UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
_________________
FORM 10-Q
______________
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 26, 2016
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-6682
_______________
HASBRO, INC.
(Exact name of registrant as specified in its charter)
Rhode Island |
05-0155090 |
(State of Incorporation) |
(I.R.S. Employer Identification No.) |
1027 Newport Avenue, Pawtucket, Rhode Island 02861 |
(Address of Principal Executive Offices, Including Zip Code) |
|
(401) 431-8697 |
(Registrant's Telephone Number, Including Area Code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [x] |
Accelerated filer [ ] |
Non-accelerated filer (Do not check if a smaller reporting company) [ ] |
Smaller reporting Company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
The number of shares of Common Stock, par value $.50 per share, outstanding as of July 18, 2016 was 125,407,912.
PART I. FINANCIAL INFORMATION |
|||||||||||||
Item 1. Financial Statements. |
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HASBRO, INC. AND SUBSIDIARIES |
|||||||||||||
Consolidated Balance Sheets |
|||||||||||||
(Thousands of Dollars Except Share Data) |
|||||||||||||
(Unaudited) |
|||||||||||||
|
|
|
|
|
June 26, |
|
June 28, |
|
December 27, |
||||
|
|
|
|
|
2016 |
|
2015 |
|
2015 |
||||
ASSETS |
|
|
|
|
|
|
|
|
|
||||
Current assets |
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
924,098 |
|
|
858,458 |
|
|
976,750 |
|||
|
Accounts receivable, less allowance for doubtful accounts of $32,800, |
|
|
|
|
|
|
|
|
|
|||
|
|
$16,300 and $14,900 |
|
|
703,821 |
|
|
709,437 |
|
|
1,217,850 |
||
|
Inventories |
|
|
572,391 |
|
|
403,789 |
|
|
384,492 |
|||
|
Prepaid expenses and other current assets |
|
|
323,046 |
|
|
360,101 |
|
|
286,506 |
|||
|
|
|
Total current assets |
|
|
2,523,356 |
|
|
2,331,785 |
|
|
2,865,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, less accumulated depreciation of $375,300, |
|
|
|
|
|
|
|
|
|
||||
|
|
$359,300 and $363,600 |
|
|
242,607 |
|
|
225,911 |
|
|
237,527 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
|
||||
|
Goodwill |
|
|
592,806 |
|
|
592,802 |
|
|
592,695 |
|||
|
Other intangibles, net, accumulated amortization of $858,700, $823,800 |
|
|
|
|
|
|
|
|
|
|||
|
|
and $841,300 |
|
|
263,425 |
|
|
298,231 |
|
|
280,807 |
||
|
Other |
|
|
722,191 |
|
|
768,960 |
|
|
744,090 |
|||
|
|
Total other assets |
|
|
1,578,422 |
|
|
1,659,993 |
|
|
1,617,592 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,344,385 |
|
|
4,217,689 |
|
|
4,720,717 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS |
|
|
|
|
|
|
|
|
|
||||
|
AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||
Current liabilities |
|
|
|
|
|
|
|
|
|
||||
|
Short-term borrowings |
|
$ |
5,400 |
|
|
167,877 |
|
|
164,563 |
|||
|
Accounts payable |
|
|
214,243 |
|
|
185,631 |
|
|
241,210 |
|||
|
Accrued liabilities |
|
|
525,377 |
|
|
447,380 |
|
|
658,874 |
|||
|
|
Total current liabilities |
|
|
745,020 |
|
|
800,888 |
|
|
1,064,647 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,547,753 |
|
|
1,546,477 |
|
|
1,547,115 |
||||
Other liabilities |
|
|
402,614 |
|
|
400,432 |
|
|
404,883 |
||||
|
|
Total liabilities |
|
|
2,695,387 |
|
|
2,747,797 |
|
|
3,016,645 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
36,465 |
|
|
41,387 |
|
|
40,170 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
||||
|
Preference stock of $2.50 par value. Authorized 5,000,000 shares; none |
|
|
|
|
|
|
|
|
|
|||
|
|
|
issued |
|
|
- |
|
|
- |
|
|
- |
|
|
Common stock of $.50 par value. Authorized 600,000,000 shares; issued |
|
|
|
|
|
|
|
|
|
|||
|
|
209,694,630 at June 26, 2016, June 28, 2015, and December 27, 2015 |
|
|
104,847 |
|
|
104,847 |
|
|
104,847 |
||
|
Additional paid-in capital |
|
|
945,802 |
|
|
850,582 |
