e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
Commission File Number 1-10485
TYLER TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
DELAWARE
|
|
75-2303920 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification no.) |
5949 SHERRY LANE, SUITE 1400
DALLAS, TEXAS
75225
(Address of principal executive offices)
(Zip code)
(972) 713-3700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has
submitted electronically and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller Reporting Company o |
Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act.) Yes o No þ
The number of shares of common stock of registrant outstanding on October 26, 2009 was 34,979,831.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
TYLER TECHNOLOGIES, INC.
CONDENSED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses |
|
$ |
10,167 |
|
|
$ |
11,372 |
|
|
$ |
30,835 |
|
|
$ |
31,646 |
|
Subscriptions |
|
|
4,558 |
|
|
|
3,526 |
|
|
|
12,694 |
|
|
|
10,503 |
|
Software services |
|
|
20,383 |
|
|
|
18,600 |
|
|
|
60,945 |
|
|
|
54,973 |
|
Maintenance |
|
|
32,744 |
|
|
|
28,353 |
|
|
|
92,106 |
|
|
|
79,102 |
|
Appraisal services |
|
|
4,692 |
|
|
|
5,289 |
|
|
|
14,638 |
|
|
|
14,249 |
|
Hardware and other |
|
|
1,788 |
|
|
|
1,497 |
|
|
|
4,851 |
|
|
|
5,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
74,332 |
|
|
|
68,637 |
|
|
|
216,069 |
|
|
|
195,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses |
|
|
1,366 |
|
|
|
2,071 |
|
|
|
4,075 |
|
|
|
6,838 |
|
Acquired software |
|
|
369 |
|
|
|
472 |
|
|
|
1,042 |
|
|
|
1,369 |
|
Software services, maintenance and subscriptions |
|
|
35,259 |
|
|
|
31,988 |
|
|
|
102,520 |
|
|
|
93,555 |
|
Appraisal services |
|
|
2,851 |
|
|
|
3,098 |
|
|
|
9,211 |
|
|
|
9,269 |
|
Hardware and other |
|
|
1,252 |
|
|
|
1,058 |
|
|
|
3,697 |
|
|
|
3,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues |
|
|
41,097 |
|
|
|
38,687 |
|
|
|
120,545 |
|
|
|
114,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
33,235 |
|
|
|
29,950 |
|
|
|
95,524 |
|
|
|
80,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
17,114 |
|
|
|
15,985 |
|
|
|
51,608 |
|
|
|
46,155 |
|
Research and development expense |
|
|
2,973 |
|
|
|
1,416 |
|
|
|
8,047 |
|
|
|
5,485 |
|
Amortization of customer and trade name intangibles |
|
|
685 |
|
|
|
612 |
|
|
|
2,034 |
|
|
|
1,770 |
|
Non-cash legal settlement related to warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
12,463 |
|
|
|
11,937 |
|
|
|
33,835 |
|
|
|
18,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income, net |
|
|
(42 |
) |
|
|
398 |
|
|
|
(119 |
) |
|
|
1,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
12,421 |
|
|
|
12,335 |
|
|
|
33,716 |
|
|
|
19,431 |
|
Income tax provision |
|
|
4,946 |
|
|
|
5,976 |
|
|
|
13,362 |
|
|
|
9,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,475 |
|
|
$ |
6,359 |
|
|
$ |
20,354 |
|
|
$ |
9,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.58 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.16 |
|
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
35,118 |
|
|
|
38,474 |
|
|
|
35,226 |
|
|
|
38,093 |
|
Diluted weighted average common shares outstanding |
|
|
36,487 |
|
|
|
40,019 |
|
|
|
36,559 |
|
|
|
39,626 |
|
See accompanying notes.
1
TYLER TECHNOLOGIES, INC.
CONDENSED BALANCE SHEETS
(In thousands, except par value and share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2009 |
|
|
December 31, |
|
|
|
(Unaudited) |
|
|
2008 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,895 |
|
|
$ |
1,762 |
|
Restricted cash equivalents |
|
|
6,000 |
|
|
|
5,082 |
|
Short-term investments available-for-sale |
|
|
|
|
|
|
775 |
|
Accounts receivable (less allowance for losses of $2,100 in 2009
and $2,115 in 2008) |
|
|
85,613 |
|
|
|
76,989 |
|
Prepaid expenses |
|
|
7,766 |
|
|
|
8,602 |
|
Other current assets |
|
|
1,767 |
|
|
|
1,444 |
|
Deferred income taxes |
|
|
2,555 |
|
|
|
2,570 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
105,596 |
|
|
|
97,224 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, long-term portion |
|
|
483 |
|
|
|
197 |
|
Property and equipment, net |
|
|
31,961 |
|
|
|
26,522 |
|
Non-current investments available-for-sale |
|
|
2,097 |
|
|
|
3,779 |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Goodwill |
|
|
90,258 |
|
|
|
88,791 |
|
Customer related intangibles, net |
|
|
26,138 |
|
|
|
27,438 |
|
Software, net |
|
|
4,717 |
|
|
|
5,112 |
|
Trade name, net |
|
|
2,155 |
|
|
|
2,471 |
|
Sundry |
|
|
224 |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
$ |
263,629 |
|
|
$ |
251,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
4,186 |
|
|
$ |
2,617 |
|
Accrued liabilities |
|
|
25,123 |
|
|
|
22,913 |
|
Short-term revolving line of credit |
|
|
2,101 |
|
|
|
8,000 |
|
Deferred revenue |
|
|
99,670 |
|
|
|
95,773 |
|
Income taxes payable |
|
|
|
|
|
|
166 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
131,080 |
|
|
|
129,469 |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
8,092 |
|
|
|
8,030 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $10.00 par value; 1,000,000 shares authorized,
none issued |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 100,000,000 shares authorized;
48,147,969 shares issued in 2009 and 2008 |
|
|
481 |
|
|
|
481 |
|
Additional paid-in capital |
|
|
153,000 |
|
|
|
151,245 |
|
Accumulated other comprehensive loss, net of tax |
|
|
(359 |
) |
|
|
(387 |
) |
Retained earnings |
|
|
70,848 |
|
|
|
50,494 |
|
Treasury stock, at cost; 13,192,620 and 12,333,549 shares
in 2009 and 2008, respectively |
|
|
(99,513 |
) |
|
|
(87,571 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
124,457 |
|
|
|
114,262 |
|
|
|
|
|
|
|
|
|
|
$ |
263,629 |
|
|
$ |
251,761 |
|
|
|
|
|
|
|
|
See accompanying notes.
2
TYLER TECHNOLOGIES, INC.
CONDENSED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
20,354 |
|
|
$ |
9,731 |
|
Adjustments to reconcile net income to net cash
provided by operations: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
7,065 |
|
|
|
8,989 |
|
Non-cash legal settlement related to warrants |
|
|
|
|
|
|
9,045 |
|
Share-based compensation expense |
|
|
3,653 |
|
|
|
2,719 |
|
Excess tax benefit from exercise of shared-based arrangements |
|
|
(525 |
) |
|
|
(560 |
) |
Changes in operating assets and liabilities, exclusive of
effects of acquired companies: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(8,572 |
) |
|
|
63 |
|
Income tax payable |
|
|
318 |
|
|
|
(412 |
) |
Prepaid expenses and other current assets |
|
|
1,294 |
|
|
|
515 |
|
Accounts payable |
|
|
1,569 |
|
|
|
(833 |
) |
Accrued liabilities |
|
|
2,474 |
|
|
|
3,555 |
|
Deferred revenue |
|
|
3,619 |
|
|
|
12,587 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
31,249 |
|
|
|
45,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sales of investments |
|
|
2,500 |
|
|
|
44,565 |
|
Purchases of investments |
|
|
|
|
|
|
(8,625 |
) |
Cost of acquisitions, net of cash acquired |
|
|
(2,934 |
) |
|
|
(23,868 |
) |
Additions to property and equipment |
|
|
(8,632 |
) |
|
|
(17,375 |
) |
Acquired lease |
|
|
|
|
|
|
(1,387 |
) |
Increase in restricted investments |
|
|
(918 |
) |
|
|
(620 |
) |
Decrease (increase) in other |
|
|
11 |
|
|
|
(38 |
) |
|
|
|
|
|
|
|
Net cash used by investing activities |
|
|
(9,973 |
) |
|
|
(7,348 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Decrease in net borrowings on revolving credit facility |
|
|
(5,899 |
) |
|
|
|
|
Purchase of treasury shares |
|
|
(18,263 |
) |
|
|
(28,968 |
) |
Contributions from employee stock purchase plan |
|
|
1,069 |
|
|
|
872 |
|
Proceeds from exercise of stock options |
|
|
1,425 |
|
|
|
1,617 |
|
Excess tax benefits from exercise of share-based arrangements |
|
|
525 |
|
|
|
560 |
|
Warrant exercise in connection with legal settlement |
|
|
|
|
|
|
2,005 |
|
|
|
|
|
|
|
|
Net cash used by financing activities |
|
|
(21,143 |
) |
|
|
(23,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
133 |
|
|
|
14,137 |
|
Cash and cash equivalents at beginning of period |
|
|
1,762 |
|
|
|
9,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
1,895 |
|
|
$ |
23,779 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
Tyler Technologies, Inc.
Notes to Condensed Financial Statements
(Unaudited)
(Tables in thousands, except per share data)
(1) Basis of Presentation
We prepared the accompanying condensed financial statements following the requirements of the
Securities and Exchange Commission (SEC) and accounting principles generally accepted in the
United States, or GAAP, for interim reporting. As permitted under those rules, certain footnotes
or other financial information that are normally required by GAAP can be condensed or omitted for
interim periods. Balance sheet amounts are as of September 30, 2009 and December 31, 2008 and
operating result amounts are for the three and nine months ended September 30, 2009 and 2008, and
include all normal and recurring adjustments that we considered necessary for the fair summarized
presentation of our financial position and operating results. As these are condensed financial
statements, one should also read the financial statements and notes included in our latest Form
10-K for the year ended December 31, 2008. Revenues, expenses, assets and liabilities can vary
during each quarter of the year. Therefore, the results and trends in these interim financial
statements may not be the same as those for the full year.
