New York
|
13-4922250
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
200 Vesey Street, New York, New York
|
10285
|
|
(Address of principal executive offices)
|
(Zip Code)
|
None
|
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
Smaller reporting company
Emerging growth company
|
Class
|
Outstanding at April 18, 2018
|
||
Common Shares (par value $0.20 per share)
|
860,362,205 Shares
|
Part I.
|
Page No.
|
|||||
Item 1.
|
||||||
1
|
||||||
2
|
||||||
3
|
||||||
4
|
||||||
5
|
||||||
Item 2.
|
30
|
|||||
Item 3.
|
57
|
|||||
Item 4.
|
57
|
|||||
Part II.
|
||||||
Item 1.
|
60
|
|||||
Item 1A.
|
60
|
|||||
Item 2.
|
61
|
|||||
Item 5.
|
62
|
|||||
Item 6.
|
62
|
|||||
63
|
||||||
E-1
|
Three Months Ended March 31 (Millions, except per share amounts)
|
2018
|
2017
|
||||||
Revenues
|
||||||||
Non-interest revenues
|
||||||||
Discount revenue
|
$
|
5,889
|
$
|
5,387
|
||||
Net card fees
|
830
|
748
|
||||||
Other fees and commissions
|
781
|
711
|
||||||
Other
|
377
|
361
|
||||||
Total non-interest revenues
|
7,877
|
7,207
|
||||||
Interest income
|
||||||||
Interest on loans
|
2,326
|
1,862
|
||||||
Interest and dividends on investment securities
|
21
|
23
|
||||||
Deposits with banks and other
|
115
|
60
|
||||||
Total interest income
|
2,462
|
1,945
|
||||||
Interest expense
|
||||||||
Deposits
|
270
|
149
|
||||||
Long-term debt and other
|
351
|
294
|
||||||
Total interest expense
|
621
|
443
|
||||||
Net interest income
|
1,841
|
1,502
|
||||||
Total revenues net of interest expense
|
9,718
|
8,709
|
||||||
Provisions for losses
|
||||||||
Charge card
|
242
|
213
|
||||||
Card Member loans
|
499
|
337
|
||||||
Other
|
34
|
23
|
||||||
Total provisions for losses
|
775
|
573
|
||||||
Total revenues net of interest expense after provisions for losses
|
8,943
|
8,136
|
||||||
Expenses
|
||||||||
Marketing and business development
|
1,345
|
1,285
|
||||||
Card Member rewards
|
2,347
|
2,061
|
||||||
Card Member services
|
409
|
317
|
||||||
Salaries and employee benefits
|
1,326
|
1,264
|
||||||
Other, net
|
1,434
|
1,370
|
||||||
Total expenses
|
6,861
|
6,297
|
||||||
Pretax income
|
2,082
|
1,839
|
||||||
Income tax provision
|
448
|
588
|
||||||
Net income
|
$
|
1,634
|
$
|
1,251
|
||||
Earnings per Common Share (Note 15):(a)
|
||||||||
Basic
|
$
|
1.86
|
$
|
1.36
|
||||
Diluted
|
$
|
1.86
|
$
|
1.35
|
||||
Average common shares outstanding for earnings per common share:
|
||||||||
Basic
|
859
|
899
|
||||||
Diluted
|
861
|
903
|
||||||
Cash dividends declared per common share
|
$
|
0.35
|
$
|
0.32
|
(a) |
Represents net income less (i) earnings allocated to participating share awards of $13 million and $10 million for the three months ended March 31, 2018 and 2017, respectively, and (ii) dividends on preferred shares of $21 million for both the three months ended March 31, 2018 and 2017.
|
Three Months Ended March 31 (Millions)
|
2018
|
2017
|
||||||
Net income
|
$
|
1,634
|
$
|
1,251
|
||||
Other comprehensive income (loss):
|
||||||||
Net unrealized debt securities (losses) gains, net of tax
|
(11
|
)
|
6
|
|||||
Foreign currency translation adjustments, net of tax
|
30
|
316
|
||||||
Net unrealized pension and other postretirement benefits, net of tax
|
28
|
(8
|
)
|
|||||
Other comprehensive income
|
47
|
314
|
||||||
Comprehensive income
|
$
|
1,681
|
$
|
1,565
|
March 31,
|
December 31,
|
|||||||
(Millions, except share data)
|
2018
|
2017
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
||||||||
Cash and due from banks
|
$
|
3,627
|
$
|
5,148
|
||||
Interest-bearing deposits in other banks (includes securities purchased under resale agreements: 2018, $49; 2017, $48)
|
27,315
|
27,709
|
||||||
Short-term investment securities
|
150
|
70
|
||||||
Total cash and cash equivalents
|
31,092
|
32,927
|
||||||
Accounts receivable
|
||||||||
Card Member receivables (includes gross receivables available to settle obligations of a consolidated variable interest entity: 2018, $7,807; 2017, $8,919), less reserves: 2018, $565; 2017, $521
|
53,676
|
53,526
|
||||||
Other receivables, less reserves: 2018, $31; 2017, $31
|
3,194
|
3,209
|
||||||
Loans
|
||||||||
Card Member loans (includes gross loans available to settle obligations of a consolidated variable interest entity: 2018, $24,058; 2017, $25,695), less reserves: 2018, $1,786; 2017, $1,706
|
71,034
|
71,693
|
||||||
Other loans, less reserves: 2018, $91; 2017, $80
|
2,872
|
2,607
|
||||||
Investment securities
|
3,388
|
3,159
|
||||||
Premises and equipment, less accumulated depreciation and amortization: 2018, $5,732; 2017, $5,455
|
4,271
|
4,329
|
||||||
Other assets (includes restricted cash of consolidated variable interest entities: 2018, $147; 2017, $62)
|
10,429
|
9,746
|
||||||
Total assets
|
$
|
179,956
|
$
|
181,196
|
||||
Liabilities and Shareholders’ Equity
|
||||||||
Liabilities
|
||||||||
Customer deposits
|
$
|
66,665
|
$
|
64,452
|
||||
Travelers Cheques and other prepaid products
|
2,435
|
2,555
|
||||||
Accounts payable
|
14,038
|
14,657
|
||||||
Short-term borrowings
|
1,852
|
3,278
|
||||||
Long-term debt (includes debt issued by consolidated variable interest entities: 2018, $15,800; 2017, $18,560)
|
52,461
|
55,804
|
||||||
Other liabilities
|
22,892
|
22,189
|
||||||
Total liabilities
|
$
|
160,343
|
$
|
162,935
|
||||
Contingencies (Note 8)
|
||||||||
Shareholders’ Equity
|
||||||||
Preferred shares, $1.662/3 par value, authorized 20 million shares; issued and outstanding 1,600 shares as of March 31, 2018 and December 31, 2017
|
―
|
―
|
||||||
Common shares, $0.20 par value, authorized 3.6 billion shares; issued and outstanding 860 million shares as of March 31, 2018 and 859 million shares as of December 31, 2017
|
172
|
172
|
||||||
Additional paid-in capital
|
12,225
|
12,210
|
||||||
Retained earnings
|
9,597
|
8,307
|
||||||
Accumulated other comprehensive loss
|
||||||||
Net unrealized debt securities losses, net of tax of: 2018, $(2); 2017, $1
|
(11
|
)
|
―
|
|||||
Foreign currency translation adjustments, net of tax of: 2018, $(415); 2017,$(363)
|
(1,931
|
)
|
(1,961
|
)
|
||||
Net unrealized pension and other postretirement benefits, net of tax of: 2018, $(176); 2017, $(179)
|
(439
|
)
|
(467
|
)
|
||||
Total accumulated other comprehensive loss
|
(2,381
|
)
|
(2,428
|
)
|
||||
Total shareholders’ equity
|
19,613
|
18,261
|
||||||
Total liabilities and shareholders’ equity
|
$
|
179,956
|
$
|
181,196
|
Three Months Ended March 31 (Millions)
|
2018
|
2017
|
||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$
|
1,634
|
$
|
1,251
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provisions for losses
|
775
|
573
|
||||||
Depreciation and amortization
|
348
|
296
|
||||||
Deferred taxes and other
|
(254
|
)
|
18
|
|||||
Stock-based compensation
|
84
|
89
|
||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
||||||||
Other receivables
|
122
|
786
|
||||||
Other assets
|
(85
|
)
|
351
|
|||||
Accounts payable and other liabilities
|
(431
|
)
|
(2,072
|
)
|
||||
Travelers Cheques and other prepaid products
|
(130
|
)
|
(132
|
)
|
||||
Net cash provided by operating activities
|
2,063
|
1,160
|
||||||
Cash Flows from Investing Activities
|
||||||||
Maturities and redemptions of investment securities
|
886
|
860
|
||||||
Purchases of investments
|
(1,215
|
)
|
(1,294
|
)
|
||||
Net decrease in Card Member receivables and loans(a)
|
348
|
1,450
|
||||||
Purchase of premises and equipment, net of sales: 2018, nil; 2017, nil
|
(237
|
)
|
(277
|
)
|
||||
Acquisitions/dispositions, net of cash acquired
|
(475
|
)
|
(28
|
)
|
||||
Net cash (used in) provided by investing activities
|
(693
|
)
|
711
|
|||||
Cash Flows from Financing Activities
|
||||||||
Net increase in customer deposits
|
2,206
|
735
|
||||||
Net decrease in short-term borrowings
|
(1,489
|
)
|
(1,941
|
)
|
||||
Proceeds from long-term borrowings
|
3,984
|
8,420
|
||||||
Payments of long-term borrowings
|
(7,203
|
)
|
(3,801
|
)
|
||||
Issuance of American Express common shares
|
11
|
31
|
||||||
Repurchase of American Express common shares
|
(134
|
)
|
(926
|
)
|
||||
Dividends paid
|
(324
|
)
|
(313
|
)
|
||||
Net cash (used in) provided by financing activities
|
(2,949
|
)
|
2,205
|
|||||
Effect of foreign currency exchange rates on cash and cash equivalents
|
(178
|
)
|
107
|
|||||
Net increase in cash, cash equivalents and restricted cash
|
(1,757
|
)
|
4,183
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
33,264
|
25,494
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
$
|
31,507
|
$
|
29,677
|
Mar-18 | Dec-17 |
Mar-17
|
Dec-16
|
|||||||||||||
Cash and cash equivalents per Consolidated Balance Sheets
|
$
|
31,092
|
$
|
32,927
|
$
|
29,366
|
$
|
25,208
|
||||||||
Restricted cash included in Other assets per Consolidated Balance Sheets
|
415
|
337
|
311
|
286
|
||||||||||||
Total cash, cash equivalents and restricted cash
|
$
|
31,507
|
$
|
33,264
|
$
|
29,677
|
$
|
25,494
|
Increase (Decrease)
|
||||||||||||||||||||||||
Three months ended
|
Year Ended December
|
|||||||||||||||||||||||
(Millions)
|
December 31, 2017
|
September 30, 2017
|
June 30, 2017
|
March 31, 2017
|
2017
|
2016
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Discount revenue
|
$
|
981
|
$
|
930
|
$
|
928
|
$
|
868
|
$
|
3,707
|
$
|
3,699
|
||||||||||||
Other
|
(78
|
)
|
(71
|
)
|
(64
|
)
|
(65
|
)
|
(278
|
)
|
(253
|
)
|
||||||||||||
Expenses
|
||||||||||||||||||||||||
Marketing and business development
|
617
|
591
|
593
|
549
|
2,350
|
2,420
|
||||||||||||||||||
Card Member rewards
|
$
|
286
|
$
|
268
|
$
|
271
|
$
|
254
|
$
|
1,079
|
$
|
1,026
|
(Millions)
|
2018
|
2017
|
||||||
U.S. Consumer Services(a)
|
$
|
52,655
|
$
|
53,668
|
||||
International Consumer and Network Services
|
8,667
|
8,651
|
||||||
Global Commercial Services
|
11,498
|
11,080
|
||||||
Card Member loans
|
72,820
|
73,399
|
||||||
Less: Reserve for losses
|
1,786
|
1,706
|
||||||
Card Member loans, net
|
$
|
71,034
|
$
|
71,693
|
||||
Other loans, net(b)
|
$
|
2,872
|
$
|
2,607
|
(a) |
Includes approximately $24.1 billion and $25.7 billion of gross Card Member loans available to settle obligations of a consolidated variable interest entity (VIE) as of March 31, 2018 and December 31, 2017, respectively. The balance as of March 31, 2018 also includes the acquired Hilton portfolio (refer to Note 2).
