e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTER ENDED DECEMBER 31, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER: 814-00237
GLADSTONE CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
MARYLAND
|
|
54-2040781 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
1521 WESTBRANCH DRIVE, SUITE 200
MCLEAN, VIRGINIA 22102
(Address of principal executive office)
(703) 287-5800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, and smaller reporting company in Rule 12 b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o.
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ .
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date. The number of shares of the issuers common stock, $0.001 par value
per share, outstanding as of February 7, 2011 was 21,039,242.
GLADSTONE CAPITAL CORPORATION
TABLE OF CONTENTS
2
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2010 |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash |
|
$ |
6,434 |
|
|
$ |
7,734 |
|
Investments at fair value |
|
|
|
|
|
|
|
|
Non-Control/Non-Affiliate investments (Cost of $242,058 and $244,140,
respectively) |
|
|
216,612 |
|
|
|
223,737 |
|
Control investments (Cost of $54,499 and $54,076, respectively) |
|
|
35,893 |
|
|
|
33,372 |
|
|
|
|
|
|
|
|
Total investments at fair value (Cost of $296,557 and $298,216, respectively) |
|
|
252,505 |
|
|
|
257,109 |
|
Interest receivable investments in debt securities |
|
|
2,722 |
|
|
|
2,648 |
|
Interest receivable employees(1) |
|
|
112 |
|
|
|
104 |
|
Due from custodian |
|
|
10,764 |
|
|
|
255 |
|
Deferred financing fees |
|
|
1,651 |
|
|
|
1,266 |
|
Prepaid assets |
|
|
814 |
|
|
|
799 |
|
Other assets |
|
|
495 |
|
|
|
603 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
275,497 |
|
|
$ |
270,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Borrowings at fair value (Cost of $24,600 and $16,800, respectively) |
|
$ |
25,301 |
|
|
$ |
17,940 |
|
Accounts payable and accrued expenses |
|
|
379 |
|
|
|
752 |
|
Interest payable |
|
|
115 |
|
|
|
693 |
|
Fee due to Administrator(1) |
|
|
186 |
|
|
|
267 |
|
Fees due to Adviser(1) |
|
|
1,816 |
|
|
|
673 |
|
Other liabilities |
|
|
740 |
|
|
|
947 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
28,537 |
|
|
|
21,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
$ |
246,960 |
|
|
$ |
249,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ANALYSIS OF NET ASSETS |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 50,000,000 shares authorized and 21,039,242 shares
issued and outstanding at December 31, 2010 and September 30, 2010 |
|
$ |
21 |
|
|
$ |
21 |
|
Capital in excess of par value |
|
|
326,935 |
|
|
|
326,935 |
|
Notes receivable employees(1) |
|
|
(7,103 |
) |
|
|
(7,103 |
) |
Net unrealized depreciation on investments |
|
|
(44,052 |
) |
|
|
(41,108 |
) |
Net unrealized appreciation on borrowings |
|
|
(701 |
) |
|
|
(1,140 |
) |
Overdistributed net investment income |
|
|
|
|
|
|
(1,103 |
) |
Accumulated net realized losses |
|
|
(28,140 |
) |
|
|
(27,256 |
) |
|
|
|
|
|
|
|
TOTAL NET ASSETS |
|
$ |
246,960 |
|
|
$ |
249,246 |
|
|
|
|
|
|
|
|
NET ASSETS PER SHARE |
|
$ |
11.74 |
|
|
$ |
11.85 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Refer to Note 4Related Party Transactions for additional information. |
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS. |
3
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
Interest income |
|
|
|
|
|
|
|
|
Non-Control/Non-Affiliate investments |
|
$ |
6,597 |
|
|
$ |
8,445 |
|
Control investments |
|
|
1,126 |
|
|
|
693 |
|
Notes receivable from employees(1) |
|
|
122 |
|
|
|
113 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
7,845 |
|
|
|
9,251 |
|
Other income |
|
|
161 |
|
|
|
553 |
|
|
|
|
|
|
|
|
Total investment income |
|
|
8,006 |
|
|
|
9,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
Loan servicing fee(1) |
|
|
842 |
|
|
|
929 |
|
Base management fee(1) |
|
|
505 |
|
|
|
721 |
|
Incentive fee(1) |
|
|
1,159 |
|
|
|
375 |
|
Administration fee(1) |
|
|
186 |
|
|
|
178 |
|
Interest expense |
|
|
(120 |
) |
|
|
1,535 |
|
Amortization of deferred financing fees |
|
|
297 |
|
|
|
494 |
|
Professional fees |
|
|
332 |
|
|
|
912 |
|
Other expenses |
|
|
220 |
|
|
|
261 |
|
|
|
|
|
|
|
|
Expenses before credits from Adviser |
|
|
3,421 |
|
|
|
5,405 |
|
Credits to fees from Adviser(1) |
|
|
(52 |
) |
|
|
(29 |
) |
|
|
|
|
|
|
|
Total expenses net of credits to fees |
|
|
3,369 |
|
|
|
5,376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME |
|
|
4,637 |
|
|
|
4,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED AND UNREALIZED (LOSS) GAIN ON: |
|
|
|
|
|
|
|
|
Net realized loss on investments |
|
|
|
|
|
|
(920 |
) |
Net unrealized (depreciation) appreciation on investments |
|
|
(2,944 |
) |
|
|
2,599 |
|
Net unrealized depreciation on borrowings |
|
|
439 |
|
|
|
219 |
|
|
|
|
|
|
|
|
Net (loss) gain on investments and borrowings |
|
|
(2,505 |
) |
|
|
1,898 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS RESULTING FROM
OPERATIONS |
|
$ |
2,132 |
|
|
$ |
6,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER
COMMON SHARE: |
|
|
|
|
|
|
|
|
Basic and Diluted |
|
$ |
0.10 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: |
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
21,039,242 |
|
|
|
21,087,574 |
|
|
|
|
(1) |
|
Refer to Note 4Related Party Transactions for additional information. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS.
4
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Operations: |
|
|
|
|
|
|
|
|
Net investment income |
|
$ |
4,637 |
|
|
$ |
4,428 |
|
Net realized loss on investments |
|
|
|
|
|
|
(920 |
) |
Net unrealized (depreciation) appreciation on investments |
|
|
(2,944 |
) |
|
|
2,599 |
|
Net unrealized depreciation on borrowings |
|
|
439 |
|
|
|
219 |
|
|
|
|
|
|
|
|
Net increase in net assets from operations |
|
|
2,132 |
|
|
|
6,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital transactions: |
|
|
|
|
|
|
|
|
Shelf offering costs |
|
|
|
|
|
|
(39 |
) |
Distributions to stockholders |
|
|
(4,418 |
) |
|
|
(4,428 |
) |
Reclassification of principal on employee note |
|
|
|
|
|
|
514 |
|
|
|
|
|
|
|
|
Net decrease in net assets from capital transactions |
|
|
(4,418 |
) |
|
|
(3,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total (decrease) increase in net assets |
|
|
(2,286 |
) |
|
|
2,373 |
|
Net assets at beginning of year |
|
|
249,246 |
|
|
|
249,076 |
|
|
|
|
|
|
|
|
Net assets at end of period |
|
$ |
246,960 |
|
|
$ |
251,449 |
|
|
|
|
|
|
|
|
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase in net assets resulting from operations |
|
$ |
2,132 |
|
|
$ |
6,326 |
|
Adjustments to reconcile net increase in net assets resulting from operations
to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(11,794 |
) |
|
|
(2,064 |
) |
Principal repayments on investments |
|
|
13,208 |
|
|
|
15,404 |
|
Proceeds from sale of investments |
|
|
37 |
|
|
|
2,782 |
|
Increase in investment balance due to paid in kind interest |
|
|
(4 |
) |
|
|
(55 |
) |
Increase in investment balance due to transferred interest |
|
|
|
|
|
|
(103 |
) |
Net change in premiums, discounts and amortization |
|
|
213 |
|
|
|
45 |
|
Net realized loss on investments |
|
|
|
|
|
|
920 |
|
Net unrealized depreciation (appreciation) on investments |
|
|
2,944 |
|
|
|
(2,599 |
) |
Net unrealized depreciation on borrowings |
|
|
(439 |
) |
|
|
(219 |
) |
Amortization of deferred financing fees |
|
|
297 |
|
|
|
494 |
|
Increase in interest receivable |
|
|
(82 |
) |
|
|
(139 |
) |
Increase in due from custodian |
|
|
(10,509 |
) |
|
|
(6,711 |
) |
Increase in prepaid assets |
|
|
(15 |
) |
|
|
(40 |
) |
Decrease in due from Adviser(1) |
|
|
|
|
|
|
69 |
|
Decrease in other assets |
|
|
108 |
|
|
|
908 |
|
Decrease in accounts payable and accrued expenses |
|
|
(373 |
) |
|
|
(121 |
) |
Decrease in interest payable |
|
|
(578 |
) |
|
|
(39 |
) |
Increase in fees due to Adviser(1) |
|
|
1,143 |
|
|
|
451 |
|
Decrease in administration fee due to Administrator(1) |
|
|
(81 |
) |
|
|
(38 |
) |
Decrease in other liabilities |
|
|
(207 |
) |
|
|
(202 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(4,000 |
) |
|
|
15,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Shelf offering costs |
|
|
|
|
|
|
(39 |
) |
Proceeds from borrowings |
|
|
10,000 |
|
|
|
2,900 |
|
Repayments on borrowings |
|
|
(2,200 |
) |
|
|
(12,500 |
) |
Distributions paid |
|
|
(4,418 |
) |
|
|
(4,428 |
) |
Deferred financing fees |
|
|
(682 |
) |
|
|
96 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
2,700 |
|
|
|
(13,971 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH |
|
|
(1,300 |
) |
|
|
1,098 |
|
CASH, BEGINNING OF PERIOD |
|
|
7,734 |
|
|
|
5,276 |
|
|
|
|
|
|
|
|
CASH, END OF PERIOD |
|
$ |
6,434 |
|
|
$ |
6,374 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Refer to Note 4Related Party Transactions for additional information. |
THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS.
6
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS
AS OF DECEMBER 31, 2010
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1) |
|
Industry |
|
Investment(2) |
|
Cost |
|
|
Fair Value |
|
NON-CONTROL/NON-AFFILIATE INVESTMENTS |
|
|
|
|
|
|
|
|
|
|
Non-syndicated Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Access Television Network, Inc. |
|
Service-cable airtime (infomercials) |
|
Senior Term Debt (14.0%, Due 12/2011) (4) |
|
$ |
948 |
|
|
$ |
711 |
|
Allison Publications, LLC |
|
Service-publisher of consumer
oriented magazines |
|
Senior Term Debt (10.5%, Due 9/2012) (4) |
|
|
8,940 |
|
|
|
8,413 |
|
BAS Broadcasting |
|
Service-radio station operator |
|
Senior Term Debt (11.5%, Due 7/2013) (4) |
|
|
7,465 |
|
|
|
6,606 |
|
Chinese Yellow Pages Company |
|
Service-publisher of Chinese language directories |
|
Line of Credit, $450 available (7.3%, Due 11/2011) (4) |
|
|
450 |
|
|
|
425 |
|
|
|
|
|
Senior Term Debt (7.3%, Due 11/2011) (4) |
|
|
288 |
|
|
|
273 |
|
CMI Acquisition, LLC |
|
Service-recycling |
|
Senior Subordinated Term Debt (10.3%, Due 11/2012) (4) |
|
|
5,976 |
|
|
|
5,901 |
|
FedCap Partners, LLC |
|
Private equity fund |
|
Class A Membership Units (7) |
|
|
400 |
|
|
|
400 |
|
|
|
|
|
Uncalled Capital Commitment ($1,600) |
|
|
|
|
|
|
|
|
GFRC Holdings LLC |
|
Manufacturing-glass-fiber reinforced concrete |
|
Senior Term Debt (11.5%, Due 12/2012) (4) |
|
|
6,011 |
|
|
|
5,681 |
|
|
|
|
|
Senior Subordinated Term Debt (14.0%, Due 12/2012) (3)(4) |
|
|
6,632 |
|
|
|
6,267 |
|
Global Materials Technologies, Inc. |
|
Manufacturing-steel wool products and metal fibers |
|
Senior Term Debt (13.0%, Due 6/2012) (3)(4) |
|
|
3,360 |
|
|
|
2,780 |
|
Heartland Communications Group |
|
Service-radio station operator |
|
Line of Credit, $100 available (8.5%, Due 3/2013) |
|
|
100 |
|
|
|
58 |
|
|
|
|
|
Line of Credit, $100 available (8.5%, Due 3/2013) |
|
|
|
|
|
|
|
|
|
|
|
|
Senior Term Debt (8.5%, Due 3/2013) (4) |
|
|
4,305 |
|
|
|
2,508 |
|
|
|
|
|
Common Stock Warrants (6)(7) |
|
|
66 |
|
|
|
|
|
International Junior Golf Training Acquisition Company |
|
Service-golf training
|
|
Line of Credit, $1,000 available (9.0%, Due 5/2011) (4)
Senior Term Debt (8.5%, Due 5/2012) (4) |
|
|
1,000
1,391 |
|
|
|
972
1,353 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 5/2012) (3)(4) |
|
|
2,500 |
|
|
|
2,431 |
|
KMBQ Corporation |
|
Service-AM/FM radio broadcaster |
|
Line of Credit, $200 available (non-accrual, Due 7/2010) (4)(8)(7) |
|
|
162 |
|
|
|
16 |
|
|
|
|
|
Senior Term Debt (non-accrual, Due 7/2010) (4)(8)(7) |
|
|
2,063 |
|
|
|
204 |
|
Legend Communications of Wyoming, LLC |
|
Service-operator of radio stations |
|
Senior Term Debt (12.0%, Due 6/2013) (4) |
|
|
9,880 |
|
|
|
6,274 |
|
Newhall Holdings, Inc. |
|
Service-distributor of personal care products and |
|
Line of Credit, $1,350 available (8.0%, Due 12/2012) (4) |
|
|
1,350 |
|
|
|
1,276 |
|
|
|
supplements |
|
Senior Term Debt Term A (5) (8.5%, Due 12/2012) (4) |
|
|
1,870 |
|
|
|
1,767 |
|
|
|
|
|
Senior Term Debt (5) (3.5%, Due 12/2012) (4) |
|
|
2,000 |
|
|
|
1,860 |
|
|
|
|
|
Senior Term Debt (3.5%, Due 12/2012) (3)(4) |
|
|
4,648 |
|
|
|
4,276 |
|
|
|
|
|
Preferred Equity (6)(7) |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (6)(7) |
|
|
|
|
|
|
|
|
Northern Contours, Inc. |
|
Manufacturing-veneer and laminate components |
|
Senior Subordinated Term Debt (13.0%, Due 9/2012) (4) |
|
|
6,258 |
|
|
|
5,741 |
|
Northstar Broadband, LLC |
|
Service-cable TV franchise owner |
|
Senior Term Debt (0.7%, Due 12/2012) (4) |
|
|
104 |
|
|
|
92 |
|
Pinnacle Treatment Centers, Inc. |
|
Service-Addiction treatment centers |
|
Line of Credit, $500 available (12.0%, Due 1/2011) (4)(8) |
|
|
100 |
|
|
|
100 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 12/2011) (4)(8) |
|
|
1,750 |
|
|
|
1,750 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 12/2011) (3)(4)(8) |
|
|
7,500 |
|
|
|
7,500 |
|
Precision Acquisition Group Holdings, Inc. |
|
Manufacturing-consumable components for the aluminum |
|
Equipment Note (13.0%, Due 11/2011) (4) |
|
|
1,000 |
|
|
|
940 |
|
|
|
industry |
|
Senior Term Debt (13.0%, Due 11/2011) (4) |
|
|
4,125 |
|
|
|
3,877 |
|
|
|
|
|
Senior Term Debt (13.0%, Due 11/2011) (3)(4) |
|
|
4,053 |
|
|
|
3,810 |
|
PROFITSystems
Acquisition Co. |
|
Service-design and develop
ERP software |
|
Line of Credit, $350 available (4.5%, Due 7/2011)
Senior Term Debt (8.5%, Due 7/2011) (4) |
|
|
750 |
|
|
|
711
|
|
|
|
|
|
Senior Term Debt (10.5%, Due 7/2011) (3)(4) |
|
|
2,900 |
|
|
|
2,719 |
|
7
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
AS OF DECEMBER 31, 2010
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1) |
|
Industry |
|
Investment(2) |
|
Cost |
|
|
Fair Value |
|
RCS Management Holding Co. |
|
Service-healthcare supplies |
|
Senior Term Debt (9.5%, Due 1/2011)
(3)(4)(9) |
|
$ |
1,813 |
|
|
$ |
1,785 |
|
|
|
|
|
Senior Term Debt (11.5%, Due
1/2011) (4)(9) |
|
|
3,060 |
|
|
|
3,014 |
|
Reliable Biopharmaceutical Holdings, Inc. |
|
Manufacturing-pharmaceutical and biochemical intermediates |
|
Line of Credit, $3,500 available
(10.0%, Due 1/2011)
(4)(9) |
|
|
1,500 |
|
|
|
1,491 |
|
|
|
|
|
Mortgage Note (9.5%, Due 10/2014) (4) |
|
|
7,234 |
|
|
|
7,198 |
|
|
|
|
|
Senior Term Debt (9.0%, Due 10/2012) (4) |
|
|
967 |
|
|
|
961 |
|
|
|
|
|
Senior Term Debt (11.0%, Due 10/2012) (3)(4) |
|
|
11,663 |
|
|
|
11,415 |
|
|
|
|
|
Senior Subordinated Term Debt (12.0%, Due 10/2013) (4) |
|
|
6,000 |
|
|
|
5,760 |
|
|
|
|
|
Common Stock Warrants (6)(7) |
|
|
209 |
|
|
|
136 |
|
Saunders & Associates |
|
Manufacturing-equipment provider for frequency control devices |
|
Senior Term Debt (9.8%, Due 5/2013) (4) |
|
|
8,947 |
|
|
|
8,947 |
|
SCI Cable, Inc. |
|
Service-cable, internet, voice provider |
|
Senior Term Debt (non-accrual, Due 10/2012) (4)(7) |
|
|
601 |
|
|
|
132 |
|
|
|
|
|
Senior Term Debt (non-accrual, Due 10/2012) (4)(7) |
|
|
2,931 |
|
|
|
293 |
|
Sunburst Media Louisiana, LLC |
|
Service-radio station operator |
|
Senior Term Debt (10.5%, Due 6/2011) (4) |
|
|
6,335 |
|
|
|
4,997 |
|
Sunshine Media Holdings |
|
Service-publisher regional B2B trade magazines |
|
Line of credit, $2,000 available
(10.5%, Due 2/2011)
(4)(10) |
|
|
1,999 |
|
|
|
1,499 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 5/2012) (4)(10) |
|
|
16,948 |
|
|
|
12,711 |
|
|
|
|
|
Senior Term Debt (13.3%, Due 5/2012) (3)(4)(10) |
|
|
10,700 |
|
|
|
8,025 |
|
Thibaut Acquisition Co. |
|
Service-design and distribute wall covering |
|
Line of Credit, $750 available
(9.0%, Due 1/2011)
(4)(9) |
|
|
750 |
|
|
|
731 |
|
|
|
|
|
Senior Term Debt (8.5%, Due 1/2011)
(4)(9) |
|
|
813 |
|
|
|
792 |
|
|
|
|
|
Senior Term Debt (12.0%, Due 1/2011) (3)(4)(9) |
|
|
3,000 |
|
|
|
2,903 |
|
Viapack, Inc. |
|
Manufacturing-polyethylene film |
|
Senior Real Estate Term Debt (10.0%, Due 3/2011) (4) |
|
|
650 |
|
|
|
647 |
|
|
|
|
|
Senior Term Debt (13.0%, Due 3/2011) (3)(4) |
|
|
3,978 |
|
|
|
3,958 |
|
Westlake Hardware, Inc. |
|
Retail-hardware and variety |
|
Senior Subordinated Term Debt (12.3%, Due 1/2014) (4) |
|
|
12,000 |
|
|
|
11,835 |
|
|
|
|
|
Senior Subordinated Term Debt (13.5%, Due 1/2014) (4) |
|
|
8,000 |
|
|
|
7,810 |
|
Winchester Electronics |
|
Manufacturing-high bandwidth
connectors and cables |
|
Senior Term Debt (5.3%, Due 5/2012) (4) |
|
|
1,250 |
|
|
|
1,247 |
|
|
|
|
|
Senior Term Debt (5.7%, Due 5/2013) (4) |
|
|
1,686 |
|
|
|
1,669 |
|
|
|
|
|
Senior Subordinated Term Debt (14.0%, Due 6/2013) (4) |
|
|
9,875 |
|
|
|
9,653 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Non-syndicated loans |
|
|
|
|
|
|
223,254 |
|
|
|
197,301 |
|
|
|
|
|
|
|
|
|
|
|
|
Syndicated Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Airvana Network Solutions, Inc |
|
Service-telecommunications |
|
Senior Term Debt (11.0%, Due 8/2014) (5) |
|
$ |
7,702 |
|
|
$ |
7,918 |
|
Applied Systems |
|
Service - software for property & casualty insurance industry |
|
Senior Subordinated Term Debt (10%, Due 6/2017) (5) |
|
|
990 |
|
|
|
1,000 |
|
Ascend Learning |
|
Service - technology-based learning solutions |
|
Senior Subordinated Term Debt (12.3%, Due 12/2017) (5) |
|
|
970 |
|
|
|
975 |
|
Covad Communications |
|
Service-telecommunications |
|
Senior Term Debt (12.0%, Due 11/2015) (5) |
|
|
1,961 |
|
|
|
2,025 |
|
Global Brass |
|
Service-telecommunications |
|
Senior Term Debt (10.3%, Due 8/2015) (5) |
|
|
2,905 |
|
|
|
3,168 |
|
HGI |
|
Service-telecommunications |
|
Senior Term Debt (6.3%, Due 10/2016) (5) |
|
|
1,956 |
|
|
|
1,998 |
|
WP Evenflo Group Holdings Inc. |
|
Manufacturing-infant and juvenile products |
|
Senior Term Debt (8.0%, Due 2/2013) (5) |
|
|
1,876 |
|
|
|
1,651 |
|
|
|
|
|
Senior Preferred Equity (6)(7) |
|
|
333 |
|
|
|
389 |
|
|
|
|
|
Junior Preferred Equity (6)(7) |
|
|
111 |
|
|
|
134 |
|
|
|
|
|
Common Stock (6)(7) |
|
|
|
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Syndicated loans |
|
|
|
|
|
|
18,804 |
|
|
|
19,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Control/Non-Affiliate
Investments (represents 85.8% of total investments at fair value) |
|
$ |
242,058 |
|
|
$ |
216,612 |
|
|
|
|
|
|
|
|
|
|
|
|
8
GLADSTONE CAPITAL CORPORATION
CONDENSED CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)
AS OF DECEMBER 31, 2010
(DOLLAR AMOUNTS IN THOUSANDS)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1) |
|