Although we have a number of operating divisions, separate segment data has not been presented as
they meet the criteria set forth in the Financial Accounting Standards Board Accounting Standards
Codification (FASB ASC) 280, Segment Reporting, to be presented as one segment.
(2) Revenue Recognition
Software Arrangements:
We earn revenue from software licenses, subscriptions, software services, post-contract customer
support (PCS or maintenance), and hardware. PCS includes telephone support, bug fixes, and
rights to upgrades on a when-and-if available basis. We provide services that range from
installation, training, and basic consulting to software modification and customization to meet
specific customer needs. In software arrangements that include rights to multiple software
products, specified upgrades, PCS, and/or other services, we allocate the total arrangement fee
among each deliverable based on the relative fair value of each.
We typically enter into multiple element arrangements, which include software licenses, software
services, PCS and occasionally hardware. The majority of our software arrangements are multiple
element arrangements, but for those arrangements that involve significant production, modification
or customization of the software, or where software services are otherwise considered essential to
the functionality of the software in the customers environment, we use contract accounting and
apply the provisions of the Construction Type and Production Type Contracts as discussed in
FASB ASC 605-35.
If the arrangement does not require significant production, modification or customization or where
the software services are not considered essential to the functionality of the software, revenue is
recognized when all of the following conditions are met:
|
i. |
|
persuasive evidence of an arrangement exists; |
|
|
ii. |
|
delivery has occurred; |
|
|
iii. |
|
our fee is fixed or determinable; and |
|
|
iv. |
|
collectability is probable. |
For multiple element arrangements, each element of the arrangement is analyzed and we allocate a
portion of the total arrangement fee to the elements based on the fair value of the element using
vendor-specific objective evidence of fair value (VSOE), regardless of any separate prices stated
within the contract for each element. Fair value is considered the price a customer would be
required to pay if the element was sold separately based on our historical experience of
stand-alone sales of these elements to third parties. For PCS, we use renewal rates for continued
support arrangements to determine fair value. For software services, we use the fair value we
charge our customers when those services are sold separately. We monitor our transactions to
insure we maintain and periodically revise VSOE to reflect fair value. In software arrangements
in which we have the fair value of all undelivered elements but not of a delivered element, we
apply the residual method, in compliance with FASB ASC 985-605, Software Revenue Recognition, in
accounting for any element of a multiple element arrangement involving software that remains
undelivered such that any discount inherent in a contract is allocated to the delivered element.
Under the residual method, if the fair value of all undelivered elements is determinable, the fair
value of the undelivered elements is deferred and the remaining portion of the arrangement fee is
allocated to the delivered element(s) and is recognized as revenue assuming the other revenue
4
recognition criteria are met. In software arrangements in which we do not have VSOE for all
undelivered elements, revenue is deferred until fair value is determined or all elements for which
we do not have VSOE have been delivered. Alternatively, if
sufficient VSOE does not exist and the only undelivered element is services that do not involve
significant modification or customization of the software, the entire fee is recognized over the
period during which the services are expected to be performed.
Software Licenses
We recognize the revenue allocable to software licenses and specified upgrades upon delivery of the
software product or upgrade to the customer, unless the fee is not fixed or determinable or
collectability is not probable. If the fee is not fixed or determinable, including new customers
whose payment terms are three months or more from shipment, revenue is generally recognized as
payments become due from the customer. If collectability is not considered probable, revenue is
recognized when the fee is collected. Arrangements that include software services, such as
training or installation, are evaluated to determine whether those services are essential to the
products functionality.
A majority of our software arrangements involve off-the-shelf software. We consider software to
be off-the-shelf software if it can be added to an arrangement with minor changes in the underlying
code and it can be used by the customer for the customers purpose upon installation. For
off-the-shelf software arrangements, we recognize the software license fee as revenue after
delivery has occurred, customer acceptance is reasonably assured, that portion of the fee
represents a non-refundable enforceable claim and is probable of collection, and the remaining
services such as training are not considered essential to the products functionality.
For arrangements that involve significant production, modification or customization of the
software, or where software services are otherwise considered essential, we recognize revenue using
contract accounting. We generally use the percentage-of-completion method to recognize revenue
from these arrangements. We measure progress-to-completion primarily using labor hours incurred,
or value added. The percentage-of-completion method generally results in the recognition of
reasonably consistent profit margins over the life of a contract because we have the ability to
produce reasonably dependable estimates of contract billings and contract costs. We use the level
of profit margin that is most likely to occur on a contract. If the most likely profit margin
cannot be precisely determined, the lowest probable level of profit in the range of estimates is
used until the results can be estimated more precisely. These arrangements are often implemented
over an extended time period and occasionally require us to revise total cost estimates. Amounts
recognized in revenue are calculated using the progress-to-completion measurement after giving
effect to any changes in our cost estimates. Changes to total estimated contract costs, if any,
are recorded in the period they are determined. Estimated losses on uncompleted contracts are
recorded in the period in which we first determine that a loss is apparent.
For arrangements that include new product releases for which it is difficult to estimate final
profitability except to assume that no loss will ultimately be incurred, we recognize revenue under
the completed contract method. Under the completed contract method, revenue is recognized only
when a contract is completed or substantially complete. Historically these amounts have been
immaterial.
Subscription-Based Services
Subscription-based services primarily consist of revenues derived from application service provider
(ASP) arrangements and other hosted service offerings, software subscriptions and disaster
recovery services.
We recognize revenue for ASP and other hosting services, software subscriptions, term license
arrangements with renewal periods of twelve months or less and disaster recovery ratably over the
period of the applicable agreement as services are provided. Disaster recovery agreements and
other hosting services are typically renewable annually. ASP and software subscriptions are
typically for periods of three to six years and automatically renew unless either party cancels the
agreement. The majority of the ASP and other hosting services and software subscriptions also
include professional services as well as maintenance and support. In certain ASP arrangements, the
customer also acquires a license to the software.
For ASP and other hosting arrangements, we evaluate whether each of the elements in these
arrangements represents a separate unit of accounting, as defined by FASB ASC 605-25, Multiple
Element Arrangements and FASB ASC 985-605, Software Revenue Recognition, using all applicable
facts and circumstances, including whether (i) we sell or could readily sell the element
unaccompanied by the other elements, (ii) the element has stand-alone value to the customer, (iii)
there is objective reliable evidence of the fair value of the undelivered item, and (iv) there is a
general right of return. In hosted term-based agreements, where the customer does not have the
contractual right to take possession of the software, hosting fees are recognized on a monthly
basis over the term of the contract commencing when the customer has access to the software. For
professional services associated with hosting arrangements that we determine do not have
stand-alone value to the customer, we recognize the services revenue
5
ratably over the remaining
contractual period once hosting has gone live and we may begin billing for the hosting services.
We record amounts that have been invoiced in accounts receivable and in deferred revenue or
revenues, depending on whether the revenue recognition criteria have been met.
If we determine that the customer has the contractual right to take possession of our software at
any time during the hosting period without significant penalty, and can feasibly maintain the
software on the customers hardware or enter into another arrangement with a third party to host
the software, we recognize the license, professional services and hosting services revenues
pursuant to FASB ASC 985-605, Software Revenue Recognition.
Software Services
Some of our software arrangements include services considered essential for the customer to use the
software for the customers purposes. For these software arrangements, both the software license
revenue and the services revenue are recognized as the services are performed using the
percentage-of-completion contract accounting method. When software services are not considered
essential, the fee allocable to the service element is recognized as revenue as we perform the
services.
Computer Hardware Equipment
Revenue allocable to computer hardware equipment, which is based on VSOE, is recognized when we
deliver the equipment and collection is probable.
Postcontract Customer Support
Our customers generally enter into PCS agreements when they purchase our software licenses. Our
PCS agreements are typically renewable annually. Revenue allocated to PCS is recognized on a
straight-line basis over the period the PCS is provided. All significant costs and expenses
associated with PCS are expensed as incurred. Fair value for the maintenance and support
obligations for software licenses is based upon the specific sale renewals to customers.
Allocation of Revenue in Statement of Income
In our statements of income, we allocate revenue to software licenses, software services,
maintenance and hardware and other based on the VSOE of fair value for elements in each revenue
arrangement and the application of the residual method for arrangements in which we have
established VSOE of fair value for all undelivered elements. In arrangements where we are not able
to establish VSOE of fair value for all undelivered elements, revenue is first allocated to any
undelivered elements for which VSOE of fair value has been established. We then allocate revenue
to any undelivered elements for which VSOE of fair value has not been established based upon
managements best estimate of fair value of those undelivered elements and apply a residual method
to determine the license fee. Managements best estimate of fair value of undelivered elements for
which VSOE of fair value has not been established is based upon the VSOE of similar offerings and
other objective criteria.