|
(b) |
Other loans primarily represent personal and commercial financing products. Other loans are presented net of reserves for losses of $91 million and $80 million as of March 31, 2018 and December 31, 2017, respectively.
|
(Millions)
|
2018
|
2017
|
||||||
U.S. Consumer Services (a)
|
$
|
11,659
|
$
|
13,143
|
||||
International Consumer and Network Services
|
7,071
|
7,803
|
||||||
Global Commercial Services
|
35,511
|
33,101
|
||||||
Card Member receivables
|
54,241
|
54,047
|
||||||
Less: Reserve for losses
|
565
|
521
|
||||||
Card Member receivables, net
|
$
|
53,676
|
$
|
53,526
|
||||
Other receivables, net (b)
|
$
|
3,194
|
$
|
3,209
|
(a) |
Includes $7.8 billion and $8.9 billion of gross Card Member receivables available to settle obligations of a consolidated VIE as of March 31, 2018 and December 31, 2017, respectively.
|
(b) |
Other receivables primarily represent amounts related to (i) GNS partners for items such as royalty and franchise fees, (ii) tax-related receivables, (iii) certain merchants for billed discount revenue, and (iv) loyalty coalition partners for points issued, as well as program participation and servicing fees. Other receivables are presented net of reserves for losses of $31 million and $31 million as of March 31, 2018 and December 31, 2017, respectively.
|
2018 (Millions)
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total
|
|||||||||||||||
Card Member Loans:
|
||||||||||||||||||||
U.S. Consumer Services
|
$
|
51,922
|
$
|
201
|
$
|
156
|
$
|
376
|
$
|
52,655
|
||||||||||
International Consumer and Network Services
|
8,524
|
46
|
31
|
66
|
8,667
|
|||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
11,278
|
45
|
33
|
71
|
11,427
|
|||||||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
1
|
71
|
|||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||
U.S. Consumer Services
|
11,510
|
48
|
35
|
66
|
11,659
|
|||||||||||||||
International Consumer and Network Services
|
6,967
|
33
|
22
|
49
|
7,071
|
|||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
$
|
15,931
|
$
|
93
|
$
|
68
|
$
|
126
|
$
|
16,218
|
||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
$
|
163
|
$
|
19,293
|
|||||||||||||
2017 (Millions)
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total
|
|||||||||||||||
Card Member Loans:
|
||||||||||||||||||||
U.S. Consumer Services
|
$
|
52,961
|
$
|
201
|
$
|
162
|
$
|
344
|
$
|
53,668
|
||||||||||
International Consumer and Network Services
|
8,530
|
37
|
28
|
56
|
8,651
|
|||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
10,892
|
43
|
31
|
59
|
11,025
|
|||||||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
―
|
55
|
|||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||
U.S. Consumer Services
|
12,993
|
53
|
33
|
64
|
13,143
|
|||||||||||||||
International Consumer and Network Services
|
7,703
|
29
|
21
|
50
|
7,803
|
|||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
$
|
15,868
|
$
|
91
|
$
|
54
|
$
|
106
|
$
|
16,119
|
||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
$
|
148
|
$
|
16,982
|
(a) |
For Global Corporate Payments (GCP) Card Member loans and receivables in Global Commercial Services (GCS), delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if we initiate collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member loan and receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes. See also (b).
|
(b) |
Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.
|
2018
|
2017
|
|||||||||||||||||||||||
Net Write-Off Rate
|
Net Write-Off Rate
|
|||||||||||||||||||||||
Principal Only(a)
|
Principal, Interest & Fees(a)
|
30+ Days Past Due as a % of Total
|
Principal Only(a)
|
Principal, Interest & Fees(a)
|
30+ Days Past Due as a % of Total
|
|||||||||||||||||||
Card Member Loans:
|
||||||||||||||||||||||||
U.S. Consumer Services
|
2.0
|
%
|
2.4
|
%
|
1.4
|
%
|
1.7
|
%
|
2.0
|
%
|
1.2
|
%
|
||||||||||||
International Consumer and Network Services
|
2.1
|
%
|
2.6
|
%
|
1.6
|
%
|
2.0
|
%
|
2.5
|
%
|
1.7
|
%
|
||||||||||||
Global Small Business Services
|
1.6
|
%
|
1.9
|
%
|
1.3
|
%
|
1.6
|
%
|
1.8
|
%
|
1.2
|
%
|
||||||||||||
Card Member Receivables:
|
||||||||||||||||||||||||
U.S. Consumer Services
|
1.3
|
%
|
1.5
|
%
|
1.3
|
%
|
1.5
|
%
|
1.7
|
%
|
1.3
|
%
|
||||||||||||
International Consumer and Network Services
|
2.0
|
%
|
2.2
|
%
|
1.5
|
%
|
2.1
|
%
|
2.3
|
%
|
1.5
|
%
|
||||||||||||
Global Small Business Services
|
1.7
|
%
|
1.9
|
%
|
1.8
|
%
|
1.8
|
%
|
2.0
|
%
|
1.6
|
%
|
2018 | 2017 | |||||||||||||||
Net Loss Ratio as a % of Charge Volume
|
90+ Days Past Billing as a % of Receivables
|
Net Loss Ratio as a % of Charge Volume
|
90+ Days Past Billing as a % of Receivables
|
|||||||||||||
Card Member Receivables:
|
||||||||||||||||
Global Corporate Payments
|
0.10
|
%
|
0.8
|
%
|
0.11
|
%
|
0.7
|
%
|
(a) |
We present a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because we consider uncollectible interest and/or fees in estimating its reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented.
|
As of March 31, 2018
|
||||||||||||||||||||||||||||
Accounts Classified as a TDR(c)
|
||||||||||||||||||||||||||||
2018 (Millions)
|
Over 90 days Past Due & Accruing Interest(a)
|
Non-Accruals(b)
|
In Program(d)
|
Out of Program(e)
|
Total Impaired Balance
|
Unpaid Principal Balance
|
Allowance for TDRs
|
|||||||||||||||||||||
Card Member Loans:
|
||||||||||||||||||||||||||||
U.S. Consumer Services
|
$
|
254
|
$
|
182
|
$
|
209
|
$
|
125
|
$
|
770
|
$
|
691
|
$
|
52
|
||||||||||||||
International Consumer and Network Services
|
66
|
―
|
―
|
―
|
66
|
65
|
―
|
|||||||||||||||||||||
Global Commercial Services
|
46
|
35
|
38
|
25
|
144
|
134
|
8
|
|||||||||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||||||||||
U.S. Consumer Services
|
―
|
―
|
19
|
10
|
29
|
29
|
1
|
|||||||||||||||||||||
Global Commercial Services
|
―
|
―
|
48
|
21
|
69
|
69
|
3
|
|||||||||||||||||||||
Total
|
$
|
366
|
$
|
217
|
$
|
314
|
$
|
181
|
$
|
1,078
|
$
|
988
|
$
|
64
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
Accounts Classified as a TDR(c)
|
||||||||||||||||||||||||||||
2017 (Millions)
|
Over 90 days Past Due & Accruing Interest(a)
|
Non-Accruals(b)
|
In Program(d)
|
Out of Program(e)
|
Total Impaired Balance
|
Unpaid Principal Balance
|
Allowance for TDRs
|
|||||||||||||||||||||
Card Member Loans:
|
||||||||||||||||||||||||||||
U.S. Consumer Services
|
$
|
233
|
$
|
168
|
$
|
178
|
$
|
131
|
$
|
710
|
$
|
639
|
$
|
49
|
||||||||||||||
International Consumer and Network Services
|
56
|
―
|
―
|
―
|
56
|
55
|
―
|
|||||||||||||||||||||
Global Commercial Services
|
38
|
31
|
31
|
27
|
127
|
118
|
8
|
|||||||||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||||||||||
U.S. Consumer Services
|
―
|
―
|
15
|
9
|
24
|
24
|
1
|
|||||||||||||||||||||
Global Commercial Services
|
―
|
―
|
37
|
19
|
56
|
56
|
2
|
|||||||||||||||||||||
Total
|
$
|
327
|
$
|
199
|
$
|
261
|
$
|
186
|
$
|
973
|
$
|
892
|
$
|
60
|
(a) |
Our policy is generally to accrue interest through the date of write-off (typically 180 days past due). We establish reserves for interest that we believe will not be collected. Amounts presented exclude Card Member loans classified as a TDR.
|
(b) |
Non-accrual loans not in modification programs primarily include certain Card Member loans placed with outside collection agencies for which we have ceased accruing interest. Amounts presented exclude Card Member loans classified as a TDR.
|
(c) |
Accounts classified as a TDR include $15 million and $15 million that are over 90 days past due and accruing interest and $4 million and $5 million that are non-accruals as of March 31, 2018 and December 31, 2017, respectively.
|
(d) |
In Program TDRs include Card Member accounts that are currently enrolled in a modification program.
|
(e) |
Out of Program TDRs include $137 million and $141 million of Card Member accounts that have successfully completed a modification program and $44 million and $45 million of Card Member accounts that were not in compliance with the terms of the modification programs as of March 31, 2018 and December 31, 2017, respectively.
|
2018
|
2017
|
|||||||||||||||
Interest
|
Interest
|
|||||||||||||||
Average
|
Income
|
Average
|
Income
|
|||||||||||||
(Millions)
|
Balance
|
Recognized
|
Balance
|
Recognized
|
||||||||||||
Card Member Loans:
|
||||||||||||||||
U.S. Consumer Services
|
$
|
740
|
$
|
21
|
$
|
616
|
$
|
16
|
||||||||
International Consumer and Network Services
|
61
|
5
|
53
|
4
|
||||||||||||
Global Commercial Services
|
136
|
5
|
116
|
4
|
||||||||||||
Card Member Receivables:
|
||||||||||||||||
U.S. Consumer Services
|
27
|
―
|
18
|
―
|
||||||||||||
Global Commercial Services
|
63
|
―
|
40
|
―
|
||||||||||||
Total
|
$
|
1,027
|
$
|
31
|
$
|
843
|
$
|
24
|
Three Months Ended
March 31, 2018
|
||||||||||||||||
Number of
|
Outstanding
|
Average Interest
|
Average Payment
|
|||||||||||||
Accounts
|
Balances(a)
|
Rate Reduction
|
Term Extensions
|
|||||||||||||
(in thousands)
|
($ in millions)
|
(% Points)
|
(# of Months)
|
|||||||||||||
Troubled Debt Restructurings:
|
||||||||||||||||
Card Member Loans
|
11
|
$
|
81
|
11
|
(b)
|
|||||||||||
Card Member Receivables
|
1
|
29
|
(c)
|
28
|
||||||||||||
Total
|
12
|
$
|
110
|
Three Months Ended
March 31, 2017
|
||||||||||||||||
Number of
|
Outstanding
|
Average Interest
|
Average Payment
|
|||||||||||||
Accounts
|
Balances(a)
|
Rate Reduction
|
Term Extensions
|
|||||||||||||
(in thousands)
|
($ in millions)
|
(% Points)
|
(# of Months)
|
|||||||||||||
Troubled Debt Restructurings:
|
||||||||||||||||
Card Member Loans
|
8
|
$
|
57
|
13
|
(b)
|
|||||||||||
Card Member Receivables
|
2
|
28
|
(c)
|
22
|
||||||||||||
Total | 10 | $ | 85 |
(a) |
Represents the outstanding balance immediately prior to modification. The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables. Modifications did not reduce the principal balance.
|
(b) |
For Card Member loans, there have been no payment term extensions.
|
(c) |
We do not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.
|
2018
|
2017
|
|||||||||||||||
Number of
Accounts
|
Aggregated
Outstanding
Balances
Upon Default(a)
|
Number of
Accounts
|
Aggregated
Outstanding
Balances
Upon Default(a)
|
|||||||||||||
(thousands)
|
(millions)
|
(thousands)
|
(millions)
|
|||||||||||||
Troubled Debt Restructurings That
|
||||||||||||||||
Subsequently Defaulted:
|
||||||||||||||||
Card Member Loans
|
2
|
$
|
9
|
2
|
$
|
11
|
||||||||||
Card Member Receivables
|
1
|
2
|
1
|
1
|
||||||||||||
Total
|
3
|
$
|
11
|
3
|
$
|
12
|
(a) |
The outstanding balances upon default include principal, fees and accrued interest on Card Member loans, and principal and fees on Card Member receivables.