Industry |
|
Investment(2) |
|
Cost |
|
|
Fair Value |
|
CONTROL INVESTMENTS |
|
|
|
|
|
|
|
|
|
BERTL, Inc. |
|
Service-web-based |
|
Line of Credit, $1,621 available (non- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
evaluator of digital |
|
accrual, Due 10/2011) (6)(7) |
|
$ |
1,399 |
|
|
$ |
|
|
|
|
imaging products |
|
Common Stock (6)(7) |
|
|
424 |
|
|
|
|
|
Defiance Integrated Technologies, Inc. |
|
Manufacturing-trucking parts |
|
Senior Term Debt (11.0%, Due 4/2013) (3)(4) |
|
|
8,245 |
|
|
|
8,245 |
|
|
|
|
|
Common Stock (6)(7) |
|
|
1 |
|
|
|
4,512 |
|
|
|
|
|
Guaranty ($250) |
|
|
|
|
|
|
|
|
Lindmark Acquisition, LLC |
|
Service-advertising |
|
Senior Subordinated Term Debt (non-accrual, Due 10/2012) (4)(7) |
|
|
10,000 |
|
|
|
4,500 |
|
|
|
|
|
Senior Subordinated Term Debt (non-accrual, Due 12/2012) (4)(7) |
|
|
2,000 |
|
|
|
900 |
|
|
|
|
|
Senior Subordinated Term Debt
(non-accrual, Due Upon Demand) (4)(7) |
|
|
1,874 |
|
|
|
843 |
|
|
|
|
|
Common Stock (6)(7) |
|
|
317 |
|
|
|
|
|
LocalTel, LLC |
|
Service-yellow pages publishing |
|
Line of credit, $1,850 available (non-accrual, Due 12/2011) (6)(7) |
|
|
1,723 |
|
|
|
1,075 |
|
|
|
|
|
Senior Term Debt (non-accrual, Due 2/2012) (6)(7) |
|
|
325 |
|
|
|
|
|
|
|
|
|
Line of Credit, $3,000 available (non-accrual, Due 6/2011) (6)(7) |
|
|
1,170 |
|
|
|
|
|
|
|
|
|
Senior Term Debt (non-accrual, Due 6/2011) (6)(7) |
|
|
2,688 |
|
|
|
|
|
|
|
|
|
Senior Term Debt (non-accrual, Due 6/2011) (3)(6)(7) |
|
|
2,750 |
|
|
|
|
|
|
|
|
|
Common Stock Warrants (6)(7) |
|
|
|
|
|
|
|
|
Midwest Metal |
|
Distribution-aluminum sheets |
|
Senior Subordinated Term Debt(4) |
|
|
|
|
|
|
|
|
Distribution, Inc. |
|
and stainless steel |
|
(12.0%, Due 7/2013)(4) |
|
|
18,256 |
|
|
|
15,813 |
|
|
|
|
|
Common Stock (6)(7) |
|
|
138 |
|
|
|
|
|
U.S. Healthcare Communications, Inc. |
|
Service-magazine publisher/operator |
|
Line of credit, $400 available (non-accrual, Due 12/2010) (6)(7) |
|
|
269 |
|
|
|
5 |
|
|
|
|
|
Line of credit, $450 available (non-accrual, Due 12/2010) (6)(7) |
|
|
450 |
|
|
|
|
|
|
|
|
|
Common Stock (6)(7) |
|
|
2,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Control
Investments (represents 14.2% of total investments at fair value) |
$ |
54,499 |
|
|
$ |
35,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
|
|
|
|
$ |
296,557 |
|
|
$ |
252,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain of the listed securities are issued by affiliate(s) of the indicated
portfolio company. |
|
(2) |
|
Percentage represents interest rates in effect at December 31, 2010 and due date
represents the contractual maturity date. |
|
(3) |
|
Last Out Tranche (LOT) of senior debt, meaning if the portfolio company is
liquidated, the holder of the LOT is paid after the senior debt. |
|
(4) |
|
Fair value was primarily based on opinions of value submitted by Standard & Poors
Securities Evaluations, Inc. |
|
(5) |
|
Security valued based on the indicative bid price on or near December 31, 2010,
offered by the respective syndication agents trading desk or secondary desk. |
|
(6) |
|
Fair value was primarily based on the total enterprise value of the portfolio
company using a liquidity waterfall approach. The Company also considered discounted cash
flow methodologies. |
|
(7) |
|
Security is non-income producing. |
|
(8) |
|
Security was paid off, at par, subsequent to December 31, 2010 and was valued based on the
exit. |
|
(9) |
|
Loan was amended or restructured subsequent to December 31, 2010, resulting in an extension to the
maturity date. |
|
(10) |
|
In January, the Company disbursed $1.5 million to purchase common stock from existing shareholders
of Sunshine Media Holdings. This purchase resulted in the Company taking a controlling position in Sunshine Media Holdings. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
9
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2010
(DOLLAR AMOUNTS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1) |
|
Industry |
|
Investment(2) |
|
Cost |
|
|
Fair Value |
|
NON-CONTROL/NON-AFFILIATE INVESTMENTS |
|
|
|
|
|
|
|
|
Non-syndicated Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Access Television Network, Inc. |
|
Service-cable airtime (infomercials) |
|
Senior Term Debt (14.0%, Due 12/2011) (5) |
|
$ |
963 |
|
|
$ |
809 |
|
Allison Publications, LLC |
|
Service-publisher of consumer oriented magazines |
|
Senior Term Debt (10.5%, Due 9/2012) (5) |
|
|
9,094 |
|
|
|
8,543 |
|
|
|
|
|
Senior Term Debt (13.0%, Due 12/2010) (5) |
|
|
65 |
|
|
|
64 |
|
BAS Broadcasting |
|
Service-radio station operator |
|
Senior Term Debt (11.5%, Due 7/2013) (5) |
|
|
7,465 |
|
|
|
6,644 |
|
Chinese Yellow Pages Company |
|
Service-publisher of Chinese language directories |
|
Line of Credit, $700 available (7.3%, Due 11/2010) (5) |
|
|
450 |
|
|
|
428 |
|
|
|
|
|
Senior Term Debt (7.3%, Due 11/2010) (5) |
|
|
333 |
|
|
|
317 |
|
CMI Acquisition, LLC |
|
Service-recycling |
|
Senior Subordinated Term Debt (10.3%, Due 11/2012) (5) |
|
|
5,972 |
|
|
|
5,868 |
|
FedCap Partners, LLC |
|
Private equity fund |
|
Class A Membership Units (8) |
|
|
400 |
|
|
|
400 |
|
|
|
|
|
Uncalled Capital Commitment ($1,600) |
|
|
|
|
|
|
|
|
Finn Corporation |
|
Manufacturing-landscape equipment |
|
Common Stock Warrants (7)(8) |
|
|
37 |
|
|
|
284 |
|
GFRC Holdings LLC |
|
Manufacturing-glass-fiber reinforced concrete |
|
Senior Term Debt (11.5%, Due 12/2012) (5) |
|
|
6,111 |
|
|
|
6,004 |
|
|
|
|
|
Senior Subordinated Term Debt (14.0%, Due 12/2012) (3)(5) |
|
|
6,632 |
|
|
|
6,450 |
|
Global Materials Technologies, Inc. |
|
Manufacturing-steel wool products and metal fibers |
|
Senior Term Debt (13.0%, Due 6/2012) (3)(5) |
|
|
3,560 |
|
|
|
2,937 |
|
Heartland Communications Group |
|
Service-radio station operator |
|
Line of Credit, $100 available (8.5%, Due 3/2013) |
|
|
|
|
|
|
|
|
|
|
|
|
Line of Credit, $100 available (8.5%, Due 3/2013) |
|
|
|
|
|
|
|
|
|
|
|
|
Senior Term Debt (8.5%, Due 3/2013) (5) |
|
|
4,301 |
|
|
|
2,519 |
|
|
|
|
|
Common Stock Warrants (7)(8) |
|
|
66 |
|
|
|
|
|
Interfilm Holdings, Inc. |
|
Service-slitter and distributor of plastic films |
|
Senior Term Debt (12.3%, Due 10/2012) (5) |
|
|
2,400 |
|
|
|
2,382 |
|
International Junior Golf Training Acquisition |
|
Service-golf training |
|
Line of Credit, $1,500 available (9.0%, Due 5/2011) (5) |
|
|
|
|
|
|
|
|
Company |
|
|
|
Senior Term Debt (8.5%, Due 5/2012) (5) |
|
|
1,557 |
|
|
|
1,537 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 5/2012) (3)(5) |
|
|
2,500 |
|
|
|
2,456 |
|
KMBQ Corporation |
|
Service-AM/FM radio broadcaster |
|
Line of Credit, $200 available (non-accrual, Due 7/2010) (5)(8)(10) |
|
|
161 |
|
|
|
16 |
|
|
|
|
|
Senior Term Debt (non-accrual, Due 7/2010) (5)(8)(10) |
|
|
1,921 |
|
|
|
192 |
|
Legend Communications of Wyoming LLC |
|
Service-operator of radio stations |
|
Senior Term Debt (12.0%, Due 6/2013) (5) |
|
|
9,880 |
|
|
|
6,422 |
|
Newhall Holdings, Inc. |
|
Service-distributor of personal care products and supplements |
|
Line of Credit, $1,350 available (5.0%, Due 12/2012) (5) |
|
|
1,350 |
|
|
|
1,269 |
|
|
|
|
|
Senior Term Debt (5) (5.0%, Due 12/2012) (5) |
|
|
3,870 |
|
|
|
3,638 |
|
|
|
|
|
Senior Term Debt (5.0%, Due 12/2012) (3)(5) |
|
|
4,648 |
|
|
|
4,323 |
|
|
|
|
|
Preferred Equity (7)(8) |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (7)(8) |
|
|
|
|
|
|
|
|
Northern Contours, Inc. |
|
Manufacturing-veneer and laminate components |
|
Senior Subordinated Term Debt (13.0%, Due 9/2012) (5) |
|
|
6,301 |
|
|
|
5,765 |
|
Northstar Broadband, LLC |
|
Service-cable TV franchise owner |
|
Senior Term Debt (0.7%, Due 12/2012) (5) |
|
|
117 |
|
|
|
102 |
|
Pinnacle Treatment Centers, Inc. |
|
Service-Addiction treatment centers |
|
Line of Credit, $500 available (12.0%, Due 10/2010) (5)(12) |
|
|
150 |
|
|
|
150 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 12/2011) (5) |
|
|
1,950 |
|
|
|
1,945 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 12/2011) (3)(5) |
|
|
7,500 |
|
|
|
7,481 |
|
Precision Acquisition Group Holdings, Inc. |
|
Manufacturing-consumable components for the aluminum |
|
Equipment Note (13.0%, Due 10/2010) (5)(13) |
|
|
1,000 |
|
|
|
950 |
|
|
|
industry |
|
Senior Term Debt (13.0%, Due 10/2010) (5)(13) |
|
|
4,125 |
|
|
|
3,919 |
|
|
|
|
|
Senior Term Debt (13.0%, Due 10/2010) (3)(5)(13) |
|
|
4,053 |
|
|
|
3,850 |
|
10
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2010
(DOLLAR AMOUNTS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1) |
|
Industry |
|
Investment(2) |
|
Cost |
|
|
Fair Value |
|
PROFITSystems |
|
Service-design and develop |
|
Line of Credit, $350 available |
|
|
|
|
|
|
|
|
Acquisition Co. |
|
ERP software |
|
(4.5%, Due 7/2011) |
|
$ |
|
|
|
$ |
|
|
|
|
|
|
Senior Term Debt (8.5%, Due 7/2011) (5) |
|
|
1,000 |
|
|
|
940 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 7/2011) (3)(5) |
|
|
2,900 |
|
|
|
2,697 |
|
RCS Management Holding Co. |
|
Service-healthcare supplies |
|
Senior Term Debt (9.5%, Due 1/2011) (3)(5) |
|
|
1,937 |
|
|
|
1,918 |
|
|
|
|
|
Senior Term Debt (11.5%, Due 1/2011) (4)(5) |
|
|
3,060 |
|
|
|
3,029 |
|
Reliable Biopharmaceutical Holdings, Inc. |
|
Manufacturing-pharmaceutical and |
|
Line of Credit, $5,000 available (9.0%, Due 10/2010) (5)(14) |
|
|
1,200 |
|
|
|
1,188 |
|
|
|
biochemical intermediates |
|
Mortgage Note (9.5%, Due 10/2014) (5) |
|
|
7,255 |
|
|
|
7,201 |
|
|
|
|
|
Senior Term Debt (9.0%, Due 10/2012) (5) |
|
|
1,080 |
|
|
|
1,069 |
|
|
|
|
|
Senior Term Debt (11.0%, Due 10/2012) (3)(5) |
|
|
11,693 |
|
|
|
11,386 |
|
|
|
|
|
Senior Subordinated Term Debt (12.0%, Due 10/2013) (5) |
|
|
6,000 |
|
|
|
5,730 |
|
|
|
|
|
Common Stock Warrants (7)(8) |
|
|
209 |
|
|
|
|
|
Saunders & Associates |
|
Manufacturing-equipment provider for frequency control devices |
|
Senior Term Debt (9.8%, Due 5/2013) (5) |
|
|
8,947 |
|
|
|
8,935 |
|
SCI Cable, Inc. |
|
Service-cable, internet, voice provider |
|
Senior Term Debt (non-accrual, Due 10/2012) (5)(8)(10) |
|
|
450 |
|
|
|
140 |
|
|
|
|
|
Senior Term Debt (non-accrual, Due 10/2012) (5)(8)(10) |
|
|
2,931 |
|
|
|
352 |
|
Sunburst Media Louisiana, LLC |
|
Service-radio station operator |
|
Senior Term Debt (10.5%, Due 6/2011) (5) |
|
|
6,391 |
|
|
|
5,100 |
|
Sunshine Media Holdings |
|
Service-publisher regional B2B trade magazines |
|
Line of credit, $2,000 available (10.5%, Due 2/2011) (5) |
|
|
1,599 |
|
|
|
1,499 |
|
|
|
|
|
Senior Term Debt (10.5%, Due 5/2012) (5) |
|
|
16,948 |
|
|
|
15,889 |
|
|
|
|
|
Senior Term Debt (13.3%, Due 5/2012) (3)(5) |
|
|
10,700 |
|
|
|
9,898 |
|
Thibaut Acquisition Co. |
|
Service-design and distribute wall covering |
|
Line of Credit, $1,000 available (9.0%, Due 1/2011) (5) |
|
|
1,000 |
|
|
|
970 |
|
|
|
|
|
Senior Term Debt (8.5%, Due 1/2011) (5) |
|
|
1,075 |
|
|
|
1,043 |
|
|
|
|
|
Senior Term Debt (12.0%, Due 1/2011) (3)(5) |
|
|
3,000 |
|
|
|
2,888 |
|
Viapack, Inc. |
|
Manufacturing-polyethylene film |
|
Senior Real Estate Term Debt (10.0%, Due 3/2011) (5) |
|
|
675 |
|
|
|
672 |
|
|
|
|
|
Senior Term Debt (13.0%, Due 3/2011) (3)(5) |
|
|
4,005 |
|
|
|
3,990 |
|
Westlake Hardware, Inc. |
|
Retail-hardware and variety |
|
Senior Subordinated Term Debt (12.3%, Due 1/2014) (5) |
|
|
12,000 |
|
|
|
11,820 |
|
|
|
|
|
Senior Subordinated Term Debt (13.5%, Due 1/2014) (5) |
|
|
8,000 |
|
|
|
7,800 |
|
Winchester Electronics |
|
Manufacturing-high bandwidth connectors and cables |
|
Senior Term Debt (5.3%, Due 5/2012) (5) |
|
|
1,250 |
|
|
|
1,244 |
|
|
|
|
|
Senior Term Debt (6.0%, Due 5/2013) (5) |
|
|
1,686 |
|
|
|
1,661 |
|
|
|
|
|
Senior Subordinated Term Debt (14.0%, Due 6/2013) (5) |
|
|
9,875 |
|
|
|
9,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Non-syndicated loans |
|
|
|
|
225,798 |
|
|
|
206,326 |
|
|
|
|
|
|
|
|
|
|
|
|
Syndicated Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Airvana Network Solutions, Inc |
|
Service-telecommunications |
|
Senior Term Debt (11.0%, Due 8/2014) (6) |
|
$ |
8,858 |
|
|
$ |
8,942 |
|
Puerto Rico Cable Acquisition Company, Inc. |
|
Service-telecommunications |
|
Senior Subordinated Term Debt (7.9%, Due 1/2012) (6) |
|
|
7,159 |
|
|
|
6,427 |
|
WP Evenflo Group Holdings Inc. |
|
Manufacturing-infant and juvenile products |
|
Senior Term Debt (8.0%, Due 2/2013) (6) |
|
|
1,881 |
|
|
|
1,655 |
|
|
|
|
|
Senior Preferred Equity (7)(8) |
|
|
333 |
|
|
|
379 |
|
|
|
|
|
Junior Preferred Equity (7)(8) |
|
|
111 |
|
|
|
8 |
|
|
|
|
|
Common Stock (7)(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Syndicated loans |
|
|
|
|
18,342 |
|
|
|
17,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Control/Non-Affiliate Investments |
|
$ |
244,140 |
|
|
$ |
223,737 |
|
|
|
|
|
|
|
|
|
|
|
|
11
GLADSTONE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
SEPTEMBER 30, 2010
(DOLLAR AMOUNTS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
|
|
Company(1) |
|
Industry |
|
Investment(2) |
|
Cost |
|
|
Fair Value |
|
CONTROL INVESTMENTS |
|
|
|
|
|
|
|
|
BERTL, Inc. |
|
Service-web-based evaluator of digital imaging products |
|
Line of Credit, $1,621 available (non-accrual, Due 10/2010) (7)(8)(10)(11) |
|
$ |
1,319 |
|
|
$ |
|
|
|
|
|
|
Common Stock (7)(8) |
|
|
424 |
|
|
|
|
|
Defiance Integrated Technologies, Inc. |
|
Manufacturing-trucking parts |
|
Senior Term Debt (11.0%, Due 4/2013) (3)(5) |
|
|
8,325 |
|
|
|
8,325 |
|
|
|
|
|
Common Stock (7)(8) |
|
|
1 |
|
|
|
1,543 |
|
|
|
|
|
Guaranty ($250) |
|
|
|
|
|
|
|
|
Lindmark Acquisition, LLC |
|
Service-advertising |
|
Senior Subordinated Term Debt (non-accrual, Due 10/2012) (5)(8)(9)(10) |
|
|
10,000 |
|
|
|
5,000 |
|
|
|
|
|
Senior Subordinated Term Debt (non-accrual, Due 12/2010) (5)(8)(9)(10) |
|
|
2,000 |
|
|
|
1,000 |
|
|
|
|
|
Senior Subordinated Term Debt (non-accrual, Due Upon Demand) (5)(8)(9)(10) |
|
|
1,794 |
|
|
|
897 |
|
|
|
|
|
Common Stock (7)(8) |
|
|
1 |
|
|
|
|
|
LocalTel, LLC |
|
Service-yellow pages publishing |
|
Line of credit, $1,850 available (non-accrual, Due 12/2010) (7)(8)(10) |
|
|
1,698 |
|
|
|
1,063 |
|
|
|
|
|
Senior Term Debt (non-accrual, Due 2/2012) (7)(8)(10) |
|
|
325 |
|
|
|
|
|
|
|
|
|
Line of Credit, $3,000 available (non-accrual, Due 6/2011) (7)(8)(10) |
|
|
1,170 |
|
|
|
|
|
|
|
|
|
Senior Term Debt (non-accrual, Due 6/2011) (7)(8)(10) |
|
|
2,688 |
|
|
|
|
|
|
|
|
|
Senior Term Debt (non-accrual, Due 6/2011) (3)(7)(8)(10) |
|
|
2,750 |
|
|
|
|
|
|
|
|
|
Common Stock Warrants (7)(8) |
|
|
|
|
|
|
|
|
Midwest Metal Distribution, Inc. |
|
Distribution-aluminum sheets and stainless steel |
|
Senior Subordinated Term Debt (12.0%, Due 7/2013) (5) |
|
|
18,254 |
|
|
|
15,539 |
|
|
|
|
|
Common Stock (7)(8) |
|
|
138 |
|
|
|
|
|
U.S. Healthcare Communications, Inc. |
|
Service-magazine publisher/ operator |
|
Line of credit, $400 available (non-accrual, Due 12/2010) (7)(8)(10) |
|
|
269 |
|
|
|
5 |
|
|
|
|
|
Line of credit, $450 available (non-accrual, Due 12/2010) (7)(8)(10) |
|
|
450 |
|
|
|
|
|
|
|
|
|
Common Stock (7)(8) |
|
|
2,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Control Investments |
|
|
|
$ |
54,076 |
|
|
$ |
33,372 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments (15) |
|
|
|
|
|
$ |
298,216 |
|
|
$ |
257,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Certain of the listed securities are issued by affiliate(s) of the indicated
portfolio company. |
|
(2) |
|
Percentage represents interest rates in effect at September 30, 2010 and due date
represents the contractual maturity date. |
|
(3) |
|
Last Out Tranche (LOT) of senior debt, meaning if the portfolio company is
liquidated, the holder of the LOT is paid after the senior debt. |
|
(4) |
|
LOT of senior debt, meaning if the portfolio company is liquidated, the holder of
the LOT is paid after the senior debt, however, the debt is also junior to another LOT. |
|
(5) |
|
Fair value was primarily based on opinions of value submitted by Standard & Poors
Securities Evaluations, Inc. |
|
(6) |
|
Security valued based on the indicative bid price on or near September 30, 2010,
offered by the respective syndication agents trading desk or secondary desk. |
|
(7) |
|
Fair value was primarily based on the total enterprise value of the portfolio
company using a liquidity waterfall approach. The Company also considered discounted cash
flow methodologies. |
|
(8) |
|
Security is non-income producing. |
|
(9) |
|
Lindmarks loan agreement was amended in March 2009 such that any unpaid current
interest accrues at a success fee rate. The success fee is not recorded
until paid (see Note 2, Summary of Significant Accounting Policies Interest Income
Recognition). |
|
(10) |
|
BERTL, KMBQ, Lindmark, LocalTel, SCI Cable and U.S. Healthcare are currently past
due on interest payments and are on non-accrual. |
|
(11) |
|
BERTLs interest includes paid in kind interest. Please refer to Note 2 Summary
of Significant Accounting Policies. Subsequent to September 30, 2010, BERTLs line of credit
maturity date was extended to October 2011. |
|
(12) |
|
Subsequent to September 30, 2010, Pinnacles line of credit maturity date was
extended to January 2011. |
|
(13) |
|
Subsequent to September 30, 2010, Precisions equipment note and senior term loan
maturity dates were extended to November 2010. |
|
(14) |
|
Subsequent to September 30, 2010, Reliables line of credit limit was reduced to
$3,500, the interest rate floor was increased to 10.0% and the maturity date was extended to
January 2011. |
|
(15) |
|
Aggregate gross unrealized depreciation for federal income tax purposes is $1,919;
aggregate gross unrealized appreciation for federal income tax purposes is $43,023. Net
unrealized depreciation is $41,104 based on a tax cost of $298,186. |
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
12
GLADSTONE CAPITAL CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
DECEMBER 31, 2010
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)
NOTE 1. ORGANIZATION
Gladstone Capital Corporation (the Company) was incorporated under the General Corporation Laws
of the State of Maryland on May 30, 2001. The Company is a closed-end, non-diversified management
investment company that has elected to be treated as a business development company under the
Investment Company Act of 1940, as amended (the 1940 Act). In addition, the Company has elected