|
|
893,630 |
|||
|
Retained earnings |
|
|
3,825,289 |
|
|
3,583,803 |
|
|
3,852,321 |
|||
|
Accumulated other comprehensive loss |
|
|
(174,301) |
|
|
(103,476) |
|
|
(146,001) |
|||
|
Treasury stock, at cost; 84,241,018 shares at June 26, 2016; 84,781,723 |
|
|
|
|
|
|
|
|
|
|||
|
|
shares at June 28, 2015; and 84,899,200 shares at December 27, 2015 |
|
|
(3,089,104) |
|
|
(3,007,251) |
|
|
(3,040,895) |
||
|
|
Total shareholders' equity |
|
|
1,612,533 |
|
|
1,428,505 |
|
|
1,663,902 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable noncontrolling interests and |
|
|
|
|
|
|
|
|
|
||
|
|
|
shareholders' equity |
|
$ |
4,344,385 |
|
|
4,217,689 |
|
|
4,720,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying condensed notes to consolidated financial statements. |
|
|
HASBRO, INC. AND SUBSIDIARIES |
||||||||||||
|
|
Consolidated Statements of Operations |
||||||||||||
|
|
(Thousands of Dollars Except Per Share Data) |
||||||||||||
|
|
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Six Months Ended |
||||||||
|
|
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
||||
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
Net revenues |
|
$ |
878,945 |
|
|
797,658 |
|
|
1,710,125 |
|
|
1,511,158 |
||
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cost of sales |
|
|
321,676 |
|
|
295,399 |
|
|
611,916 |
|
|
543,134 |
|
|
Royalties |
|
|
69,408 |
|
|
57,069 |
|
|
139,377 |
|
|
116,158 |
|
|
Product development |
|
|
63,671 |
|
|
57,609 |
|
|
120,835 |
|
|
109,506 |
|
|
Advertising |
|
|
86,957 |
|
|
78,365 |
|
|
166,816 |
|
|
146,107 |
|
|
Amortization of intangibles |
|
|
8,691 |
|
|
13,348 |
|
|
17,382 |
|
|
26,299 |
|
|
Program production cost amortization |
|
|
5,033 |
|
|
7,220 |
|
|
11,219 |
|
|
18,316 |
|
|
Selling, distribution and administration |
|
|
238,635 |
|
|
213,148 |
|
|
471,790 |
|
|
421,933 |
|
|
|
Total costs and expenses |
|
|
794,071 |
|
|
722,158 |
|
|
1,539,335 |
|
|
1,381,453 |
Operating profit |
|
|
84,874 |
|
|
75,500 |
|
|
170,790 |
|
|
129,705 |
||
Non-operating (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest expense |
|
|
23,914 |
|
|
24,186 |
|
|
47,958 |
|
|
48,771 |
|
|
Interest income |
|
|
(2,312) |
|
|
(690) |
|
|
(4,525) |
|
|
(1,620) |
|
|
Other (income) expense, net |
|
|
(3,748) |
|
|
(1,642) |
|
|
1,124 |
|
|
(5,407) |
|
|
|
Total non-operating expense, net |
|
|
17,854 |
|
|
21,854 |
|
|
44,557 |
|
|
41,744 |
Earnings before income taxes |
|
|
67,020 |
|
|
53,646 |
|
|
126,233 |
|
|
87,961 |
||
Income tax expense |
|
|
17,601 |
|
|
13,364 |
|
|
29,843 |
|
|
21,858 |
||
Net earnings |
|
|
49,419 |
|
|
40,282 |
|
|
96,390 |
|
|
66,103 |
||
Net loss attributable to noncontrolling interests |
|
|
(2,687) |
|
|
(1,527) |
|
|
(4,467) |
|
|
(2,373) |
||
Net earnings attributable to Hasbro, Inc. |
|
$ |
52,106 |
|
|
41,809 |
|
|
100,857 |
|
|
68,476 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Hasbro, Inc. per common share: |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic |
|
$ |
0.42 |
|
|
0.33 |
|
|
0.80 |
|
|
0.55 |
|
|
Diluted |
|
$ |
0.41 |
|
|
0.33 |
|
|
0.79 |
|
|
0.54 |
|
Cash dividends declared per common share |
|
$ |
0.51 |
|
|
0.46 |
|
|
1.02 |
|
|
0.92 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying condensed notes to consolidated financial statements. |
|
|
HASBRO, INC. AND SUBSIDIARIES |
||||||||||||
|
|
Consolidated Statements of Comprehensive Earnings |
||||||||||||
|
|
(Thousands of Dollars) |
||||||||||||
|
|
(Unaudited) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Six Months Ended |
||||||||
|
|
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
||||
|
|
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
Net earnings |
|
$ |
49,419 |
|
|
40,282 |
|
|
96,390 |
|
|
66,103 |
||