|
(Millions)
|
2018
|
2017
|
||||||
Balance, January 1
|
$
|
1,706
|
$
|
1,223
|
||||
Provisions(a)
|
499
|
337
|
||||||
Net write-offs(b)
|
||||||||
Principal
|
(358
|
)
|
(272
|
)
|
||||
Interest and fees
|
(71
|
)
|
(51
|
)
|
||||
Other(c)
|
10
|
11
|
||||||
Balance, March 31
|
$
|
1,786
|
$
|
1,248
|
(a) |
Provisions for principal, interest and fee reserve components.
|
(b) |
Principal write-offs are presented less recoveries of $106 million and $100 million, and include net write-offs from TDRs of $7 million and $12 million, for the three months ended March 31, 2018 and 2017, respectively. Recoveries of interest and fees were not significant.
|
(c) |
Includes foreign currency translation adjustments of $6 million and $7 million and other adjustments of $4 million and $4 million for the three months ended March 31, 2018 and 2017, respectively.
|
(Millions)
|
2018
|
2017
|
||||||
Card Member loans evaluated individually for impairment(a)
|
$
|
397
|
$
|
367
|
||||
Related reserves (a)
|
$
|
60
|
$
|
57
|
||||
Card Member loans evaluated collectively for impairment(b)
|
$
|
72,423
|
$
|
73,032
|
||||
Related reserves (b)
|
$
|
1,726
|
$
|
1,649
|
(a) |
Represents loans modified as a TDR and related reserves.
|
(b) |
Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans. The reserves include the quantitative results of analytical models that are specific to individual pools of loans, and reserves for internal and external qualitative risk factors that apply to loans that are collectively evaluated for impairment.
|
(Millions)
|
2018
|
2017
|
||||||
Balance, January 1
|
$
|
521
|
$
|
467
|
||||
Provisions(a)
|
242
|
213
|
||||||
Net write-offs(b)
|
(199
|
)
|
(194
|
)
|
||||
Other(c)
|
1
|
5
|
||||||
Balance, March 31
|
$
|
565
|
$
|
491
|
(a) |
Provisions for principal and fee reserve components.
|
(b) |
Principal and fee write-offs are presented less recoveries of $88 million and $93 million, including net write-offs (recoveries) from TDRs of $(2) million and $6 million, for the three months ended March 31, 2018 and 2017, respectively.
|
(c) |
Includes foreign currency translation adjustments of $10 million and $9 million and other adjustments of $(9) million and $(4) million for the three months ended March 31, 2018 and 2017, respectively.
|
(Millions)
|
2018
|
2017
|
||||||
Card Member receivables evaluated individually for impairment(a)
|
$
|
98
|
$
|
80
|
||||
Related reserves (a)
|
$
|
4
|
$
|
3
|
||||
Card Member receivables evaluated collectively for impairment
|
$
|
54,143
|
$
|
53,967
|
||||
Related reserves (b)
|
$
|
561
|
$
|
518
|
(a) |
Represents receivables modified as a TDR and related reserves.
|
(b) |
The reserves include the quantitative results of analytical models that are specific to individual pools of receivables, and reserves for internal and external qualitative risk factors that apply to receivables that are collectively evaluated for impairment.
|
2018
|
2017
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Unrealized
|
Unrealized
|
Fair
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||||
Description of Securities (Millions)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||||||||||||
State and municipal obligations
|
$
|
1,122
|
$
|
8
|
$
|
(5
|
)
|
$
|
1,125
|
$
|
1,369
|
$
|
11
|
$
|
(3
|
)
|
$
|
1,377
|
||||||||||||||
U.S. Government agency obligations
|
10
|
―
|
―
|
10
|
11
|
―
|
―
|
11
|
||||||||||||||||||||||||
U.S. Government treasury obligations
|
1,678
|
4
|
(21
|
)
|
1,661
|
1,051
|
3
|
(9
|
)
|
1,045
|
||||||||||||||||||||||
Corporate debt securities
|
29
|
―
|
―
|
29
|
28
|
―
|
―
|
28
|
||||||||||||||||||||||||
Mortgage-backed securities (a)
|
63
|
2
|
(1
|
)
|
64
|
67
|
2
|
―
|
69
|
|||||||||||||||||||||||
Foreign government bonds and obligations
|
451
|
―
|
―
|
451
|
581
|
―
|
―
|
581
|
||||||||||||||||||||||||
Equity securities (b)
|
51
|
―
|
(3
|
)
|
48
|
51
|
―
|
(3
|
)
|
48
|
||||||||||||||||||||||
Total
|
$
|
3,404
|
$
|
14
|
$
|
(30
|
)
|
$
|
3,388
|
$
|
3,158
|
$
|
16
|
$
|
(15
|
)
|
$
|
3,159
|
(a) |
Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
|
(b) |
Equity securities comprise investments in common stock and mutual funds.
|
2018
|
2017
|
|||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Less than 12 months
|
12 months or more
|
|||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||
Description of Securities (Millions)
|
Estimated Fair Value
|
Unrealized Losses
|
Estimated Fair Value
|
Unrealized Losses
|
Estimated Fair Value
|
Unrealized Losses
|
Estimated Fair Value
|
Unrealized Losses
|
||||||||||||||||||||||||
State and municipal obligations
|
$
|
144
|
$
|
(4
|
)
|
$
|
―
|
$
|
―
|
$
|
157
|
$
|
(3
|
)
|
$
|
―
|
$
|
―
|
||||||||||||||
U.S. Government treasury obligations
|
811
|
(14
|
)
|
173
|
(7
|
)
|
650
|
(3
|
)
|
175
|
(6
|
)
|
||||||||||||||||||||
Equity securities(a)
|
―
|
N/A
|
―
|
N/A
|
―
|
―
|
36
|
(2
|
)
|
|||||||||||||||||||||||
Total
|
$
|
955
|
$
|
(18
|
)
|
$
|
173
|
$
|
(7
|
)
|
$
|
807
|
$
|
(6
|
)
|
$
|
211
|
$
|
(8
|
)
|
(a) |
Effective January 1, 2018, unrealized gains and losses on equity securities are recorded in the Consolidated Statements of Income and are no longer assessed for other-than-temporary impairment.
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Ratio of Fair Value to
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||||||
Amortized Cost
|
Number of
|
Estimated
|
Unrealized
|
Number of
|
Estimated
|
Unrealized
|
Number of
|
Estimated
|
Unrealized
|
|||||||||||||||||||||||||||
(Dollars in millions)
|
Securities
|
Fair Value
|
Losses
|
Securities
|
Fair Value
|
Losses
|
Securities
|
Fair Value
|
Losses
|
|||||||||||||||||||||||||||
2018:
|
||||||||||||||||||||||||||||||||||||
90%–100%
|
30
|
$
|
955
|
$
|
(18
|
)
|
5
|
$
|
173
|
$
|
(7
|
)
|
35
|
$
|
1,128
|
$
|
(25
|
)
|
||||||||||||||||||
Total as of March 31, 2018
|
30
|
$
|
955
|
$
|
(18
|
)
|
5
|
$
|
173
|
$
|
(7
|
)
|
35
|
$
|
1,128
|
$
|
(25
|
)
|
||||||||||||||||||
2017:
|
||||||||||||||||||||||||||||||||||||
90%–100%
|
34
|
$
|
807
|
$
|
(6
|
)
|
13
|
$
|
211
|
$
|
(8
|
)
|
47
|
$
|
1,018
|
$
|
(14
|
)
|
||||||||||||||||||
Total as of December 31, 2017
|
34
|
$
|
807
|
$
|
(6
|
)
|
13
|
$
|
211
|
$
|
(8
|
)
|
47
|
$
|
1,018
|
$
|
(14
|
)
|
Estimated
|
||||||||
(Millions)
|
Cost
|
Fair Value
|
||||||
Due within 1 year
|
$
|
465
|
$
|
465
|
||||
Due after 1 year but within 5 years
|
1,653
|
1,639
|
||||||
Due after 5 years but within 10 years
|
218
|
214
|
||||||
Due after 10 years
|
1,017
|
1,022
|
||||||
Total
|
$
|
3,353
|
$
|
3,340
|
(Millions)
|
2018
|
2017
|
||||||
Lending Trust
|
$
|
145
|
$
|
55
|
||||
Charge Trust
|
2
|
7
|
||||||
Total
|
$
|
147
|
$
|
62
|
(Millions)
|
2018
|
2017
|
||||||
U.S.:
|
||||||||
Interest bearing
|
$
|
65,913
|
$
|
63,666
|
||||
Non-interest bearing (includes Card Member credit balances of: 2018, $319 million; 2017, $358 million)
|
353
|
395
|
||||||
Non-U.S.:
|
||||||||
Interest bearing
|
42
|
34
|
||||||
Non-interest bearing (includes Card Member credit balances of: 2018, $344 million; 2017, $344 million)
|
357
|
357
|
||||||
Total customer deposits
|
$
|
66,665
|
$
|
64,452
|
(Millions)
|
2018
|
2017
|
||||||
U.S. retail deposits:
|
||||||||
Savings accounts – Direct
|
$
|
34,544
|
$
|
31,915
|
||||
Certificates of deposit:(a)
|
||||||||
Direct
|
325
|
290
|
||||||
Third-party (brokered)
|
16,453
|
16,684
|
||||||
Sweep accounts – Third-party (brokered)
|
14,591
|
14,777
|
||||||
Other deposits:
|
||||||||
U.S. non-interest bearing deposits
|
34
|
37
|
||||||
Non-U.S. deposits
|
55
|
47
|
||||||
Card Member credit balances ― U.S. and non-U.S.
|
663
|
702
|
||||||
Total customer deposits
|
$
|
66,665
|
$
|
64,452
|
(a) |
The weighted average remaining maturity and weighted average interest rate at issuance on the total portfolio of U.S. retail certificates of deposit issued through direct and third-party programs were 39 months and 2.16 percent, respectively, as of March 31, 2018.
|
(Millions)
|
U.S.
|
Non-U.S.
|
Total
|
|||||||||
2018
|
$
|
4,984
|
$
|
16
|
$
|
5,000
|
||||||
2019
|
4,610
|
11
|
4,621
|
|||||||||
2020
|
3,693
|
―
|
3,693
|
|||||||||
2021
|
1,317
|
―
|
1,317
|
|||||||||
2022
|
2,149
|
―
|
2,149
|
|||||||||
After 5 years
|
25
|
―
|
25
|
|||||||||
Total
|
$
|
16,778
|
$
|
27
|
$
|
16,805
|
(Millions)
|
2018
|
2017
|
||||||
U.S.
|
$
|
126
|
$
|
114
|
||||
Non-U.S.
|
17
|
11
|
||||||
Total
|
$
|
143
|
$
|
125
|
Other Assets Fair Value
|
Other Liabilities Fair Value
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Derivatives designated as hedging instruments:
|
||||||||||||||||
Fair value hedges - Interest rate contracts(a)
|
$
|
3
|
$
|
11
|
$
|
95
|
$
|
34
|
||||||||
Net investment hedges - Foreign exchange contracts
|
71
|
117
|
167
|
89
|
||||||||||||
Total derivatives designated as hedging instruments
|
74
|
128
|
262
|
123
|
||||||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||||||
Foreign exchange contracts, including certain embedded derivatives(b)
|
77
|
82
|
117
|
95
|
||||||||||||
Total derivatives, gross
|
151
|
210
|
379
|
218
|
||||||||||||
Less: Cash collateral netting(c)(d)
|
―
|
(6
|
)
|
(94
|
)
|
(45
|
)
|
|||||||||
Derivative asset and derivative liability netting(e)
|
(85
|
)
|
(80
|
)
|
(85
|
)
|
(80
|
)
|
||||||||
Total derivatives, net
|
$
|
66
|
$
|
124
|
$
|
200
|
$
|
93
|
(a) |
For centrally cleared derivatives, variation margin payments are legally characterized as settlement payments as opposed to collateral. Accordingly, the amounts disclosed for centrally cleared derivatives are based on gross assets and gross liabilities, net of variation margin. We also maintained several bilateral interest rate contracts that are shown gross of any collateral exchanged.
|
(b) |
Includes foreign currency derivatives embedded in certain operating agreements.
|
(c) |
Represents the offsetting of the fair value of bilateral interest rate contracts and certain foreign exchange contracts with the right to reclaim cash collateral or the obligation to return cash collateral.