to be treated for tax purposes as a regulated investment company (RIC) under the Internal Revenue
Code of 1986, as amended (the Code). The Companys investment objective is to achieve a high
level of current income by investing in debt securities, consisting primarily of senior notes,
senior subordinated notes and junior subordinated notes, of established private businesses that are
substantially owned by leveraged buyout funds, individual investors or are family-owned businesses,
with a particular focus on senior notes. In addition, the Company may acquire from others existing
loans that meet this profile.
Gladstone Business Loan, LLC (Business Loan), a wholly-owned subsidiary of the Company, was
established on February 3, 2003 for the purpose of holding the Companys portfolio of loan
investments. Gladstone Capital Advisers, Inc. established on December 30, 2003, is also a
wholly-owned subsidiary of the Company.
Northern Virginia SBIC, LP (Northern Virginia SBIC) and Northern Virginia SBIC GP, LLC, the
general partner of Northern Virginia SBIC, were established on December 4, 2008 as wholly-owned
subsidiaries of the Company for the purpose of applying for and holding a license to enable the
Company, through Northern Virginia SBIC, to make investments in accordance with the United States
Small Business Administration guidelines for small business investment companies.
Gladstone Financial Corporation (Gladstone Financial), a wholly-owned subsidiary of the Company,
was established on November 21, 2006 for the purpose of holding a license to operate as a
Specialized Small Business Investment Company. Gladstone Financial (previously known as Gladstone
SSBIC Corporation) acquired this license in February 2007. This will enable the Company, through
this subsidiary, to make investments in accordance with the United States Small Business
Administration guidelines for specialized small business investment companies.
The financial statements of all of the aforementioned subsidiaries are consolidated with those of
the Company.
The Company is externally managed by Gladstone Management Corporation (the Adviser), an affiliate
of the Company.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Statements and Basis of Presentation
Interim financial statements of the Company are prepared in accordance with accounting principles
generally accepted in the United States of America (GAAP) for interim financial information and
pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X under the
Securities Act of 1933, as amended (the Securities Act). Accordingly, certain disclosures
accompanying annual financial statements prepared in accordance with GAAP are omitted. The
accompanying condensed consolidated financial statements include the accounts of the Company and
its wholly-owned subsidiaries. All significant intercompany balances and transactions have been
eliminated. Under Article 6 of Regulation S-X under the Securities Act, and the authoritative
accounting guidance provided by the AICPA Audit and Accounting Guide for Investment Companies, the
Company is not permitted to consolidate any portfolio company investments, including those in which
the Company has a controlling interest. In the opinion of the Companys management, all
adjustments, consisting solely of normal recurring accruals, necessary for the fair statement of
financial statements for the interim periods have been included. The results of operations for the
three months ended December 31, 2010 are not necessarily indicative of results that ultimately may
be achieved for the year. The interim financial statements and notes thereto should be read in
conjunction with the financial statements and notes thereto included in the Companys Form 10-K for
the fiscal year ended September 30, 2010, as filed with the Securities and Exchange Commission (the
SEC) on November 22, 2010.
The year-end Condensed Consolidated Statement of Assets and Liabilities contained elsewhere in this
report was derived from audited financial statements but does not include all disclosures required
by GAAP.
13
Reclassifications
Certain amounts in the prior periods financial statements have been reclassified to conform to the
presentation for the period ended December 31, 2010 with no effect to net decrease in net assets
resulting from operations.
Investment Valuation Policy
The Company carries its investments at market value to the extent that market quotations are
readily available and reliable, and otherwise at fair value, as determined in good faith by its
Board of Directors. In determining the fair value of the Companys investments, the Adviser has
established an investment valuation policy (the Policy). The Policy has been approved by the
Companys Board of Directors, and each quarter the Board of Directors reviews whether the Adviser
has applied the Policy consistently and votes whether or not to accept the recommended valuation of
the Companys investment portfolio.
The Company uses generally accepted valuation techniques to value its portfolio unless the Company
has specific information about the value of an investment to determine otherwise. From time to time
the Company may accept an appraisal of a business in which the Company holds securities. These
appraisals are expensive and occur infrequently but provide a third-party valuation opinion that
may differ in results, techniques and scopes used to value the Companys investments. When these
specific third-party appraisals are sought, the Company uses estimates of value provided by such
appraisals and its own assumptions, including estimated remaining life, current market yield and
interest rate spreads of similar securities as of the measurement date, to value the investment the
Company has in that business.
The Policy, summarized below, applies to publicly-traded securities, securities for which a limited
market exists and securities for which no market exists.
Publicly-traded securities: The Company determines the value of publicly-traded securities based on
the closing price for the security on the exchange or securities market on which it is listed and
primarily traded on the valuation date. To the extent that the Company owns restricted securities
that are not freely tradable, but for which a public market otherwise exists, the Company will use
the market value of that security adjusted for any decrease in value resulting from the restrictive
feature.
Securities for which a limited market exists: The Company values securities that are not traded on
an established secondary securities market, but for which a limited market for the security exists,
such as certain participations in, or assignments of, syndicated loans, at the quoted bid price.
In valuing these assets, the Company assesses trading activity in an asset class and evaluates
variances in prices and other market insights to determine if any available quote prices are
reliable. If the Company concludes that quotes based on active markets or trading activity may be
relied upon, firm bid prices are requested; however, if a firm bid price is unavailable, the
Company bases the value of the security upon the indicative bid price (IBP) offered by the
respective originating syndication agents trading desk, or secondary desk, on or near the
valuation date. To the extent that the Company uses the IBP as a basis for valuing the security,
the Adviser may take further steps to consider additional information to validate that price in
accordance with the Policy.
In the event these limited markets become illiquid such that market prices are no longer readily
available, the Company will value its syndicated loans using alternative methods, such as estimated
net present values of the future cash flows or discounted cash flows (DCF). The use of a DCF
methodology follows that prescribed by the Financial Accounting Standards Board (FASB) Accounting
Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, which provides
guidance on the use of a reporting entitys own assumptions about future cash flows and
risk-adjusted discount rates when relevant observable inputs, such as quotes in active markets, are
not available. When relevant observable market data does not exist, the alternative outlined in ASC
820 is the valuation of investments based on DCF. For the purposes of using DCF to provide fair
value estimates, the Company considers multiple inputs such as a risk-adjusted discount rate that
incorporates adjustments that market participants would make both for nonperformance and liquidity
risks. As such, the Company develops a modified discount rate approach that incorporates risk
premiums including, among others, increased probability of default, or higher loss given default or
increased liquidity risk. The DCF valuations applied to the syndicated loans provide an estimate of
what the Company believes a market participant would pay to purchase a syndicated loan in an active
market, thereby establishing a fair value. The Company will apply the DCF methodology in illiquid
markets until quoted prices are available or are deemed reliable based on trading activity.
As of December 31, 2010, the Company assessed trading activity in its syndicated loan assets and
determined that there continued to be market liquidity and a secondary market for these assets.
Thus, firm bid prices, or IBPs, were used to fair value the Companys syndicated loans as of
December 31, 2010.
14
Securities for which no market exists: The valuation methodology for securities for which no market
exists falls into three categories: (1) portfolio investments comprised solely of debt securities;
(2) portfolio investments in controlled companies comprised of a bundle of securities, which can
include debt and equity securities; and (3) portfolio investments in non-controlled companies
comprised of a bundle of investments, which can include debt and equity securities.
(1) |
|
Portfolio investments comprised solely of debt securities: Debt securities that are not
publicly traded on an established securities market, or for which a limited market does not
exist (Non-Public Debt Securities), and that are issued by portfolio companies in which the
Company has no equity or equity-like securities, are fair valued in accordance with the terms
of the Policy, which utilizes opinions of value submitted to the Company by Standard & Poors
Securities Evaluations, Inc. (SPSE). The Company may also submit paid in kind (PIK)
interest to SPSE for its evaluation when it is determined that PIK interest is likely to be
received. |
|
(2) |
|
Portfolio investments in controlled companies comprised of a bundle of investments, which can
include debt and equity securities: The fair value of these investments is determined based on
the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity
waterfall approach under ASC 820 for the Companys Non-Public Debt Securities and equity or
equity-like securities (e.g. preferred equity, common equity, or other equity-like securities)
that are purchased together as part of a package, where the Company has control or could gain
control through an option or warrant security; both the debt and equity securities of the
portfolio investment would exit in the mergers and acquisition market as the principal market,
generally through a sale or recapitalization of the portfolio company. In accordance with ASC
820, the Company applies the in-use premise of value which assumes the debt and equity
securities are sold together. Under this liquidity waterfall approach, the Company first
calculates the TEV of the issuer by incorporating some or all of the following factors to
determine the TEV of the issuer: |
|
|
|
the issuers ability to make payments; |
|
|
|
|
the earnings of the issuer; |
|
|
|
|
recent sales to third parties of similar securities; |
|
|
|
|
the comparison to publicly traded securities; and |
|
|
|
|
DCF or other pertinent factors. |
|
|
In gathering the sales to third parties of similar securities, the Company may reference
industry statistics and use outside experts. Once the Company has estimated the TEV of the
issuer, the Company will subtract the value of all the debt securities of the issuer, which are
valued at the contractual principal balance. Fair values of these debt securities are discounted
for any shortfall of TEV over the total debt outstanding for the issuer. Once the values for all
outstanding senior securities (which include the debt securities) have been subtracted from the
TEV of the issuer, the remaining amount, if any, is used to determine the value of the issuers
equity or equity-like securities. If, in the Advisers judgment, the liquidity waterfall
approach does not accurately reflect the value of the debt component, the Adviser may recommend
that the Company use a valuation by SPSE, or, if that is unavailable, a DCF valuation technique. |
(3) |
|
Portfolio investments in non-controlled companies comprised of a bundle of investments, which
can include debt and equity securities: The Company values Non-Public Debt Securities that are
purchased together with equity or equity-like securities from the same portfolio company, or
issuer, for which the Company does not control or cannot gain control as of the measurement
date, using a hypothetical secondary market as the Companys principal market. In accordance
with ASC 820, the Company determines its fair value of these debt securities of non-control
investments assuming the sale of an individual debt security using the in-exchange premise of
value. As such, the Company estimates the fair value of the debt component using estimates of
value provided by SPSE and its own assumptions in the absence of observable market data,
including synthetic credit ratings, estimated remaining life, current market yield and
interest rate spreads of similar securities as of the measurement date. Subsequent to June 30,
2009, for equity or equity-like securities of investments for which the Company does not
control or cannot gain control as of the measurement date, the Company estimates the fair
value of the equity using the
in-exchange premise of value based on factors such as the overall value of the issuer, the
relative fair value of other units of account including debt, or other relative value
approaches. Consideration is also given to capital structure and other contractual obligations
that may impact the fair value of the equity. Further, the Company may utilize comparable values
of similar companies, recent investments and indices with similar structures and risk
characteristics or its own assumptions in the absence of other observable market data and may
also employ DCF valuation techniques. |
(4) |
|
Portfolio investments comprised of non-publicly traded non-control equity securities of other
funds: The Company values any uninvested capital of the non-control fund at par value and
values any invested capital at the value provided by the non-control fund. |
15
Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ
significantly from the values that would have been obtained had a ready market for the securities
existed, and the differences could be material. Additionally, changes in the market environment and
other events that may occur over the life of the investments may cause the gains or losses
ultimately realized on these investments to be different than the valuations currently assigned.
There is no single standard for determining fair value in good faith, as fair value depends upon
circumstances of each individual case. In general, fair value is the amount that the Company might
reasonably expect to receive upon the current sale of the security in an arms-length transaction in
the securitys principal market.
Refer to Note 3 below for additional information regarding fair value measurements and the
Companys adoption of ASC 820.
Interest Income Recognition
Interest income, adjusted for amortization of premiums and acquisition costs, the accretion of
discounts and the amortization of amendment fees, is recorded on the accrual basis to the extent
that such amounts are expected to be collected. Generally, when a loan becomes 90 days or more past
due, or if the Companys qualitative assessment indicates that the debtor is unable to service its
debt or other obligations, the Company will place the loan on non-accrual status and cease
recognizing interest income on that loan until the borrower has demonstrated the ability and intent
to pay contractual amounts due. However, the Company remains contractually entitled to this
interest. Interest payments received on non-accrual loans may be recognized as income or applied
to principal depending upon managements judgment. Non-accrual loans are restored to accrual
status when past due principal and interest are paid and, in managements judgment, are likely to
remain current, or due to a restructuring such that the interest income is deemed to be
collectible. As of December 31, 2010, two Non-Control/Non-Affiliate investment and four Control
investments were on non-accrual with an aggregate cost basis of approximately $30.4 million, or
10.3% of the cost basis of all loans in the Companys portfolio. As of September 30, 2010, two
Non-Control/Non-Affiliate investment and four Control investments were on non-accrual with an
aggregate cost basis of approximately $29.9 million, or 10.0% of the cost basis of all loans in the
Companys portfolio.
As of December 31, 2010, the Company had loans in its portfolio which contain a PIK
provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is
added to the principal balance of the loan and recorded as income. To maintain the Companys status
as a RIC, this non-cash source of income must be paid out to stockholders in the form of
distributions, even though the Company has not yet collected the cash. The Company recorded PIK
income of $4 and $55 for the three months ended December 31, 2010 and 2009, respectively.
The Company also transfers past due interest to the principal balance as stipulated in certain loan
amendments with portfolio companies. For the three months ended December 31, 2010 and 2009,
respectively, the Company transferred past due interest to the principal balance of $0 and $103.
As of December 31, 2010, the Company had nine original issue discount (OID) loans. The Company
recorded OID income of $25 and $0 for the three months ended December 31, 2010 and 2009,
respectively.
