
|
Dec 31 |
|
Consolidated Balance Sheets |
|
2009 |
|
|
2008 |
|
Cash and cash equivalents |
|
$ |
52,138 |
|
|
$ |
35,749 |
|
Other current assets |
|
|
52,105 |
|
|
|
57,374 |
|
Property, plant and equipment |
|
|
253,869 |
|
|
|
249,609 |
|
Other assets |
|
|
10,549 |
|
|
|
18,149 |
|
Accounts payable and accrued liabilities |
|
|
27,757 |
|
|
|
19,927 |
|
Long-term debt, including current maturities (note 6) |
|
|
106,750 |
|
|
|
106,592 |
|
Future income tax liabilities |
|
|
15,288 |
|
|
|
17,942 |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
Consolidated Statements of Income |
|
2009 |
|
|
2008 |
|
Revenue |
|
$ |
37,861 |
|
|
$ |
82,077 |
|
Expenses |
|
|
(34,675 |
) |
|
|
74,634 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
3,186 |
|
|
|
7,443 |
|
Income tax expense |
|
|
(742 |
) |
|
|
(1,902 |
) |
|
|
|
|
|
|
|
Net income |
|
$ |
2,444 |
|
|
$ |
5,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
Consolidated Statements of Cash Flows |
|
2009 |
|
|
2008 |
|
Cash inflows from operating activities |
|
$ |
17,322 |
|
|
$ |
24,554 |
|
Cash outflows from investing activities |
|
|
(933 |
) |
|
|
(166 |
) |
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
|
2009 |
|
|
2008 |
|
Unsecured notes |
|
|
|
|
|
|
|
|
8.75% due August 15, 2012 |
|
$ |
198,290 |
|
|
$ |
198,182 |
|
6.00% due August 15, 2015 |
|
|
148,564 |
|
|
|
148,518 |
|
|
|
|
|
|
|
|
|
|
|
346,854 |
|
|
|
346,700 |
|
Atlas limited recourse debt facilities |
|
|
106,750 |
|
|
|
106,592 |
|
Egypt limited recourse debt facilities |
|
|
365,574 |
|
|
|
320,574 |
|
Other limited recourse debt facilities |
|
|
13,125 |
|
|
|
13,437 |
|
|
|
|
|
|
|
|
|
|
|
832,303 |
|
|
|
787,303 |
|
Less current maturities |
|
|
(15,282 |
) |
|
|
(15,282 |
) |
|
|
|
|
|
|
|
|
|
$ |
817,021 |
|
|
$ |
772,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 19 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
Interest expense before capitalized interest |
|
$ |
15,049 |
|
|
$ |
13,855 |
|
Less: capitalized interest related to Egypt project |
|
|
(7,490 |
) |
|
|
(3,165 |
) |
|
|
|
|
|
|
|
Interest expense |
|
$ |
7,559 |
|
|
$ |
10,690 |
|
|
|
|
|
|
|
|
In 2007, the Company reached financial close and secured limited recourse debt of $530 million
for its joint venture project to construct a 1.3 million tonne per year methanol facility in
Egypt. For the three months ended March 31, 2009, interest costs related to this project of $7.5
million were capitalized (2008 $3.2 million).