Other comprehensive earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Foreign currency translation adjustments |
|
|
7,825 |
|
|
642 |
|
|
19,965 |
|
|
(46,669) |
|
|
Net (losses) gains on cash flow hedging activities, net of tax |
|
|
(8,258) |
|
|
(9,672) |
|
|
(24,044) |
|
|
52,628 |
|
|
Unrealized holding (losses) gains on available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
securities, net of tax |
|
|
(327) |
|
|
715 |
|
|
1,353 |
|
|
941 |
|
Reclassifications to earnings, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on cash flow hedging activities |
|
|
(10,363) |
|
|
(9,458) |
|
|
(27,924) |
|
|
(17,419) |
|
|
Unrecognized pension and postretirement amounts |
|
|
1,175 |
|
|
1,293 |
|
|
2,350 |
|
|
2,497 |
Total other comprehensive loss, net of tax |
|
|
(9,948) |
|
|
(16,480) |
|
|
(28,300) |
|
|
(8,022) |
||
Comprehensive earnings |
|
|
39,471 |
|
|
23,802 |
|
|
68,090 |
|
|
58,081 |
||
Comprehensive loss attributable to noncontrolling interests |
|
|
(2,687) |
|
|
(1,527) |
|
|
(4,467) |
|
|
(2,373) |
||
Comprehensive earnings attributable to Hasbro, Inc. |
|
$ |
42,158 |
|
|
25,329 |
|
|
72,557 |
|
|
60,454 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying condensed notes to consolidated financial statements. |
HASBRO, INC. AND SUBSIDIARIES |
||||||||||
Consolidated Statements of Cash Flows |
||||||||||
(Thousands of Dollars) |
||||||||||
(Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|||||
|
|
|
|
|
June 26, |
|
June 28, |
|||
|
|
|
|
|
2016 |
|
2015 |
|||
Cash flows from operating activities: |
|
|
|
|
|
|
||||
|
Net earnings |
|
$ |
96,390 |
|
|
66,103 |
|||
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|||
|
|
Depreciation of plant and equipment |
|
|
57,091 |
|
|
50,749 |
||
|
|
Amortization of intangibles |
|
|
17,382 |
|
|
26,299 |
||
|
|
Program production cost amortization |
|
|
11,219 |
|
|
18,316 |
||
|
|
Deferred income taxes |
|
|
8,702 |
|
|
(5,234) |
||
|
|
Stock-based compensation |
|
|
25,577 |
|
|
21,714 |
||
Change in operating assets and liabilities: |
|
|
|
|
|
|
||||
|
|
Decrease in accounts receivable |
|
|
519,376 |
|
|
333,467 |
||
|
|
Increase in inventories |
|
|
(185,048) |
|
|
(100,563) |
||
|
|
(Increase) decrease in prepaid expenses and other current assets |
|
|
(60,483) |
|
|
435 |
||
|
|
Program production costs |
|
|
(25,387) |
|
|
(21,557) |
||
|
|
Decrease in accounts payable and accrued liabilities |
|
|
(193,785) |
|
|
(162,483) |
||
|
|
Other |
|
|
(2,193) |
|
|
8,858 |
||
|
|
|
Net cash provided by operating activities |
|
|
268,841 |
|
|
236,104 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||||
|
|
Additions to property, plant and equipment |
|
|
(66,390) |
|
|
(67,709) |
||
|
|
Other |
|
|
20,431 |
|
|
8,706 |
||
|
|
|
Net cash utilized by investing activities |
|
|
(45,959) |
|
|
(59,003) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
||||
|
|
Net repayments of other short-term borrowings |
|
|
(159,136) |
|
|
(84,420) |
||
|
|
Purchases of common stock |
|
|
(57,337) |
|
|
(49,156) |
||
|
|
Stock option transactions |
|
|
36,388 |
|
|
34,297 |
||
|
|
Excess tax benefits from stock-based compensation |
|
|
18,423 |
|
|
7,947 |
||
|
|
Dividends paid |
|
|
(121,311) |
|
|
(110,902) |
||
|
|
Other |
|
|
762 |
|
|
(81) |
||
|
|
|
Net cash utilized by financing activities |
|
|
(282,211) |
|
|
(202,315) |
|
Effect of exchange rate changes on cash |
|
|
6,677 |
|
|
(9,495) |
||||
Decrease in cash and cash equivalents |
|
|
(52,652) |
|
|
(34,709) |
||||
Cash and cash equivalents at beginning of year |
|
|
976,750 |
|
|
893,167 |
||||
Cash and cash equivalents at end of period |
|
$ |
924,098 |
|
|
858,458 |
||||
|
|
|
|
|
|
|
|
|
|
|
Supplemental information |
|
|
|
|
|
|
||||
|
Cash paid during the period for: |
|
|
|
|
|
|
|||
|
|
Interest |
|
$ |
43,682 |
|
|
43,977 |
||
|
|
Income taxes |
|
$ |