Appraisal Services:
For our property appraisal projects, we recognize revenue using the proportionate performance
method of revenue recognition since many of these projects are implemented over one to three year
periods and consist of various unique activities. Under this method of revenue recognition, we
identify each activity for the appraisal project, with a typical project generally calling for
bonding, office set up, training, routing of map information, data entry, data collection, data
verification, informal hearings, appeals and project management. Each activity or act is
specifically identified and assigned an estimated cost. Costs which are considered to be
associated with indirect activities, such as bonding costs and office set up, are expensed as
incurred. These costs are typically billed as incurred and are recognized as revenue equal to
cost. Direct contract fulfillment activities and related supervisory costs such as data
collection, data entry and verification are expensed as incurred. The direct costs for these
activities are determined and the total contract value is then allocated to each activity based on
a consistent profit margin. Each activity is assigned a consistent unit of measure to determine
progress towards completion and revenue is recognized for each activity based upon the percentage
complete as applied to the estimated revenue for that activity. Progress for the fulfillment
activities is typically based on labor hours or an output measure such as the number of parcel
counts completed for that activity. Estimated losses on uncompleted contracts are recorded in the
period in which we first determine that a loss is apparent.
6
Other:
The majority of deferred revenue consists of unearned support and maintenance revenue that has been
billed based on contractual terms in the underlying arrangement with the remaining balance
consisting of payments received in advance of revenue being earned under software licensing,
subscription-based services, software and appraisal services and hardware installation. Unbilled
revenue is not billable at the balance sheet date but is recoverable over the remaining life of the
contract through billings made in
accordance with contractual agreements. The termination clauses in most of our contracts provide
for the payment for the fair value of products delivered and services performed in the event of an
early termination.
Prepaid expenses and other current assets include direct and incremental costs, consisting
primarily of commissions associated with arrangements for which revenue recognition has been
deferred and third party subcontractor payments. Such costs are expensed at the time the related
revenue is recognized.
(3) Acquisitions
On July 16, 2009, we completed the acquisition of certain assets of KPL, Inc. d/b/a Parker-Lowe &
Associates (Parker-Lowe) for $700,000 in cash. Parker-Lowe provides scanning and retrieval
software and related services for land record and social services offices in local governments
primarily in the North Carolina area. This acquisition was accounted for as a purchase of a
business.
On April 3, 2009, we completed the acquisition of all of the capital stock of Assessment Evaluation
Services, Inc. (AES). AES develops integrated property appraisal solutions and specializes in
applications that deal with the unique provisions of the California Revenue and Taxation Code. The
purchase price was approximately $1.1 million in cash. We believe this acquisition will complement
our business model by expanding our presence in the California property appraisal solutions market.
In connection with these transactions we acquired total tangible assets of approximately $480,000
and assumed total liabilities of approximately $835,000, including $450,000 for contingent
consideration. We recorded goodwill of approximately $1.3 million, all of which is expected to be
deductible for tax purposes, and other intangible assets of approximately $820,000. The $820,000 of
intangible assets is attributable to acquired software and customer relationships that will be
amortized over a weighted average period of approximately 7 years. Our balance sheet as of
September 30, 2009 reflects the allocation of the purchase price to the assets acquired and
liabilities assumed based on their estimated fair values at the dates of acquisition.
The operating results of these acquisitions are included in our results of operations since the
date of acquisition.
In the nine months ended September 30, 2009, we also paid approximately $1.1 million for certain
software assets to compliment our tax and appraisal solutions and our student information
management solutions.
(4) Financial Instruments
Assets recorded at fair value in the balance sheet as of September 30, 2009 are categorized based
upon the level of judgment associated with the inputs used to measure their fair value.
Hierarchical levels, defined by the FASB ASC 820, Fair Value Measurements and Disclosures, are
directly related to the amount of subjectivity associated with the inputs to fair valuation of
these assets are as follows:
|
Level 1 |
|
Inputs are unadjusted, quoted prices in active markets for identical assets or
liabilities at the measurement date; |
|
|
Level 2 |
|
Inputs other than Level 1 inputs that are either directly or indirectly
observable; and |
|
|
Level 3 |
|
Unobservable inputs, for which little or no market data exist, therefore
requiring an entity to develop its own assumptions. |
7
We measure the following financial assets at fair value on a recurring basis. The fair value of
these financial assets was determined using the following inputs at September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted prices in |
|
|
|
|
|
|
|
|
|
|
|
|
|
active markets for |
|
|
Significant other |
|
|
Significant |
|
|
|
|
|
|
|
identical assets |
|
|
observable inputs |
|
|
unobservable inputs |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Cash and cash equivalents |
|
$ |
7,895 |
|
|
$ |
7,895 |
|
|
$ |
|
|
|
$ |
|
|
Non-current investments available-for-sale |
|
|
2,097 |
|
|
|
|
|
|
|
|
|
|
|
2,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
9,992 |
|
|
$ |
7,895 |
|
|
$ |
|
|
|
$ |
2,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents consist primarily of money market funds with original maturity dates
of three months or less, for which we determine fair value through quoted market prices.
Investments available-for-sale consist of two auction rate municipal securities (ARS) which
are collateralized debt obligations supported by municipal agencies and do not include
mortgage-backed securities. These ARS have maturities ranging from 23 to 33 years.
The par and carrying values, and related cumulative unrealized loss for our ARS as of September
30, 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary |
|
Carrying |
|
|
Par Value |
|
Impairment |
|
Value |
Investments available-for-sale |
|
$ |
2,650 |
|
|
$ |
553 |
|
|
$ |
2,097 |
|
All of our ARS are reflected at estimated fair value in the balance sheet at September 30, 2009.
In prior periods, due to the auction process which took place every 28 to 35 days for most ARS,
quoted market prices were readily available, which would have qualified as Level 1. However, due
to the financial market crisis the auction events for these securities have failed. Therefore,
quoted prices in active markets are no longer available and we determined the estimated fair values
of these securities utilizing a discounted trinomial model. The model considers the probability of
three potential occurrences for each auction event through the maturity date of each ARS. The
three potential outcomes for each auction are (i) successful auction/early redemption, (ii) failed
auction and (iii) issuer default. Inputs in determining the probabilities of the potential
outcomes include but are not limited to, the securities collateral, credit rating, insurance,
issuers financial standing, contractual restrictions on disposition and the liquidity in the
market. The fair value of each ARS is determined by summing the present value of the
probability-weighted future principal and interest payments determined by the model.
In association with this estimate of fair value, we have recorded an after tax temporary unrealized
gain on our ARS of $28,000, net of related tax effects of $15,000 in the nine months ended
September 30, 2009, which is included in accumulated other comprehensive loss on our balance sheet.
The unrealized gain includes the impact of adjusting previously recorded unrealized losses of
approximately $120,000, net of related tax effects of $65,000 as of December 31, 2008 for several
ARS which were subsequently redeemed for $2.5 million at par during the nine months ended September
30, 2009. As of September 30, 2009, we have continued to earn and collect interest on all of our
ARS. We believe that this temporary decline in fair value is due entirely to liquidity issues,
because the underlying assets of these securities are supported by municipal agencies and do not
include mortgage-backed securities, have redemption features which call for redemption at 100% of
par value and have a current credit rating between A and AAA. The ratings on the ARS take into
account credit support through insurance policies guaranteeing each of the bonds payment of
principal and accrued interest, if it becomes necessary. In addition, we do not plan to sell any
of the ARS prior to maturity at an amount below the original purchase value and, at this time, do
not deem it probable that we will receive less than 100% of the principal and accrued interest.
Based on our cash and cash equivalents balance of $7.9 million, expected operating cash flows,
availability under our revolving credit agreement, and liquidation of $2.5 million of ARS during
the nine months ended September 30, 2009, we do not believe a lack of liquidity associated with our
ARS will adversely affect our ability to conduct business, and believe we have the ability to hold
the securities throughout the currently estimated recovery period. We have classified these
securities as non-current because we believe the market for these securities may take in excess of
twelve months to fully recover. We will continue to evaluate any changes in the market value of
our ARS and in the future, depending upon existing market conditions, we may be required to record
an other-than-temporary decline in market value.
8
The following table reflects the activity for assets measured at fair value using Level 3 inputs
for the nine months ended
September 30, 2009:
|
|
|
|
|
Balance as of December 31, 2008 |
|
$ |
3,779 |
|
Transfers into level 3 |
|
|
|
|
Transfers out of level 3 |
|
|
|
|
Unrealized losses included in accumulated other comprehensive loss |
|
|
(46 |
) |
|
|
|
|
Balance as of March 31, 2009 |
|
|
3,733 |
|
Transfers into level 3 |
|
|
|
|
Transfers out of level 3 |
|
|
(25 |
) |
Purchases, sales, issuances and settlements |
|
|
(900 |
) |
Unrealized losses included in accumulated other comprehensive loss |
|
|
(8 |
) |
|
|
|
|
Balance as of June 30, 2009 |
|
|
2,800 |
|
Transfers into level 3 |
|
|
|
|
Transfers out of level 3 |
|
|
|
|
Purchases, sales, issuances and settlements |
|
|
(800 |
) |
Unrealized gains included in accumulated other comprehensive loss |
|
|
97 |
|
|
|
|
|
Balance as of September 30, 2009 |
|
$ |
2,097 |
|
|
|
|
|
(5) Shareholders Equity
The following table details activity in our common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
2009 |
|
2008 |
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
Purchases of common stock |
|
|
(1,235 |
) |
|
$ |
(17,000 |
) |
|
|
(2,194 |
) |
|
$ |
(31,322 |
) |
Stock option exercises |
|
|
285 |
|
|
|
1,425 |
|
|
|
325 |
|
|
|
1,617 |
|
Employee stock plan purchases |
|
|
91 |
|
|
|
1,074 |
|
|
|
78 |
|
|
|
892 |
|
Shares issued for acquisitions |
|
|
|
|
|
|
|
|
|
|
196 |
|
|
|
2,863 |
|
Warrant exercises in connection with legal settlement |
|
|
|
|
|
|
|
|
|
|
802 |
|
|
|
11,050 |
|
As of September 30, 2009 we have authorization from our board of directors to repurchase up to
2.3 million additional shares of Tyler common stock.