8. |
|
Net income (loss) per common share: |
A reconciliation of the weighted average number of common shares outstanding is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
Denominator for basic net income (loss) per common share |
|
|
92,034,025 |
|
|
|
97,155,124 |
|
Effect of dilutive stock options |
|
|
|
|
|
|
378,971 |
|
|
|
|
|
|
|
|
Denominator for diluted net income (loss) per common share |
|
|
92,034,025 |
|
|
|
97,534,095 |
|
|
|
|
|
|
|
|
9. |
|
Stock-based compensation: |
|
(i) |
|
Incentive stock options: |
Common shares reserved for outstanding incentive stock options at March 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Denominated in CAD |
|
|
Options Denominated in USD |
|
|
|
Number of Stock |
|
|
Weighted Average |
|
|
Number of Stock |
|
|
Weighted Average |
|
|
|
Options |
|
|
Exercise Price |
|
|
Options |
|
|
Exercise Price |
|
Outstanding at December 31, 2008 |
|
|
76,450 |
|
|
$ |
6.95 |
|
|
|
3,743,117 |
|
|
$ |
23.27 |
|
Granted |
|
|
|
|
|
|
|
|
|
|
1,361,130 |
|
|
|
6.33 |
|
Exercised |
|
|
(8,100 |
) |
|
|
5.85 |
|
|
|
|
|
|
|
|
|
Cancelled |
|
|
(1,000 |
) |
|
|
5.85 |
|
|
|
(5,325 |
) |
|
|
25.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
5,098,922 |
|
|
$ |
18.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 20 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
9. |
|
Stock-based compensation (continued): |
Information regarding the incentive stock options outstanding at March 31, 2009 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding at |
|
|
Options Exercisable at |
|
|
|
March 31, 2009 |
|
|
March 31, 2009 |
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining |
|
|
Number of Stock |
|
|
Weighted |
|
|
Number of Stock |
|
|
Weighted |
|
|
|
Contractual Life |
|
|
Options |
|
|
Average Exercise |
|
|
Options |
|
|
Average Exercise |
|
Range of Exercise Prices |
|
(Years) |
|
|
Outstanding |
|
|
Price |
|
|
Exercisable |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options denominated in CAD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$3.29 to 9.56 |
|
|
1.5 |
|
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
67,350 |
|
|
$ |
7.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options denominated in USD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$6.33 to 11.56 |
|
|
6.5 |
|
|
|
1,548,680 |
|
|
$ |
6.60 |
|
|
|
187,550 |
|
|
$ |
8.57 |
|
$17.85 to 22.52 |
|
|
3.7 |
|
|
|
1,466,150 |
|
|
|
20.26 |
|
|
|
1,459,483 |
|
|
|
20.25 |
|
$23.92 to 28.43 |
|
|
5.4 |
|
|
|
2,084,092 |
|
|
|
26.71 |
|
|
|
1,023,657 |
|
|
|
26.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3 |
|
|
|
5,098,922 |
|
|
$ |
18.75 |
|
|
|
2,670,690 |
|
|
$ |
21.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) |
|
Performance stock options: |
As at March 31, 2009, there were 35,000 shares (December 31, 2008 35,000 shares)
reserved for performance stock options with an exercise price of CAD $4.47. All
outstanding performance stock options have vested and are exercisable.
|
(iii) |
|
Compensation expense related to stock options: |
For the three months ended March 31, 2009, compensation expense related to stock options
included in cost of sales and operating expenses was $2.2 million (2008 $2.9 million).
For the three months ended March 31, 2009, the fair value of each stock option grant was
estimated on the date of grant using the Black-Scholes option pricing model with the
following assumptions:
|
|
|
|
|
|
|
2009 |
|
Risk-free interest rate |
|
|
1.8 |
% |
Dividend yield |
|
|
2 |
% |
Expected life |
|
5 years |
|
Volatility |
|
|
44 |
% |
Forfeiture rate |
|
|
5 |
% |
Weighted average fair value of options granted (USD per share) |
|
$ |
2.06 |
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 21 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
9. |
|
Stock-based compensation (continued): |
|
b) |
|
Deferred, restricted and performance share units: |
Deferred, restricted and performance share units outstanding at March 31, 2009 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Number of |
|
|
Number of |
|
|
|
Deferred Share |
|
|
Restricted Share |
|
|
Performance |
|
|
|
Units |
|
|
Units |
|
|
Share Units |
|
Outstanding at December 31, 2008 |
|
|
411,395 |
|
|
|
12,523 |
|
|
|
1,057,648 |
|
Granted |
|
|
112,131 |
|
|
|
15,200 |
|
|
|
396,470 |
|
Granted in-lieu of dividends |
|
|
10,187 |
|
|
|
606 |
|
|
|
22,913 |
|
Redeemed |
|
|
|
|
|
|
|
|
|
|
(395,420 |
) |
Cancelled |
|
|
|
|
|
|
|
|
|
|
(11,039 |
) |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
533,713 |
|
|
|
28,329 |
|
|
|
1,070,572 |
|
|
|
|
|
|
|
|
|
|
|
Compensation expense for deferred, restricted and performance share units is initially
measured at fair value based on the market value of the Companys common shares and is
recognized over the related service period. Changes in fair value are recognized in earnings
for the proportion of the service that has been rendered at each reporting date. The fair
value of deferred, restricted and performance share units at March 31, 2009 was $16.7
million compared with the recorded liability of $14.7 million. The difference between the
fair value and the recorded liability of $2.0 million will be recognized over the weighted
average remaining service period of approximately 2.1 years.