49,297 |
|
|
36,727 |
||
|
|
|
|
|
|
|
|
|
|
|
See accompanying condensed notes to consolidated financial statements. |
|
|
|
|
|
|
HASBRO, INC. AND SUBSIDIARIES
Condensed Notes to Consolidated Financial Statements
(Thousands of Dollars and Shares Except Per Share Data)
(Unaudited)
In the opinion of management, the accompanying unaudited interim financial statements contain all normal and recurring adjustments necessary to present fairly the financial position of Hasbro, Inc. and all majority-owned subsidiaries ("Hasbro" or the "Company") as of June 26, 2016 and June 28, 2015, and the results of its operations and cash flows for the periods then ended in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and notes thereto. Actual results could differ from those estimates.
The quarters ended June 26, 2016 and June 28, 2015 are each 13-week periods. The six-month periods ended June 26, 2016 and June 28, 2015 are each 26-week periods.
The results of operations for the quarter and six-month periods ended June 26, 2016 are not necessarily indicative of results to be expected for the full year, nor were those of the comparable 2015 periods representative of those actually experienced for the full year 2015.
These condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in the consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The Company filed audited consolidated financial statements for the fiscal year ended December 27, 2015 in its Annual Report on Form 10-K, which includes all such information and disclosures and, accordingly, should be read in conjunction with the financial information included herein.
The Company's accounting policies are the same as those described in Note 1 to the Company's consolidated financial statements in its Annual Report on Form 10-K for the fiscal year ended December 27, 2015.
Net earnings per share data for the quarters and six-month periods ended June 26, 2016 and June 28, 2015 were computed as follows:
|
2016 |
|
2015 |
||||||||
Quarter |
Basic |
|
Diluted |
|
Basic |
|
Diluted |
||||
Net earnings attributable to Hasbro, Inc. |
$ |
52,106 |
|
|
52,106 |
|
|
41,809 |
|
|
41,809 |
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
125,475 |
|
|
125,475 |
|
|
125,093 |
|
|
125,093 |
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
Options and other share-based awards |
|
- |
|
|
1,566 |
|
|
- |
|
|
1,713 |
Equivalent Shares |
|
125,475 |
|
|
127,041 |
|
|
125,093 |
|
|
126,806 |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Hasbro, Inc. per common share |
$ |
0.42 |
|
|
0.41 |
|
|
0.33 |
|
|
0.33 |
|
2016 |
|
2015 |
||||||||
Six Months |
Basic |
|
Diluted |
|
Basic |
|
Diluted |
||||
Net earnings attributable to Hasbro, Inc. |
$ |
100,857 |
|
|
100,857 |
|
|
68,476 |
|
|
68,476 |
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding |
|
125,371 |
|
|
125,371 |
|
|
124,973 |
|
|
124,973 |
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
Options and other share-based awards |
|
- |
|
|
1,624 |
|
|
- |
|
|
1,601 |
Equivalent Shares |
|
125,371 |
|
|
126,995 |
|
|
124,973 |
|
|
126,574 |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to Hasbro, Inc. per common share |
$ |
0.80 |
|
|
0.79 |
|
|
0.55 |
|
|
0.54 |
For the quarter ended June 26, 2016, options and restricted stock units totaling 492 were excluded from the calculation of diluted earnings per share because to include them would have been antidilutive. No options and restricted stock units were excluded from the calculation of diluted earnings per share for the quarter ended June 28, 2015. For the six-month periods ended June 26, 2016 and June 28, 2015, options and restricted stock units totaling 492 and 391, respectively, were excluded from the calculation of diluted earnings per share because to include them would have been antidilutive.