(6) Short-Term Revolving Line of Credit
In October 2008, we entered into a revolving bank credit agreement (the Credit Facility) and a
related pledge and security agreement which originally matured October 19, 2009. The Credit
Facility provided for total borrowings of up to $25.0 million and a $6.0 million Letter of Credit
facility. Borrowings bore interest at a rate of either LIBOR plus 1% or prime rate minus 1.5%. As
of September 30, 2009, our effective interest rate was 1.47% under the Credit Facility. The
effective average interest rate for borrowings during both the three and nine months ended
September 30, 2009 was also 1.47%. The Credit Facility is secured by substantially all of our
personal property and requires us to maintain certain financial ratios and other financial
conditions and prohibits us from making certain investments, advances, cash dividends or loans,
restricts the amount of our common stock we can purchase and limits incurrence of additional
indebtedness and liens. As of September 30, 2009, we were in compliance with those covenants.
9
As of September 30, 2009, we had outstanding borrowings of $2.1 million and unused borrowing
capacity of $21.6 million under the Credit Facility. In addition, as of September 30, 2009, our
bank had issued outstanding letters of credit totaling $7.3 million to secure surety bonds required
by some of our customer contracts. These letters of credit have been collateralized by restricted
cash balances of $6.0 million and $1.3 million of our available borrowing capacity and expire
through mid-2010. The carrying amount of the Credit Facility approximates fair value due to the
short-term nature of the instrument.
On October 19, 2009, we amended and extended the related pledge and security agreement. The Credit
Facility now matures October 18, 2010 and provides for total borrowings of up to $25.0 million and
a $10.0 million Letter of Credit facility which can
either be cash collateralized or issued using availability under the Credit Facility. Borrowings
under the Credit Facility bear interest at a rate of either the Wall Street Journal prime rate
minus .5% or the 30, 60 or 90-day LIBOR rate plus 2%; however, a minimum interest rate of 3.25%
will apply.
(7) Income Tax Provision
For the three and nine months ended September 30, 2009, we had an effective income tax rate of
39.8% and 39.6%, respectively, compared to 48.4% and 49.9% for the three and nine months ended
September 30, 2008, respectively. The prior year effective tax rate included the impact of a
non-cash legal settlement related to warrants charge of $9.0 million in 2008, which was not
deductible. The effective income tax rates for the periods presented were different from the
statutory United States federal income tax rate of 35% primarily due to a non-cash legal settlement
related to warrants charge which was not deductible, state income taxes, non-deductible share-based
compensation expense, the qualified manufacturing activities deduction and non-deductible meals and
entertainment costs.
We made federal and state income tax payments, net of refunds, of $13.2 million in the nine months
ended September 30, 2009, compared to $10.1 million in net payments for the same period of the
prior year.
(8) Earnings Per Share
The following table details the reconciliation of basic earnings per share to diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Numerator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,475 |
|
|
$ |
6,359 |
|
|
$ |
20,354 |
|
|
$ |
9,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average basic common shares outstanding |
|
|
35,118 |
|
|
|
38,474 |
|
|
|
35,226 |
|
|
|
38,093 |
|
Assumed conversion of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
1,369 |
|
|
|
1,545 |
|
|
|
1,333 |
|
|
|
1,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings
per share Adjusted weighted-average shares |
|
|
36,487 |
|
|
|
40,019 |
|
|
|
36,559 |
|
|
|
39,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
$ |
0.58 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.16 |
|
|
$ |
0.56 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For both the three and nine months ended September 30, 2009 stock options representing the
right to purchase common stock of 2.7 million shares were not included in the computation of
diluted earnings per share because their inclusion would have had an anti-dilutive effect. For the
three and nine months ended September 30, 2008, stock options representing the right to purchase
common stock of 2.1 million shares and 1.3 million shares, respectively, were not included in the
computation of diluted earnings per share because their inclusion would have had an anti-dilutive
effect.
10
(9) Share-Based Compensation
The following table summarizes share-based compensation expense related to share-based awards
recorded in the statements of operations, pursuant to FASB ASC 718, Stock Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
Cost of software services, maintenance and subscriptions |
|
$ |
139 |
|
|
$ |
100 |
|
|
$ |
393 |
|
|
$ |
250 |
|
Selling, general and administrative expense |
|
|
1,149 |
|
|
|
998 |
|
|
|
3,260 |
|
|
|
2,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense |
|
$ |
1,288 |
|
|
$ |
1,098 |
|
|
$ |
3,653 |
|
|
$ |
2,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10) Commitments and Contingencies
On November 3, 2008, a putative collective action complaint was filed against us in the United
States District Court for the Eastern District of Texas (the Court) on behalf of current and
former customer support analysts, client liaisons, engineers, trainers, and education
services specialists. The petition alleges that we misclassified these groups of employees as
exempt rather than non-exempt under the Fair Labor Standards Act and that we therefore failed
to properly pay overtime wages. The suit was initiated by six former employees working out of our
Longview, Texas, office and seeks to recover damages in the form of lost overtime pay since October
31, 2005, liquidated damages equal to the amount of lost overtime pay, interest, costs, and
attorneys fees. On June 23, 2009, the Court issued an Order granting Plaintiffs motion for
conditional certification for the purpose of providing notice to potential plaintiffs about the
litigation. On September 22, 2009, the Court granted Plaintiffs motion to provide for additional
email notice to potential plaintiffs and to extend the opt in period for an additional thirty
days. We intend to vigorously defend the action. Given the preliminary nature of the alleged
claims and the inherent unpredictability of litigation, we cannot at this time estimate the
possible outcome of any such action.
Other than ordinary course, routine litigation incidental to our business and except as described
in this Quarterly Report, there are no material legal proceedings pending to which we are party or
to which any of our properties are subject.
(11) Recent Accounting Pronouncements
Effective July 1, 2009, we adopted the Financial Accounting Standards Board (FASB) Accounting
Standards Codification (FASB ASC) 105-10, Generally Accepted Accounting Principles (FASB ASC
105-10). FASB ASC 105-10 establishes the FASB Accounting Standards Codification (the
Codification) as the source of authoritative accounting principles recognized by the FASB to be
applied by nongovernmental entities in the preparation of financial statements in conformity with
GAAP. Rules and interpretive releases of the SEC under authority of federal securities laws are
also sources of authoritative GAAP for SEC registrants. All guidance contained in the Codification
carries an equal level of authority. The Codification superseded all existing non-SEC accounting
and reporting standards. All other non-grandfathered, non-SEC accounting literature not included in
the Codification is non-authoritative. The FASB will not issue new standards in the form of
Statements, FASB Staff Positions or Emerging Issues Task Force Abstracts. Instead, it will issue
Accounting Standards Updates (ASUs). The FASB will not consider ASUs as authoritative in their
own right. ASUs will serve only to update the Codification, provide background information about
the guidance and provide the bases for conclusions on the change(s) in the Codification. References
made to FASB guidance throughout this document have been updated for the Codification.
On September 23, 2009, the FASB ratified Emerging Issues Task Force Issue No. 08-1, Revenue
Arrangements with Multiple Deliverables (EITF). EITF 08-1 updates the current guidance
pertaining to multiple-element revenue arrangements included in FASB ASC 605-25, which originated
primarily from EITF 00-21, also titled Revenue Arrangements with Multiple Deliverables. EITF
08-1 will be effective for annual reporting periods beginning January 1, 2011 for calendar-year
entities. We are currently evaluating the impact of EITF 08-1 on our financial position, results
of operations, cash flows, and disclosures.
(12) Subsequent Events
We evaluate events and transactions that occur after the balance sheet date as potential subsequent
events. We performed this evaluation through October 29, 2009, the date on which we issued our
financial statements.
11
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are not
historical in nature and typically address future or anticipated events, trends, expectations or
beliefs with respect to our financial condition, results of operations or business.
Forward-looking statements often contain words such as believes, expects, anticipates,
foresees, forecasts, estimates, plans, intends, continues, may, will, should,
projects, might, could or other similar words or phrases. Similarly, statements that describe
our business strategy, outlook, objectives, plans, intentions or goals also are forward-looking
statements. We believe there is a reasonable basis for our forward-looking statements, but they
are inherently subject to risks and uncertainties and actual results could differ materially from
the expectations and beliefs reflected in the forward-looking statements. We presently consider
the following to be among the important factors that could cause actual results to differ
materially from our expectations and beliefs: (1) economic, political and market conditions,
including the recent global economic and financial crisis, and the general tightening of access to
debt or equity capital; (2) our ability to achieve our financial forecasts due to various factors,
including project delays by our customers, reductions in transaction size, fewer transactions,
delays in delivery of new products or releases or a decline in our renewal rates for service
agreements; (3) changes in the budgets or regulatory environments of our customers, primarily local
and state governments, that could negatively impact information technology spending; (4)
technological and market risks associated with the development of new products or services or of
new versions of existing or acquired products or services; (5) our ability to successfully complete
acquisitions and achieve growth or operational synergies through the integration of acquired
businesses, while avoiding unanticipated costs and disruptions to existing operations; (6)
competition in the industry in which we conduct business and the impact of competition on pricing,
customer retention and pressure for new products or services; (7) the ability to attract and retain
qualified personnel and dealing with the loss or retirement of key members of management or other
key personnel; and (8) costs of compliance and any failure to comply with government and stock
exchange regulations. A detailed discussion of these factors and other risks that affect our
business are described in our filings with the Securities and Exchange Commission, including the
detailed Risk Factors contained in our most recent annual report on Form 10-K. We expressly
disclaim any obligation to publicly update or revise our forward-looking statements.
GENERAL
We provide integrated information management solutions and services for local governments. We
develop and market a broad line of software products and services to address the information
technology (IT) needs of cities, counties, schools and other local government entities. In
addition, we provide professional IT services to our customers, including software and hardware
installation, data conversion, and training and for certain customers, product modifications, along
with continuing maintenance and support for customers using our systems. We also provide
subscription-based services such as application service provider arrangements and other hosting
services as well as property appraisal outsourcing services for taxing jurisdictions.