For the three months ended March 31, 2009, compensation expense related to deferred,
restricted and performance share units included was a net recovery of
$0.4 million (2008
expense of $1.7 million), recorded in cost of sales and operating expenses, after a recovery
of $3.0 million (2008 recovery of $1.7 million), related to the effect of the change in
the Companys share price.
Total net pension expense for the Companys defined benefit and defined contribution pension
plans during the three months ended March 31, 2009 was $3.5 million (2008 $2.9 million).
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 22 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
11. |
|
Changes in non-cash working capital: |
The change in cash flows related to changes in non-cash working capital for the three months
ended March 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
Decrease (increase) in non-cash working capital: |
|
|
|
|
|
|
|
|
Receivables |
|
$ |
62,665 |
|
|
$ |
102,331 |
|
Inventories |
|
|
50,854 |
|
|
|
(36,189 |
) |
Prepaid expenses |
|
|
(3,626 |
) |
|
|
(16,617 |
) |
Accounts payable and accrued liabilities |
|
|
(60,585 |
) |
|
|
(27,383 |
) |
|
|
|
|
|
|
|
|
|
|
49,308 |
|
|
|
22,142 |
|
Adjustments for items not having a cash effect |
|
|
(2,387 |
) |
|
|
5,783 |
|
|
|
|
|
|
|
|
Changes in non-cash working capital having a cash effect |
|
$ |
46,921 |
|
|
$ |
27,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These changes relate to the following activities: |
|
|
|
|
|
|
|
|
Operating |
|
$ |
63,036 |
|
|
$ |
8,267 |
|
Investing |
|
|
(16,115 |
) |
|
|
19,658 |
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
$ |
46,921 |
|
|
$ |
27,925 |
|
|
|
|
|
|
|
|
12. |
|
Financial instruments: |
The following table provides the carrying value of each category of financial assets and
liabilities and the related balance sheet item:
|
|
|
|
|
|
|
|
|
|
|
Mar 31 |
|
|
Dec 31 |
|
|
|
2009 |
|
|
2008 |
|
Financial assets: |
|
|
|
|
|
|
|
|
Held for trading financial assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
312,894 |
|
|
$ |
328,430 |
|
Reserve accounts included in other assets |
|
|
10,549 |
|
|
|
18,149 |
|
|
|
|
|
|
|
|
|
|
Loans and receivables: |
|
|
|
|
|
|
|
|
Receivables (excluding current portion of GeoPark financing) |
|
|
144,772 |
|
|
|
207,419 |
|
Dorado Riquelme investment included in other assets (note 13) |
|
|
50,311 |
|
|
|
42,123 |
|
GeoPark financing, including current portion |
|
|
34,726 |
|
|
|
36,616 |
|
|
|
|
|
|
|
|
|
|
$ |
553,252 |
|
|
$ |
632,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities: |
|
|
|
|
|
|
|
|
Other financial liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
174,784 |
|
|
$ |
235,369 |
|
Long-term debt, including current portion |
|
|
832,303 |
|
|
|
787,303 |
|
Capital lease obligation included in other long-term liabilities, including current portion |
|
|
19,606 |
|
|
|
20,742 |
|
|
|
|
|
|
|
|
|
|
Held for trading financial liabilities: |
|
|
|
|
|
|
|
|
Derivative instruments designated as cash flow hedges |
|
|
34,979 |
|
|
|
38,100 |
|
Derivative instruments |
|
|
637 |
|
|
|
1,771 |
|
|
|
|
|
|
|
|
|
|
$ |
1,062,309 |
|
|
$ |
1,083,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 23 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
12. |
|
Financial instruments (continued): |
At March 31, 2009, all of the Companys financial instruments are recorded on the balance sheet
at amortized cost with the exception of cash and cash equivalents, derivative financial
instruments and reserve accounts included in other assets which are recorded at fair value.
The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has
entered into interest rate swap contracts to swap the LIBOR-based interest payments for an
average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited
recourse debt facilities for the period September 28, 2007 to March 31, 2015.
These interest rate swaps had outstanding notional amounts of $316 million as at March 31, 2009.