(3) Other Comprehensive Earnings (Loss)
Components of other comprehensive earnings (loss) are presented within the consolidated statements of comprehensive earnings. The following table presents the related tax effects on changes in other comprehensive earnings (loss) for the quarter and six-month periods ended June 26, 2016 and June 28, 2015.
|
|
Quarter Ended |
|
Six Months Ended |
||||||||
|
|
June 26, |
|
June 28, |
|
June 26, |
|
June 28, |
||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive earnings (loss), tax effect: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit (expense) on cash flow hedging activities |
$ |
4,747 |
|
|
853 |
|
|
8,003 |
|
|
(3,962) |
|
Tax benefit (expense) on unrealized holding gains (losses) |
|
185 |
|
|
(408) |
|
|
(768) |
|
|
(536) |
|
Reclassifications to earnings, tax effect: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense on cash flow hedging activities |
|
1,069 |
|
|
708 |
|
|
2,818 |
|
|
1,050 |
|
Tax benefit on unrecognized pension and postretirement |
|
|
|
|
|
|
|
|
|
|
|
|
amounts reclassified to the consolidated statements of operations |
|
(666) |
|
|
(596) |
|
|
(1,333) |
|
|
(1,280) |
Total tax effect on other comprehensive earnings (loss) |
$ |
5,335 |
|
|
557 |
|
|
8,720 |
|
|
(4,728) |
Changes in the components of accumulated other comprehensive loss for the six months ended June 26, 2016 and June 28, 2015 are as follows:
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding |
|
|
|
|
Total |
||
|
|
|
|
Gains |
|
Gains on |
|
Foreign |
|
Accumulated |
||||
|
Pension and |
|
(Losses) on |
|
Available- |
|
Currency |
|
Other |
|||||
|
Postretirement |
|
Derivative |
|
for-Sale |
|
Translation |
|
Comprehensive |
|||||
|
Amounts |
|
Instruments |
|
Securities |
|
Adjustments |
|
Earnings (Loss) |
|||||
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 27, 2015 |
$ |
(102,931) |
|
|
79,317 |
|
|
1,258 |
|
|
(123,645) |
|
|
(146,001) |
Current period other comprehensive earnings (loss) |
|
2,350 |
|
|
(51,968) |
|
|
1,353 |
|
|
19,965 |
|
|
(28,300) |
Balance at June 26, 2016 |
$ |
(100,581) |
|
|
27,349 |
|
|
2,611 |
|
|
(103,680) |
|
|
(174,301) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 27, 2014 |
$ |
(113,092) |
|
|
43,689 |
|
|
1,900 |
|
|
(27,951) |
|
|
(95,454) |
Current period other comprehensive earnings (loss) |
|
2,497 |
|
|
35,209 |
|
|
941 |
|
|
(46,669) |
|
|
(8,022) |
Balance at June 28, 2015 |
$ |
(110,595) |
|
|
78,898 |
|
|
2,841 |
|
|
(74,620) |
|
|
(103,476) |
At June 26, 2016, the Company had remaining net deferred gains on foreign currency forward contracts, net of tax, of $46,138 in accumulated other comprehensive loss ("AOCE"). These instruments hedge payments related to inventory purchased in the second quarter of 2016 or forecasted to be purchased during the remainder of 2016 and, to a lesser extent, 2017 through 2020, intercompany expenses expected to be paid or received during 2016 and 2017, cash receipts for sales made at the end of the second quarter of 2016 or forecasted to be made in the remainder of 2016 and, to a lesser extent, 2017 through 2018. These amounts will be reclassified into the consolidated statements of operations upon the sale of the related inventory or recognition of the related sales or expenses.
In addition to foreign currency forward contracts, the Company entered into hedging contracts on future interest payments related to the long-term notes due 2021 and 2044. At the date of debt issuance in 2014, these contracts were terminated and the fair value on the date of settlement was deferred in AOCE and is being amortized to interest expense over the life of the related notes using the effective interest rate method. At June 26, 2016, deferred losses, net of tax of $18,789 related to these instruments remained in AOCE. For the quarters ended June 26, 2016 and June 28, 2015, previously deferred losses of $450 were reclassified from AOCE to net earnings. For the six month periods ended June 26, 2016 and June 28, 2015, previously deferred losses of $899 were reclassified from AOCE to net earnings.