On April 3, 2009, we completed the acquisition of all of the capital stock of Assessment Evaluation
Services, Inc. (AES). AES develops integrated property appraisal solutions and specializes in
applications that deal with the unique provisions of the California Revenue and Taxation Code. The
purchase price was approximately $1.1 million in cash.
On July 16, 2009, we completed the acquisition of certain assets of KPL, Inc. d/b/a Parker-Lowe &
Associates (Parker-Lowe) for $700,000 in cash. Parker-Lowe provides scanning and retrieval
software and related services for land record and social services offices in local governments
primarily in the North Carolina area.
In the nine months ended September 30, 2009, we have also paid approximately $1.1 million for
various software assets to compliment our tax and appraisal solutions and our student information
management solutions. See Note 3 in the Notes to the Unaudited Condensed Financial Statements.
As of September 30, 2009, our total employee count increased to 1,979 from 1,938 at September 30,
2008.
12
Outlook
The financial market crisis has continued to disrupt credit and equity markets worldwide in 2009.
Local and state governments may face financial pressures that could in turn affect our growth rate
and operating results in 2009. We are closely monitoring market conditions and the potential
impact on our business.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The discussion and analysis of our financial condition and results of operations are based upon our
condensed financial statements. These condensed financial statements have been prepared following
the requirements of accounting principles generally accepted in the United States (GAAP) for
interim periods and require us to make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent assets and
liabilities. On an ongoing basis, we evaluate our estimates, including those related to revenue
recognition and amortization and potential impairment of intangible assets and goodwill and
share-based compensation expense. As these are condensed financial statements, one should also
read expanded information about our critical accounting policies and estimates provided in Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations, included
in our Form 10-K for the year ended December 31, 2008. There have been no material changes to our
critical accounting policies and estimates from the information provided in our 10-K for the year
ended December 31, 2008.
ANALYSIS OF RESULTS OF OPERATIONS
Revenues
The following table sets forth the key components of our revenues for the periods presented
as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
% |
|
|
Nine Months |
|
|
% |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
Increase/ |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
Increase/ |
|
($ in thousands) |
|
2009 |
|
|
Total |
|
|
2008 |
|
|
Total |
|
|
(Decrease) |
|
|
2009 |
|
|
Total |
|
|
2008 |
|
|
Total |
|
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses |
|
$ |
10,167 |
|
|
|
14 |
% |
|
$ |
11,372 |
|
|
|
17 |
% |
|
|
(11 |
)% |
|
$ |
30,835 |
|
|
|
14 |
% |
|
$ |
31,646 |
|
|
|
16 |
% |
|
|
(3 |
)% |
Subscription |
|
|
4,558 |
|
|
|
6 |
|
|
|
3,526 |
|
|
|
5 |
|
|
|
29 |
|
|
|
12,694 |
|
|
|
6 |
|
|
|
10,503 |
|
|
|
5 |
|
|
|
21 |
|
Software services |
|
|
20,383 |
|
|
|
28 |
|
|
|
18,600 |
|
|
|
27 |
|
|
|
10 |
|
|
|
60,945 |
|
|
|
28 |
|
|
|
54,973 |
|
|
|
28 |
|
|
|
11 |
|
Maintenance |
|
|
32,744 |
|
|
|
44 |
|
|
|
28,353 |
|
|
|
41 |
|
|
|
15 |
|
|
|
92,106 |
|
|
|
43 |
|
|
|
79,102 |
|
|
|
41 |
|
|
|
16 |
|
Appraisal services |
|
|
4,692 |
|
|
|
6 |
|
|
|
5,289 |
|
|
|
8 |
|
|
|
(11 |
) |
|
|
14,638 |
|
|
|
7 |
|
|
|
14,249 |
|
|
|
7 |
|
|
|
3 |
|
Hardware and other |
|
|
1,788 |
|
|
|
2 |
|
|
|
1,497 |
|
|
|
2 |
|
|
|
19 |
|
|
|
4,851 |
|
|
|
2 |
|
|
|
5,084 |
|
|
|
3 |
|
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ |
74,332 |
|
|
|
100 |
% |
|
$ |
68,637 |
|
|
|
100 |
% |
|
|
8 |
% |
|
$ |
216,069 |
|
|
|
100 |
% |
|
$ |
195,557 |
|
|
|
100 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses. Software license revenues consist of the following components for the
periods presented
as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
% |
|
|
Nine Months |
|
|
% |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
Increase/ |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
Increase/ |
|
($ in thousands) |
|
2009 |
|
|
Total |
|
|
2008 |
|
|
Total |
|
|
(Decrease) |
|
|
2009 |
|
|
Total |
|
|
2008 |
|
|
Total |
|
|
(Decrease) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial management
and education |
|
$ |
5,346 |
|
|
|
53 |
% |
|
$ |
6,452 |
|
|
|
57 |
% |
|
|
(17 |
)% |
|
$ |
17,579 |
|
|
|
57 |
% |
|
$ |
21,023 |
|
|
|
66 |
% |
|
|
(16) |
% |
Courts and justice |
|
|
3,607 |
|
|
|
35 |
|
|
|
3,914 |
|
|
|
34 |
|
|
|
(8 |
) |
|
|
9,999 |
|
|
|
32 |
|
|
|
7,754 |
|
|
|
25 |
|
|
|
29 |
|
Appraisal and tax and other |
|
|
1,214 |
|
|
|
12 |
|
|
|
1,006 |
|
|
|
9 |
|
|
|
21 |
|
|
|
3,257 |
|
|
|
11 |
|
|
|
2,869 |
|
|
|
9 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total software license revenues |
|
$ |
10,167 |
|
|
|
100 |
% |
|
$ |
11,372 |
|
|
|
100 |
% |
|
|
(11 |
)% |
|
$ |
30,835 |
|
|
|
100 |
% |
|
$ |
31,646 |
|
|
|
100 |
% |
|
|
(3) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
In the three months ended September 30, 2009, we signed 17 new large contracts with average
software license fees of approximately $411,000 compared to 16 new large contracts signed in the
three months ended September 30, 2008 with average software license fees of approximately
$215,000. In the nine months ended September 30, 2009, we signed 47 new large contracts with
average software license fees of approximately $339,000 compared to 50 new large contracts signed
in the nine months ended September 30, 2008 with average software license fees of approximately
$310,000. We consider contracts with a license fee component of $100,000 or more to be large.
Although a contract is signed in a particular quarter, the period in which the revenue is
recognized may be different because we recognize revenue according to our revenue recognition
policy as described in Note 2 in the Notes to the Unaudited Condensed Financial Statements.
Changes in software license revenues consist of the following components:
|
|
Software license revenue related to our financial management and education solutions for
three and nine months ended September 30, 2009 declined $1.1 million and $3.4 million,
respectively, compared to the prior year periods due to several factors. In the past few
months our sales cycle to negotiate and close contracts which have reached the request for
proposal phase has lengthened slightly. The software installation period for most of our
financial management and education solutions is relatively short and delays in the timing
of signing new contracts will impact our results in the short term. In addition, a few
contracts have included requirements to construct interfaces to existing systems or other
essential functionality which results in recognizing revenue over a longer period of time.
We have also entered into a few contract arrangements with extended payment terms which
negatively impacted the amount of software license revenue we could recognize in the three
months ended September 30, 2009. We currently expect software license revenues for the
three months ended December 31, 2009 to be comparable to the prior year period. |
|
|
In addition, we acquired a student information and financial management solution for K-12
schools in August 2008, which contributed approximately $189,000 and $940,000 to software
license revenues for the three and nine months ended September 30, 2009, respectively. |
|
|
Software license revenue related to our courts and justice software solutions for three
months ended September 30, 2009 declined $307,000 compared to the three months ended
September 30, 2008 mainly because the prior year period included $1.7 million from one
contract which had been deferred in accordance with the terms of the contract. Courts and
justice software license revenue increased $2.2 million for the nine months ended September
30, 2009 compared to the prior year period. Both year-to-date periods included
approximately $1.7 million from contracts which had been deferred in accordance with the
terms of these contracts. Courts and justice software license revenues increased due to
contract arrangements that included more software license revenue than in the comparable
prior year periods and from improved installation processes as our primary courts and
justice solution matures. |
Subscriptions. Subscription-based services revenue primarily consists of revenues derived from
ASP arrangements and other hosted service offerings, software subscriptions and disaster recovery
services. ASP and other software subscriptions agreements are typically for periods of three to
six years and automatically renew unless either party cancels the agreement. Disaster recovery
and miscellaneous other hosted service agreements are typically renewable annually. New
customers for ASP and other hosted service offerings as well as existing customers who converted
to our ASP model provided the majority of the subscription revenue increase with the remaining
increase due to new disaster recovery customers and slightly higher rates for disaster recovery
services. In June 2008, as a result of changes in its technology organization, one customer
terminated its ASP arrangement with us and elected, as provided in the ASP contract, to purchase
the software instead. This contract contributed approximately $450,000 of subscription revenue
in each of the first two quarters of 2008.