Under the interest rate swap contracts the maximum notional amount during the term is $368
million. The notional amount increases over the period of expected draw-downs on the Egypt
limited recourse debt and decreases over the expected repayment period. At March 31, 2009, these
interest rate swap contracts had a negative fair value of $35.0 million (December 31, 2008 -
negative $38.1 million) recorded in other long-term liabilities. The fair value of these
interest rate swap contracts will fluctuate until maturity. The Company also designates as cash
flow hedges forward exchange contracts to sell euro at a fixed USD exchange rate. At March 31,
2009, the Company had outstanding forward exchange contracts designated as cash flow hedges to
sell a notional amount of 12.7 million euro in exchange for US dollars and these euro contracts
had a positive fair value of $0.2 million (December 31, 2008 fair value of nil). Changes in
fair value of derivative financial instruments designated as cash flow hedges have been recorded
in other comprehensive income.
At March 31, 2009, the Companys derivative financial instruments that have not been designated
as cash flow hedges include a floating-for-fixed interest rate swap contract with a negative
fair value of $0.6 million (December 31, 2008 $0.6 million) recorded in other long-term
liabilities. For the three months ended March 31, 2009, the total change in fair value of these
derivative financial instruments was nil (2008 negative $0.3 million).
13. |
|
Dorado Riquelme investment: |
On May 5, 2008, the Company signed an agreement with Empresa Nacional del Petroleo (ENAP), the
Chilean state-owned oil and gas company to accelerate gas exploration and development in the
Dorado Riquelme exploration block and supply new Chilean-sourced natural gas to the Companys
production facilities in Chile. Under the arrangement, the Company expects to contribute
approximately $100 million in capital over the next two or three years and will have a 50%
participation in the block. As of March 31, 2009, the Company had contributed $50.3 million
(December 31, 2008 $42.1 million) of the total expected capital of $100 million for the Dorado
Riquelme block and this amount has been recorded in other assets. The arrangement is subject to
approval by the government of Chile and $33.6 million (December 31, 2008 $33.5 million) of the
amount contributed has been placed in escrow until final approval is received. Additionally, the
Company invested $16.7 million (December 31, 2008 $8.6 million) related to developmental and
exploratory wells in the Dorado Riquelme block, which has been recorded in other assets.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 24 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
14. |
|
United States generally accepted accounting principles: |
The Company follows generally accepted accounting principles in Canada (Canadian GAAP) which
are different in some respects from those applicable in the United States and from practices
prescribed by the United States Securities and Exchange Commission (U.S. GAAP).
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Companys
consolidated statements of income (loss) for the three months ended March 31, 2009 and 2008 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31 |
|
|
Mar 31 |
|
|
|
2009 |
|
|
2008 |
|
Net income (loss) in accordance with Canadian GAAP |
|
$ |
(18,406 |
) |
|
$ |
64,598 |
|
Add (deduct) adjustments for: |
|
|
|
|
|
|
|
|
Depreciation and amortization a |
|
|
(478 |
) |
|
|
(478 |
) |
Stock-based compensation b |
|
|
55 |
|
|
|
13 |
|
Uncertainty in income taxes c |
|
|
(414 |
) |
|
|
(415 |
) |
Income tax effect of above adjustments d |
|
|
168 |
|
|
|
168 |
|
|
|
|
|
|
|
|
Net income (loss) in accordance with U.S. GAAP |
|
$ |
(19,075 |
) |
|
$ |
63,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share information in accordance with U.S. GAAP: |
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
0.66 |
|
Diluted net income (loss) per share |
|
$ |
(0.21 |
) |
|
$ |
0.66 |
|
The significant differences between Canadian GAAP and U.S. GAAP with respect to the Companys
consolidated statements of comprehensive income (loss) for the three months ended March 31, 2009
and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Mar 31, 2009 |
|
|
Mar 31, 2008 |
|
|
|
Canadian GAAP |
|
|
Adjustments |
|
|
U.S. GAAP |
|
|
U.S. GAAP |
|
Net income (loss) |
|
$ |
(18,406 |
) |
|
$ |
(669 |
) |
|
$ |
(19,075 |
) |
|
$ |
63,886 |
|
|
Change in fair value of forward exchange contracts,
net of tax |
|
|
42 |
|
|
|
|
|
|
|
42 |
|
|
|
(265 |
) |
Change in fair value of interest rate swap, net of tax |
|
|
1,070 |
|
|
|
|
|
|
|
1,070 |
|
|
|
(7,138 |
) |
Change related to pension, net of tax e |
|
|
|
|
|
|
354 |
|
|
|
354 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) |
|
$ |
(17,294 |
) |
|
$ |
(315 |
) |
|
$ |
(17,609 |
) |
|
$ |
56,724 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective January 1, 1993, the Company combined its business with a methanol business
located in New Zealand and Chile. Under Canadian GAAP, the business combination was
accounted for using the pooling-of-interest method. Under U.S. GAAP, the business
combination would have been accounted for as a purchase with the Company identified as the
acquirer. In accordance with U.S. GAAP, an increase to depreciation expense by $0.5 million
(2008 $0.5 million) was recorded for the three months ended March 31, 2009.