Of the amount included in AOCE at June 26, 2016, the Company expects approximately $26,920 to be reclassified to the consolidated statements of operations within the next 12 months. However, the amount ultimately realized in earnings is dependent on the fair value of the hedging instruments on the settlement dates.
The Company's financial instruments include cash and cash equivalents, accounts receivable, short-term borrowings, accounts payable and certain accrued liabilities. At June 26, 2016, June 28, 2015 and December 27, 2015, the carrying cost of these instruments approximated their fair value. The Company's financial instruments at June 26, 2016, June 28, 2015 and December 27, 2015 also include certain assets and liabilities measured at fair value (see Notes 6 and 8) as well as long-term borrowings. The carrying costs which are equal to the outstanding principal amounts, and fair values of the Company's long-term borrowings as of June 26, 2016, June 28, 2015 and December 27, 2015 are as follows:
|
June 26, 2016 |
|
June 28, 2015 |
|
December 27, 2015 |
||||||||||||
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
||||||
|
Cost |
|
Value |
|
Cost |
|
Value |
|
Cost |
|
Value |
||||||
6.35% Notes Due 2040 |
$ |
500,000 |
|
|
608,600 |
|
|
500,000 |
|
|
557,450 |
|
|
500,000 |
|
|
556,300 |
6.30% Notes Due 2017 |
|
350,000 |
|
|
370,125 |
|
|
350,000 |
|
|
382,235 |
|
|
350,000 |
|
|
374,045 |
5.10% Notes Due 2044 |
|
300,000 |
|
|
317,490 |
|
|
300,000 |
|
|
287,010 |
|
|
300,000 |
|
|
286,710 |
3.15% Notes Due 2021 |
|
300,000 |
|
|
308,640 |
|
|
300,000 |
|
|
301,800 |
|
|
300,000 |
|
|
300,060 |
6.60% Debentures Due 2028 |
|
109,895 |
|
|
133,006 |
|
|
109,895 |
|
|
121,115 |
|
|
109,895 |
|
|
121,269 |
Total long-term debt |
$ |
1,559,895 |
|
|
1,737,861 |
|
|
1,559,895 |
|
|
1,649,610 |
|
|
1,559,895 |
|
|
1,638,384 |
Less: Deferred debt expenses |
|
12,142 |
|
|
- |
|
|
13,418 |
|
|
- |
|
|
12,780 |
|
|
- |
Long-term debt |
$ |
1,547,753 |
|
|
1,737,861 |
|
|
1,546,477 |
|
|
1,649,610 |
|
|
1,547,115 |
|
|
1,638,384 |
The fair values of the Company's long-term debt are considered Level 3 fair values (see Note 6 for further discussion of the fair value hierarchy) and are measured using the discounted future cash flows method. In addition to the debt terms, the valuation methodology includes an assumption of a discount rate that approximates the current yield on a similar debt security. This assumption is considered an unobservable input in that it reflects the Company's own assumptions about the inputs that market participants would use in pricing the asset or liability. The Company believes that this is the best information available for use in the fair value measurement.
In April 2015, the FASB issued ASU No. 2015-03, Interest – Imputation of Interest (ASC 835-30), which simplifies the presentation of debt issuance costs. ASU 2015-03 requires debt issuance costs related to long-term debt to be presented in the balance sheet as a reduction to the carrying amount of the related debt liability, consistent with the presentation of discounts. The Company adopted ASU 2015-03 at December 27, 2015 and deferred debt costs are presented as a reduction of long-term debt. Debt issuance costs of $13,418 have been reclassified from other assets in the consolidated balance sheet for June 28, 2015, to reflect this change in accounting principle.
The Company and its subsidiaries file income tax returns in the United States and various state and international jurisdictions. In the normal course of business, the Company is regularly audited by U.S. federal, state and local and international tax authorities in various tax jurisdictions.
The Company is no longer subject to U.S. federal income tax examinations for years before 2013. With few exceptions, the Company is no longer subject to U.S., state or local and non-U.S. income tax examinations by tax authorities in its major jurisdictions for years before 2009. The Company is currently under income tax examination in several U.S., state and local and non-U.S. jurisdictions.