|
(d) |
We posted $125 million and $146 million as of March 31, 2018 and December 31, 2017, respectively, as initial margin on our centrally cleared interest rate swaps; such amounts are recorded within Other receivables on the Consolidated Balance Sheets and are not netted against the derivative balances.
|
(e) |
Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement.
|
Gains (losses)
|
||||||||
(Millions)
|
2018
|
2017
|
||||||
Interest expense(a)
|
Other expenses
|
|||||||
Hedged items
|
$
|
210
|
$
|
50
|
||||
Derivatives designated as hedging instruments
|
(191
|
)
|
(75
|
)
|
||||
Total
|
$
|
19
|
$
|
(25
|
)
|
(a) |
We adopted new accounting guidance providing targeted improvements to the accounting for hedging activities effective January 1, 2018. In compliance with the standard, amounts previously recorded in Other expenses have been prospectively recorded in Total interest expense. Refer to Note 1 for additional information.
|
2018
|
2017
|
|||||||||||||||||||||||||||||||
(Millions)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Investment securities:(a)
|
||||||||||||||||||||||||||||||||
Equity securities
|
$
|
48
|
$
|
1
|
$
|
47
|
$
|
―
|
$
|
48
|
$
|
1
|
$
|
47
|
$
|
―
|
||||||||||||||||
Debt securities
|
3,340
|
1,661
|
1,679
|
―
|
3,111
|
1,045
|
2,066
|
―
|
||||||||||||||||||||||||
Derivatives(a)
|
151
|
―
|
151
|
―
|
210
|
―
|
210
|
―
|
||||||||||||||||||||||||
Total Assets
|
3,539
|
1,662
|
1,877
|
―
|
3,369
|
1,046
|
2,323
|
―
|
||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||
Derivatives(a)
|
379
|
―
|
379
|
―
|
218
|
―
|
218
|
―
|
||||||||||||||||||||||||
Total Liabilities
|
$
|
379
|
$
|
―
|
$
|
379
|
$
|
―
|
$
|
218
|
$
|
―
|
$
|
218
|
$
|
―
|
(a) |
Refer to Note 5 for the fair values of investment securities and to Note 9 for the fair values of derivative assets and liabilities, on a further disaggregated basis.
|
Carrying
|
Corresponding Fair Value Amount
|
|||||||||||||||||||
2018 (Billions)
|
Value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Financial assets for which carrying values equal or approximate fair value
|
||||||||||||||||||||
Cash and cash equivalents(a)
|
$
|
31
|
$
|
31
|
$
|
30
|
$
|
1
|
$
|
―
|
||||||||||
Other financial assets(b)
|
57
|
57
|
―
|
57
|
―
|
|||||||||||||||
Financial assets carried at other than fair value
|
||||||||||||||||||||
Loans, net(c)
|
74
|
75
|
―
|
―
|
75
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Financial liabilities for which carrying values equal or approximate fair value
|
77
|
77
|
―
|
77
|
―
|
|||||||||||||||
Financial liabilities carried at other than fair value
|
||||||||||||||||||||
Certificates of deposit(d)
|
17
|
17
|
―
|
17
|
―
|
|||||||||||||||
Long-term debt(c)
|
$
|
52
|
$
|
53
|
$
|
―
|
$
|
53
|
$
|
―
|
Carrying
|
Corresponding Fair Value Amount
|
|||||||||||||||||||
2017 (Billions)
|
Value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Financial assets for which carrying values equal or approximate fair value
|
||||||||||||||||||||
Cash and cash equivalents(a)
|
$
|
33
|
$
|
33
|
$
|
32
|
$
|
1
|
$
|
―
|
||||||||||
Other financial assets(b)
|
57
|
57
|
―
|
57
|
―
|
|||||||||||||||
Financial assets carried at other than fair value
|
||||||||||||||||||||
Loans, net(c)
|
74
|
75
|
―
|
―
|
75
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Financial liabilities for which carrying values equal or approximate fair value
|
76
|
76
|
―
|
76
|
―
|
|||||||||||||||
Financial liabilities carried at other than fair value
|
||||||||||||||||||||
Certificates of deposit(d)
|
17
|
17
|
―
|
17
|
―
|
|||||||||||||||
Long-term debt(c)
|
$
|
56
|
$
|
57
|
$
|
―
|
$
|
57
|
$
|
―
|
(a) |
Level 2 amounts reflect time deposits and short-term investments.
|
(b) |
Includes Card Member receivables (including fair values of Card Member receivables of $7.8 billion and $8.9 billion held by a consolidated VIE as of March 31, 2018 and December 31, 2017, respectively), Other receivables, restricted cash and other miscellaneous assets.
|
(c) |
Balances include amounts held by a consolidated VIE for which the fair values of Card Member loans were $23.9 billion and $25.6 billion as of March 31, 2018 and December 31, 2017, respectively, and the fair values of long-term debt were $15.7 billion and $18.6 billion as of March 31, 2018 and December 31, 2017, respectively.
|
(d) |
Presented as a component of customer deposits on the Consolidated Balance Sheets.
|
2018 (Millions), net of tax
|
Net Unrealized Gains (Losses) on Debt Securities
|
Foreign Currency Translation Adjustments
|
Net Unrealized Pension and Other Postretirement Benefit Gains (Losses)
|
Accumulated Other Comprehensive (Loss) Income
|
||||||||||||
Balances as of December 31, 2017
|
$
|
―
|
$
|
(1,961
|
)
|
$
|
(467
|
)
|
$
|
(2,428
|
)
|
|||||
Net unrealized losses
|
(13
|
)
|
―
|
―
|
(13
|
)
|
||||||||||
Net translation gain of investments in foreign operations
|
―
|
192
|
―
|
192
|
||||||||||||
Net losses related to hedges of investments in foreign operations
|
―
|
(162
|
)
|
―
|
(162
|
)
|
||||||||||
Pension and other postretirement benefits
|
―
|
―
|
28
|
28
|
||||||||||||
Other(a)
|
2
|
―
|
―
|
2
|
||||||||||||
Net change in accumulated other comprehensive (loss) income
|
(11
|
)
|
30
|
28
|
47
|
|||||||||||
Balances as of March 31, 2018
|
$
|
(11
|
)
|
$
|
(1,931
|
)
|
$
|
(439
|
)
|
$
|
(2,381
|
)
|
2017 (Millions), net of tax
|
Net Unrealized Gains (Losses) on Investment Securities
|
Foreign Currency Translation Adjustments
|
Net Unrealized Pension and Other Postretirement Benefit Gains (Losses)
|
Accumulated Other Comprehensive (Loss) Income
|
||||||||||||
Balances as of December 31, 2016
|
$
|
7
|
$
|
(2,262
|
)
|
$
|
(529
|
)
|
$
|
(2,784
|
)
|
|||||
Net unrealized gains
|
6
|
―
|
―
|
6
|
||||||||||||
Net translation gain of investments in foreign operations
|
―
|
545
|
―
|
545
|
||||||||||||
Net losses related to hedges of investments in foreign operations
|
―
|
(229
|
)
|
―
|
(229
|
)
|
||||||||||
Pension and other postretirement benefits
|
―
|
―
|
(8
|
)
|
(8
|
)
|
||||||||||
Net change in accumulated other comprehensive income (loss)
|
6
|
316
|
(8
|
)
|
314
|
|||||||||||
Balances as of March 31, 2017
|
$
|
13
|
$
|
(1,946
|
)
|
$
|
(537
|
)
|
$
|
(2,470
|
)
|
(a) |
Represents unrealized gains and losses pertaining to equity securities moved from AOCI to retained earnings as of January 1, 2018, due to the prospective adoption of the financial instruments guidance effective January 1, 2018 (refer to Note 1).
|
Tax expense (benefit)
|
||||||||
(Millions)
|
2018
|
2017
|
||||||
Investment securities
|
$
|
(3
|
)
|
$
|
3
|
|||
Foreign currency translation adjustments
|
2
|
(191
|
)
|
|||||
Net investment hedges
|
(54
|
)
|
(140
|
)
|
||||
Pension and other postretirement benefits
|
3
|
(9
|
)
|
|||||
Total tax impact
|
$
|
(52
|
)
|
$
|
(337
|
)
|
Gains (losses) recognized in earnings
|
|||||||
Amount
|
|||||||
Description (Millions)
|
Income Statement Line Item
|
2018
|
2017
|
||||
Foreign currency translation adjustments
|
|||||||
Reclassification of translation adjustments and related hedges
|
Other expenses
|
1
|
―
|
||||
Related income tax
|
Income tax provision
|
(1
|
)
|
―
|
|||
Reclassification of foreign currency translation adjustments
|
―
|
―
|
|||||
Total
|
$
|
―
|
$
|
―
|
(Millions)
|
2018
|
2017
|
||||||
Fees charged to Card Members:
|
||||||||
Delinquency fees
|
$
|
242
|
$
|
214
|
||||
Foreign currency conversion fee revenue
|
225
|
199
|
||||||
Other customer fees:
|
||||||||
Loyalty coalition-related fees
|
111
|
102
|
||||||
Travel commissions and fees
|
99
|
90
|
||||||
Service fees and other(a)
|
104
|
106
|
||||||
Total Other fees and commissions
|
$
|
781
|
$
|
711
|
(a) |
Other includes Membership Rewards program fees that are not related to contracts with customers.
|
(Millions)
|
2018
|
2017
|
||||||
Global Network Services partner revenues
|
$
|
79
|
$
|
94
|
||||
Other(a)
|
298
|
267
|
||||||
Total Other revenues
|
$
|
377
|
$
|
361
|
(a) |
Other includes revenues arising from net revenue earned on cross-border Card Member spending, insurance premiums earned from Card Member travel and other insurance programs, merchant-related fees, prepaid card and Travelers Cheque-related revenues, revenues related to the GBT JV transition services agreement, earnings from equity method investments (including the GBT JV) and other miscellaneous revenue and fees.
|
(Millions)
|
2018
|
2017
|
||||||
Occupancy and equipment
|
$
|
520
|
$
|
474
|
||||
Professional services
|
457
|
501
|
||||||
Other(a)
|
457
|
395
|
||||||
Total Other expenses
|
$
|
1,434
|
$
|
1,370
|
(a) |
For the three months ended March 31, 2018, other expense includes the loss on a transaction involving the operations of our prepaid reloadable and gift card business and gains on the re-measurement of certain equity investments previously carried at cost. For both periods, other expense also includes general operating expenses, Card and merchant-related fraud losses, communication expenses, foreign currency-related gains and losses and insurance costs.
|
(Millions, except per share amounts)
|
2018
|
2017
|
||||||
Numerator:
|
||||||||
Basic and diluted:
|
||||||||
Net income
|
$
|
1,634
|
$
|
1,251
|
||||
Preferred dividends
|
(21
|
)
|
(21
|
)
|
||||
Net income available to common shareholders
|
$
|
1,613
|
$
|
1,230
|
||||
Earnings allocated to participating share awards(a)
|
(13
|
)
|
(10
|
)
|
||||
Net income attributable to common shareholders
|
$
|
1,600
|
$
|
1,220
|
||||
Denominator:(a)
|
||||||||
Basic: Weighted-average common stock
|
859
|
899
|
||||||
Add: Weighted-average stock options (b)
|
2
|
4
|
||||||
Diluted
|
861
|
903
|
||||||
Basic EPS
|
$
|
1.86
|
$
|
1.36
|
||||
Diluted EPS
|
$
|
1.86
|
$
|
1.35
|
(a) |
Our unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.
|
(b) |
The dilutive effect of unexercised stock options excludes from the computation of EPS 0.6 million and 1.2 million of options for the three months ended March 31, 2018 and 2017, respectively, because inclusion of the options would have been anti-dilutive.