|
b) |
|
Stock-based compensation: |
The Company has 22,350 stock options that are accounted for as variable plan options under
U.S. GAAP because the exercise price of the stock options is denominated in a currency other
than the Companys functional currency or the currency in which the optionee is normally
compensated. For Canadian GAAP purposes, no compensation expense has been recorded as these
options were granted in 2001 which is prior to the effective implementation date for fair
value accounting under Canadian GAAP.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 25 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
14. |
|
United States generally accepted accounting principles (continued): |
|
c) |
|
Accounting for uncertainty in income taxes: |
Effective January 1, 2007, the Company adopted Financial Accounting Standards Board (FASB)
Interpretation No. 48, Accounting for Uncertainty in Income Taxes An Interpretation of
FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for income taxes recognized
in a Companys financial statements in accordance with FASB Statement No. 109, Accounting
for Income Taxes (SFAS 109). FIN 48 prescribes a recognition threshold and measurement
attribute for the financial statement recognition and measurement of a tax position taken or
expected to be taken in a tax return. In accordance with FIN 48, an income tax expense of
$0.4 million (2008 $0.4 million) was recorded for the three months ended March 31, 2009.
|
d) |
|
Income tax accounting: |
The income tax differences include the income tax effect of the adjustments related to
accounting differences between Canadian and U.S. GAAP. In accordance with U.S. GAAP, an
increase to net income of $0.2 million (2008 $0.2 million) was recorded for the three
months ended March 31, 2009.
|
e) |
|
Defined benefit pension plans: |
Effective January 1, 2006, U.S. GAAP requires the Company to measure the funded status of a
defined benefit pension plan at its balance sheet reporting date and recognize the
unrecorded overfunded or underfunded status as an asset or liability with the change in that
unrecorded funded status recorded to other comprehensive income. Under U.S. GAAP, all
deferred pension amounts from Canadian GAAP are reclassified to accumulated other
comprehensive income. In accordance with U.S. GAAP, an increase to other comprehensive
income of $0.4 million (2008 $0.2 million) was recorded for the three months ended March
31, 2009.
|
f) |
|
Interest in Atlas joint venture: |
U.S. GAAP requires interests in joint ventures to be accounted for using the equity method.
Canadian GAAP requires proportionate consolidation of interests in joint ventures. The
Company has not made an adjustment in this reconciliation for this difference in accounting
principles because the impact of applying the equity method of accounting does not result in
any change to net income or shareholders equity. This departure from U.S. GAAP is
acceptable for foreign private issuers under the practices prescribed by the United States
Securities and Exchange Commission.
|
g) |
|
Non-controlling Interests: |
Effective January 1, 2009, the FASB issued FAS No. 160, Non-controlling Interests in
Consolidated Financial Statements an amendment of ARB No. 51. FAS No. 160 requires the
ownership interests in subsidiaries held by parties other than the parent be clearly
identified, labelled, and presented in the consolidated statement of financial position
within equity, but separate from the parents equity. Under this standard, the Company would
be required to reclassify non-controlling interest on the consolidated balance sheet into
shareholders equity.