Success fees are recorded upon receipt. Success fees are contractually due upon a change of
control in a portfolio company and are recorded in Other income in the accompanying Condensed
Consolidated Statements of Operations. The Company recorded $0.1 million of success fees during the
quarter ended December 31, 2010, which resulted from the exit and payoff of Interfilm Corp. During
the quarter ended December 31, 2009, the Company received $0.3 million in prepaid success fees from
Doe & Ingalls Management LLC and $0.3 million in success fees from the Companys exit in Tulsa
Welding School.
NOTE 3. INVESTMENTS
ASC 820 defines fair value, establishes a framework for measuring fair value and expands
disclosures about assets and liabilities measured at fair value. ASC 820 provides a consistent
definition of fair value that focuses on exit price in the principal, or most advantageous, market
and prioritizes, within a measurement of fair value, the use of market-based inputs over
entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value
measurements based upon the transparency of inputs to the valuation of an asset or liability as of
the measurement date.
|
|
Level 1 inputs to the valuation methodology are quoted prices
(unadjusted) for identical assets or liabilities in active markets; |
|
|
|
Level 2 inputs to the valuation methodology include quoted prices for
similar assets and liabilities in active markets, and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full term of the financial
instrument. Level 2 inputs are in those markets for which there are few transactions, the
prices are not current, little public information exists or instances where prices vary
substantially over time or among brokered market makers; and |
16
|
|
Level 3 inputs to the valuation methodology are unobservable and
significant to the fair value measurement. Unobservable inputs are those inputs that reflect
the Companys own assumptions that market participants would use to price the asset or
liability based upon the best available information. |
As of December 31, 2010, all of the Companys investments were valued using Level 3 inputs.
The following table presents the financial instruments carried at fair value as of December 31,
2010, by caption on the accompanying Condensed Consolidated Statements of Assets and Liabilities
for each of the three levels of hierarchy established by ASC 820:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported in Condensed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of |
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Assets and Liabilities |
|
Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior term debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
160,557 |
|
|
$ |
160,557 |
|
Senior subordinated term debt |
|
|
|
|
|
|
|
|
|
|
54,943 |
|
|
|
54,943 |
|
Preferred equity |
|
|
|
|
|
|
|
|
|
|
523 |
|
|
|
523 |
|
Common equity/equivalents |
|
|
|
|
|
|
|
|
|
|
589 |
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Control/Non-Affiliate investments at fair value |
|
|
|
|
|
|
|
|
|
|
216,612 |
|
|
|
216,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior term debt |
|
$ |
|
|
|
$ |
|
|
|
$ |
9,325 |
|
|
$ |
9,325 |
|
Senior subordinated term debt |
|
|
|
|
|
|
|
|
|
|
22,056 |
|
|
|
22,056 |
|
Common equity/equivalents |
|
|
|
|
|
|
|
|
|
|
4,512 |
|
|
|
4,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Control investments at fair value |
|
|
|
|
|
|
|
|
|
|
35,893 |
|
|
|
35,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments at fair value |
|
$ |
|
|
|
$ |
|
|
|
$ |
252,505 |
|
|
$ |
252,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Level 3 Fair Value Measurements of Investments
The following tables provide a roll-forward in the changes in fair value during the three months
ended December 31, 2010 and December 31, 2009 for all investments for which the Company determines
fair value using unobservable (Level 3) factors. When a determination is made to classify a
financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the
significance of the unobservable factors to the overall fair value measurement. However, Level 3
financial instruments typically include, in addition to the unobservable or Level 3 components,
observable components (that is, components that are actively quoted and can be validated to
external sources). Accordingly, the gains and losses in the table below include changes in fair
value due in part to observable factors that are part of the valuation methodology. Two tables are
provided for each period: the first table is broken out by Control and Non-Control/Non-Affiliate
investment classification, and the second table is broken out by major security type.
Fair value measurements using unobservable data inputs (Level 3)
Period ended December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Control/ |
|
|
|
|
|
|
|
|
|
Non-Affiliate |
|
|
Control |
|
|
|
|
|
|
Investments |
|
|
Investments |
|
|
Total |
|
Three months ended December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at September 30, 2010 |
|
$ |
223,737 |
|
|
$ |
33,372 |
|
|
$ |
257,109 |
|
Unrealized (depreciation) appreciation(1) |
|
|
(5,041 |
) |
|
|
2,097 |
|
|
|
(2,944 |
) |
Issuances/Originations |
|
|
11,295 |
|
|
|
503 |
|
|
|
11,798 |
|
Settlements/Repayments |
|
|
(13,342 |
) |
|
|
(79 |
) |
|
|
(13,421 |
) |
Sales |
|
|
(37 |
) |
|
|
|
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value as of December 31, 2010 |
|
$ |
216,612 |
|
|
$ |
35,893 |
|
|
$ |
252,505 |
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior |
|
|
Senior |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
Term |
|
|
Subordinated |
|
|
Preferred |
|
|
Equity/ |
|
|
|
|
|
|
Debt |
|
|
Term Debt |
|
|
Equity |
|
|
Equivalents |
|
|
Total |
|
|
|
|
Three months ended December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at September 30, 2010 |
|
$ |
172,596 |
|
|
$ |
81,899 |
|
|
$ |
386 |
|
|
$ |
2,228 |
|
|
$ |
257,109 |
|
Unrealized (depreciation) appreciation(1) |
|
|
(5,930 |
) |
|
|
256 |
|
|
|
137 |
|
|
|
2,593 |
|
|
|
(2,944 |
) |
Issuances/Originations |
|
|
9,398 |
|
|
|
2,083 |
|
|
|
|
|
|
|
317 |
|
|
|
11,798 |
|
Settlements/Repayments |
|
|
(6,182 |
) |
|
|
(7,239 |
) |
|
|
|
|
|
|
|
|
|
|
(13,421 |
) |
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
(37 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of December 31, 2010 |
|
$ |
169,882 |
|
|
$ |
76,999 |
|
|
$ |
523 |
|
|
$ |
5,101 |
|
|
$ |
252,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Control/ |
|
|
|
|
|
|
|
|
|
Non-Affiliate |
|
|
Control |
|
|
|
|
|
|
Investments |
|
|
Investments |
|
|
Total |
|
Three months ended December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at September 30, 2009 |
|
$ |
286,997 |
|
|
$ |
33,972 |
|
|
$ |
320,969 |
|
Realized losses(2) |
|
|
(920 |
) |
|
|
|
|
|
|
(920 |
) |
Unrealized appreciation (depreciation)(1) |
|
|
3,599 |
|
|
|
(1,000 |
) |
|
|
2,599 |
|
Issuances/Originations |
|
|
935 |
|
|
|
1,286 |
|
|
|
2,221 |
|
Settlements/Repayments |
|
|
(15,449 |
) |
|
|
|
|
|
|
(15,449 |
) |
Sales |
|
|
(2,782 |
) |
|
|
|
|
|
|
(2,782 |
) |
|
|
|
|
|
|
|
|
|
|
Fair value as of December 31, 2009 |
|
$ |
272,380 |
|
|
$ |
34,258 |
|
|
$ |
306,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior |
|
|
Senior |
|
|
|
|
|
|
Common |
|
|
|
|
|
|
Term |
|
|
Subordinated |
|
|
Preferred |
|
|
Equity/ |
|
|
|
|
|
|
Debt |
|
|
Term Debt |
|
|
Equity |
|
|
Equivalents |
|
|
Total |
|
|
|
|
Three months ended December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at September 30, 2009 |
|
$ |
212,290 |
|
|
$ |
105,794 |
|
|
$ |
|
|
|
$ |
2,885 |
|
|
$ |
320,969 |
|
Realized losses(2) |
|
|
(511 |
) |
|
|
(409 |
) |
|
|
|
|
|
|
|
|
|
|
(920 |
) |
Unrealized appreciation (depreciation)(1) |
|
|
1,796 |
|
|
|
2,236 |
|
|
|
|
|
|
|
(1,433 |
) |
|
|
2,599 |
|
Issuances/Originations |
|
|
1,218 |
|
|
|
1,003 |
|
|
|
|
|
|
|
|
|
|
|
2,221 |
|
Settlements/Repayments |
|
|
(15,293 |
) |
|
|
(156 |
) |
|
|
|
|
|
|
|
|
|
|
(15,449 |
) |
Sales |
|
|
(923 |
) |
|
|
(1,859 |
) |
|
|
|
|
|
|
|
|
|
|
(2,782 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of December 31, 2009 |
|
$ |
198,577 |
|
|
$ |
106,609 |
|
|
$ |
|
|
|
$ |
1,452 |
|
|
$ |
306,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in unrealized appreciation (depreciation) on investments on the
accompanying Condensed Consolidated Statements of Operations for the three months ended
December 31, 2010 and 2009. |
|
(2) |
|
Included in net realized loss on investments on the accompanying Condensed
Consolidated Statements of Operations for the three months ended December 31, 2009. |
Non-Control/Non-Affiliate Investments
As of December 31, 2010 and September 30, 2010, the Company held Non-Control/Non-Affiliate
investments in the aggregate of approximately $216.6 million and $223.7 million, at fair value,
respectively. During the period ended December 31, 2010, the Company added five new
Non-Control/Non-Affiliate investments, with an aggregate fair value of $9.2 million as of December
31, 2010, exited two Non-Control/Non-Affiliate investments, for which the Company received
aggregate payments of $9.5 million, and sold one Non-Control/Non-Affiliate investment for $37. As
of December 31, 2010, the Company had a total of 35 Non-Control/Non-Affiliate investments, of which
seven were syndicated loans.
Control Investments
As of December 31, 2010 and September 30, 2010, the Company held six Control investments in the
aggregate of approximately $35.9 million and $33.4 million, at fair value, respectively. During
the period ending December 31, 2010, three Control investments made draws, totaling $0.2 million,
on their lines of credit. The Company did not exit any Control investments during the three months
ended December 31, 2010.
Investment Concentrations
As of December 31, 2010, the Company had aggregate investments in 41 portfolio companies.
Approximately 67.3% of the aggregate fair value of such investments at December 31, 2010 was
comprised of senior term debt, 30.5% was senior
18
subordinated term debt and 2.2% was in equity
securities. The following table outlines the Companys investments by type at December 31, 2010
and September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
Senior term debt |
|
$ |
203,258 |
|
|
$ |
169,882 |
|
|
$ |
200,041 |
|
|
$ |
172,596 |
|
Senior subordinated term debt |
|
|
88,830 |
|
|
|
76,999 |
|
|
|
93,987 |
|
|
|
81,899 |
|
Preferred equity |
|
|
445 |
|
|
|
523 |
|
|
|
444 |
|
|
|
387 |
|
Common equity/equivalents |
|
|
4,024 |
|
|
|
5,101 |
|
|
|
3,744 |
|
|
|
2,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
296,557 |
|
|
$ |
252,505 |
|
|
$ |
298,216 |
|
|
$ |
257,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value consisted of the following industry classifications as of December 31,
2010 and September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
|
of Total |
|
|
|
|
|
|
of Total |
|
Industry Classification |
|
Fair Value |
|
|
Investments |
|
|
Fair Value |
|
|
Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare, education & childcare |
|
$ |
42,085 |
|
|
|
16.6 |
% |
|
$ |
41,098 |
|
|
|
16.0 |
% |
Broadcast (TV & radio) |
|
|
36,052 |
|
|
|
14.3 |
|
|
|
44,562 |
|
|
|
17.3 |
|
Printing & publishing |
|
|
32,425 |
|
|
|
12.8 |
|
|
|
37,705 |
|
|
|
14.7 |
|
Electronics |
|
|
24,945 |
|
|
|
9.9 |
|
|
|
25,080 |
|
|
|
9.8 |
|
Mining, steel, iron & non-precious metals |
|
|
24,495 |
|
|
|
9.7 |
|
|
|
24,343 |
|
|
|
9.5 |
|
Retail stores |
|
|
19,645 |
|
|
|
7.8 |
|
|
|
19,620 |
|
|
|
7.6 |
|
Automobile |
|
|
12,757 |
|
|
|
5.1 |
|
|
|
9,868 |
|
|
|
3.8 |
|
Buildings & real estate |
|
|
11,948 |
|
|
|
4.7 |
|
|
|
12,454 |
|
|
|
4.8 |
|
Personal & non-durable consumer products |
|
|
11,177 |
|
|
|
4.4 |
|
|
|
9,230 |
|
|
|
3.6 |
|
Home & office furnishings |
|
|
10,167 |
|
|
|
4.0 |
|
|
|
10,666 |
|
|
|
4.1 |
|
Machinery |
|
|
8,627 |
|
|
|
3.4 |
|
|
|
8,719 |
|
|
|
3.4 |
|
Chemicals, plastics & rubber |
|
|
4,605 |
|
|
|
1.8 |
|
|
|
7,044 |
|
|
|
2.7 |
|
Leisure, amusement, movies & entertainment |
|
|
4,757 |
|
|
|
1.9 |
|
|
|
3,994 |
|
|
|
1.6 |
|
Diversified natural resources, precious metals & minerals |
|
|
3,168 |
|
|
|
1.3 |
|
|
|
|
|
|
|
|
|
Diversified/conglomerate manufacturing |
|
|
2,227 |
|
|
|
0.9 |
|
|
|
2,042 |
|
|
|
0.8 |
|
Telecommunications |
|
|
2,025 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
Insurance |
|
|
1,000 |
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
Aerospace & defense |
|
|
400 |
|
|
|
0.2 |
|
|
|
400 |
|
|
|
0.2 |
|
Farming & agriculture |
|
|
|
|
|
|
|
|
|
|
284 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments |
|
$ |
252,505 |
|
|
|
100.0 |
% |
|
$ |
257,109 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The investments at fair value were included in the following geographic regions of the United
States at December 31, 2010 and September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
|
|
|
|
|
Percent of |
|
|
|
|
|
|
Percentage of |
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Total |
|
Geographic Region |
|
Fair Value |
|
|
Investments |
|
|
Fair Value |
|
|
Investments |
|
Midwest |
|
$ |
119,424 |
|
|
|
47.3 |
% |
|
$ |
109,299 |
|
|
|
42.5 |
% |
West |
|
|
56,156 |
|
|
|
22.2 |
|
|
|
59,684 |
|
|
|
23.2 |
|
South |
|
|
41,582 |
|
|
|
16.5 |
|
|
|
44,704 |
|
|
|
17.4 |
|
Northeast |
|
|
35,343 |
|
|
|
14.0 |
|
|
|
36,995 |
|
|
|
14.4 |
|
U.S. Territory |
|
|
|
|
|
|
|
|
|
|
6,427 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments |
|
$ |
252,505 |
|
|
|
100.0 |
% |
|
$ |
257,109 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
The geographic region indicates the location of the headquarters for the Companys portfolio
companies. A portfolio company may have a number of other business locations in other geographic
regions.
19
Investment Principal Repayments
The following table summarizes the contractual principal repayments and maturity of the Companys
investment portfolio by fiscal year, assuming no voluntary prepayments, at December 31, 2010:
|
|
|
|
|
|
|
Amount |
|
For the remaining nine months ending September 30: |
|
|
|
|
2011 |
|
$ |
50,640 |
|
For the fiscal year ending September 30: |
|
|
|
|
2012 |
|
|
73,339 |
|
2013 |
|
|
123,043 |
|
2014 |
|
|
31,245 |
|
2015 |
|
|
9,925 |
|
2016 and thereafter |
|
|
5,045 |
|
|
|
|
|
Total contractual repayments |
|
$ |
293,237 |
|
Investments in equity securities |
|
|
4,469 |
|
Adjustments to cost basis on debt securities |
|
|
(1,149 |
) |
|
|
|
|
Total cost basis of investments held at December 31, 2010: |
|
$ |
296,557 |
|
|
|
|
|
Receivables from Portfolio Companies
Receivables from portfolio companies represent non-recurring costs incurred on behalf of portfolio
companies. The Company maintains an allowance for uncollectible receivables from portfolio
companies, which is determined based on historical experience and managements expectations of
future losses. The Company charges the accounts receivable to the established provision when
collection efforts have been exhausted and the receivables are deemed uncollectible. As of December
31, 2010 and September 30, 2010, the Company had gross receivables from portfolio companies of $0.5
million and $0.6 million, respectively. The allowance for uncollectible receivables was $0.4
million and $0.3 million as of December 31, 2010 and September 30, 2010, respectively.
NOTE 4. RELATED PARTY TRANSACTIONS
Loans to Former Employees
The Company has outstanding loans to certain employees of the Adviser, each of whom was a joint
employee of the Adviser (or the Companys previous adviser, Gladstone Capital Advisers, Inc.) and
the Company at the time the loans were originally provided, for the exercise of options under the
Amended and Restated 2001 Equity Incentive Plan, which has since been terminated. The loans
require the quarterly payment of interest at the market rate in effect at the date of issue, have
varying terms not exceeding ten years and have been recorded as a reduction of net assets. The
loans are evidenced by full recourse notes that are due upon maturity or 60 days following
termination of employment, and the shares of common stock purchased with the proceeds of the loan
are posted as collateral. No new loans were issued during the three months ended December 31, 2010
or 2009. The Company did not receive any principal repayments during the three months ended
December 31, 2010 and 2009. The Company recognized interest income from all employee stock option
loans of $0.1 million and $0.1 million for the three months ended December 31, 2010 and 2009,
respectively.
Investment Advisory and Management Agreement
The Company has entered into an investment advisory and management agreement with the Adviser (the
Advisory Agreement), which is controlled by the Companys chairman and chief executive officer.
In accordance with the Advisory Agreement, the Company pays the Adviser fees as compensation for
its services, consisting of a base management fee and an incentive fee. On July 7, 2010, the
Companys Board of Directors approved the renewal of the Advisory Agreement through August 31,
2011.