|
Corporate &
|
||||||||||||||||||||||||
(Millions, except where indicated)
|
USCS
|
ICNS
|
GCS
|
GMS
|
Other(a)
|
Consolidated
|
||||||||||||||||||
2018
|
||||||||||||||||||||||||
Total non-interest revenues
|
$
|
2,294
|
$
|
1,551
|
$
|
2,838
|
$
|
1,110
|
$
|
84
|
$
|
7,877
|
||||||||||||
Revenue from contracts with customers(b)
|
1,799
|
1,093
|
2,495
|
1,110
|
84
|
6,581
|
||||||||||||||||||
Interest income
|
1,656
|
294
|
377
|
―
|
135
|
2,462
|
||||||||||||||||||
Interest expense
|
253
|
78
|
171
|
(63
|
)
|
182
|
621
|
|||||||||||||||||
Total revenues net of interest expense
|
3,697
|
1,767
|
3,044
|
1,173
|
37
|
9,718
|
||||||||||||||||||
Net income (loss)
|
$
|
640
|
$
|
291
|
$
|
552
|
$
|
472
|
$
|
(321
|
)
|
$
|
1,634
|
|||||||||||
Total assets (billions)
|
$
|
94
|
$
|
42
|
$
|
58
|
$
|
29
|
$
|
(43
|
)
|
$
|
180
|
|||||||||||
2017
|
||||||||||||||||||||||||
Total non-interest revenues
|
$
|
2,118
|
$
|
1,400
|
$
|
2,603
|
$
|
1,021
|
$
|
65
|
$
|
7,207
|
||||||||||||
Revenue from contracts with customers(b)
|
1,657
|
1,009
|
2,297
|
1,021
|
63
|
6,047
|
||||||||||||||||||
Interest income
|
1,310
|
235
|
319
|
―
|
81
|
1,945
|
||||||||||||||||||
Interest expense
|
161
|
54
|
123
|
(43
|
)
|
148
|
443
|
|||||||||||||||||
Total revenues net of interest expense
|
3,267
|
1,581
|
2,799
|
1,064
|
(2
|
)
|
8,709
|
|||||||||||||||||
Net income (loss)
|
$
|
494
|
$
|
252
|
$
|
409
|
$
|
357
|
$
|
(261
|
)
|
$
|
1,251
|
|||||||||||
Total assets (billions)
|
$
|
85
|
$
|
36
|
$
|
52
|
$
|
26
|
$
|
(38
|
)
|
$
|
161
|
(a) |
Corporate & Other includes adjustments and eliminations for intersegment activity.
|
(b) |
Includes discount revenue, certain other fees and commissions and other revenues from customers.
|
• |
Global Consumer Services Group, including our U.S. and International Consumer Card Services businesses;
|
• |
Global Merchant and Network Services, including our Global Merchant Services business, the Global Network Services business, and our Loyalty Coalition programs; and
|
• |
Global Commercial Services, including our Global Corporate Payments business and our small business services.
|
• |
Network services
|
• |
Discount revenue, our largest revenue source, represents fees generally charged to merchants for accepting our cards as payment for goods or services sold;
|
• |
Interest on loans, principally represents interest income earned on outstanding balances;
|
• |
Net card fees, represent revenue earned from annual card membership fees, which varies based on the type of card and the number of cards for each account;
|
• |
Other fees and commissions, represent Card Member delinquency fees, foreign currency conversion fees charged to Card Members, loyalty coalition-related fees, travel commissions and fees, service fees and fees related to our Membership Rewards program; and
|
• |
Other revenue, primarily represents revenues arising from contracts with partners of our Global Network Services (GNS) business (including commissions and signing fees less issuer rate payments), cross-border Card Member spending, insurance premiums earned from Card Members, ancillary merchant-related fees, revenues related to the GBT JV transition services agreement, prepaid card and Travelers Cheque-related revenue and earnings from equity method investments (including the GBT JV).
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages and per share amounts)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Total revenues net of interest expense
|
$
|
9,718
|
$
|
8,709
|
$
|
1,009
|
12
|
%
|
||||||||
Provisions for losses
|
775
|
573
|
202
|
35
|
||||||||||||
Expenses
|
6,861
|
6,297
|
564
|
9
|
||||||||||||
Pretax income
|
2,082
|
1,839
|
243
|
13
|
||||||||||||
Income tax provision
|
448
|
588
|
(140
|
)
|
(24
|
)
|
||||||||||
Net income
|
1,634
|
1,251
|
383
|
31
|
||||||||||||
Earnings per common share — diluted(a)
|
$
|
1.86
|
$
|
1.35
|
$
|
0.51
|
38
|
%
|
||||||||
Return on average equity(b)
|
15.2
|
%
|
24.9
|
%
|
||||||||||||
Effective tax rate
|
21.5
|
%
|
32.0
|
%
|
(a) |
Earnings per common share — diluted was reduced by the impact of (i) earnings allocated to participating share awards and other items of $13 million and $10 million for the three months ended March 31, 2018 and 2017, respectively, and (ii) dividends on preferred shares of $21 million for both the three months ended March 31, 2018 and 2017.
|
(b) |
Return on average equity (ROE) is computed by dividing (i) one-year period net income ($3.1 billion and $5.2 billion for March 31, 2018 and 2017, respectively) by (ii) one-year average total shareholders’ equity ($20.5 billion and $20.8 billion for March 31, 2018 and 2017, respectively).
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Discount revenue
|
$
|
5,889
|
$
|
5,387
|
$
|
502
|
9
|
%
|
||||||||
Net card fees
|
830
|
748
|
82
|
11
|
||||||||||||
Other fees and commissions
|
781
|
711
|
70
|
10
|
||||||||||||
Other
|
377
|
361
|
16
|
4
|
||||||||||||
Total non-interest revenues
|
7,877
|
7,207
|
670
|
9
|
||||||||||||
Total interest income
|
2,462
|
1,945
|
517
|
27
|
||||||||||||
Total interest expense
|
621
|
443
|
178
|
40
|
||||||||||||
Net interest income
|
1,841
|
1,502
|
339
|
23
|
||||||||||||
Total revenues net of interest expense
|
$
|
9,718
|
$
|
8,709
|
$
|
1,009
|
12
|
%
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Charge card
|
$
|
242
|
$
|
213
|
$
|
29
|
14
|
%
|
||||||||
Card Member loans
|
499
|
337
|
162
|
48
|
||||||||||||
Other
|
34
|
23
|
11
|
48
|
||||||||||||
Total provisions for losses
|
$
|
775
|
$
|
573
|
$
|
202
|
35
|
%
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Marketing and business development(a)
|
$
|
1,345
|
$
|
1,285
|
$
|
60
|
5
|
%
|
||||||||
Card Member rewards
|
2,347
|
2,061
|
286
|
14
|
||||||||||||
Card Member services
|
409
|
317
|
92
|
29
|
||||||||||||
Total marketing, business development, rewards, Card Member services
|
4,101
|
3,663
|
438
|
12
|
||||||||||||
Salaries and employee benefits
|
1,326
|
1,264
|
62
|
5
|
||||||||||||
Other, net(a)
|
1,434
|
1,370
|
64
|
5
|
||||||||||||
Total expenses
|
$
|
6,861
|
$
|
6,297
|
$
|
564
|
9
|
%
|
(a) |
Includes reclassification of certain business development expenses from Other expenses to Marketing and business development that are not directly attributable to the adoption of the new revenue recognition guidance. The prior period has been conformed to the current period presentation.
|
As of or for the
|
Change
|
|||||||||||
Three Months Ended
|
2018
|
|||||||||||
March 31,
|
vs.
|
|||||||||||
2018
|
2017
|
2017
|
||||||||||
Card billed business: (billions)
|
||||||||||||
United States
|
$
|
182.5
|
$
|
165.4
|
10
|
%
|
||||||
Outside the United States
|
101.3
|
86.9
|
17
|
|||||||||
Worldwide
|
$
|
283.8
|
$
|
252.3
|
12
|
|||||||
Proprietary
|
$
|
236.9
|
$
|
208.9
|
13
|
|||||||
Global Network Services
|
46.9
|
43.4
|
8
|
|||||||||
Worldwide
|
$
|
283.8
|
$
|
252.3
|
12
|
|||||||
Total cards-in-force: (millions)
|
||||||||||||
United States
|
51.3
|
48.2
|
6
|
|||||||||
Outside the United States
|
62.9
|
63.0
|
―
|
|||||||||
Worldwide
|
114.2
|
111.2
|
3
|
|||||||||
Proprietary
|
66.4
|
62.2
|
7
|
|||||||||
Global Network Services
|
47.8
|
49.0
|
(2
|
)
|
||||||||
Worldwide
|
114.2
|
111.2
|
3
|
|||||||||
Basic cards-in-force: (millions)
|
||||||||||||
United States
|
40.4
|
38.1
|
6
|
|||||||||
Outside the United States
|
52.4
|
52.2
|
―
|
|||||||||
Worldwide
|
92.8
|
90.3
|
3
|
|||||||||
Average basic Card Member spending: (dollars)(a)
|
||||||||||||
United States
|
$
|
5,015
|
$
|
4,859
|
3
|
|||||||
Outside the United States
|
3,869
|
3,283
|
18
|
|||||||||
Worldwide Average
|
$
|
4,677
|
$
|
4,387
|
7
|
|||||||
Card Member loans: (billions)
|
||||||||||||
United States
|
$
|
63.9
|
$
|
56.6
|
13
|
|||||||
Outside the United States
|
8.9
|
7.0
|
27
|
|||||||||
Worldwide
|
$
|
72.8
|
$
|
63.6
|
14
|
|||||||
Average discount rate(b)
|
2.37
|
%
|
2.43
|
%
|
||||||||
Average fee per card (dollars)(a)
|
$
|
51
|
$
|
48
|
6
|
%
|
(a) |
Average basic Card Member spending and average fee per card are computed from proprietary card activities only. Average fee per card is computed based on net card fees divided by average worldwide proprietary cards-in-force.
|
(b) |
Effective January 1, 2018, we began including billings volumes related to certain business-to-business products in the calculation of the average discount rate to reflect our expanding business to business product offerings. Prior period rates have been revised to conform to the current period presentation.
|
Three Months Ended
|
||||||||
March 31, 2018
|
||||||||
Percentage Increase
|
||||||||
Percentage
|
(Decrease) Assuming
|
|||||||
Increase
|
No Changes in
|
|||||||
(Decrease)
|
FX Rates(a)
|
|||||||
Worldwide(b)
|
||||||||
Total billed business
|
12
|
%
|
10
|
%
|
||||
Proprietary billed business
|
13
|
11
|
||||||
GNS billed business(c)
|
8
|
3
|
||||||
Airline-related volume (9% of worldwide billed business)
|
10
|
6
|
||||||
United States(b)
|
||||||||
Billed business
|
10
|
|||||||
Proprietary consumer card billed business(d)
|
11
|
|||||||
Proprietary small business and corporate services billed business(e)
|
10
|
|||||||
T&E-related volume (27% of U.S. billed business)
|
8
|
|||||||
Non-T&E-related volume (73% of U.S. billed business)
|
11
|
|||||||
Airline-related volume (8% of U.S. billed business)
|
7
|
|||||||
Outside the United States(b)
|
||||||||
Billed business
|
17
|
9
|
||||||
Japan, Asia Pacific & Australia (JAPA) billed business
|
16
|
10
|
||||||
Latin America & Canada (LACC) billed business
|
12
|
11
|
||||||
Europe, the Middle East & Africa (EMEA) billed business
|
20
|
7
|
||||||
Proprietary consumer card billed business(c)
|
25
|
16
|
||||||
Proprietary small business and corporate services billed business(e)
|
23
|
%
|
14
|
%
|
(a) |
The foreign currency adjusted information assumes a constant exchange rate between the periods being compared for purposes of currency translation into U.S. dollars (i.e., assumes the foreign exchange rates used to determine results for the current period apply to the corresponding prior year period against which such results are being compared).
|
(b) |
Captions in the table above not designated as “proprietary” or “GNS” include both proprietary and GNS data.
|
(c) |
Included in the ICNS segment.
|
(d) |
Included in the USCS segment.
|
(e) |
Included in the GCS segment.
|
As of or for the
|
Change
|
|||||||||||
Three Months Ended
|
2018
|
|||||||||||
March 31,
|
vs.