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 26 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
|
|
Methanex Corporation
Quarterly History (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2009 |
|
|
2008 |
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
|
2007 |
|
|
Q4 |
|
|
Q3 |
|
|
Q2 |
|
|
Q1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANOL SALES VOLUMES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company produced |
|
|
1,000 |
|
|
|
3,363 |
|
|
|
829 |
|
|
|
946 |
|
|
|
910 |
|
|
|
678 |
|
|
|
4,569 |
|
|
|
997 |
|
|
|
1,073 |
|
|
|
1,360 |
|
|
|
1,139 |
|
Purchased methanol |
|
|
270 |
|
|
|
2,074 |
|
|
|
435 |
|
|
|
429 |
|
|
|
541 |
|
|
|
669 |
|
|
|
1,453 |
|
|
|
421 |
|
|
|
387 |
|
|
|
269 |
|
|
|
376 |
|
Commission sales 1 |
|
|
131 |
|
|
|
617 |
|
|
|
134 |
|
|
|
172 |
|
|
|
168 |
|
|
|
143 |
|
|
|
590 |
|
|
|
195 |
|
|
|
168 |
|
|
|
89 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,401 |
|
|
|
6,054 |
|
|
|
1,398 |
|
|
|
1,547 |
|
|
|
1,619 |
|
|
|
1,490 |
|
|
|
6,612 |
|
|
|
1,613 |
|
|
|
1,628 |
|
|
|
1,718 |
|
|
|
1,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
METHANOL PRODUCTION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(thousands of tonnes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chile |
|
|
228 |
|
|
|
1,088 |
|
|
|
272 |
|
|
|
246 |
|
|
|
261 |
|
|
|
309 |
|
|
|
1,841 |
|
|
|
288 |
|
|
|
233 |
|
|
|
569 |
|
|
|
751 |
|
Titan, Trinidad |
|
|
223 |
|
|
|
871 |
|
|
|
225 |
|
|
|
200 |
|
|
|
229 |
|
|
|
217 |
|
|
|
861 |
|
|
|
220 |
|
|
|
191 |
|
|
|
225 |
|
|
|
225 |
|
Atlas, Trinidad (63.1%) |
|
|
204 |
|
|
|
1,134 |
|
|
|
269 |
|
|
|
284 |
|
|
|
288 |
|
|
|
293 |
|
|
|
982 |
|
|
|
278 |
|
|
|
290 |
|
|
|
234 |
|
|
|
180 |
|
New Zealand |
|
|
194 |
|
|
|
570 |
|
|
|
200 |
|
|
|
126 |
|
|
|
124 |
|
|
|
120 |
|
|
|
435 |
|
|
|
75 |
|
|
|
122 |
|
|
|
120 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
849 |
|
|
|
3,663 |
|
|
|
966 |
|
|
|
856 |
|
|
|
902 |
|
|
|
939 |
|
|
|
4,119 |
|
|
|
861 |
|
|
|
836 |
|
|
|
1,148 |
|
|
|
1,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE REALIZED METHANOL
PRICE 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($/tonne) |
|
|
199 |
|
|
|
424 |
|
|
|
321 |
|
|
|
413 |
|
|
|
412 |
|
|
|
545 |
|
|
|
375 |
|
|
|
514 |
|
|
|
270 |
|
|
|
286 |
|
|
|
444 |
|
($/gallon) |
|
|
0.60 |
|
|
|
1.28 |
|
|
|
0.97 |
|
|
|
1.24 |
|
|
|
1.24 |
|
|
|
1.64 |
|
|
|
1.13 |
|
|
|
1.55 |
|
|
|
0.81 |
|
|
|
0.86 |
|
|
|
1.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE INFORMATION ($ per
share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) |
|
$ |
(0.20 |
) |
|
|
1.79 |
|
|
|
(0.04 |
) |
|
|
0.75 |
|
|
|
0.40 |
|
|
|
0.66 |
|
|
|
3.69 |
|
|
|
1.74 |
|
|
|
0.24 |
|
|
|
0.35 |
|
|
|
1.38 |
|
Diluted net income (loss) |
|
$ |
(0.20 |
) |
|
|
1.78 |
|
|
|
(0.04 |
) |
|
|
0.74 |
|
|
|
0.40 |
|
|
|
0.66 |
|
|
|
3.68 |
|
|
|
1.72 |
|
|
|
0.24 |
|
|
|
0.35 |
|
|
|
1.37 |
|
|
|
|
1 |
|
Commission sales represent volumes marketed on a commission basis. Commission income is included in revenue when earned. |
|
2 |
|
Average realized price is calculated as revenue, net of commissions earned, divided by the total sales volumes of produced and
purchased methanol. |
|
|
|
|
|
|
METHANEX CORPORATION 2009 FIRST QUARTER REPORT
|
|
PAGE 27 |
QUARTERLY HISTORY |
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
METHANEX CORPORATION
|
|
Date: April 28, 2009 |
By: |
/s/ RANDY MILNER
|
|
|
|
Name: |
Randy Milner |
|
|
|
Title: |
Senior Vice President,
General Counsel &
Corporate Secretary |
|
|