Software services. Changes in software services revenues consist of the following components:
|
|
Software services revenue related to financial management and education solutions, which
comprise approximately 50% of our software services revenue in the periods presented,
increased 9% and 12% compared to the three and nine months ended September 30, 2008,
respectively. This increase was driven in part by additions to our implementation and
support staff as well as leverage in the utilization of our implementation and support
staff. In addition, our revenue mix included more contracts with larger customers than the
prior year period. Contracts with large customers generally require more project management
and consulting services. |
14
|
|
In addition, we acquired a student information and financial management solution for K-12
schools in August 2008, which contributed approximately $265,000 and $831,000 to software
service revenues for the three and nine months ended September 30, 2009, respectively. |
|
|
Software services revenue related to courts and justice solutions comprise approximately
30% of our software services revenues in the periods presented and increased 4% and 17%
compared to the three and nine months ended September 30, 2008, respectively. These
increases reflect our increased capacity to deliver backlog following additions to our
implementation and support staff beginning mid-2008 and slightly higher rates on some
arrangements. |
Maintenance. We provide maintenance and support services for our software products and third
party software. Maintenance revenues increased 15% and 16% for the three and nine months
ended September 30, 2009, respectively compared to the prior year periods. Maintenance and
support services grew 13% and 14% for the three and nine months ended September 30, 2009,
respectively, excluding the impact of acquisitions completed in the prior twelve months.
This increase was due to growth in our installed customer base and slightly higher
maintenance rates on most of our product lines.
Appraisal services. Appraisal services revenue declined 11% for the three months ended September
30, 2009 compared to the prior year period and rose 3% for the nine months ended September
30, 2009 compared to the prior year period. The appraisal services business is somewhat
cyclical and driven in part by scheduled revaluation cycles in various states. We
substantially completed several large appraisal projects mid-2009. We began implementing
several new revaluation contracts in the three months ended September 30, 2009.
Cost of Revenues and Gross Margins
The following table sets forth a comparison of the key components of our cost of revenues,
and those components stated as a percentage of related revenues for the periods presented as
of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
|
Nine Months |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
|
Related |
|
|
|
|
|
|
Related |
|
|
|
|
|
|
Related |
|
|
|
|
|
|
Related |
|
($ in thousands) |
|
2009 |
|
|
Revenues |
|
|
2008 |
|
|
Revenues |
|
|
2009 |
|
|
Revenues |
|
|
2008 |
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses |
|
$ |
1,366 |
|
|
|
13 |
% |
|
$ |
2,071 |
|
|
|
18 |
% |
|
$ |
4,075 |
|
|
|
13 |
% |
|
$ |
6,838 |
|
|
|
22 |
% |
Acquired software |
|
|
369 |
|
|
|
4 |
|
|
|
472 |
|
|
|
4 |
|
|
|
1,042 |
|
|
|
3 |
|
|
|
1,369 |
|
|
|
4 |
|
Software services,
maintenance
and subscriptions |
|
|
35,259 |
|
|
|
61 |
|
|
|
31,988 |
|
|
|
63 |
|
|
|
102,520 |
|
|
|
62 |
|
|
|
93,555 |
|
|
|
65 |
|
Appraisal services |
|
|
2,851 |
|
|
|
61 |
|
|
|
3,098 |
|
|
|
59 |
|
|
|
9,211 |
|
|
|
63 |
|
|
|
9,269 |
|
|
|
65 |
|
Hardware and other |
|
|
1,252 |
|
|
|
70 |
|
|
|
1,058 |
|
|
|
71 |
|
|
|
3,697 |
|
|
|
76 |
|
|
|
3,684 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue |
|
$ |
41,097 |
|
|
|
55 |
% |
|
$ |
38,687 |
|
|
|
56 |
% |
|
$ |
120,545 |
|
|
|
56 |
% |
|
$ |
114,715 |
|
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a comparison of gross margin percentage by revenue type for
the periods presented
as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Nine Months |
Gross Margin percentages |
|
2009 |
|
2008 |
|
Change |
|
2009 |
|
2008 |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses and acquired software |
|
|
82.9 |
% |
|
|
77.6 |
% |
|
|
5.3 |
% |
|
|
83.4 |
% |
|
|
74.1 |
% |
|
|
9.3 |
% |
Software services, maintenance
and subscriptions |
|
|
38.9 |
|
|
|
36.6 |
|
|
|
2.3 |
|
|
|
38.1 |
|
|
|
35.3 |
|
|
|
2.8 |
|
Appraisal services |
|
|
39.2 |
|
|
|
41.4 |
|
|
|
(2.2 |
) |
|
|
37.1 |
|
|
|
34.9 |
|
|
|
2.2 |
|
Hardware and other |
|
|
30.0 |
|
|
|
29.3 |
|
|
|
0.7 |
|
|
|
23.8 |
|
|
|
27.5 |
|
|
|
(3.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall gross margin |
|
|
44.7 |
% |
|
|
43.6 |
% |
|
|
1.1 |
% |
|
|
44.2 |
% |
|
|
41.3 |
% |
|
|
2.9 |
% |
15
Software licenses. Amortization expense for capitalized development costs on certain
software products comprises approximately 15% of our cost of software license revenues in the
three and nine months ended September 30, 2009, compared to approximately 47% of our cost of
software license in the three and nine months ended September 30, 2008. The remaining balance
is made up of third party software costs. Once a product is released, we begin to amortize the
costs associated with its development over the estimated useful life of the product.
Amortization expense is determined on a product-by-product basis at an annual rate not less than
straight-line basis over the products estimated life, which is generally five years.
Development costs consist mainly of personnel costs, such as salary and benefits paid to our
developers, and rent for related office space.
For the three and nine months ended September 30, 2009, our software license gross margin
percentage rose significantly compared to the prior year periods because several products
became fully amortized in late 2008, as did software acquired related to a significant
acquisition in December 2003.
Software services, maintenance and subscription-based services. Cost of software services,
maintenance and subscriptions primarily consists of personnel costs related to installation
of our software, conversion of customer data, training customer personnel and support
activities and various other services such as ASP and disaster recovery. For the three and
nine months ended September 30, 2009, the software services, maintenance and subscriptions
gross margin increased 2.3% and 2.8%, respectively from the prior year periods partly
because maintenance and various other services such as ASP and disaster recovery costs
typically grow at a slower rate than related revenues due to leverage in the utilization of
our support and maintenance staff and economies of scale. We have increased our
implementation and support staff by 20 employees since September 30, 2008 in order to expand
our capacity to implement our contract backlog. The software services, maintenance and
subscription-based services gross margin also benefited from slightly higher rates for
certain services.
In addition, for the nine months ended September 30, 2008, the gross margin included a
benefit of approximately .6% which reflected the impact of revenue which had been deferred
pending final acceptance on a certain contract. There were no related costs associated with
this revenue in 2008.
Appraisal services. Our appraisal gross margin for the three months ended September 30, 2009
declined compared to the prior year period. We substantially completed several large
appraisal contracts mid-year 2009 but did not reduce our workforce because we expect to ramp
up efforts on several new revaluations which began mid-year. Our appraisal gross margin for
the nine months ended September 30, 2009 increased compared to the prior year period as the
result of cost savings and operational efficiencies experienced on an unusually complex
project.
Our blended gross margins for the three and nine months ended September 30, 2009 were higher than
the prior year due to lower amortization expense of software development costs described above.
The gross margin for both periods also benefited from leverage in the utilization of our support
and maintenance staff and economies of scale and slightly higher rates on certain services.
Selling, General and Administrative Expenses
The following table sets forth a comparison of our selling, general and administrative
(SG&A) expenses for the periods presented as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Change |
|
Nine Months |
|
Change |
($ in thousands) |
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
Selling, general and
administrative expenses |
|
$ |
17,114 |
|
|
$ |
15,985 |
|
|
$ |
1,129 |
|
|
|
7 |
% |
|
$ |
51,608 |
|
|
$ |
46,155 |
|
|
$ |
5,453 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of revenues |
|
|
23.0 |
% |
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
23.9 |
% |
|
|
23.6 |
% |
|
|
|
|
|
|
|
|
SG&A as a percentage of revenues for the nine months ended September 30, 2009 grew slightly
from the prior year period. For the nine months ended September 30, 2009, the increase in
SG&A expenses was comprised of higher stock compensation expense, commission costs as well
as marketing expenses. Marketing expenses in the three months ended September 30, 2009
include costs associated with the launch of a new corporate branding initiative.
16
Research and Development Expense
The following table sets forth a comparison of our research and development expense for the
periods presented
as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Change |
|
Nine Months |
|
Change |
($ in thousands) |
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
Research and
development expense |
|
$ |
2,973 |
|
|
$ |
1,416 |
|
|
$ |
1,557 |
|
|
|
110 |
% |
|
$ |
8,047 |
|
|
$ |
5,485 |
|
|
$ |
2,562 |
|
|
|
47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of revenues |
|
|
4.0 |
% |
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
3.7 |
% |
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
Research and development expense consist mainly of costs associated with the Microsoft
Dynamics AX project, in addition to costs associated with other new product development efforts.
In January 2007, we entered into a strategic alliance with Microsoft Corporation to jointly
develop core public sector functionality for Microsoft Dynamics AX to address the accounting
needs of public sector organizations worldwide. In the nine months ended September 30, 2009 and
2008, we offset our research and development expense by $2.6 million and $987,000, respectively,
which were the amounts earned under the terms of our agreement with Microsoft. We amended this
agreement in September 2008 to define the scope of reimbursable development through the balance
of the project and now expect to offset research and development expense by approximately
$850,000 each quarter through the end of 2010. The actual amount and timing of future research
and development costs and related reimbursements and whether they are capitalized or expensed may
vary.
Non-Cash Legal Settlement Related to Warrants
On June 27, 2008, we settled outstanding litigation related to two Stock Purchase Warrants (the
Warrants) owned by Bank of America, N. A. (BANA). As disclosed in prior SEC filings, the
Warrants entitled BANA to acquire 1.6 million shares of Tyler common stock at an exercise price
of $2.50 per share. Following court-ordered mediation, in July 2008, BANA paid us $2.0 million
and we issued to BANA 801,883 restricted shares of Tyler common stock. Accordingly, we recorded
a non-cash legal settlement related to warrants charge of $9.0 million, which is not tax
deductible, during the three months ended June 30, 2008.