|
|||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
|||||||||
Worldwide Card Member loans:
|
||||||||||||
Total loans (billions)
|
$
|
72.8
|
$
|
63.6
|
14
|
%
|
||||||
Loss reserves:
|
||||||||||||
Beginning balance
|
$
|
1,706
|
$
|
1,223
|
39
|
|||||||
Provisions (a)
|
499
|
337
|
48
|
|||||||||
Net write-offs — principal only (b)
|
(358
|
)
|
(272
|
)
|
32
|
|||||||
Net write-offs — interest and fees (b)
|
(71
|
)
|
(51
|
)
|
39
|
|||||||
Other
|
10
|
11
|
(9
|
)
|
||||||||
Ending balance
|
$
|
1,786
|
$
|
1,248
|
43
|
|||||||
Ending reserves — principal
|
$
|
1,691
|
$
|
1,179
|
43
|
|||||||
Ending reserves — interest and fees
|
$
|
95
|
$
|
69
|
38
|
|||||||
% of loans
|
2.5
|
%
|
2.0
|
%
|
||||||||
% of past due
|
174
|
%
|
158
|
%
|
||||||||
Average loans (billions)
|
$
|
72.7
|
$
|
63.9
|
14
|
|||||||
Net write-off rate — principal only (c)
|
2.0
|
%
|
1.7
|
%
|
||||||||
Net write-off rate — principal, interest and fees (c)
|
2.4
|
%
|
2.0
|
%
|
||||||||
30+ days past due as a % of total (c)
|
1.4
|
%
|
1.2
|
%
|
||||||||
Worldwide Card Member receivables:
|
||||||||||||
Total receivables (billions)
|
$
|
54.2
|
$
|
47.6
|
14
|
|||||||
Loss reserves:
|
||||||||||||
Beginning balance
|
$
|
521
|
$
|
467
|
12
|
|||||||
Provisions (a)
|
242
|
213
|
14
|
|||||||||
Net write-offs (b)
|
(199
|
)
|
(194
|
)
|
3
|
|||||||
Other
|
1
|
5
|
(80
|
)
|
||||||||
Ending balance
|
$
|
565
|
$
|
491
|
15
|
%
|
||||||
% of receivables
|
1.0
|
%
|
1.0
|
%
|
||||||||
Net write-off rate — principal only (c)
|
1.6
|
%
|
1.7
|
%
|
||||||||
Net write-off rate — principal and fees (c)
|
1.8
|
%
|
2.0
|
%
|
||||||||
30+ days past due as a % of total (c)
|
1.5
|
%
|
1.5
|
%
|
||||||||
Net loss ratio as a % of charge volume — GCP
|
0.10
|
%
|
0.11
|
%
|
||||||||
90+ days past billing as a % of total — GCP
|
0.8
|
%
|
0.7
|
%
|
(a) |
Reflects provisions for principal, interest and/or fees on Card Member loans and receivables.
|
(b) |
Write-offs, less recoveries.
|
(c) |
We present a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because we consider uncollectible interest and/or fees in our reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented. The net write-off rates and 30+ days past due as a percentage of total for Card Member receivables relate to USCS, ICNS and Global Small Business Services (GSBS) Card Member receivables.
|
Three Months Ended
|
||||||||
March 31,
|
||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
||||||
Net interest income
|
$
|
1,841
|
$
|
1,502
|
||||
Exclude:
|
||||||||
Interest expense not attributable to our Card Member loan portfolio (a)
|
302
|
247
|
||||||
Interest income not attributable to our Card Member loan portfolio (b)
|
(213
|
)
|
(130
|
)
|
||||
Adjusted net interest income (c)
|
$
|
1,930
|
$
|
1,619
|
||||
Average Card Member loans (billions)
|
$
|
72.7
|
$
|
63.9
|
||||
Net interest income divided by average Card Member loans(c)
|
10.1
|
%
|
9.4
|
%
|
||||
Net interest yield on average Card Member loans (c)
|
10.8
|
%
|
10.3
|
%
|
(a) |
Primarily represents interest expense attributable to maintaining our corporate liquidity pool and funding Card Member receivables.
|
(b) |
Primarily represents interest income attributable to Other loans, interest-bearing deposits and our Travelers Cheque and other stored-value investment portfolio.
|
(c) |
Adjusted net interest income and net interest yield on average Card Member loans are non-GAAP measures. Refer to “Glossary of Selected Terminology” for the definitions of these terms. We believe adjusted net interest income is useful to investors because it represents the interest expense and interest income attributable to our Card Member loan portfolio and is a component of net interest yield on average Card Member loans, which provides a measure of profitability of our Card Member loan portfolio. Net interest yield on average Card Member loans reflects adjusted net interest income divided by average Card Member loans, computed on an annualized basis. Net interest income divided by average Card Member loans, computed on an annualized basis, a GAAP measure, includes elements of total interest income and total interest expense that are not attributable to the Card Member loan portfolio, and thus is not representative of net interest yield on average Card Member loans.
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Revenues
|
||||||||||||||||
Non-interest revenues
|
$
|
2,294
|
$
|
2,118
|
$
|
176
|
8
|
%
|
||||||||
Interest income
|
1,656
|
1,310
|
346
|
26
|
||||||||||||
Interest expense
|
253
|
161
|
92
|
57
|
||||||||||||
Net interest income
|
1,403
|
1,149
|
254
|
22
|
||||||||||||
Total revenues net of interest expense
|
3,697
|
3,267
|
430
|
13
|
||||||||||||
Provisions for losses
|
423
|
294
|
129
|
44
|
||||||||||||
Total revenues net of interest expense after provisions for losses
|
3,274
|
2,973
|
301
|
10
|
||||||||||||
Expenses
|
||||||||||||||||
Marketing, business development, rewards, Card Member services
|
1,771
|
1,564
|
207
|
13
|
||||||||||||
Salaries and employee benefits and other operating expenses
|
690
|
671
|
19
|
3
|
||||||||||||
Total expenses
|
2,461
|
2,235
|
226
|
10
|
||||||||||||
Pretax segment income
|
813
|
738
|
75
|
10
|
||||||||||||
Income tax provision
|
173
|
244
|
(71
|
)
|
(29
|
)
|
||||||||||
Segment income
|
$
|
640
|
$
|
494
|
$
|
146
|
30
|
%
|
||||||||
Effective tax rate
|
21.3
|
%
|
33.1
|
%
|
As of or for the
|
Change
|
|||||||||||
Three Months Ended
|
2018
|
|||||||||||
March 31,
|
vs.
|
|||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
|||||||||
Card billed business (billions)
|
$
|
86.0
|
$
|
77.5
|
11
|
%
|
||||||
Total cards-in-force
|
36.1
|
33.2
|
9
|
|||||||||
Basic cards-in-force
|
25.8
|
23.7
|
9
|
|||||||||
Average basic Card Member spending (dollars)
|
$
|
3,371
|
$
|
3,297
|
2
|
|||||||
Total segment assets (billions)
|
$
|
93.8
|
$
|
85.3
|
10
|
|||||||
Card Member loans:
|
||||||||||||
Total loans (billions)
|
$
|
52.7
|
$
|
46.7
|
13
|
|||||||
Average loans (billions)
|
$
|
52.9
|
$
|
47.2
|
12
|
|||||||
Net write-off rate – principal only (a)
|
2.0
|
%
|
1.7
|
%
|
||||||||
Net write-off rate – principal, interest and fees (a)
|
2.4
|
%
|
2.0
|
%
|
||||||||
30+ days past due loans as a % of total
|
1.4
|
%
|
1.2
|
%
|
||||||||
Calculation of Net Interest Yield on Average Card Member loans:
|
||||||||||||
Net interest income
|
$
|
1,403
|
$
|
1,149
|
||||||||
Exclude:
|
||||||||||||
Interest expense not attributable to our Card Member loan portfolio (b)
|
37
|
34
|
||||||||||
Interest income not attributable to our Card Member loan portfolio (c)
|
(38
|
)
|
(18
|
)
|
||||||||
Adjusted net interest income (d)
|
$
|
1,402
|
$
|
1,165
|
||||||||
Average Card Member loans (billions)
|
$
|
52.9
|
$
|
47.2
|
||||||||
Net interest income divided by average Card Member loans (d)
|
10.6
|
%
|
9.7
|
%
|
||||||||
Net interest yield on average Card Member loans(d)
|
10.7
|
%
|
10.0
|
%
|
||||||||
Card Member receivables:
|
||||||||||||
Total receivables (billions)
|
$
|
11.7
|
$
|
10.9
|
7
|
%
|
||||||
Net write-off rate – principal only (a)
|
1.3
|
%
|
1.5
|
%
|
||||||||
Net write-off rate – principal and fees (a)
|
1.5
|
%
|
1.7
|
%
|
||||||||
30+ days past due as a % of total
|
1.3
|
%
|
1.3
|
%
|
(a) |
Refer to Table 7 footnote (c).
|
(b) |
Refer to Table 8 footnote (a).
|
(c) |
Refer to Table 8 footnote (b).
|
(d) |
Refer to Table 8 footnote (c).
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Revenues
|
||||||||||||||||
Non-interest revenues
|
$
|
1,551
|
$
|
1,400
|
$
|
151
|
11
|
%
|
||||||||
Interest income
|
294
|
235
|
59
|
25
|
||||||||||||
Interest expense
|
78
|
54
|
24
|
44
|
||||||||||||
Net interest income
|
216
|
181
|
35
|
19
|
||||||||||||
Total revenues net of interest expense
|
1,767
|
1,581
|
186
|
12
|
||||||||||||
Provisions for losses
|
108
|
66
|
42
|
64
|
||||||||||||
Total revenues net of interest expense after provisions for losses
|
1,659
|
1,515
|
144
|
10
|
||||||||||||
Expenses
|
||||||||||||||||
Marketing, business development, rewards, Card Member services
|
857
|
726
|
131
|
18
|
||||||||||||
Salaries and employee benefits and other operating expenses
|
432
|
441
|
(9
|
)
|
(2
|
)
|
||||||||||
Total expenses
|
1,289
|
1,167
|
122
|
10
|
||||||||||||
Pretax segment income
|
370
|
348
|
22
|
6
|
||||||||||||
Income tax provision
|
79
|
96
|
(17
|
)
|
(18
|
)
|
||||||||||
Segment income
|
$
|
291
|
$
|
252
|
$
|
39
|
15
|
%
|
||||||||
Effective tax rate
|
21.4
|
%
|
27.6
|
%
|
As of or for the
|
Change
|
|||||||||||
Three Months Ended
|
2018
|
|||||||||||
March 31,
|
vs.
|
|||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
|||||||||
Card billed business (billions)
|
||||||||||||
Proprietary
|
$
|
33.3
|
$
|
26.6
|
25
|
%
|
||||||
GNS
|
47.0
|
43.4
|
8
|
|||||||||
Total
|
$
|
80.3
|
$
|
70.0
|
15
|
|||||||
Total cards-in-force
|
||||||||||||
Proprietary
|
16.2
|
15.3
|
6
|
|||||||||
GNS
|
47.8
|
49.0
|
(2
|
)
|
||||||||
Total
|
64.0
|
64.3
|
―
|
|||||||||
Proprietary basic cards-in-force
|
11.3
|
10.5
|
8
|
|||||||||
Average proprietary basic Card Member spending (dollars)
|
$
|
3,001
|
$
|
2,542
|
18
|
|||||||
Total segment assets (billions)
|
$
|
42.0
|
$
|
36.1
|
16
|
|||||||
Card Member loans:
|
||||||||||||
Total loans (billions)
|
$
|
8.7
|
$
|
6.8
|
28
|
|||||||
Average loans (billions)
|
$
|
8.6
|
$
|
6.9
|
25
|
|||||||
Net write-off rate – principal only (a)
|
2.1
|
%
|
2.0
|
%
|
||||||||
Net write-off rate – principal, interest and fees (a)
|
2.6
|
%
|
2.5
|
%
|
||||||||
30+ days past due loans as a % of total
|
1.6
|
%
|
1.7
|
%
|
||||||||
Calculation of Net Interest Yield on Average Card Member loans:
|
||||||||||||
Net interest income
|
$
|
216
|
$
|
181
|
||||||||
Exclude:
|
||||||||||||
Interest expense not attributable to our Card Member loan portfolio (b)
|
21
|
12
|
||||||||||
Interest income not attributable to our Card Member loan portfolio(c)
|
(4
|
)
|
(4
|
)
|
||||||||
Adjusted net interest income (d)
|
$
|
233
|
$
|
189
|
||||||||
Average Card Member loans (billions)
|
$
|
8.6
|
$
|
6.9
|
||||||||
Net interest income divided by average Card Member loans (d)
|
10.0
|
%
|
10.5
|
%
|
||||||||
Net interest yield on average Card Member loans (d)
|
10.9
|
%
|
11.1
|
%
|
||||||||
Card Member receivables:
|
||||||||||||
Total receivables (billions)
|
$
|
7.1
|
$
|
5.5
|
29
|
%
|
||||||
Net write-off rate – principal only (a)
|
2.0
|
%
|
2.1
|
%
|
||||||||
Net write-off rate – principal and fees(a)
|
2.2
|
%
|
2.3
|
%
|
||||||||
30+ days past due loans as a % of total
|
1.5
|
%
|
1.5
|
%
|
(a) |
Refer to Table 7 footnote (c).
|
(b) |
Refer to Table 8 footnote (a).
|
(c) |
Refer to Table 8 footnote (b).
|
(d) |
Refer to Table 8 footnote (c).