The following tables summarize the management fees, incentive fees and associated credits reflected
in the accompanying Condensed Consolidated Statements of Operations:
20
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Average total assets subject to base management fee(1) |
|
$ |
269,408 |
|
|
$ |
330,000 |
|
Multiplied by pro-rated annual base management fee of 2.0% |
|
|
0.5 |
% |
|
|
0.5 |
% |
|
|
|
|
|
|
|
Unadjusted base management fee |
|
$ |
1,347 |
|
|
$ |
1,650 |
|
Reduction for loan servicing fees(2) |
|
|
(842 |
) |
|
|
(929 |
) |
|
|
|
|
|
|
|
Base management fee(2) |
|
|
505 |
|
|
|
721 |
|
Credit for fees received by Adviser from the portfolio companies |
|
|
|
|
|
|
|
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum |
|
|
(52 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
Net base management fee |
|
$ |
453 |
|
|
$ |
714 |
|
|
|
|
|
|
|
|
Incentive fee |
|
$ |
1,159 |
|
|
$ |
375 |
|
Credit from voluntary, irrevocable waiver issued by Advisers
board of directors |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
Net incentive fee |
|
$ |
1,159 |
|
|
$ |
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit for fees received by Adviser from the portfolio companies |
|
$ |
|
|
|
$ |
|
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum |
|
|
(52 |
) |
|
|
(7 |
) |
Incentive fee credit |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
Credit to base management and incentive
fees from Adviser(2) |
|
$ |
(52 |
) |
|
$ |
(29 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average total assets subject to the base management fee is
defined as total assets, including investments made with proceeds of
borrowings, less any uninvested cash and cash equivalents resulting from
borrowings, valued at the end of the applicable quarters within the
respective periods and appropriately adjusted for any share issuances or
repurchases during the periods. |
|
(2) |
|
Reflected as a line item on the Condensed Consolidated
Statement of Operations located elsewhere in this report. |
Base Management Fee
The base management fee is payable quarterly and assessed at a rate of 2.0%, computed on the basis
of the value of the Companys average gross assets at the end of the two most recently completed
quarters, which are total assets, including investments made with proceeds of borrowings, less any
uninvested cash or cash equivalents resulting from borrowings. In addition, the following three
items are adjustments to the base management fee calculation:
|
|
Loan Servicing Fees |
|
|
|
The Adviser also services the loans held by Business Loan, in return for which it receives a
2.0% annual fee based on the monthly aggregate outstanding balance of loans pledged under the
Companys line of credit. Since the Company owns these loans, all loan servicing fees paid to
the Adviser are treated as reductions directly against the 2.0% base management fee under the
Advisory Agreement. |
|
|
|
Senior Syndicated Loan Fee Waiver |
|
|
|
The Companys Board of Directors accepted an unconditional and irrevocable voluntary waiver from
the Adviser to reduce the annual 2.0% base management fee on senior syndicated loan
participations to 0.5%, to the extent that proceeds resulting from borrowings were used to
purchase such syndicated loan participations, for the three months ended December 31, 2010 and
2009. |
|
|
|
Portfolio Company Fees |
|
|
|
Under the Advisory Agreement, the Adviser has also provided, and continues to provide,
managerial assistance and other services to the Companys portfolio companies and may receive
fees for services other than managerial assistance. 50% of certain of these fees and 100% of
others are credited against the base management fee that the Company would otherwise be required
to pay to the Adviser. |
Incentive Fee
The incentive fee consists of two parts: an income-based incentive fee and a capital gains-based
incentive fee. The income-based incentive fee rewards the Adviser if the Companys quarterly net
investment income (before giving effect to any incentive fee) exceeds 1.75% of the Companys net
assets (the hurdle rate). The Company will pay the Adviser an income-based incentive fee with
respect to the Companys pre-incentive fee net investment income in each calendar quarter as
follows:
21
|
|
no incentive fee in any calendar quarter in which the Companys pre-incentive fee net
investment income does not exceed the hurdle rate (7% annualized); |
|
|
100% of the Companys pre-incentive fee net investment income with respect to that portion
of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is
less than 2.1875% in any calendar quarter (8.75% annualized); and |
|
|
20% of the amount of the Companys pre-incentive fee net investment income, if any, that
exceeds 2.1875% in any calendar quarter (8.75% annualized). |
The second part of the incentive fee is a capital gains-based incentive fee that will be determined
and payable in arrears as of the end of each fiscal year (or upon termination of the Advisory
Agreement, as of the termination date), and equals 20% of the Companys realized capital gains as
of the end of the fiscal year. In determining the capital gains-based incentive fee payable to the
Adviser, the Company will calculate the cumulative aggregate realized capital gains and cumulative
aggregate realized capital losses since the Companys inception, and the aggregate unrealized
capital depreciation as of the date of the calculation, as applicable, with respect to each of the
investments in the Companys portfolio. For this purpose, cumulative aggregate realized capital
gains, if any, equals the sum of the differences between the net sales price of each investment,
when sold, and the original cost of such investment since the Companys inception. Cumulative
aggregate realized capital losses equals the sum of the amounts by which the net sales price of
each investment, when sold, is less than the original cost of such investment since the Companys
inception. Aggregate unrealized capital depreciation equals the sum of the difference, if negative,
between the valuation of each investment as of the applicable calculation date and the original
cost of such investment. At the end of the applicable year, the amount of capital gains that serves
as the basis for the Companys calculation of the capital gains-based incentive fee equals the
cumulative aggregate realized capital gains less cumulative aggregate realized capital losses, less
aggregate unrealized capital depreciation, with respect to the Companys portfolio of investments.
If this number is positive at the end of such year, then the capital gains-based incentive fee for
such year equals 20% of such amount, less the aggregate amount of any capital gains-based incentive
fees paid in respect of the Companys portfolio in all prior years.
For the three months ended December 31, 2010 and 2009, the Company recorded income-based incentive
fees of $1.2 million and $0.4 million, respectively, as its pre-incentive fee net investment income
was above the 1.75% hurdle rate of net assets for both periods. No capital gains-based incentive
fee has been recorded for the Company from its inception through December 31, 2010, as cumulative
unrealized capital depreciation exceeded cumulative realized capital gains net of cumulative
realized capital losses.
Administration Agreement
The Company has entered into an administration agreement (the Administration Agreement) with
Gladstone Administration, LLC (the Administrator), an affiliate of the Adviser, whereby it pays
separately for administrative services. The Administration Agreement provides for payments equal to
the Companys allocable portion of its Administrators overhead expenses in performing its
obligations under the Administration Agreement, including, but not limited to, rent and the
salaries and benefits expenses of the Companys chief financial officer, chief compliance officer,
treasurer, internal counsel and their respective staffs. The Companys allocable portion of
administrative expenses is derived by multiplying the Administrators total allocable expenses by
the percentage of the Companys total assets at the beginning of the quarter in comparison to the
total assets at the beginning of the quarter of all companies managed by the Adviser under similar
agreements. On July 7, 2010, the Companys Board of Directors approved the renewal of the
Administration Agreement through August 31, 2011. For the three months ended December 31, 2010 and
2009, the Company recorded fees to the Administrator on the accompanying Condensed Consolidated
Statements of Operations of $0.2 million and $0.2 million, respectively.
Related Party Fees Due
Amounts due to related parties in the accompanying Condensed Consolidated Statements of Assets and
Liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
As of September 30, |
|
|
|
2010 |
|
|
2010 |
|
Unpaid base management fee to Adviser |
|
$ |
453 |
|
|
$ |
319 |
|
Unpaid incentive fee to Adviser |
|
|
1,159 |
|
|
|
158 |
|
Unpaid loan servicing fees to Adviser |
|
|
204 |
|
|
|
196 |
|
|
|
|
|
|
|
|
Total fees due to Adviser |
|
|
1,816 |
|
|
|
673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid administration fee due to Administrator |
|
|
186 |
|
|
|
267 |
|
|
|
|
|
|
|
|
Total related party fees due |
|
$ |
2,002 |
|
|
$ |
940 |
|
|
|
|
|
|
|
|
22
NOTE 5. BORROWINGS
On March 15, 2010, the Company, through Business Loan, entered into a fourth amended and restated
credit agreement which currently provides for a $127.0 million revolving line of credit arranged by
Key Equipment Finance Inc. as administrative agent (the Credit Facility). Branch Banking and
Trust Company (BB&T) and ING Capital LLC (ING) also joined the Credit Facility as committed
lenders. Subject to certain terms and conditions, the Credit Facility may be expanded up to $202.0
million through the addition of other committed lenders to the facility. On November 22, 2010 (the
Amendment Date), the Company amended its Credit Facility. Prior to the Amendment Date, advances
under the Credit Facility bore interest at LIBOR subject to a minimum rate of 2.0%, plus 4.5% per
annum, with a commitment fee of 0.5% per annum on undrawn amounts. As of the Amendment Date,
advances under the Credit Facility bear interest at LIBOR subject to a minimum rate of 1.5%, plus
3.75% per annum, with a commitment fee of 0.5% per annum on undrawn amounts when the facility is
drawn more than 50% and 1.0% per annum on undrawn amounts when the facility is drawn less than 50%.
In addition, effective as of the Amendment Date, the Company is no longer obligated to pay an
annual minimum earnings shortfall fee to the committed lenders, which was calculated as the
difference between the weighted average of borrowings outstanding under the Credit Facility and
50.0% of the commitment amount of the Credit Facility, multiplied by 4.5% per annum, less
commitment fees paid during the year. During the quarter ended December 31, 2010, the Company
reversed the projected annual minimum earnings shortfall fee of $0.6 million that had been accrued
as of September 30, 2010. As of the Amendment Date, the Company paid a $0.7 million fee.
As of December 31, 2010, there was a cost basis of approximately $24.6 million of borrowings
outstanding under the Credit Facility at an average interest rate of 5.25%. Available borrowings
are subject to various constraints imposed under the Credit Facility, based on the aggregate loan
balance pledged by Business Loan. Interest is payable monthly during the term of the Credit
Facility. The Credit Facility matures on March 15, 2012, and, if the facility is not renewed or
extended by this date, all unpaid principal and interest will be due and payable on March 15, 2013.
In addition, if the Credit Facility is not renewed on or before March 15, 2012, the Company will
be required to use all principal collections from its loans to pay outstanding principal on the
Credit Facility.
The Credit Facility contains covenants that require Business Loan to maintain its status as a
separate entity, prohibit certain significant corporate transactions (such as mergers,
consolidations, liquidations or dissolutions), and restrict material changes to the Companys
credit and collection policies. The facility requires a minimum of 20 obligors in the borrowing
base and also limits payments of distributions. As of December 31, 2010, Business Loan had 26
obligors and the Company was in compliance with all of the facility covenants.
Fair Value
The Company elected to apply ASC 825, Financial Instruments, specifically for the Credit
Facility, which was consistent with its application of ASC 820 to its investments. The Company
estimated the fair value of the Credit Facility using estimates of value provided by an independent
third party and its own assumptions in the absence of observable market data, including estimated
remaining life, credit party risk, current market yield and interest rate spreads of similar
securities as of the measurement date. The following tables present the Credit Facility carried at
fair value as of December 31, 2010 and September 30, 2010, by caption on the accompanying Condensed
Consolidated Statements of Assets and Liabilities for each of the three levels of hierarchy
established by ASC 820 and a roll-forward in the changes in fair value during the three months
ended December 31, 2010 and 2009, for the Credit Facility for which the Company determines fair
value using unobservable (Level 3) factors:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under Credit Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported in Condensed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Assets and Liabilities |
December 31, 2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
25,301 |
|
|
$ |
25,301 |
|
September 30, 2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
17,940 |
|
|
$ |
17,940 |
|
Fair value measurements using unobservable data inputs (Level 3)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Fair value as of September 30, 2010 and 2009, respectively |
|
$ |
17,940 |
|
|
$ |
83,350 |
|
Unrealized depreciation(1) |
|
|
(439 |
) |
|
|
(219 |
) |
Borrowings |
|
|
10,000 |
|
|
|
2,900 |
|
Repayments |
|
|
(2,200 |
) |
|
|
(12,500 |
) |
|
|
|
|
|
|
|
Fair value as of December 31, 2010 and 2009, respectively |
|
$ |
25,301 |
|
|
$ |
73,531 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in unrealized depreciation on borrowings
on the accompanying Condensed Consolidated Statements of
Operations for the three months ended December 31, 2010 and
2009. |
23
The fair value of the collateral under the Credit Facility was approximately $209.4 million
and $212.6 million at December 31, 2010 and September 30, 2010, respectively.
NOTE 6. COMMON STOCK
As of December 31, 2010 and September 30, 2010, 50,000,000 shares of common stock, $0.001 par value
per share, were authorized and 21,039,242 shares of common stock were outstanding.
Registration Statement
On October 20, 2009, the Company filed a registration statement on Form N-2 (File No. 333-162592)
that was declared effective by the SEC on January 28, 2010. Such registration statement permits
the Company to issue, through one or more transactions, up to an aggregate of $300.0 million in
securities, consisting of common stock, senior common stock, preferred stock, subscription rights,
debt securities and warrants to purchase common stock, or a combination of these securities.
On May 17, 2010, the Company and the Adviser entered into an equity distribution agreement (the
Agreement) with BB&T Capital Markets, a division of Scott & Stringfellow, LLC (the Agent),
under which the Company may, from time to time, issue and sell through the Agent, as sales agent,
up to 2.0 million shares (the Shares) of the Companys common stock, par value $0.001 per share,
based upon instructions from the Company (including, at a minimum, the number of shares to be
offered, the time period during which sales are requested to be made, any limitation on the number
of shares that may be sold in any one day and any minimum price below which sales may not be made).
Sales of Shares through the Agent, if any, will be executed by means of either ordinary brokers
transactions on the NASDAQ Global Select Market in accordance with Rule 153 under the Securities
Act of 1933 or such other sales of the Shares as shall be agreed by the Company and the Agent. The
compensation payable to the Agent for sales of Shares with respect to which the Agent acts as sales
agent shall be equal to 2.0% of the gross sales price of the Shares for amounts of Shares sold
pursuant to the Agreement. To date, the Company has not issued any shares pursuant to this
Agreement.
Employee Notes
The following table is a summary of all outstanding notes issued to employees of the Adviser for
the exercise of stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding |
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Strike Price of |
|
|
Amount of |
|
|
Balance of |
|
|
|
|
|
|
Interest |
|
Issue |
|
Options |
|
|
Options |
|
|
Promissory Note |
|
|
Employee Loans |
|
|
Maturity |
|
|
Rate |
|
Date |
|
Exercised |
|
|
Exercised |
|
|
Issued to Employees |
|
|
at 12/31/10 |
|
|
Date |
|
|
on Note |
|
Aug-01 |
|
|
393,334 |
|
|
|
15.00 |
|
|
$ |
5,900 |
(1) |
|
$ |
5,900 |
|
|
Aug-10 |
|
|
4.90 |
%(2) |
Aug-01 |
|
|
18,334 |
|
|
|
15.00 |
|
|
|
275 |
(1) |
|
|
255 |
|
|
Aug-10 |
|
|
4.90 |
(2) |
Aug-01 |
|
|
18,334 |
|
|
|
15.00 |
|
|
|
275 |
|
|
|
275 |
|
|
Aug-11 |
|
|
4.90 |
|
Sep-04 |
|
|
13,332 |
|
|
|
15.00 |
|
|
|
200 |
|
|
|
198 |
|
|
Sep-13 |
|
|
5.00 |
|
Jul-06 |
|
|
13,332 |
|
|
|
15.00 |
|
|
|
200 |
|
|
|
200 |
|
|
Jul-15 |
|
|
8.26 |
|
Jul-06 |
|
|
18,334 |
|
|
|
15.00 |
|
|
|
275 |
|
|
|
275 |
|
|
Jul-15 |
|
|
8.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475,000 |
|
|
|
|
|
|
$ |
7,125 |
|
|
$ |
7,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On September 7, 2010, the Company entered into redemption agreements (the
Redemption Agreements) with David Gladstone, the Companys Chairman and Chief Executive
Officer, and Laura Gladstone, the daughter of Mr. Gladstone, in connection with the maturity
of secured promissory notes executed by Mr. Gladstone and Ms. Gladstone in favor of the
Company on August 23, 2001, in the principal amounts of $5,900 and $275 (the Notes). Mr.
and Ms. Gladstone executed the Notes in payment of the exercise price of certain stock options
(the Options) to acquire shares of the Companys common stock. Concurrently with the
execution of the Notes, the Company and Mr. and Ms. Gladstone entered into a Stock Pledge
Agreements (the Pledge Agreements), pursuant to which Mr. and Ms. Gladstone granted to the
Company a first priority security interest in the Pledged Collateral (as defined in the Pledge
Agreement), which includes 393,334 and 18,334 shares, respectively, of the Companys common
stock that Mr. and Ms. Gladstone acquired pursuant to the exercise of the Options (the
Pledged Shares). An event of default was triggered under the Notes by virtue of Mr. and Ms.
Gladstones failure to repay the amounts outstanding under the Notes within five business days
of August 23, 2010. The Redemption Agreements provide that, pursuant to the terms and
conditions thereof, the Company will automatically accept and retire the Pledged Shares in
partial or full satisfaction, as applicable, of Mr. and Ms. Gladstones obligations to the
Company under the Notes at such time, if ever, that the trading price of the Companys common
stock reaches $15 per share. In entering into the Redemption Agreements, the Company reserved
all of its existing rights under the Notes and the Pledge Agreements, including but not
limited to the ability to foreclose on the Pledged Collateral at any time. |
|
(2) |
|
An event of default was triggered under the Note by virtue of the employees failure
to repay the amounts outstanding within five business days of August 23, 2010. As such, the
Company charged a default rate of 2% under the Note for periods following the date of default. |
In accordance with ASC 505-10-45-2, Equity, receivables from employees for the issuance of
capital stock to employees prior to the receipt of cash payment should be reflected in the balance
sheet as a reduction to stockholders equity. Therefore, these
24
recourse notes were recorded as loans to employees and are included in the equity section of the
accompanying Condensed Consolidated Statements of Assets and Liabilities. As of December 31, 2010,
the Company determined that these notes were still recourse.
NOTE 7. NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE
The following table sets forth the computation of basic and diluted net increase in net assets
resulting from operations per common share for the three months ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
December 31, |
|
|
|
2010 |
|
2009 |
|
Numerator for basic and diluted net increase in
net assets resulting from operations per common
share
|
|
$ |
2,132 |
|
|
$ |
6,326 |
|
Denominator for basic and diluted shares
|
|
|
21,039,242 |
|
|
|
21,087,574 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net increase in net assets
resulting from operations per common share
|
|
$ |
0.10 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
NOTE 8. DISTRIBUTIONS
The following table lists the per share distributions paid to stockholders for the three months
ended December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution |
|
Fiscal Year |
|
Record Date |
|
Payment Date |
|
per Share |
|
2011 |
|
October 21, 2010 |
|
October 29, 2010 |
|
$ |
0.07 |
|
|
|
November 19, 2010 |
|
November 30, 2010 |
|
$ |
0.07 |
|
|
|
December 23, 2010 |
|
December 31, 2010 |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
2010 |
|
October 22, 2009 |
|
October 30, 2009 |
|
$ |
0.07 |
|
|
|
November 19, 2009 |
|
November 30, 2009 |
|
$ |
0.07 |
|
|
|
December 22, 2009 |
|
December 31, 2009 |
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
Aggregate distributions declared and paid for both the three months ended December 31, 2010
and 2009 were approximately $4.4 million, which were declared based on estimates of net investment
income for the respective fiscal years. Distributions declared for the fiscal year ended September
30, 2010 were comprised of 95.6% from ordinary income and 4.4% from a return of capital. The
characterization of the distributions declared and paid for the fiscal year ending September 30,
2011 will be determined at year end and cannot be determined at this time.
The timing and characterization of certain income and capital gains distributions are determined
annually in accordance with federal tax regulations which may differ from GAAP. These differences
primarily relate to items recognized as income for financial statement purposes and realized gains
for tax purposes. As a result, net investment income and net realized gain (loss) on investment
transactions for a reporting period may differ significantly from distributions during such period.
Accordingly, the Company may periodically make reclassifications among certain of its capital
accounts without impacting the net asset value of the Company.
NOTE 9. COMMITMENTS AND CONTINGENCIES
As of December 31, 2010, the Company was not party to any signed commitments for potential
investments. However, the Company has certain line of credit and capital commitments with its
portfolio companies that have not been fully drawn or called, respectively. Since these
commitments have expiration dates and the Company expects many will never be fully drawn or called,
the total commitment amounts do not necessarily represent future cash requirements. The Company
estimates the fair value of these unused and uncalled commitments as of December 31, 2010 and March
31, 2010 to be nominal.
In July 2009, the Company executed a guaranty of a line of credit agreement between Comerica Bank
and Defiance, one of its Control investments. If Defiance has a payment default, the guaranty is
callable once the bank has reduced its claim by using commercially reasonable efforts to collect
through disposition of the Defiance collateral. The guaranty is limited to $250 plus interest on
that amount accrued from the date demand payment is made under the guaranty, and all costs incurred
by the bank in
25
its collection efforts. As of December 31, 2010, the Company had not been required to make any
payments on the guaranty of the line of credit agreement, and the Company considers the credit risk
to be remote and the fair value of the guaranty to be minimal.