In November 2015, the FASB issued ASU 2015-17, Income Taxes, which simplifies the presentation of deferred income taxes by removing the requirement to bifurcate deferred income tax assets and liabilities between current and non-current. The Company adopted ASU 2015-17 as of December 27, 2015 and deferred income tax assets and liabilities are presented as non-current in the consolidated balance sheets. This adoption was applied retrospectively and $74,044 has been reclassified from prepaid expenses and other current assets to other assets and $5,015 has been reclassified from accrued liabilities to other liabilities in the consolidated balance sheet as of June 28, 2015.
(6) Fair Value of Financial Instruments
The Company measures certain financial instruments at fair value. The fair value hierarchy consists of three levels: Level 1 fair values are based on quoted market prices in active markets for identical assets or liabilities that the entity has the ability to access; Level 2 fair values are those based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities; and Level 3 fair values are based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
Accounting standards permit entities to measure many financial instruments and certain other items at fair value and establish presentation and disclosure requirements designed to facilitate comparisons between entities that choose different measurement attributes for similar assets and liabilities. The Company has elected the fair value option for certain available-for-sale investments. At June 26, 2016, June 28, 2015 and December 27, 2015, these investments totaled $23,056, $32,766 and $22,539, respectively, and are included in prepaid expenses and other current assets in the consolidated balance sheets. The Company recorded net gains of $399 and $482 on these investments in other (income) expense, net for the quarter and six-months ended June 26, 2016, respectively, related to the change in fair value of such instruments. For the quarter and six-month periods ended June 28, 2015 the Company recorded net losses of $87 and $70, respectively, in other (income) expense, net, related to the change in fair value of such instruments.
At June 26, 2016, June 28, 2015 and December 27, 2015, the Company had the following assets and liabilities measured at fair value (excluding assets for which the fair value is measured using net asset value per share) in its consolidated balance sheets:
|
Fair Value Measurements Using: |
||||||||||
|
|
|
|
Quoted |
|
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
|
|
|
|
|
|
|
|
|
Active |
|
|
|
|
|
|
|
|
|
|
|
Markets |
|
Significant |
|
|
|
||
|
|
|
|
for |
|
Other |
|
Significant |
|||
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|||
|
Fair |
|
Assets |
|
Inputs |
|
Inputs |
||||
|
Value |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
||||
June 26, 2016 |
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
5,597 |
|
|
5,597 |
|
|
- |
|
|
- |
Derivatives |
|
63,277 |
|
|
- |
|
|
63,277 |
|
|
- |
Total assets |
$ |
68,874 |
|
|
5,597 |
|
|
63,277 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
$ |
13,148 |
|
|
- |
|
|
13,148 |
|
|
- |
Option agreement |
|
27,560 |
|
|
- |
|
|
- |
|
|
27,560 |
Total liabilities |
$ |
40,708 |
|
|
- |
|
|
13,148 |
|
|
27,560 |
|
|
|
|
|
|
|
|
|
|
|
|
June 28, 2015 |
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
5,959 |
|
|
5,959 |
|
|
- |
|
|
- |
Derivatives |
|
105,906 |
|
|
- |
|
|
105,906 |
|
|
- |
Total assets |
$ |
111,865 |
|
|
5,959 |
|
|
105,906 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
$ |
2,748 |
|
|
- |
|
|
2,748 |
|
|
- |
Option agreement |
|
25,190 |
|
|
- |
|
|
- |
|
|
25,190 |
Total liabilities |
$ |
27,938 |
|
|
- |
|
|
2,748 |
|
|
25,190 |
|
|
|
|
|
|
|
|
|
|
|
|
December 27, 2015 |
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
3,476 |
|
|
3,476 |
|
|
- |
|
|
- |
Derivatives |
|
107,634 |
|
|
- |
|
|
107,634 |
|
|
- |
Total assets |
$ |
111,110 |
|
|
3,476 |
|
|
107,634 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
$ |
1,240 |
|
|
- |
|
|
1,240 |
|
|
- |
Option agreement |
|
28,360 |
|
|
- |
|
|
- |
|
|
28,360 |
Total Liabilities |
$ |
29,600 |
|
|
- |
|
|
1,240 |
|
|
28,360 |
Available-for-sale securities include equity securities of one company quoted on an active public market.