Amortization of Customer and Trade Name Intangibles
Acquisition intangibles are composed of the excess of the purchase price over the fair value of
net tangible assets acquired that is allocated to acquired software and customer and trade
name intangibles. The remaining excess purchase price is allocated to goodwill that is not
subject to amortization. Amortization expense related to acquired software is included with
cost of revenues while amortization expense of customer and trade name intangibles is
recorded as a non-operating expense. The
following table sets forth a comparison of amortization of customer and trade name intangibles
for the periods presented as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Change |
|
Nine Months |
|
Change |
($ in thousands) |
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
Amortization of customer
and trade name intangibles |
|
$ |
685 |
|
|
$ |
612 |
|
|
$ |
73 |
|
|
|
12 |
% |
|
$ |
2,034 |
|
|
$ |
1,770 |
|
|
$ |
264 |
|
|
|
15 |
% |
In the nine months ended September 30, 2009, we completed several acquisitions and purchased
certain software assets to compliment our tax and appraisal solutions and our student
information management solutions. These transactions increased amortizable customer and
trade name intangibles by approximately $625,000. This amount will be amortized over
approximately 10 years.
17
Income Tax Provision
The following table sets forth comparison of our income tax provision for the periods
presented as of September 30:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter |
|
Change |
|
Nine Months |
|
Change |
($ in thousands) |
|
2009 |
|
2008 |
|
$ |
|
% |
|
2009 |
|
2008 |
|
$ |
|
% |
Income tax provision |
|
$ |
4,946 |
|
|
$ |
5,976 |
|
|
$ |
(1,030 |
) |
|
|
(17 |
)% |
|
$ |
13,362 |
|
|
$ |
9,700 |
|
|
$ |
3,662 |
|
|
|
38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
|
39.8 |
% |
|
|
48.4 |
% |
|
|
|
|
|
|
|
|
|
|
39.6 |
% |
|
|
49.9 |
% |
|
|
|
|
|
|
|
|
Our effective income tax rate decreased compared to the prior year periods due to a non-cash
legal settlement in June 2008 related to warrants charge of $9.0 million, which was not
deductible. The effective income tax rates for the three and nine months ended September
30, 2009 and 2008 were different from the statutory United States federal income tax rate of
35% primarily due to a non-cash legal settlement related to warrants charge which was not
deductible, as well as state income taxes, non-deductible share-based compensation expense,
the qualified manufacturing activities deduction, and non-deductible meals and entertainment
costs.
FINANCIAL CONDITION AND LIQUIDITY
As of September 30, 2009, we had cash and cash equivalents (including restricted cash
equivalents) of $7.9 million and investments of $2.1 million, compared to cash and cash
equivalents (including restricted cash equivalents) of $6.8 million and investments of $4.6
million at December 31, 2008. As of September 30, 2009, we had outstanding borrowings of
$2.1 million and unused borrowing capacity of $21.6 million under our revolving line of
credit. In addition, as of September 30, 2009, we had issued outstanding letters of credit
totaling $7.3 million to secure surety bonds required by some of our customer contracts.
These letters of credit have been collateralized by restricted cash balances of $6.0 million
and $1.3 million of our available borrowing capacity and expire through mid-2010.
The following table sets forth a summary of cash flows for the nine months ended September
30:
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
2009 |
|
|
2008 |
|
Cash flows provided by (used by): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
31,249 |
|
|
$ |
45,399 |
|
Investing activities |
|
|
(9,973 |
) |
|
|
(7,348 |
) |
Financing activities |
|
|
(21,143 |
) |
|
|
(23,914 |
) |
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
$ |
133 |
|
|
$ |
14,137 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities continues to be our primary source of funds to
finance operating needs and capital expenditures. Other capital resources include cash on hand,
public and private issuances of debt and equity securities, and bank borrowings. The capital and
credit markets have become more volatile and tight as a result of adverse conditions that have
caused the failure and near failure of a number of large financial services companies. It is
possible that our ability to access the capital and credit markets may be limited by these or
other factors. Notwithstanding the foregoing, at this time we believe that cash provided by
operating activities, cash on hand and our revolving line of credit are sufficient to fund our
working capital requirements, capital expenditures, income tax obligations, and share repurchases
for the foreseeable future.
18
Operating Activities
For the nine months ended September 30, 2009, operating activities provided net cash of $31.2
million, primarily generated from net income of $20.4 million, non-cash depreciation and
amortization charges of $7.1 million, non-cash share-based compensation expense of $3.7
million, offset by a small increase in net operating assets of $700,000. Net cash provided
by operating activities declined approximately $14.1 million due to several factors.
Accounts receivable as of September 30, 2009 included several large milestone and retainer
billings. In addition maintenance billing activity in the three months ended September 30,
2009 was higher than the comparable prior year period due to an increased number of
customers and a slight change in our maintenance billing cycle which shifted some
maintenance billing from the second quarter to the third quarter. Cash from operations in
the prior year period included several unusually large advance payments from customers. We
did not have any similar-sized advance payments from customers in 2009.
Our days sales outstanding (DSO) was 104 days at September 30, 2009, 99 days at December 31,
2008 and 87 days at September 30, 2008. Our maintenance billing cycles typically peak at their
highest level in December and June of each year and are followed by collections in the subsequent
quarter. As a result our DSO usually declines in the third quarter compared to the fourth
quarter. However, our DSO remained higher than December due to several large milestone billings
in the third quarter for which the revenue will be recognized in future periods as well as a
slight change in our maintenance billing cycle which shifted some maintenance billing from the
second quarter to the third quarter. DSO is calculated based on quarter-end accounts receivable
divided by the quotient of annualized quarterly revenues divided by 360 days.
Our investments available-for-sale consist of auction rate municipal securities (ARS)
which are collateralized debt obligations supported by municipal agencies and do not include
mortgage-backed securities. All of our ARS are reflected at estimated fair value in the balance
sheet at September 30, 2009. In prior periods, due to the auction process which took place every
28 to 35 days for most ARS, quoted market prices were readily available, which would have
qualified as Level 1 as discussed in FASB ASC 820, Fair Value Measurements and Disclosures.
However, due to the financial market crisis, the auction events for these securities have failed.
Therefore, quoted prices in active markets are no longer available and we determined the
estimated fair values of these securities as of September 30, 2009, utilizing a discounted
trinomial model. The model considers the probability of three potential occurrences for each
auction event through the maturity date of each ARS. The three potential outcomes for each
auction are (i) successful auction/early redemption, (ii) failed auction and (iii) issuer
default. Inputs in determining the probabilities of the potential outcomes include but are not
limited to, the securities collateral, credit rating, insurance, issuers financial standing,
contractual restrictions on disposition and the liquidity in the market. The fair value of each
ARS is determined by summing the present value of the probability-weighted future principal and
interest payments determined by the model.
In association with this estimate of fair value, we have recorded an after tax temporary
unrealized gain on our ARS of $28,000, net of related tax effects of $15,000 in the nine months
ended September 30, 2009, which is included in accumulated other comprehensive loss on our
balance sheet. As of September 30, 2009, we have continued to earn and collect interest on all
of our ARS. We believe that this temporary decline in fair value is due entirely to liquidity
issues, because the underlying assets of these securities are supported by municipal agencies and
do not include mortgage-backed securities, have redemption features which call for redemption at
100% of par value and have a current credit rating between A and AAA. The ratings on the ARS take
into account credit support through insurance policies guaranteeing each of the bonds payment of
principal and accrued interest, if it becomes necessary. In addition, we do not plan to sell any
of the ARS prior to maturity at an amount below the original purchase value and, at this time, do
not deem it probable that we will receive less than 100% of the principal and accrued interest.
We liquidated $2.5 million ARS for cash at par during the nine months ended September 30, 2009.
Based on our cash and cash equivalents balance of $7.9 million, expected operating cash flows,
availability under our revolving credit agreement, and liquidation of $2.5 million of ARS during
the nine months ended September 30, 2009, we do not believe a lack of liquidity associated with
our ARS will adversely affect our ability to conduct business, and believe we have the ability to
hold the securities throughout the currently estimated recovery period. We have classified these
securities as non-current because we believe the market for these securities may take in excess
of twelve months to fully recover. We will continue to evaluate any changes in the market value
of our ARS and in the future, depending upon existing market conditions, we may be required to
record an other-than-temporary decline in market value.
19
Investing activities used cash of $10.0 million in the nine months ending September 30, 2009
compared to $7.3 million for the same period in 2008. In connection with plans to consolidate
workforces and support planned long-term growth, we paid $6.8 million for construction of an
office building in Lubbock, Texas and expect to pay an additional $5.0 million in the next three
months to complete this construction. In the nine months ended September 30, 2009, we also
liquidated $2.5 million of investments in ARS for cash at par. We also completed the acquisition
of all of the capital stock of Assessment Evaluation Services, Inc. for $1.1 million in cash,
paid $700,000 in cash for certain assets of KPL, Inc. d/b/a Parker-Lowe & Associates and
acquired various software assets for $1.1 million in cash. In the comparable prior year period,
we liquidated $35.9 million of short-term investments in ARS for cash at par, and we completed
the acquisitions of School Information Systems, Inc., VersaTrans Solutions Inc., and certain
assets of Olympia Computing Company, Inc. d/b/a Schoolmaster. The combined purchase price,
excluding cash acquired and including transaction costs, was approximately $23.9 million in cash
and approximately 196,000 shares of Tyler common stock valued at $2.9 million. We also paid $2.5
million primarily for land in Lubbock, Texas in connection with a planned office development and
paid $12.7 million for an office building, land, and a related tenant lease in Yarmouth, Maine.
Capital expenditures and acquisitions were funded from cash generated from operations.