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Revenues
|
||||||||||||||||
Non-interest revenues
|
$
|
2,838
|
$
|
2,603
|
$
|
235
|
9
|
%
|
||||||||
Interest income
|
377
|
319
|
58
|
18
|
||||||||||||
Interest expense
|
171
|
123
|
48
|
39
|
||||||||||||
Net interest income
|
206
|
196
|
10
|
5
|
||||||||||||
Total revenues net of interest expense
|
3,044
|
2,799
|
245
|
9
|
||||||||||||
Provisions for losses
|
240
|
208
|
32
|
15
|
||||||||||||
Total revenues net of interest expense after provisions for losses
|
2,804
|
2,591
|
213
|
8
|
||||||||||||
Expenses
|
||||||||||||||||
Marketing, business development, rewards, Card Member services
|
1,373
|
1,290
|
83
|
6
|
||||||||||||
Salaries and employee benefits and other operating expenses
|
714
|
684
|
30
|
4
|
||||||||||||
Total expenses
|
2,087
|
1,974
|
113
|
6
|
||||||||||||
Pretax segment income
|
717
|
617
|
100
|
16
|
||||||||||||
Income tax provision
|
165
|
208
|
(43
|
)
|
(21
|
)
|
||||||||||
Segment income
|
$
|
552
|
$
|
409
|
$
|
143
|
35
|
%
|
||||||||
Effective tax rate
|
23.0
|
%
|
33.7
|
%
|
As of or for the
|
Change
|
|||||||||||
Three Months Ended
|
2018
|
|||||||||||
March 31,
|
vs.
|
|||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
|||||||||
Card billed business (billions)
|
$
|
115.7
|
$
|
102.8
|
13
|
%
|
||||||
Total cards-in-force
|
14.1
|
13.7
|
3
|
|||||||||
Basic cards-in-force
|
14.1
|
13.7
|
3
|
|||||||||
Average basic Card Member spending (dollars)
|
$
|
8,233
|
$
|
7,533
|
9
|
|||||||
Total segment assets (billions)
|
$
|
57.8
|
$
|
51.5
|
12
|
|||||||
Card Member loans (billions)
|
$
|
11.5
|
$
|
10.0
|
15
|
|||||||
Card Member receivables (billions)
|
$
|
35.5
|
$
|
31.2
|
14
|
|||||||
Card Member loans:
|
||||||||||||
Total loans - GSBS (billions)
|
$
|
11.4
|
$
|
10.0
|
14
|
|||||||
Average loans - GSBS (billions)
|
$
|
11.1
|
$
|
9.6
|
16
|
|||||||
Net write-off rate (principal only) - GSBS (a)
|
1.6
|
%
|
1.6
|
%
|
||||||||
Net write-off rate (principal, interest and fees) - GSBS (a)
|
1.9
|
%
|
1.8
|
%
|
||||||||
30+ days past due as a % of total - GSBS
|
1.3
|
%
|
1.2
|
%
|
||||||||
Calculation of Net Interest Yield on Average Card Member loans:
|
||||||||||||
Net interest income
|
$
|
206
|
$
|
196
|
||||||||
Exclude:
|
||||||||||||
Interest expense not attributable to our Card Member loan portfolio (b)
|
126
|
96
|
||||||||||
Interest income not attributable to our Card Member loan portfolio (c)
|
(36
|
)
|
(27
|
)
|
||||||||
Adjusted net interest income(d)
|
$
|
296
|
$
|
265
|
||||||||
Average Card Member loans (billions)
|
$
|
11.2
|
$
|
9.7
|
||||||||
Net interest income divided by average Card Member loans(d)
|
7.4
|
%
|
8.1
|
%
|
||||||||
Net interest yield on average Card Member loans (d)
|
10.7
|
%
|
11.1
|
%
|
||||||||
Card Member receivables:
|
||||||||||||
Total receivables - GCP (billions)
|
$
|
19.3
|
$
|
16.6
|
16
|
|||||||
90+ days past billing as a % of total - GCP (e)
|
0.8
|
%
|
0.7
|
%
|
||||||||
Net loss ratio (as a % of charge volume) - GCP
|
0.10
|
%
|
0.11
|
%
|
||||||||
Total receivables - GSBS (billions)
|
$
|
16.2
|
$
|
14.6
|
11
|
%
|
||||||
Net write-off rate (principal only) - GSBS (a)
|
1.7
|
%
|
1.8
|
%
|
||||||||
Net write-off rate (principal and fees) - GSBS (a)
|
1.9
|
%
|
2.0
|
%
|
||||||||
30+ days past due as a % of total - GSBS
|
1.8
|
%
|
1.6
|
%
|
(a) |
Refer to Table 7 footnote (c).
|
(b) |
Refer to Table 8 footnote (a).
|
(c) |
Refer to Table 8 footnote (b).
|
(d) |
Refer to Table 8 footnote (c).
|
(e) |
For Global Corporate Payments (GCP) Card Member receivables, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if we initiate collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes.
|
Three Months Ended
|
||||||||||||||||
March 31,
|
Change
|
|||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
|||||||||||||
Revenues
|
||||||||||||||||
Non-interest revenues
|
$
|
1,110
|
$
|
1,021
|
$
|
89
|
9
|
%
|
||||||||
Interest expense
|
(63
|
)
|
(43
|
)
|
(20
|
)
|
47
|
|||||||||
Net interest income
|
63
|
43
|
20
|
47
|
||||||||||||
Total revenues net of interest expense
|
1,173
|
1,064
|
109
|
10
|
||||||||||||
Provisions for losses
|
5
|
3
|
2
|
67
|
||||||||||||
Total revenues net of interest expense after provisions for losses
|
1,168
|
1,061
|
107
|
10
|
||||||||||||
Expenses
|
||||||||||||||||
Marketing, business development, rewards, Card Member services
|
74
|
71
|
3
|
4
|
||||||||||||
Salaries and employee benefits and other operating expenses
|
440
|
432
|
8
|
2
|
||||||||||||
Total expenses
|
514
|
503
|
11
|
2
|
||||||||||||
Pretax segment income
|
654
|
558
|
96
|
17
|
||||||||||||
Income tax provision
|
182
|
201
|
(19
|
)
|
(9
|
)
|
||||||||||
Segment income
|
$
|
472
|
$
|
357
|
$
|
115
|
32
|
%
|
||||||||
Effective tax rate
|
27.8
|
%
|
36.0
|
%
|
As of or for the
|
Change
|
|||||||||||
Three Months Ended
|
2018
|
|||||||||||
March 31,
|
vs.
|
|||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
|||||||||
Loyalty Coalition revenue
|
$
|
111
|
$
|
102
|
9
|
%
|
||||||
Average discount rate(a)
|
2.37
|
%
|
2.43
|
%
|
||||||||
Total segment assets (billions)
|
$
|
29.3
|
$
|
25.9
|
13
|
%
|
(a) |
Effective January 1, 2018, we changed the methodology used to calculate the average discount rate. Prior period rates have been revised to conform to the current period presentation.
|
• |
A solid and flexible equity capital profile;
|
• |
A broad, deep and diverse set of funding sources to finance our assets and meet operating requirements; and
|
• |
Liquidity programs that enable us to continuously meet expected future financing obligations and business requirements for at least a twelve-month period, even in the event we are unable to continue to raise new funds under our traditional funding programs during a substantial weakening in economic conditions.
|
Basel III
|
Ratios as of
|
|||||||
Standards
|
March 31,
|
|||||||
2018(a)
|
2018
|
|||||||
Risk-Based Capital
|
||||||||
Common Equity Tier 1
|
6.4
|
%
|
||||||
American Express Company
|
9.4
|
%
|
||||||
American Express Centurion Bank
|
14.2
|
|||||||
American Express Bank, FSB
|
12.3
|
|||||||
Tier 1
|
7.9
|
|||||||
American Express Company
|
10.5
|
|||||||
American Express Centurion Bank
|
14.2
|
|||||||
American Express Bank, FSB
|
12.3
|
|||||||
Total
|
9.9
|
|||||||
American Express Company
|
12.2
|
|||||||
American Express Centurion Bank
|
15.4
|
|||||||
American Express Bank, FSB
|
13.6
|
|||||||
Tier 1 Leverage
|
4.0
|
|||||||
American Express Company
|
8.8
|
|||||||
American Express Centurion Bank
|
10.8
|
|||||||
American Express Bank, FSB
|
10.8
|
|||||||
Supplementary Leverage Ratio(b)
|
3.0
|
%
|
||||||
American Express Company
|
7.6
|
|||||||
American Express Centurion Bank
|
8.6
|
|||||||
American Express Bank, FSB
|
8.9
|
%
|
(a) |
Basel III minimum capital requirement and additional transitional capital conservation buffer as defined by the Federal Reserve for calendar year 2018 for advanced approaches institutions.
|
(b) |
We became subject to the minimum supplementary leverage ratio (SLR) requirement of 3 percent effective January 1, 2018.
|
American Express Company
|
March 31,
|
|||
($ in Billions)
|
2018
|
|||
Risk-Based Capital(a)
|
||||
Common Equity Tier 1
|
$
|
13.9
|
||
Tier 1 Capital
|
15.5
|
|||
Tier 2 Capital(b)
|
2.4
|
|||
Total Capital
|
17.9
|
|||
Risk-Weighted Assets
|
147.4
|
|||
Average Total Assets to calculate the Tier 1 Leverage Ratio
|
175.0
|
|||
Total Leverage Exposure to calculate supplementary leverage ratio
|
$
|
204.4
|
(a) |
Regulatory capital adjustments and deductions have been fully transitioned effective January 1, 2018.
|
(b) |
Tier 2 capital is the sum of the allowance for loan and receivable losses (limited to 1.25 percent of risk-weighted assets) and $600 million of subordinated notes adjusted for capital held by insurance subsidiaries.
|
(Billions)
|
March 31, 2018
|
December 31, 2017
|
||||||
Short-term borrowings
|
$
|
1.8
|
$
|
3.3
|
||||
Long-term debt
|
52.5
|
55.8
|
||||||
Total debt
|
54.3
|
59.1
|
||||||
Customer deposits
|
66.7
|
64.5
|
||||||
Total debt and customer deposits
|
$
|
121.0
|
$
|
123.6
|
Credit Agency
|
American Express Entity
|
Short-Term Ratings
|
Long-Term Ratings
|
Outlook
|
|||
DBRS
|
All rated entities
|
R-1 (middle)
|
A (high)
|
Stable
|
|||
Fitch
|
All rated entities
|
F1
|
A |
|
Stable
|
||
Moody’s
|
TRS and rated operating subsidiaries (a)
|
Prime 1
|
A2
|
Stable
|
|||
Moody's
|
American Express Company
|
Prime 2
|
A3
|
Stable
|
|||
S&P
|
TRS (a)
|
N/A
|
A-
|
Stable
|
|||
S&P
|
Other rated operating subsidiaries
|
A-2
|
A-
|
Stable
|
|||
S&P
|
American Express Company
|
A-2
|
BBB+
|
Stable
|
(a) |
American Express Travel Related Services Company, Inc.
|
• |
Maintaining diversified funding sources (refer to the “Funding Strategy” section for more details);
|
• |
Maintaining unencumbered liquid assets and off-balance sheet liquidity sources;
|
• |
Projecting cash inflows and outflows under a variety of economic and market scenarios;
|
• |
Establishing clear objectives for liquidity risk management, including compliance with regulatory requirements; and
|
• |
Incorporating liquidity risk management as appropriate into our capital adequacy framework.