NOTE 10. FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Per Share Data(1) |
|
|
|
|
|
|
|
|
Net asset value at beginning of period |
|
$ |
11.85 |
|
|
$ |
11.81 |
|
|
|
|
|
|
|
|
Income from investment operations: |
|
|
|
|
|
|
|
|
Net investment income(2) |
|
|
0.22 |
|
|
|
0.21 |
|
Net realized loss on investments(2) |
|
|
|
|
|
|
(0.04 |
) |
Net unrealized (depreciation) appreciation on investments(2) |
|
|
(0.14 |
) |
|
|
0.12 |
|
Net unrealized appreciation on borrowings(2) |
|
|
0.02 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
Total from investment operations |
|
|
0.10 |
|
|
|
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to stockholders(3) |
|
|
(0.21 |
) |
|
|
(0.21 |
) |
Reclassification of principal on employee note |
|
|
|
|
|
|
0.02 |
|
|
|
|
|
|
|
|
Net asset value at end of period |
|
$ |
11.74 |
|
|
$ |
11.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share market value at beginning of period |
|
$ |
11.27 |
|
|
$ |
8.93 |
|
Per share market value at end of period |
|
|
11.52 |
|
|
|
7.69 |
|
Total return(4)(5) |
|
|
4.11 |
% |
|
|
(11.58 |
)% |
Shares outstanding at end of period |
|
|
21,039,242 |
|
|
|
21,087,574 |
|
Statement of Assets and Liabilities Data: |
|
|
|
|
|
|
|
|
Net assets at end of period |
|
$ |
246,960 |
|
|
$ |
251,449 |
|
Average net assets(6) |
|
|
247,513 |
|
|
|
248,874 |
|
Senior Securities Data: |
|
|
|
|
|
|
|
|
Total borrowings |
|
|
25,301 |
|
|
|
73,531 |
|
Asset coverage ratio(7)(8) |
|
|
1,061 |
% |
|
|
442 |
% |
Asset coverage per unit(8) |
|
$ |
10,612 |
|
|
$ |
4,420 |
|
Ratios/Supplemental Data: |
|
|
|
|
|
|
|
|
Ratio of expenses to average net assets-annualized(9) |
|
|
5.53 |
% |
|
|
8.69 |
% |
Ratio of net expenses to average net assets-annualized(10) |
|
|
5.44 |
|
|
|
8.64 |
|
Ratio of net investment income to average net assets-annualized |
|
|
7.49 |
|
|
|
7.12 |
|
|
|
|
(1) |
|
Based on actual shares outstanding at the end of the
corresponding period. |
|
(2) |
|
Based on weighted average basic per share data. |
|
(3) |
|
Distributions are determined based on taxable income calculated in
accordance with income tax regulations which may differ from amounts
determined under accounting principles generally accepted in the United
States of America. |
|
(4) |
|
Total return equals the change in the ending market value of the
Companys common stock from the beginning of the period taking into account
distributions reinvested in accordance with the terms of the Companys
dividend reinvestment plan. Total return does not take into account
distributions that may be characterized as a return of capital. For further
information on the estimated character of the Companys distributions please
refer to Note 8. |
|
(5) |
|
Amounts were not annualized. |
|
(6) |
|
Average net assets are computed using the average of the balance of
net assets at the end of each month of the reporting period. |
|
(7) |
|
As a business development company, the Company is generally
required to maintain a ratio of at least 200% of total assets, less all
liabilities and indebtedness not represented by senior securities, to total
borrowings and guaranty commitments. |
|
(8) |
|
Asset coverage ratio is the ratio of the carrying value of the
Companys total consolidated assets, less all liabilities and indebtedness
not represented by senior securities, to the aggregate amount of senior
securities representing indebtedness (including interest payable and
guarantees). Asset coverage per unit is the asset coverage ratio expressed in
terms of dollar amounts per one thousand dollars of indebtedness. |
|
(9) |
|
Ratio of expenses to average net assets is computed using expenses
before credits from Adviser to the base management and incentive fees but
includes income tax expense. |
|
(10) |
|
Ratio of net expenses to average net assets is computed using
total expenses net of credits from Adviser to the base management and
incentive fees but includes income tax expense. |
26
NOTE 11. SUBSEQUENT EVENTS
Distributions
In January 2011, the Companys Board of Directors declared the following monthly cash distributions
to stockholders:
|
|
|
|
|
|
|
Record Date |
|
Payment Date |
|
Distribution per Share |
January 21, 2011
|
|
January 31, 2011
|
|
$ |
0.07 |
|
February 21, 2011
|
|
February 28, 2011
|
|
|
0.07 |
|
March 21, 2011
|
|
March 31, 2011
|
|
|
0.07 |
|
Investment Activity
Subsequent to December 31, 2010, the Company extended an aggregate amount of approximately $2.7
million in revolver draws and additional investments to existing portfolio companies. Of
significance, the Company disbursed $1.5 million to purchase common stock from existing
shareholders of Sunshine Media Holdings. This purchase resulted in the Company taking a
controlling position in Sunshine Media Holdings.
Northern Virginia SBIC License Application Not Granted
In January 2011, Northern Virginia SBIC, the Companys wholly-owned subsidiary, was informed by the
United States Small Business Administration that its application to obtain a license as a small
business investment company would not be granted.
27
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(dollar amounts in thousands, except per share data and as otherwise indicated)
All statements contained herein, other than historical facts, may constitute forward-looking
statements. These statements may relate to, among other things, future events or our future
performance or financial condition. In some cases, you can identify forward-looking statements by
terminology such as estimate, may, might, believe, will, provided, anticipate,
future, could, growth, plan, intend, expect, should, would, if, seek,
possible, potential, likely or the negative of such terms or comparable terminology. These
forward-looking statements involve known and unknown risks, uncertainties and other factors that
may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or
implied by such forward-looking statements. We caution readers not to place undue reliance on any
such forward-looking statements. We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise,
after the date of this Form 10-Q.
The following analysis of our financial condition and results of operations should be read in
conjunction with our condensed consolidated financial statements and the notes thereto contained
elsewhere in this report and in our annual report on Form 10-K for the fiscal year ended September
30, 2010.
OVERVIEW
General
We were incorporated under the General Corporation Laws of the State of Maryland on May 30, 2001.
Our investment objective is to achieve a high level of current income by investing in debt
securities, consisting primarily of senior notes, senior subordinated notes and junior subordinated
notes, of established private businesses that are substantially owned by leveraged buyout funds,
individual investors or are family-owned businesses, with a particular focus on senior notes. In
addition, we may acquire from other funds existing loans that meet this profile. We also seek to
provide our stockholders with long-term capital growth through the appreciation in the value of
warrants or other equity instruments that we may receive when we make loans. We operate as a
closed-end, non-diversified management investment company, and have elected to be treated as a
business development company under the Investment Company Act of 1940, as amended (the 1940 Act).
In addition, for tax purposes we have elected to be treated as a regulated investment company
(RIC) under the Internal Revenue Code of 1986, as amended (the Code).
We seek to invest in small and medium-sized private U.S. businesses that meet certain criteria,
including some but not all of the following: the potential for growth in cash flow, adequate assets
for loan collateral, experienced management teams with a significant ownership interest in the
borrower, profitable operations based on the borrowers cash flow, reasonable capitalization of the
borrower (usually by leveraged buyout funds or venture capital funds) and the potential to realize
appreciation and gain liquidity in our equity position, if any. We anticipate that liquidity in our
equity position will be achieved through a merger or acquisition of the borrower, a public offering
of the borrowers stock or by exercising our right to require the borrower to repurchase our
warrants, though there can be no assurance that we will always have these rights. We lend to
borrowers that need funds to finance growth, restructure their balance sheets or effect a change of
control.
Business Environment
While economic conditions generally appear to be improving, we remain cautious about a long-term
economic recovery. The recent recession in general, and the disruptions in the capital markets in
particular, have decreased liquidity for us and increased our cost of debt and equity capital. The
longer these economic conditions persist, the greater the probability that these factors could
continue to increase our costs of, and significantly limit our access to, debt and equity capital
and, thus, have an adverse effect on our operations and financial results. Many of the companies in
which we have made investments are still susceptible to the economic conditions, which may affect
the ability of one or more of our portfolio companies to repay our loans or engage in a liquidity
event, such as a sale, recapitalization or initial public offering. The economic conditions could
also disproportionately impact some of the industries in which we have invested, causing us to be
more vulnerable to losses in our portfolio, which could cause the number of our non-performing
assets to increase and the fair market value of our portfolio to decrease. We do not know when
market conditions will begin to grow again or if adverse conditions will intensify, and we do not
know the full extent to which the continued recession will affect us. If market instability
persists or intensifies, we may experience difficulty in raising capital.
Challenges in the current market are intensified for us by certain regulatory limitations under the
Code and the 1940 Act, as well as contractual restrictions under the agreement governing our credit
facility that further constrain our ability to access the capital
28
markets. To maintain our qualification as a RIC, we must satisfy, among other requirements, an
annual distribution requirement to pay out at least 90% of our ordinary income and short-term
capital gains to our stockholders on an annual basis. Because we are required to distribute our
income in this manner, and because the illiquidity of many of our investments makes it difficult
for us to finance new investments through the sale of current investments, our ability to make new
investments is highly dependent upon external financing. Our external financing sources include
the issuance of equity securities, debt securities or other leverage, such as borrowings under our
line of credit. Our ability to seek external debt financing, to the extent that it is available
under current market conditions, is further subject to the asset coverage limitations of the 1940
Act, which require us to have at least a 200% asset coverage ratio, meaning generally that for
every dollar of debt, we must have two dollars of assets.
Market conditions have also affected the trading price of our common stock and thus our ability to
finance new investments through the issuance of equity. When our stock trades below net asset
value (NAV) per share, as it has periodically traded for more than two years, our ability to
issue equity is constrained by provisions of the 1940 Act which generally prohibit the issuance and
sale of our common stock at an issuance price below NAV per share without stockholder approval
other than through sales to our then-existing stockholders pursuant to a rights offering. At our
annual meeting of stockholders held on February 18, 2010, stockholders approved a proposal which
authorizes us to sell shares of our common stock at a price below our then current NAV per share
for a period of one year from the date of approval, provided that our Board of Directors makes
certain determinations prior to any such sale. On February 4, 2011, the closing market price of our
common stock was $10.80, which price represented a 8% discount to our December 31, 2010 NAV per
share. At the upcoming annual stockholders meeting scheduled for February 17, 2011, our
stockholders will again be asked to vote in favor of renewing this proposal for another year.
Unstable economic conditions may also continue to decrease the value of collateral securing some of
our loans, as well as the value of our equity investments, which has impacted and may continue to
impact our ability to borrow under our credit facility. Additionally, our credit facility contains
covenants regarding the maintenance of certain minimum net worth covenants, which are affected by
the decrease in value of our portfolio. Failure to meet these requirements would result in a
default which, if we are unable to obtain a waiver from our lenders, would result in the
acceleration of our repayment obligations under our credit facility. As of December 31, 2010, we
were in compliance with all of our credit facilitys covenants.
We expect that, given these regulatory and contractual constraints in combination with current
market conditions, debt and equity capital may be costly or difficult for us to access. However,
we believe that our $127.0 million credit facility with a two-year term increases our ability to
make new investments consistent with our strategy of making conservative investments in businesses
that we believe will weather the current economic conditions and are likely to produce attractive
long-term returns for our stockholders.
Investment Highlights
Purchases: During the three months ended December 31, 2010, we extended $9.0 million of investments
to five new portfolio companies and $2.8 million of investments to existing portfolio companies
through revolver draws or the additions of new term notes, for total investments of $11.8 million.
Repayments: During the three months ended December 31, 2010, two borrowers made unscheduled payoffs
in the aggregate amount of $9.5 million, and we experienced contractual amortization, revolver
repayments and some principal payments received ahead of schedule in the aggregate amount of $3.7
million, for total principal repayments of $13.2 million.
Sales: During the three months ended December 31, 2010, we sold one Non-Control/Non-Affiliate
investment for net proceeds of $37.
Since our initial public offering in August 2001, we have made 273 different loans to, or
investments in, 134 companies for a total of approximately $981.4 million, before giving effect to
principal repayments on investments and divestitures.
Recent Developments
Credit Facility Amendment
On November 22, 2010 (the Amendment Date), we entered into an amendment to our fourth amended and
restated credit agreement, which provides for a $127.0 million revolving line of credit arranged by
Key Equipment Finance Inc. as administrative agent (the Credit Facility). Prior to the Amendment
Date, advances under the Credit Facility bore interest at LIBOR subject to a minimum rate of 2.0%,
plus 4.5% per annum, with a commitment fee of 0.5% per annum on undrawn amounts. As of the
Amendment Date, advances under the Credit Facility bear interest at LIBOR subject to a minimum rate
of 1.5%, plus 3.75% per annum, with a commitment fee of 0.5% per annum on undrawn amounts when the
facility is drawn more
29
than 50% and 1.0% per annum on undrawn amounts when the facility is drawn less than 50%. In
addition, effective as of the Amendment Date, we are no longer obligated to pay an annual minimum
earnings shortfall fee to the committed lenders, which was calculated as the difference between the
weighted average of borrowings outstanding under the Credit Facility and 50.0% of the commitment
amount of the Credit Facility, multiplied by 4.5% per annum, less commitment fees paid during the
year. As of the Amendment Date, we paid a $0.7 million fee.
During the three months ended December 31, 2010, we elected to apply ASC 825, Financial
Instruments, specifically to our Credit Facility, which requires us to apply a fair value
methodology to the Credit Facility as of December 31, 2010. The Credit Facility was fair valued at
$25.3 million as of December 31, 2010.
30
RESULTS OF OPERATIONS
Comparison of the Three Months Ended December 31, 2010 to the Three Months Ended December 31, 2009
A comparison of our operating results for the three months ended December 31, 2010 and 2009 is
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
$ Change |
|
|
% Change |
|
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
7,845 |
|
|
$ |
9,251 |
|
|
$ |
(1,406 |
) |
|
|
(15.2 |
) |
Other income |
|
|
161 |
|
|
|
553 |
|
|
|
(392 |
) |
|
|
(70.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income |
|
|
8,006 |
|
|
|
9,804 |
|
|
|
(1,798 |
) |
|
|
(18.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan servicing fee |
|
|
842 |
|
|
|
929 |
|
|
|
(87 |
) |
|
|
(9.4 |
) |
Base management fee |
|
|
505 |
|
|
|
721 |
|
|
|
(216 |
) |
|
|
(30.0 |
) |
Incentive fee |
|
|
1,159 |
|
|
|
375 |
|
|
|
784 |
|
|
|
209.1 |
|
Administration fee |
|
|
186 |
|
|
|
178 |
|
|
|
8 |
|
|
|
4.5 |
|
Interest expense |
|
|
(120 |
) |
|
|
1,535 |
|
|
|
(1,655 |
) |
|
NM |
Amortization of deferred financing fees |
|
|
297 |
|
|
|
494 |
|
|
|
(197 |
) |
|
|
(39.9 |
) |
Professional fees |
|
|
332 |
|
|
|
912 |
|
|
|
(580 |
) |
|
|
(63.6 |
) |
Other expenses |
|
|
220 |
|
|
|
261 |
|
|
|
(41 |
) |
|
|
(15.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses before credit from Adviser |
|
|
3,421 |
|
|
|
5,405 |
|
|
|
(1,984 |
) |
|
|
(36.7 |
) |
Credit to base management and incentive fees from Adviser |
|
|
(52 |
) |
|
|
(29 |
) |
|
|
(23 |
) |
|
|
79.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses net of credit to base management and
incentive fees |
|
|
3,369 |
|
|
|
5,376 |
|
|
|
(2,007 |
) |
|
|
(37.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INVESTMENT INCOME |
|
|
4,637 |
|
|
|
4,428 |
|
|
|
209 |
|
|
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REALIZED AND UNREALIZED (LOSS) GAIN ON: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized loss on investments |
|
|
|
|
|
|
(920 |
) |
|
|
920 |
|
|
|
(100.0 |
) |
Net unrealized (depreciation) appreciation on investments |
|
|
(2,944 |
) |
|
|
2,599 |
|
|
|
(5,543 |
) |
|
NM |
Net unrealized appreciation on
borrowings |
|
|
439 |
|
|
|
219 |
|
|
|
220 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) gain on investments and borrowings |
|
|
(2,505 |
) |
|
|
1,898 |
|
|
|
(4,403 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
$ |
2,132 |
|
|
$ |
6,326 |
|
|
$ |
(4,194 |
) |
|
|
(66.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NM = Not Meaningful
Investment Income
Interest income from our investments in debt securities decreased for the three months ended
December 31, 2010, as compared to the three months ended December 31, 2009, for several reasons.
The level of interest income from investments is directly related to the balance, at cost, of the
interest-bearing investment portfolio outstanding during the period multiplied by the weighted
average yield. The weighted average cost basis of our interest-bearing investment portfolio during
the quarter ended December 31, 2010 was approximately $269.4 million, compared to approximately
$336.1 million for the prior year quarter, due primarily to increased principal repayments, limited
new investment activity and an increased number of investments placed on non-accrual subsequent to
December 31, 2009. The annualized weighted average yield on our interest-bearing investment
portfolio for the three months ended December 31, 2010 was 11.37%, compared to 10.79% for the prior
year period. The weighted average yield varies from period to period based on the current stated
interest rate on interest-bearing investments and the amounts of loans for which interest is not
accruing. The increase in the weighted average yield on our portfolio for the quarter ended
December 31, 2010 resulted primarily from the repayment of loans with lower stated interest rates
and the placement of loans with lower stated interest rates on non-accrual. During the three
months ended December 31, 2010, six investments were on non-accrual, for an aggregate of
approximately $30.4 million at cost, or 10.3% of the aggregate cost of our investment portfolio,
and during the prior year period, six investments were on non-accrual, for an aggregate of
approximately $19.9 million at cost, or 5.7% of the aggregate cost of our investment portfolio.
31
Other income decreased for the three months ended December 31, 2010, as compared to the prior year
period, primarily due to success fees earned in the prior year period. We received $0.3 million in
prepaid success fees from Doe & Ingalls Management LLC and $0.3 million in success fees from our
exit in Tulsa Welding School during the three months ended December 31, 2009. The decrease in
Other income was partially offset by the receipt of $0.1 million in success fees from our exit in
Interfilm Holdings, Inc. during the three months ended December 31, 2010.
The following table lists the interest income from investments for our five largest portfolio
company investments during the respective periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010 |
|
|
Three months ended December 31, 2010 |
Company |
|
Fair Value |
|
% of Portfolio |
|
|
Revenues |
|
% of Total Revenues |
Reliable Biopharmaceutical Holding Inc. |
|
$ |
26,961 |
|
|
|
10.6 |
% |
|
|
$ |
754 |
|
|
|
9.4 |
% |
Sunshine Media Holdings |
|
|
22,235 |
|
|
|
8.8 |
|
|
|
|
864 |
|
|
|
10.8 |
|
Westlake Hardware, Inc. |
|
|
19,645 |
|
|
|
7.8 |
|
|
|
|
652 |
|
|
|
8.2 |
|
Clinton Holdings LLC (Midwest Metal) |
|
|
15,813 |
|
|
|
6.3 |
|
|
|
|
561 |
|
|
|
7.0 |
|
Defiance Acquisition Corp. |
|
|
12,757 |
|
|
|
5.1 |
|
|
|
|
231 |
|
|
|
2.9 |
|
|
|
|
|
|
|
Subtotalfive largest investments |
|
|
97,411 |
|
|
|
38.6 |
|
|
|
|
3,062 |
|
|
|
38.3 |
|
Other portfolio companies |
|
|
155,094 |
|
|
|
61.4 |
|
|
|
|
4,822 |
|
|
|
60.2 |
|
Other non-portfolio company revenue |
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
1.5 |
|
|
|
|
|
|
|
Total |
|
$ |
252,505 |
|
|
|
100.0 |
% |
|
|
$ |
8,006 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 |
|
|
Three months ended December 31, 2009 |
Company |
|
Fair Value |
|
% of Portfolio |
|
|
Revenues |
|
% of Total Revenues |
Reliable Biopharmaceutical Holding Inc. |
|
$ |
26,747 |
|
|
|
8.7 |
% |
|
|
$ |
759 |
|
|
|
7.7 |
% |
Sunshine Media Holdings |
|
|
26,228 |
|
|
|
8.6 |
|
|
|
|
846 |
|
|
|
8.6 |
|
Westlake Hardware, Inc. |
|
|
24,213 |
|
|
|
7.9 |
|
|
|
|
924 |
|
|
|
9.4 |
|
Clinton Holdings LLC (Midwest Metal) |
|
|
13,712 |
|
|
|
4.5 |
|
|
|
|
522 |
|
|
|
5.3 |
|
Defiance Acquisition Corp. |
|
|
13,590 |
|
|
|
4.4 |
|
|
|
|
419 |
|
|
|
4.3 |
|
|
|
|
|
|
|
Subtotalfive largest investments |
|
|
104,490 |
|
|
|
34.1 |
|
|
|
|
3,470 |
|
|
|
35.3 |
|
Other portfolio companies |
|
|
202,148 |
|
|
|
65.9 |
|
|
|
|
6,221 |
|
|
|
63.5 |
|
Other non-portfolio company revenue |
|
|
|
|
|
|
|
|
|
|
|
113 |
|
|
|
1.2 |
|
|
|
|
|
|
|
Total |
|
$ |
306,638 |
|
|
|
100.0 |
% |
|
|
$ |
9,804 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
Operating Expenses
Operating expenses, net of credits from the Adviser for fees earned and voluntary and irrevocable
waivers applied to the base management and incentive fees, decreased for the three months ended
December 31, 2010, as compared to the prior year period. This reduction was primarily due to a
decrease in interest expense and the amortization of deferred financing fees incurred in connection
with the Credit Facility, and a decrease in professional fees, which were partially offset by an
increase in the incentive fee.