Financing activities used cash of $21.1 million in the nine months ending September 30, 2009
compared to $23.9 million in the same period for 2008. Cash used in financing activities was
primarily comprised of purchases of treasury shares, net of proceeds from stock option exercises
and employee stock purchase plan activity. These purchases were funded by short-term borrowings
as well as cash from operations.
During the nine months ended September 30, 2009, we purchased 1.2 million shares of our common
stock for an aggregate purchase price of $17.0 million. At September 30, 2009, we had
authorization to repurchase up to 2.3 million additional shares of Tyler common stock. A
summary of the repurchase activity during the nine months ended September 30, 2009 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional number |
|
|
|
|
|
|
Maximum number of |
|
|
|
Total number |
|
|
of shares authorized |
|
|
|
|
|
|
shares that may be |
|
|
|
of shares |
|
|
that may be |
|
|
Average price |
|
|
repurchased under |
|
(Shares in thousands) |
|
repurchased |
|
|
repurchased |
|
|
paid per share |
|
|
current authorization |
|
January 1 through January 31 |
|
|
266 |
|
|
|
|
|
|
$ |
11.93 |
|
|
|
1,232 |
|
February 1 through February 28 |
|
|
233 |
|
|
|
|
|
|
|
12.87 |
|
|
|
999 |
|
March 1 through March 31 |
|
|
208 |
|
|
|
|
|
|
|
12.79 |
|
|
|
791 |
|
April 1 through April 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
791 |
|
Additional authorization by the board of directors |
|
|
|
|
|
|
2,000 |
|
|
|
|
|
|
|
2,791 |
|
May 1 through May 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,791 |
|
June 1 through June 30 |
|
|
8 |
|
|
|
|
|
|
|
15.28 |
|
|
|
2,783 |
|
July 1 through July 31 |
|
|
35 |
|
|
|
|
|
|
|
15.28 |
|
|
|
2,748 |
|
August 1 through August 31 |
|
|
485 |
|
|
|
|
|
|
|
15.50 |
|
|
|
2,263 |
|
September 1 through September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nine months ended September 30, 2009 |
|
|
1,235 |
|
|
|
2,000 |
|
|
$ |
13.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The repurchase program, which was approved by our board of directors, was announced in
October 2002, and was amended in April and July 2003, October 2004, October 2005, May 2007, May
2008 and May 2009. There is no expiration date specified for the authorization and we intend to
repurchase stock under the plan from time to time in the future.
We made federal and state income tax payments, net of refunds of $13.2 million in the nine months
ended September 30, 2009 compared to $10.1 million in the comparable prior year.
Excluding acquisitions, we anticipate that 2009 capital spending will be between $14.0 million
and $15.0 million. Approximately $12.0 million of these expenditures will be incurred to
complete the construction of an office building in Lubbock, Texas. The remainder of our 2009
expenditures is primarily related to computer equipment and software for infrastructure
expansions. We currently do not expect to capitalize significant amounts related to software
development in 2009, but the actual amount and timing of those costs, and whether they are
capitalized or expensed may result in additional capitalized software development. Capital
spending in 2009 is expected to be funded from existing cash balances, cash flows from operations
and our revolving line of credit.
20
From time to time we engage in discussions with potential acquisition candidates. In order to
consummate any such opportunities, which could require significant commitments of capital; we may
be required to incur debt or to issue additional potentially dilutive securities in the future.
No assurance can be given as to our future acquisitions and how such acquisitions may be
financed.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk represents the risk of loss that may affect us due to adverse changes in financial
market prices and interest rates. Our investments available-for-sale consist of auction rate
municipal securities (ARS) which are collateralized debt obligations supported by municipal
agencies and do not include mortgage-backed securities.
All of our ARS are reflected at estimated fair value in the balance sheet at September 30, 2009.
In prior periods, due to the auction process which took place every 28 to 35 days for most ARS,
quoted market prices were readily available, which would have qualified as Level 1 as discussed
in FASB ASC 820 Fair Value Measurements and Disclosures. However, due to the financial market
crisis, the auction events for most of these securities have failed. Therefore, quoted prices in
active markets are no longer available and we determined the estimated fair values of these
securities as of September 30, 2009, utilizing a discounted trinomial model.
In association with this estimate of fair value, we have recorded an after tax temporary
unrealized gain on our ARS of $28,000, net of related tax effects of $15,000 in the nine months
ended September 30, 2009, which is included in accumulated other comprehensive loss on our
balance sheet. As of September 30, 2009, we have continued to earn and collect interest on all
of our ARS. We believe that this temporary decline in fair value is due entirely to liquidity
issues, because the underlying assets of these securities are supported by municipal agencies and
do not include mortgage-backed securities, have redemption features which call for redemption at
100% of par value and have a current credit rating between A and AAA. The ratings on the ARS
take into account credit support through insurance policies guaranteeing each of the bonds
payment of principal and accrued interest, if it becomes necessary. In addition, we do not plan
to sell any of the ARS prior to maturity at an amount below the original purchase value and, at
this time, do not deem it probable that we will receive less than 100% of the principal and
accrued interest. We liquidated $2.5 million ARS for cash at par during the nine months ended
September 30, 2009. Based on our cash and cash equivalents balance of $7.9 million, expected
operating cash flows, availability under our revolving credit agreement, and liquidation of $2.5
million of ARS during the nine months ended September 30, 2009, we do not believe a lack of
liquidity associated with our ARS will adversely affect our ability to conduct business, and
believe we have the ability to hold the securities throughout the currently estimated recovery
period. We have classified these securities as non-current because we believe the market for
these securities may take in excess of twelve months to fully recover. We will continue to
evaluate any changes in the market value of our ARS and in the future, depending upon existing
market conditions, we may be required to record an other-than-temporary decline in market value.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures
(as defined in Rule 13a-15(e) of the Securities Exchange Act) designed to provide reasonable
assurance that the information required to be disclosed by us in the reports we file or submit
under the Exchange Act is recorded, processed, summarized and reported within the time periods
specified in the SECs rules and forms. These include controls and procedures designed to ensure
that this information is accumulated and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding
required disclosures. Management, with the participation of the Chief Executive Officer and
Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as
of the end of the period covered by this report. Based on this evaluation the Chief Executive
Officer and Chief Financial Officer have concluded that our disclosure controls and procedures
were effective as of September 30, 2009.
Changes in Internal Control over Financial Reporting. There were no changes in our internal
control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the
three months ended September 30, 2009, that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
21
Part II. OTHER INFORMATION
ITEM 1. Legal Proceedings
On November 3, 2008, a putative collective action complaint was filed against us in the United
States District Court for the Eastern District of Texas (the Court) on behalf of current and
former customer support analysts, client liaisons, engineers, trainers, and education
services specialists. The petition alleges that we misclassified these groups of employees as
exempt rather than non-exempt under the Fair Labor Standards Act and that we therefore failed
to properly pay overtime wages. The suit was initiated by six former employees working out of
our Longview, Texas, office and seeks to recover damages in the form of lost overtime pay since
October 31, 2005, liquidated damages equal to the amount of lost overtime pay, interest, costs,
and attorneys fees. On June 23, 2009, the Court issued an Order granting Plaintiffs motion for
conditional certification for the purpose of providing notice to potential plaintiffs about the
litigation. On September 22, 2009, the Court granted Plaintiffs motion to provide for
additional email notice to potential plaintiffs and to extend the opt in period for an
additional thirty days. We intend to vigorously defend the action. Given the preliminary nature
of the alleged claims and the inherent unpredictability of litigation, we cannot at this time
estimate the possible outcome of any such action.
Other than ordinary course, routine litigation incidental to our business and except as described
in this Quarterly Report, there are no material legal proceedings pending to which we are party
or to which any of our properties are subject.
ITEM 1A. Risk Factors
In addition to the other information set forth in this report, one should carefully consider the
discussion of various risks and uncertainties contained in Part I, Item 1A. Risk Factors in our
2008 Annual Report on Form 10-K. We believe those risk factors are the most relevant to our
business and could cause our results to differ materially from the forward-looking statements
made by us. Please note, however, that those are not the only risk factors facing us.
Additional risks that we do not consider material, or of which we are not currently aware, may
also have an adverse impact on us. Our business, financial condition and results of operations
could be seriously harmed if any of these risks or uncertainties actually occurs or materializes.
In that event, the market price for our common stock could decline, and our shareholders may
lose all or part of their investment. During the first nine months of 2009, there were no
material changes in the information regarding risk factors contained in our Annual Report on Form
10-K for the year ended December 31, 2008.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
ITEM 3. Defaults Upon Senior Securities
None
ITEM 4. Submission of Matters to a Vote of Security Holders
None
ITEM 5. Other Information
None
22
ITEM 6. Exhibits
|
|
|
Exhibit 4.1
|
|
Second Amendment to the Second Amended and Restated Credit Agreement by and
between Tyler Technologies, Inc. and Bank of Texas, N. A. dated August 21, 2009. |
|
|
|
Exhibit 4.2
|
|
Third Amended and Restated Credit Agreement by and between Tyler Technologies,
Inc. and Bank of Texas, N. A. dated October 19, 2009. |
|
|
|
Exhibit 4.3
|
|
First Amendment to the Second Amended and Restated Pledge and Security Agreement
by and between Tyler Technologies, Inc. and Bank of Texas, N. A. dated October 19, 2009. |
|
|
|
Exhibit 31.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 31.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 32.1
|
|
Certifications Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
TYLER TECHNOLOGIES, INC.
|
|
|
By: |
/s/ Brian K. Miller
|
|
|
|
Brian K. Miller |
|
|
|
Executive Vice President and Chief Financial Officer
(principal financial officer and an authorized
signatory) |
|
|
Date: October 27, 2009
24