|
(Billions)
|
2018
|
2017
|
||||||
Total cash (used in) provided by:
|
||||||||
Operating activities
|
$
|
2.0
|
$
|
1.2
|
||||
Investing activities
|
(0.7
|
)
|
0.7
|
|||||
Financing activities
|
(2.9
|
)
|
2.2
|
|||||
Effect of foreign currency exchange rates on cash and cash equivalents
|
(0.2
|
)
|
0.1
|
|||||
Net increase in cash, cash equivalents and restricted cash
|
$
|
(1.8
|
)
|
$
|
4.2
|
• |
our ability to grow in the future, which will depend in part on the following: revenues growing consistently with current expectations, which could be impacted by, among other things, the factors identified in the subsequent bullet; credit performance remaining consistent with current expectations; the impact of any future contingencies, including, but not limited to, litigation-related settlements, judgments or expenses, the imposition of fines or civil money penalties, an increase in Card Member reimbursements, restructurings, impairments and changes in reserves; the ability to control operating expense growth; the amount we spend on customer engagement and our ability to drive growth from such investments; changes in interest rates beyond current expectations (including the impact of hedge ineffectiveness and deposit rate increases); a greater impact from certain cobrand agreements than expected, which could be affected by volumes and Card Member engagement; the impact of regulation and litigation, which could affect the profitability of our business activities, limit our ability to pursue business opportunities, require changes to business practices or alter our relationships with partners, merchants and Card Members; our tax rate remaining in line with current expectations, which could be impacted by, among other things, changes to the fourth quarter 2017 provisional tax charge due to changes in interpretations and assumptions we have made as well as actions we may take as a result of the Tax Act, our geographic mix of income, further changes in tax laws and regulation, unfavorable tax audits and other unanticipated tax items; and the impact of accounting changes and reclassifications;
|
• |
our ability to grow revenues net of interest expense, which could be impacted by, among other things, weakening economic conditions in the United States or internationally, a decline in consumer confidence impacting the willingness and ability of Card Members to sustain and grow spending, continued growth of Card Member loans, a greater erosion of the average discount rate than expected, the strengthening of the U.S. dollar, more cautious spending by large and global corporate Card Members, the willingness of Card Members to pay higher card fees, lower spending on new cards acquired than estimated; and our ability to address competitive pressures and implement our strategies and business initiatives, including within the premium consumer segment, commercial payments, the global network and digital environment;
|
• |
changes in the substantial and increasing worldwide competition in the payments industry, including competitive pressure that may impact the prices we charge merchants that accept our cards, competition for cobrand relationships, competition from new and non-traditional competitors and the success of marketing, promotion or rewards programs;
|
• |
the erosion of the average discount rate by a greater amount than anticipated, including as a result of changes in the mix of spending by location and industry, merchant negotiations (including merchant incentives, concessions and volume-related pricing discounts), competition, pricing regulation (including regulation of competitors’ interchange rates in the European Union and elsewhere), a greater shift of existing merchants into the OptBlue program and other factors;
|
• |
our delinquency and write-off rates and growth of provisions for losses being higher or lower than current expectations, which will depend in part on changes in the level of loan and receivable balances and delinquencies, mix of balances, loans and receivables related to new Card Members and other borrowers performing as expected, credit performance of new and enhanced lending products, unemployment rates, the volume of bankruptcies, collections capabilities and recoveries of previously written-off loans and receivables;
|
• |
our ability to continue to grow loans and receivables, which may be affected by increasing competition, brand perceptions and reputation, our ability to manage risk, the behavior of Card Members and their actual spending and borrowing patterns, and our ability to issue new and enhanced card products, offer attractive non-card lending products, capture a greater share of existing Card Members’ spending and borrowings, reduce Card Member attrition and attract new customers;
|
• |
our net interest yield on average Card Member loans not remaining consistent with current levels, which will be influenced by, among other things, interest rates, changes in consumer behavior that affect loan balances, such as paydown rates, Card Member acquisition strategy, product mix, cost of funds, credit actions, including line size and other adjustments to credit availability, potential pricing changes and deposit rates, which could be impacted by, among other things, changes in benchmark interest rates, competitive pressure and regulatory constraints;
|
• |
rewards expense and cost of Card Member services growing inconsistently from expectations, which will depend in part on Card Member behavior as it relates to their spending patterns, including the level of spend in bonus categories, and the redemption of rewards and offers, as well as the degree of interest of Card Members in the value proposition we offer; increasing competition, which could result in greater rewards offerings; our ability to enhance card products and services to make them attractive to Card Members; and the amount we spend on the promotion of enhanced services and rewards categories and the success of such promotion;
|
• |
the actual amount to be spent on marketing and business development, which will be based in part on management’s assessment of competitive opportunities; overall business performance and changes in macroeconomic conditions; the actual amount of advertising and Card Member acquisition costs; our ability to continue to shift Card Member acquisition to digital channels; contractual obligations with business partners and other fixed costs and prior commitments; management’s ability to identify attractive investment opportunities and make such investments, which could be impacted by business, regulatory or legal complexities; and our ability to realize efficiencies, optimize investment spending and control expenses to fund such spending;
|
• |
our ability to control operating expense growth, which could be impacted by the need to increase significant categories of operating expenses, such as consulting or professional fees, including as a result of increased litigation, compliance or regulatory-related costs, or fraud costs; continuing to implement and achieve benefits from reengineering plans, which could be impacted by factors such as an inability to mitigate the operational and other risks posed by potential staff reductions and underestimating hiring and other employee needs; higher than expected employee levels; an ability to innovate efficient channels of customer interactions, such as chat supported by artificial intelligence, or customer acquisition; the impact of changes in foreign currency exchange rates on costs; the payment of civil money penalties, disgorgement, restitution, non-income tax assessments and litigation-related settlements; impairments of goodwill or other assets; management’s decision to increase or decrease spending in such areas as technology, business and product development and sales forces; greater-than-expected inflation; and the level of M&A activity and related expenses;
|
• |
our ability to satisfy our commitments to certain of our cobrand partners as part of the ongoing operations of the business, which will be impacted in part by competition, brand perceptions and reputation, and our ability to develop and market value propositions that appeal to current cobrand Card Members and new customers and offer attractive services and rewards programs, which will depend in part on ongoing investment in marketing and promotion expenses, new product innovation and development, Card Member acquisition efforts and enrollment processes, including through digital channels, and infrastructure to support new products, services and benefits;
|
• |
changes affecting our plans regarding the return of capital to shareholders through dividends and share repurchases, which will depend on factors such as the pace at which we are able to rebuild our capital levels and regulatory ratios, including from earnings and a lower effective tax rate; changes in the stress testing and capital planning process and the approval of our capital plans by our primary regulators in 2018; the amount we spend on acquisitions of companies; and our results of operations and the economic environment in any given period;
|
• |
implementation of legislation and additional guidance or context from the Internal Revenue Service, the U.S. Treasury Department, state and foreign taxing authorities, the Financial Accounting Standards Board or others regarding the Tax Act, and any future changes or amendments to that legislation;
|
• |
a failure in or breach of our operational or security systems, processes or infrastructure, or those of third parties, including as a result of cyber attacks, which could compromise the confidentiality, integrity, privacy and/or security of data, disrupt our operations, reduce the use and acceptance of our cards and lead to regulatory scrutiny, litigation, remediation and response costs, and reputational harm;
|
• |
our deposit rates increasing faster or slower than current expectations and changes affecting our ability to accept, maintain or grow Personal Savings deposits due to market demand, changes in benchmark interest rates or regulatory restrictions on our ability to obtain deposit funding or offer competitive interest rates, which could affect our net interest yield and ability to fund our businesses;
|
• |
changes in global economic and business conditions, consumer and business spending generally, the availability and cost of capital, unemployment rates, geopolitical conditions, trade policies, foreign currency rates and interest rates, all of which may significantly affect demand for and spending on American Express cards, delinquency rates, loan and receivable balances and other aspects of our business and results of operations;
|
• |
changes in capital and credit market conditions, including sovereign creditworthiness, which may significantly affect our ability to meet our liquidity needs, expectations regarding capital and liquidity ratios, access to capital and cost of capital, including changes in interest rates; changes in market conditions affecting the valuation of our assets; or any reduction in our credit ratings or those of our subsidiaries, which could materially increase the cost and other terms of our funding or restrict our access to the capital markets;
|
• |
legal and regulatory developments, including with regard to broad payment system regulatory regimes, actions by the CFPB and other regulators and the stricter regulation of financial institutions, which could require us to make fundamental changes to many of our business practices, including our ability to continue certain GNS and other partnerships; exert further pressure on the average discount rate and GNS volumes; result in increased costs related to regulatory oversight, litigation-related settlements, judgments or expenses, restitution to Card Members or the imposition of fines or civil money penalties; materially affect our capital or liquidity requirements, results of operations or ability to pay dividends or repurchase our stock; or result in harm to the American Express brand;
|
• |
uncertainty relating to the ultimate outcome of the antitrust lawsuit filed against us by the U.S. Department of Justice and certain state attorneys general, including the review of the case by the U.S. Supreme Court and the impact on existing private merchant cases and potentially additional litigation and/or arbitrations;
|
• |
our funding plan being implemented in a manner inconsistent with current expectations, which will depend on various factors such as future business growth, the impact of global economic, political and other events on market capacity, demand for securities we offer, regulatory changes, ability to securitize and sell receivables and the performance of receivables previously sold in securitization transactions;
|
• |
changes in the financial condition and creditworthiness of our business partners, such as bankruptcies, restructurings or consolidations, including merchants that represent a significant portion of our business, such as the airline industry, or our partners in GNS or financial institutions that we rely on for routine funding and liquidity, which could materially affect our financial condition or results of operations; and
|
• |
factors beyond our control such as fire, power loss, disruptions in telecommunications, severe weather conditions, natural disasters, health pandemics or terrorism, any of which could significantly affect demand for and spending on American Express cards, delinquency rates, loan and receivable balances and other aspects of our business and results of operations or disrupt our global network systems and ability to process transactions.
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(c)
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||||||||||
January 1-31, 2018
|
||||||||||||||||
Repurchase program(a)
|
―
|
―
|
―
|
85,002,419
|
||||||||||||
Employee transactions(b)
|
―
|
―
|
N/A
|
N/A
|
||||||||||||
February 1-28, 2018
|
||||||||||||||||
Repurchase program(a)
|
―
|
―
|
―
|
85,002,419
|
||||||||||||
Employee transactions(b)
|
841,343
|
$
|
99.39
|
N/A
|
N/A
|
|||||||||||
March 1-31, 2018
|
||||||||||||||||
Repurchase program(a)
|
―
|
―
|
―
|
85,002,419
|
||||||||||||
Employee transactions(b)
|
43
|
$
|
97.98
|
N/A
|
N/A
|
|||||||||||
Total
|
||||||||||||||||
Repurchase program(a)
|
―
|
―
|
―
|
85,002,419
|
||||||||||||
Employee transactions(b)
|
841,386
|
$
|
99.39
|
N/A
|
N/A
|
(a) |
On September 26, 2016, the Board of Directors authorized the repurchase of up to 150 million shares of common stock from time to time, subject to market conditions and the Federal Reserve’s non-objection to our capital plans. This authorization replaced the prior repurchase authorization and does not have an expiration date. See "MD&A – Consolidated Capital Resources and Liquidity" for additional information regarding share repurchases.
|
(b) |
Includes: (i) shares surrendered by holders of employee stock options who exercised options (granted under our incentive compensation plans) in satisfaction of the exercise price and/or tax withholding obligation of such holders and (ii) restricted shares withheld (under the terms of grants under our incentive compensation plans) to offset tax withholding obligations that occur upon vesting and release of restricted shares. Our incentive compensation plans provide that the value of the shares delivered or attested to, or withheld, be based on the price of our common stock on the date the relevant transaction occurs.
|
(c) |
Share purchases under publicly announced programs are made pursuant to open market purchases or privately negotiated transactions (including employee benefit plans) as market conditions warrant and at prices we deem appropriate.
|
|
|
AMERICAN EXPRESS COMPANY
|
||||
|
|
|
(Registrant)
|
|||
Date: April 25, 2018
|
|
|
By
|
|
/s/ Jeffrey C. Campbell
|
|
|
|
|
Jeffrey C. Campbell
|
|||
|
|
|
Executive Vice President and
|
|||
|
|
|
Chief Financial Officer
|
|||
Date: April 25, 2018
|
|
|
By
|
|
/s/ Richard Petrino
|
|
|
|
|
Richard Petrino
|
|||
|
|
|
Executive Vice President and
Corporate Controller
|
|||
|
|
|
(Principal Accounting Officer)
|
|||
|
|
|
Exhibit
|
Description
|
10.1
|
|
10.2
|
|
*10.3
|
|
*12
|
Computation in Support of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends.
|
*31.1
|
|
*31.2
|
|
*32.1
|
|
*32.2
|
|
*101.INS
|
XBRL Instance Document
|
*101.SCH
|
XBRL Taxonomy Extension Schema Document
|
*101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
*101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
*101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|