Interest expense decreased for the three months ended December 31, 2010, as compared to the prior
year period due primarily to decreased borrowings under our Credit Facility and the reversal of
$0.6 million minimum earnings shortfall fee during the three months ended December 31, 2010. The
weighted average balance outstanding on our Credit Facility during the quarter ended December 31,
2010 was approximately $19.8 million, as compared to $78.8 million in the prior year period, a
decrease of 74.8%. On November 22, 2010, we amended our Credit Facility such that advances bear
interest at LIBOR subject to a minimum rate of 1.5%, plus 3.75% per annum. For the three months
ended December 31, 2009, under our prior credit facility, advances generally bore interest at LIBOR
subject to a minimum rate of 2.0%, plus 4.0% per annum. In addition to the lower interest rate,
the amendment removed the annual minimum earnings shortfall fee to the committed lenders. As such,
we reversed $0.6 million during the three months ended December 31, 2010 that we had accrued
through September 30, 2010 for a projected minimum earnings shortfall fee, as it is no longer
applicable.
Amortization of deferred financing fees decreased for the three months ended December 31, 2010, as
compared to the prior year period due to significant one-time costs related to the termination of
our prior credit facility and transition to our Credit Facility, resulting in increased
amortization of deferred financing fees during the quarter ended December 31, 2009 when compared to
the quarter ended December 31, 2010.
32
Professional fees decreased for the three months ended December 31, 2010, as compared to the prior
period, primarily due to legal fees incurred in connection with troubled loans during the three
months ended December 31, 2009.
The base management fee decreased for the three months ended December 31, 2010, as compared to the
prior year period, which is reflective of holding fewer loans that generate loan servicing fees
that reduce the base management fee as compared to the prior year period. An incentive fee was
earned by the Adviser during the three months ended December 31, 2010, due primarily to decreased
interest expense. The incentive fee earned during the prior year period was due in part to success
fee income from two portfolio companies. The base management and incentive fees are computed
quarterly, as described under Investment Advisory and Management Agreement in Note 4 of the notes
to the accompanying Condensed Consolidated Financial Statements and are summarized in the following
table:
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended December 31, |
|
|
|
2010 |
|
|
2009 |
|
Average total assets subject to base management fee(1) |
|
$ |
269,408 |
|
|
$ |
330,000 |
|
Multiplied by pro-rated annual base management fee of 2.0% |
|
|
0.5 |
% |
|
|
0.5 |
% |
|
|
|
|
|
|
|
Unadjusted base management fee |
|
$ |
1,347 |
|
|
$ |
1,650 |
|
Reduction for loan servicing fees(2) |
|
|
(842 |
) |
|
|
(929 |
) |
|
|
|
|
|
|
|
Base management fee(2) |
|
|
505 |
|
|
|
721 |
|
Credit for fees received by Adviser from the portfolio companies |
|
|
|
|
|
|
|
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum |
|
|
(52 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
Net base management fee |
|
$ |
453 |
|
|
$ |
714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive fee |
|
$ |
1,159 |
|
|
$ |
375 |
|
Credit from voluntary, irrevocable waiver issued by Advisers
board of directors |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
Net incentive fee |
|
$ |
1,159 |
|
|
$ |
353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit for fees received by Adviser from the portfolio companies |
|
$ |
|
|
|
$ |
|
|
Fee reduction for the voluntary, irrevocable waiver of 2.0% fee
on senior syndicated loans to 0.5% per annum |
|
|
(52 |
) |
|
|
(7 |
) |
Incentive fee credit |
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
Credit to base management and incentive fees from
Adviser(2) |
|
$ |
(52 |
) |
|
$ |
(29 |
) |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Average total assets subject to the base management fee is
defined as total assets, including investments made with proceeds of
borrowings, less any uninvested cash and cash equivalents resulting from
borrowings, valued at the end of the applicable quarters within the
respective periods and appropriately adjusted for any share issuances or
repurchases during the periods. |
|
(2) |
|
Reflected as a line item on the Condensed Consolidated
Statement of Operations located elsewhere in this report. |
Net Realized Loss on Investments
There were no realized gains or losses for the three months ended December 31, 2010. Net realized
loss on investments for the three months ended December 31, 2009 was $0.9 million, which consisted
of losses of $0.5 million and $0.4 million from the Kinetek Acquisition Corporation and Wesco
Holdings, Inc. syndicated loan sales, respectively.
Net Unrealized (Depreciation) Appreciation on Investments
Net unrealized (depreciation) appreciation on investments is the net change in the fair value of
our investment portfolio during the reporting period, including the reversal of previously-recorded
unrealized appreciation or depreciation when gains and losses are actually realized. During the
quarter ended December 31, 2010, we recorded net unrealized depreciation on investments in the
aggregate amount of $2.9 million. During the prior year period, we recorded net unrealized
appreciation on investments in the aggregate amount of $2.6 million, which included the reversal of
$0.9 million in unrealized depreciation related to two syndicated loan sales. Excluding reversals,
we had $1.7 million in net unrealized appreciation for the three months ended December 30, 2009.
The net unrealized (depreciation) appreciation across our investments for the three months ended
December 31, 2010 was as follows:
33
|
|
|
|
|
|
|
Three months ended December 31, 2010 |
|
|
|
|
|
Net Unrealized |
|
|
|
|
|
Appreciation |
|
Portfolio Company |
|
Investment Classification |
|
(Depreciation) |
|
Defiance Integrated Technologies, Inc. |
|
Control |
|
$ |
2,969 |
|
Puerto Rico Cable Acquisition Company, Inc. |
|
Non-Control / Non-Affiliate |
|
|
732 |
|
Midwest Metal Distribution, Inc. |
|
Control |
|
|
272 |
|
Global Brass & Cooper, Inc. |
|
Non-Control / Non-Affiliate |
|
|
263 |
|
Reliable Biopharmaceutical Holdings, Inc. |
|
Non-Control / Non-Affiliate |
|
|
250 |
|
Sunshine Media Holdings |
|
Non-Control / Non-Affiliate |
|
|
(5,450 |
) |
Lindmark Acquisitions |
|
Control |
|
|
(1,051 |
) |
GFRC Holdings LLC |
|
Non-Control / Non-Affiliate |
|
|
(406 |
) |
Other, net (<$250) |
|
|
|
|
(523 |
) |
|
|
|
|
|
|
|
|
Total: |
|
$ |
(2,944 |
) |
|
|
|
|
|
|
The primary drivers in our net unrealized depreciation for the quarter ended December 31, 2010
were notable depreciation in Sunshine Media Holdings (Sunshine), which was primarily due to
portfolio company performance and limited equity sponsor support, partially offset by appreciation
in Defiance Integrated Technologies, Inc., which was due to an increase in portfolio company
performance and in certain comparable multiples.
The unrealized appreciation (depreciation) across our investments for the three months ended
December 31, 2009 was as follows:
|
|
|
|
|
|
|
Three months ended December 31, 2009 |
|
|
|
|
|
Net Unrealized |
|
|
|
|
|
Appreciation |
|
Portfolio Company |
|
Investment Classification |
|
(Depreciation) |
|
BAS Broadcasting |
|
Non-Control / Non-Affiliate |
|
$ |
1,192 |
(1) |
Westlake Hardware, Inc. |
|
Non-Control / Non-Affiliate |
|
|
544 |
|
Kinetek Acquisition Corp. |
|
Non-Control / Non-Affiliate |
|
|
513 |
(2) |
Wesco Holdings, Inc. |
|
Non-Control / Non-Affiliate |
|
|
408 |
(3) |
WP Evenflo Group Holdings, Inc. |
|
Non-Control / Non-Affiliate |
|
|
343 |
|
Puerto Rico Cable Acquisition Company, Inc. |
|
Non-Control / Non-Affiliate |
|
|
289 |
|
Sunshine Media Holdings |
|
Non-Control / Non-Affiliate |
|
|
276 |
|
Allison Publications, LLC |
|
Non-Control / Non-Affiliate |
|
|
265 |
|
Pinnacle Treatment Centers, Inc. |
|
Non-Control / Non-Affiliate |
|
|
254 |
|
Defiance Integrated Technologies, Inc. |
|
Control |
|
|
(816 |
) |
Legend Communications of Wyoming LLC |
|
Non-Control / Non-Affiliate |
|
|
(543 |
) |
LocalTel, LLC |
|
Control |
|
|
(524 |
) |
KMBQ Corporation |
|
Non-Control / Non-Affiliate |
|
|
(385 |
) |
Other, net (<$250) |
|
|
|
|
783 |
|
|
|
|
|
|
|
|
|
Total: |
|
$ |
2,599 |
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects the reversal of $0.5 million in unrealized depreciation in connection
with the payoff of the senior term B loan of BAS Broadcasting. |
|
(2) |
|
Reflects the reversal of the unrealized depreciation in connection
with the $0.5 million realized loss on the sale of Kinetek Acquisition Corp. |
|
(3) |
|
Reflects the reversal of the unrealized depreciation in connection with
the $0.4 million realized loss on the sale of Wesco Holdings, Inc. |
Excluding reversals, general increase in our net unrealized appreciation was experienced
throughout the majority of our entire portfolio of debt holdings based on increases in market
comparables and portfolio company performance.
Over our entire investment portfolio, we recorded an aggregate of approximately $5.6 million
of net unrealized depreciation on our debt positions for the quarter ended December 31, 2010, while
our equity holdings experienced an aggregate of approximately $2.7 million of net unrealized
appreciation. At December 31, 2010, the fair value of our investment portfolio was less than its
cost basis by approximately $44.0 million, as compared to $41.1 million at September 30, 2010,
representing net unrealized depreciation of $2.9 million for the period. We believe that our
aggregate investment portfolio was valued at a depreciated value due primarily to the general
instability of the loan markets and resulting decrease in market multiples relative to where
multiples were when we originated the investments in our portfolio. Even though valuations have
generally stabilized over the past several quarters, our entire portfolio was fair valued at 85.1%
of cost as of December 31, 2010. The unrealized depreciation of our investments does not have an
impact on our current ability to pay distributions to stockholders; however, it may be an
indication of future realized losses, which could ultimately reduce our income available for
distribution to stockholders.
Net Unrealized Depreciation on Borrowings
Net unrealized depreciation on borrowings is the net change in the fair value
of our borrowings during the reporting period, including the reversal of previously
recorded unrealized appreciation or depreciation when gains and
34
losses are realized. We elected to apply ASC 825, Financial Instruments, which requires that we
apply a fair value methodology to the Credit Facility. We estimated the fair value of the Credit
Facility using estimates of value provided by an independent third party and our own assumptions in
the absence of observable market data, including estimated remaining life, current market yield and
interest rate spreads of similar securities as of the measurement date. The Credit Facility was
fair valued at $25.3 million as of December 31, 2010.
Net Increase in Net Assets Resulting from Operations
For the three months ended December 31, 2010, we realized a net increase in net assets resulting
from operations of $2.1 million as a result of the factors discussed above. For the three months
ended December 31, 2009, we realized a net increase in net assets resulting from operations of $6.3
million. Our net increase in net assets resulting from operations per basic and diluted weighted
average common share for the three months ended December 31, 2010 and December 31, 2009 were $0.10
and $0.30, respectively.
LIQUIDITY AND CAPITAL RESOURCES (dollar amounts in thousands, unless otherwise indicated)
Operating Activities
Net cash used in operating activities for the three months ended December 31, 2010 was $4.0 million
and consisted primarily of disbursements of $11.8 million in new investments and an increase of
$10.5 million in due from custodian, which resulted from the repayment of Puerto Rico Cable on
December 31, 2010, partially offset by principal repayments of $13.2 million and net unrealized
depreciation of $2.9 million. Net cash provided by operating activities for the three months ended
December 31, 2009 was $15.1 million and consisted primarily of principal repayments of $15.4
million.
At December 31, 2010, we had investments in equity of, loans to or syndicated participations in, 41
private companies with an aggregate cost basis of approximately $296.6 million. At December 31,
2009, we had investments in equity of, loans to, or syndicated participations in, 46 private
companies with an aggregate cost basis of approximately $347.5 million. The following table
summarizes our total portfolio investment activity during the three months ended December 31, 2010
and 2009:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Beginning investment portfolio at fair value |
|
$ |
257,109 |
|
|
$ |
320,969 |
|
New investments |
|
|
9,000 |
|
|
|
|
|
Disbursements to existing portfolio companies |
|
|
2,794 |
|
|
|
2,063 |
|
Principal repayments (including repayment of PIK) |
|
|
(13,208 |
) |
|
|
(15,404 |
) |
Proceeds from sales |
|
|
(37 |
) |
|
|
(2,782 |
) |
Increase in investment balance due to PIK |
|
|
4 |
|
|
|
55 |
|
Increase in investment balance due to transferred interest |
|
|
|
|
|
|
103 |
|
Unrealized (depreciation) appreciation |
|
|
(2,944 |
) |
|
|
1,193 |
|
Reversal of prior period depreciation on realization |
|
|
|
|
|
|
1,406 |
|
Net realized loss |
|
|
|
|
|
|
(920 |
) |
Amortization of premiums and discounts |
|
|
(213 |
) |
|
|
(45 |
) |
|
|
|
|
|
|
|
Ending investment portfolio at fair value |
|
$ |
252,505 |
|
|
$ |
306,638 |
|
|
|
|
|
|
|
|
The following table summarizes the contractual principal repayments and maturity of our
investment portfolio by fiscal year, assuming no voluntary prepayments, at December 31, 2010.
|
|
|
|
|
|
|
Amount |
|
For the remaining nine months ending
September 30: |
|
|
|
|
2011 |
|
$ |
50,640 |
|
For the fiscal year ending September 30: |
|
|
|
|
2012 |
|
|
73,339 |
|
2013 |
|
|
123,043 |
|
2014 |
|
|
31,245 |
|
2015 |
|
|
9,925 |
|
2016 |
|
|
5,045 |
|
|
|
|
|
Total contractual repayments |
|
$ |
293,237 |
|
Investments in equity securities |
|
|
4,469 |
|
Adjustments to cost basis on debt securities |
|
|
(1,149 |
) |
|
|
|
|
Total cost basis of investments held at
December 31, 2010: |
|
$ |
296,557 |
|
|
|
|
|
35
Financing Activities
Net cash provided by financing activities for the three months ended December 31, 2010 was $2.7
million and consisted primarily of net borrowings from the Credit Facility of $7.8 million,
partially offset by distributions to stockholders of $4.4 million and $0.7 million in financing
fees for the Credit Facility. Net cash used in financing activities for the three months ended
December 31, 2009 was $14.0 million and primarily consisted of net payments on our Credit Facility
of $9.6 million and distributions to stockholders of $4.4 million.
Distributions
To qualify as a RIC and, therefore, avoid corporate level tax on the income we distribute to our
stockholders, we are required, under Subchapter M of the Code, to distribute at least 90% of our
ordinary income and short-term capital gains to our stockholders on an annual basis. In accordance
with these requirements, we declared and paid monthly cash distributions of $0.07 per common share
for October, November and December 2010. In January 2011, our Board of Directors declared a
monthly distribution of $0.07 per common share for each of January, February and March 2011. We
declared these distributions based on our estimates of net investment income for the fiscal year.
For the quarter ended December 31, 2010, please refer to Section 19(a) Disclosure below for
estimated tax characterization. For the fiscal year ended September 30, 2010, which includes the
three months ended December 31, 2009, our distribution payments were approximately $17.7 million.
We declared these distributions based on our estimates of net investment income for the fiscal
year. Our investment pace was slower than expected and, consequently, our net investment income
was lower than our original estimates. A portion of the distributions declared during fiscal 2010
is expected to be treated as a return of capital to our stockholders.
Section 19(a) Disclosure
Our Board of Directors estimates the source of the distributions at the time of their declaration,
as required by Section 19(a) of the 1940 Act. On a monthly basis, if required under Section 19(a),
we post a Section 19(a) notice through the Depository Trust Companys Legal Notice System and also
send to our registered stockholders a written Section 19(a) notice along with the payment of
distributions for any payment which includes a distribution estimated to be paid from any source
other than accumulative net investment income during the fiscal year. The estimates of the source
of the distribution are interim estimates based on accounting principles generally accepted in the
United States (GAAP) that are subject to revision, and the exact character of the distributions
for tax purposes cannot be determined until our books and records are finalized for the calendar
year. Following the calendar year end, after we have determined definitive information, if we have
made distributions of taxable income (or return of capital), we will deliver a Form 1099-DIV to our
stockholders specifying such amount and the tax characterization of such amount. Therefore, these
estimates are made solely to comply with the requirements of Section 19(a) of the 1940 Act and
should not be relied upon for tax reporting or any other purposes and could differ significantly
from the actual character of distributions for tax purposes.
Issuance of Equity
On October 20, 2009, we filed a registration statement on Form N-2 with the SEC, which was declared
effective on January 28, 2010. The registration statement permits us to issue, through one or more
transactions, up to an aggregate of $300.0 million in securities, consisting of common stock,
senior common stock, preferred stock, subscription rights, debt securities and warrants to purchase
common stock, or a combination of these securities.
We anticipate issuing equity securities to obtain additional capital in the future. However, we
cannot determine the terms of any future equity issuances or whether we will be able to issue
equity on terms favorable to us, or at all. Additionally, when our common stock is trading below
NAV per share, as it has consistently traded for the last two years, we will have regulatory
constraints under the 1940 Act on our ability to obtain additional capital in this manner.
Generally, the 1940 Act provides that we may not issue and sell our common stock at a price below
our NAV per share, other than to our then existing stockholders pursuant to a rights offering,
without first obtaining approval from our stockholders and our independent directors. As of
December 31, 2010, our NAV per share was $11.74 and as of February 4, 2010 our closing market price
was $10.80 per share. To the extent that our common stock trades at a market price below our NAV
per share, we will generally be precluded from raising equity capital through public offerings of
our common stock, other than pursuant to stockholder approval or a rights offering. The asset
coverage requirement of a business development company under the 1940 Act effectively limits our
ratio of debt to equity to 1:1. To the extent that we are unable to raise capital through the
issuance of equity, our ability to raise capital through the issuance of debt may also be inhibited
to the extent of our regulatory debt to equity ratio limits.
36
At our Annual Meeting of Stockholders held on February 18, 2010, our stockholders approved a
proposal that authorized us to issue and sell shares of our common stock at a price below our then
current NAV per share for a period of one year, provided that our Board of Directors makes certain
determinations prior to any such sale. This proposal is in effect until our next annual
stockholders meeting on February 17, 2011, at which time we have asked our stockholders to vote in
favor of a similar proposal for another year. We have not issued any common stock since February
2008.
On May 17, 2010, we and the Adviser entered into an Equity Distribution Agreement (the
Agreement) with BB&T Capital Markets, a division of Scott & Stringfellow, LLC (the Agent),
under which we may, from time to time, issue and sell through the Agent up to 2.0 million shares
(the Shares) of our common stock, par value $0.001 per share based upon instructions from us
(including, at a minimum, the number of Shares to be offered, the time period during which sales
are requested to be made, any limitation on the number of Shares that may be sold in any one day
and any minimum price below which sales may not be made). Sales of Shares through the Agent, if
any, will be executed by means of either ordinary brokers transactions on the NASDAQ Global Select
Market in accordance with Rule 153 under the Securities Act of 1933, as amended, or such other
sales of the Shares as shall be agreed by us and the Agent. The compensation payable to the Agent
for sales of Shares with respect to which the Agent acts as sales agent shall be equal to 2.0% of
the gross sales price of the Shares for amounts of Shares sold pursuant to the Agreement. To date,
we have not issued any shares pursuant to this Agreement.
Revolving Credit Facility
On March 15, 2010, we entered into the Credit Facility. Branch Banking and Trust Company and ING
Capital LLC also joined the Credit Facility as committed lenders. Subject to certain terms and
conditions, the Credit Facility may be expanded up to $202.0 million through the addition of other
committed lenders to the facility. On the Amendment Date, we amended the Credit Facility. Prior
to the Amendment Date, advances under the Credit Facility bore interest at LIBOR subject to a
minimum rate of 2.0%, plus 4.5% per annum, with a commitment fee of 0.5% per annum on undrawn
amounts. Effective as of the Amendment Date, advances under the Credit Facility bear interest at
LIBOR subject to a minimum rate of 1.5%, plus 3.75% per annum, with a commitment fee of 0.5% per
annum on undrawn amounts when the facility is drawn more than 50% and 1.0% per annum on undrawn
amounts when the facility is drawn less than 50%. In addition, effective as of the Amendment Date,
we are no longer obligated to pay an annual minimum earnings shortfall fee to the committed
lenders, which was calculated as the difference between the weighted average of borrowings
outstanding under the Credit Facility and 50.0% of the commitment amount of the Credit Facility,
multiplied by 4.5% per annum, less commitment fees paid during the year. As of the Amendment Date,
we paid a $0.7 million fee.
As of December 31, 2010, there was a cost basis of approximately $24.6 million of borrowings
outstanding under the Credit Facility at an average interest rate of 5.25%. As of February 4,
2011, there was a cost basis of approximately $6.6 million of borrowings outstanding. We expect
that the Credit Facility will allow us to increase the rate of our investment activity and grow the
size of our investment portfolio. Available borrowings are subject to various constraints imposed
under the Credit Facility, based on the aggregate loan balance pledged by us. Interest is payable
monthly during the term of the Credit Facility. The Credit Facility matures on March 15, 2012,
and, if the facility is not renewed or extended by this date, all unpaid principal and interest
will be due and payable on March 15, 2013. In addition, if the Credit Facility is not renewed on
or before March 15, 2012, we will be required to use all principal collections from the pledged
loans to pay outstanding principal on the Credit Facility.
The Credit Facility contains covenants that require Business Loan to maintain its status as a
separate entity, prohibit certain significant corporate transactions (such as mergers,
consolidations, liquidations or dissolutions), and restrict material changes to our credit and
collection policies. The facility requires a minimum of 20 obligors in the borrowing base and also
limits payments of distributions. As of December 31, 2010, Business Loan had 26 obligors and we
were in compliance with all of the Credit Facility covenants.
Contractual Obligations and Off-Balance Sheet Arrangements
As of December 31, 2010, we were not party to any signed term sheets for potential investments.
However, we have certain line of credit and capital commitments with our portfolio companies that
have not been fully drawn or called, respectively. Since these commitments have expiration dates,
and we expect many will never be fully drawn or called, the total commitment amounts do not
necessarily represent future cash requirements. We estimate the fair value of these unused and
uncalled commitments as of December 31, 2010 and March 31, 2010 to be nominal.
In July 2009, we executed a guaranty of a line of credit agreement between Comerica Bank and
Defiance Integrated Technologies, Inc., one of our Control investments. If Defiance has a payment
default, the guaranty is callable once the bank has reduced its claim by using commercially
reasonable efforts to collect through disposition of the Defiance collateral. The guaranty
37
is limited to $0.3 million plus interest on that amount accrued from the date demand payment is
made under the guaranty, and all costs incurred by the bank in its collection efforts. As of
December 31, 2010, we had not been required to make any payments on the guaranty of the line of
credit agreement, and we consider the credit risk to be remote.
In accordance with GAAP, the unused and uncalled portions of these commitments are not recorded on
the accompanying Condensed Consolidated Statements of Assets and Liabilities. The following table
summarizes the nominal dollar balance of unused line of credit commitments, uncalled capital
commitments and guarantees as of December 31, 2010 and September 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
As of September 30, |
|
|
2010 |
|
2010 |
Unused line of credit commitments |
|
$ |
6,099 |
|
|
$ |
9,304 |
|
Uncalled capital commitment |
|
|
1,600 |
|
|
|
1,600 |
|
Guarantees |
|
|
250 |
|
|
|
250 |
|
The following table shows our contractual obligations as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
Less than |
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractual Obligations(1) |
|
1 Year |
|
|
1-3 Years |
|
|
4-5 Years |
|
|
After 5 Years |
|
|
Total |
|
Credit Facility(2) |
|
$ |
|
|
|
$ |
24,600 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
24,600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes the unused commitments to extend credit or capital to our
portfolio companies for an aggregate amount of $7.7 million, as discussed above. |
|
(2) |
|
Principal balance of borrowings under the Credit Facility, based on the
contractual maturity due to the revolving nature of the facility. |
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with GAAP requires
management to make estimates and assumptions that affect the reported consolidated amounts of
assets and liabilities, including disclosure of contingent assets and liabilities at the date of
the financial statements, and revenues and expenses during the period reported. Actual results
could differ materially from those estimates. We have identified our investment valuation process
as our most critical accounting policy.
Investment Valuation
The most significant estimate inherent in the preparation of our accompanying Condensed
Consolidated Financial Statements is the valuation of investments and the related amounts of
unrealized appreciation and depreciation on investments recorded.
General Valuation Policy: We value our investments in accordance with the requirements of the 1940
Act. As discussed more fully below, we value securities for which market quotations are readily
available and reliable at their market value. We value all other securities and assets at fair
value as determined in good faith by our Board of Directors.
ASC 820 defines fair value, establishes a framework for measuring fair value and expands
disclosures about assets and liabilities measured at fair value. ASC 820 provides a consistent
definition of fair value that focuses on exit price in the principal, or most advantageous, market
and prioritizes, within a measurement of fair value, the use of market-based inputs over
entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value
measurements based upon the transparency of inputs to the valuation of an asset or liability as of
the measurement date.
|
|
|
Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active markets; |
|
|
|
|
Level 2 inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for the asset or
liability, either directly or indirectly, for substantially the full term of the financial
instrument. Level 2 inputs are in those markets for which there are few transactions, the
prices are not current, little public information exists or instances where prices vary
substantially over time or among brokered market makers; and |
|
|
|
|
Level 3 inputs to the valuation methodology are unobservable and significant
to the fair value measurement. Unobservable inputs are those inputs that reflect our own
assumptions that market participants would use to price the asset or liability based upon
the best available information. |
38
See Note 3, Investments in the accompanying notes to our condensed consolidated financial
statements included elsewhere in
this report for additional information regarding fair value measurements and our adoption of ASC
820.
We use generally accepted valuation techniques to value our portfolio unless we have specific
information about the value of an investment to determine otherwise. From time to time we may
accept an appraisal of a business in which we hold securities. These appraisals are expensive and
occur infrequently but provide a third-party valuation opinion that may differ in results,
techniques and scopes used to value our investments. When these specific third-party appraisals
are engaged or accepted, we would use estimates of value provided by such appraisals and our own
assumptions including estimated remaining life, current market yield and interest rate spreads of
similar securities as of the measurement date to value the investment we have in that business.
In determining the value of our investments, our Adviser has established an investment valuation
policy (the Policy). The Policy has been approved by our Board of Directors, and each quarter
our Board of Directors reviews whether our Adviser has applied the Policy consistently and votes
whether or not to accept the recommended valuation of our investment portfolio.
The Policy, which is summarized below, applies to the following categories of securities:
|
|
|
Publicly-traded securities; |
|
|
|
|
Securities for which a limited market exists; and |
|
|
|
|
Securities for which no market exists. |
Valuation Methods:
Publicly-traded securities: We determine the value of publicly-traded securities based on the
closing price for the security on the exchange or securities market on which it is listed and
primarily traded on the valuation date. To the extent that we own restricted securities that are
not freely tradable, but for which a public market otherwise exists, we will use the market value
of that security adjusted for any decrease in value resulting from the restrictive feature.
Securities for which a limited market exists: We value securities that are not traded on an
established secondary securities market, but for which a limited market for the security exists,
such as certain participations in, or assignments of, syndicated loans, at the quoted bid price.
In valuing these assets, we assess trading activity in an asset class, evaluate variances in prices
and other market insights to determine if any available quote prices are reliable. If we conclude
that quotes based on active markets or trading activity may be relied upon, firm bid prices are
requested; however, if a firm bid price is unavailable, we base the value of the security upon the
indicative bid price (IBP) offered by the respective originating syndication agents trading
desk, or secondary desk, on or near the valuation date. To the extent that we use the IBP as a
basis for valuing the security, our Adviser may take further steps to consider additional
information to validate that price in accordance with the Policy.
In the event these limited markets become illiquid such that market prices are no longer readily
available, we will value our syndicated loans using alternative methods, such as estimated net
present values of the future cash flows or discounted cash flows (DCF). The use of a DCF
methodology follows that prescribed by ASC 820, which provides guidance on the use of a reporting
entitys own assumptions about future cash flows and risk-adjusted discount rates when relevant
observable inputs, such as quotes in active markets, are not available. When relevant observable
market data does not exist, the alternative outlined in ASC 820 is the valuation of investments
based on DCF. For the purposes of using DCF to provide fair value estimates, we consider multiple
inputs such as a risk-adjusted discount rate that incorporates adjustments that market participants
would make both for nonperformance and liquidity risks. As such, we developed a modified discount
rate approach that incorporates risk premiums including, among others, increased probability of
default, or higher loss given default, or increased liquidity risk. The DCF valuations applied to
the syndicated loans provide an estimate of what we believe a market participant would pay to
purchase a syndicated loan in an active market, thereby establishing a fair value. We apply the
DCF methodology in illiquid markets until quoted prices are available or are deemed reliable based
on trading activity.
As of December 31, 2010, we assessed trading activity in syndicated loan assets and determined that
there continued to be market liquidity and a secondary market for these assets. Thus, firm bid
prices, or IBPs, were used to fair value our syndicated loans at December 31, 2010.
Securities for which no market exists: The valuation methodology for securities for which no market
exists falls into three categories: (1) portfolio investments comprised solely of debt securities;
(2) portfolio investments in controlled companies comprised of a bundle of securities, which can
include debt and equity securities; and (3) portfolio investments in non-controlled companies
comprised of a bundle of investments, which can include debt and equity securities.
(1) |
|
Portfolio investments comprised solely of debt securities: Debt securities that are not
publicly traded on an established securities market, or for which a limited market does not
exist (Non-Public Debt Securities), and that are issued by |
39
|
|
portfolio companies in which we have no equity, or equity-like securities, are fair valued in
accordance with the terms of the policy, which utilizes opinions of value submitted to us by
Standard & Poors Securities Evaluations, Inc (SPSE). We may also submit paid in kind (PIK)
interest to SPSE for its evaluation when it is determined that PIK interest is likely to be
received. |
|
|
|
In the case of Non-Public Debt Securities, we have engaged SPSE to submit opinions of value for
our debt securities that are issued by portfolio companies in which we own no equity, or
equity-like securities. SPSEs opinions of value are based on the valuations prepared by our
portfolio management team, as described below. We request that SPSE also evaluate and assign
values to success fees when we determine that there is a reasonable probability of receiving a
success fee on a given loan. SPSE will only evaluate the debt portion of our investments for
which we specifically request evaluation, and may decline to make requested evaluations for any
reason, at its sole discretion. Upon completing our collection of data with respect to the
investments (which may include the information described below under Credit Information, the
risk ratings of the loans described below under Loan Grading and Risk Rating and the factors
described hereunder), this valuation data is forwarded to SPSE for review and analysis. SPSE
makes its independent assessment of the data that we have assembled and assesses its independent
data to form an opinion as to what they consider to be the market values for the securities.
With regard to its work, SPSE has issued the following paragraph: |
SPSE provides evaluated price opinions which are reflective of what SPSE believes the bid
side of the market would be for each loan after careful review and analysis of descriptive,
market and credit information. Each price reflects SPSEs best judgment based upon careful
examination of a variety of market factors. Because of fluctuation in the market and in
other factors beyond its control, SPSE cannot guarantee these evaluations. The evaluations
reflect the market prices, or estimates thereof, on the date specified. The prices are
based on comparable market prices for similar securities. Market information has been
obtained from reputable secondary market sources. Although these sources are considered
reliable, SPSE cannot guarantee their accuracy.
SPSE opinions of the value of our debt securities that are issued by portfolio companies in
which we do not own equity or equity-like securities are submitted to our Board of Directors
along with our Advisers supplemental assessment and recommendation regarding valuation of each
of these investments. Our Adviser generally accepts the opinion of value given by SPSE; however,
in certain limited circumstances, such as when our Adviser may learn new information regarding
an investment between the time of submission to SPSE and the date of our Board of Directors
assessment, our Advisers conclusions as to value may differ from the opinion of value delivered
by SPSE. Our Board of Directors then reviews whether our Adviser has followed its established
procedures for determinations of fair value, and votes to accept or reject the recommended
valuation of our investment portfolio. Our Adviser and our management recommended, and our Board
of Directors voted to accept, the opinions of value delivered by SPSE on the loans in our
portfolio as denoted on the Schedule of Investments included in our accompanying Condensed
Consolidated Financial Statements.
Because there is a delay between when we close an investment and when the investment can be
evaluated by SPSE, new loans are not valued immediately by SPSE; rather, management makes its
own determination about the value of these investments in accordance with our valuation policy
using the methods described herein.
(2) |
|
Portfolio investments in controlled companies comprised of a bundle of investments, which can
include debt and equity securities: The fair value of these investments is determined based on
the total enterprise value (TEV) of the portfolio company, or issuer, utilizing a liquidity
waterfall approach under ASC 820. For Non-Public Debt Securities and equity or equity-like
securities (e.g. preferred equity, common equity, or other equity-like securities) that are
purchased together as part of a package, where we have control or could gain control through
an option or warrant security, both the debt and equity securities of the portfolio investment
would exit in the mergers and acquisitions market as the principal market, generally through a
sale or recapitalization of the portfolio company. In accordance with ASC 820, we apply the
in-use premise of value which assumes the debt and equity securities are sold together. Under
this liquidity waterfall approach, we continue to use the enterprise value methodology
utilizing a liquidity waterfall approach to determine the fair value of these investments
under ASC 820 if we have the ability to initiate a sale of a portfolio company as of the
measurement date. Under this approach, we first calculate the TEV of the issuer by
incorporating some or all of the following factors: |
|
|
|
the issuers ability to make payments; |
|
|
|
|
the earnings of the issuer; |
|
|
|
|
recent sales to third parties of similar securities; |
|
|
|
|
the comparison to publicly traded securities; and |
|
|
|
|
DCF or other pertinent factors. |
|
|
In gathering the sales to third parties of similar securities, we may gather and analyze
industry statistics and use outside experts. Once we have estimated the TEV of the issuer, we
subtract the value of all the debt securities of the issuer, which are valued at the contractual
principal balance. Fair values of these debt securities are discounted for any shortfall of TEV
over the total debt outstanding for the issuer. Once the values for all outstanding senior
securities (which include the debt |
40
|
|
securities) have been subtracted from the TEV of the issuer, the remaining amount, if any, is
used to determine the value of the issuers equity or equity like securities. If, in our
Advisers judgment, the liquidity waterfall approach does not accurately reflect the value of
the debt component, our Adviser may recommend that we use a valuation by SPSE, or if that is
unavailable, a DCF valuation technique. |
|
(3) |
|
Portfolio investments in non-controlled companies comprised of a bundle of investments, which
can include debt and equity securities: We value Non-Public Debt Securities that are purchased
together with equity or equity-like securities from the same portfolio company, or issuer, for
which we do not control or cannot gain control as of the measurement date, using a
hypothetical secondary market as our principal market. In accordance with ASC 820, we
determine the fair value of these debt securities of non-control investments assuming the sale
of an individual debt security using the in-exchange premise of value (as defined in ASC 820).
As such, we estimate the fair value of the debt component using estimates of value provided by
SPSE and our own assumptions in the absence of observable market data, including synthetic
credit ratings, estimated remaining life, current market yield and interest rate spreads of
similar securities as of the measurement date. Subsequent to June 30, 2009, for equity or
equity-like securities of investments that we do not control or cannot gain control as of the
measurement date, we estimate the fair value of the equity using the in-exchange premise of
value based on factors such as the overall value of the issuer, the relative fair value of
other units of account, including debt, or other relative value approaches. Consideration also
is given to capital structure and other contractual obligations that may impact the fair value
of the equity. Further, we may utilize comparable values of similar companies, recent
investments and indices with similar structures and risk characteristics or our own
assumptions in the absence of other observable market data, and may also employ DCF valuation
techniques. |
|
(4) |
|
Portfolio investments comprised of non-publicly traded non-control equity securities of other
funds: We value any uninvested capital of the non-control fund at par value and value any
invested capital at the value provided by the non-control fund. |
Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ
significantly from the values that would have been obtained had a ready market for the securities
existed, and the differences could be material. Additionally, changes in the market environment and
other events that may occur over the life of the investments may cause the gains or losses
ultimately realized on these investments to be different than the valuations currently assigned.
There is no single standard for determining fair value in good faith, as fair value depends upon
circumstances of each individual case. In general, fair value is the amount that we might
reasonably expect to receive upon the current sale of the security in an arms-length transaction in
the securitys principal market.
Valuation Considerations: From time to time, depending on certain circumstances, the Adviser may
use the following valuation considerations, including but not limited to:
|
|
|
the nature and realizable value of the collateral; |
|
|
|
|
the portfolio companys earnings and cash flows and its ability to make payments
on its obligations; |
|
|
|
|
the markets in which the portfolio company does business; |
|
|
|
|
the comparison to publicly traded companies; and |
|
|
|
|
DCF and other relevant factors. |
Because such valuations, particularly valuations of private securities and private companies, are
not susceptible to precise determination, may fluctuate over short periods of time, and may be
based on estimates, our determinations of fair value may differ from the values that might have
actually resulted had a readily available market for these securities been available.
Credit Information: Our Adviser monitors a wide variety of key credit statistics that provide
information regarding our portfolio companies to help us assess credit quality and portfolio
performance. We and our Adviser participate in the periodic board meetings of our portfolio
companies in which we hold Control and Affiliate investments and also require them to provide
annual audited and monthly unaudited financial statements. Using these statements or comparable
information and board discussions, our Adviser calculates and evaluates the credit statistics.
Loan Grading and Risk Rating: As part of our valuation procedures above, we risk rate all of our
investments in debt securities. For syndicated loans that have been rated by an NRSRO (as defined
in Rule 2a-7 under the 1940 Act), we use the NRSROs risk rating for such security. For all other
debt securities, we use a proprietary risk rating system. Our risk rating system uses a scale of 0
to 10, with 10 being the lowest probability of default. This system is used to estimate the
probability of default on debt securities and the probability of loss if there is a default. These
types of systems are referred to as risk rating systems and are used by banks and rating agencies.
The risk rating system covers both qualitative and quantitative aspects of the business and the
securities we hold.
41
For the debt securities for which we do not use a third-party NRSRO risk rating, we seek to
have our risk rating system mirror the risk rating systems of major risk rating organizations, such
as those provided by an NRSRO. While we seek to mirror the NRSRO systems, we cannot provide any
assurance that our risk rating system will provide the same risk rating as an NRSRO for these
securities. The following chart is an estimate of the relationship of our risk rating system to the
designations used by two NRSROs as they risk rate debt securities of major companies. Because our
system rates debt securities of companies that are unrated by any NRSRO, there can be no assurance
that the correlation to the NRSRO set out below is accurate. We believe our risk rating would be
significantly higher than a typical NRSRO risk rating because the risk rating of the typical NRSRO
is designed for larger businesses. However, our risk rating has been designed to risk rate the
securities of smaller businesses that are not rated by a typical NRSRO. Therefore, when we use our
risk rating on larger business securities, the risk rating is higher than a typical NRSRO rating.
The primary difference between our risk rating and the rating of a typical NRSRO is that our risk
rating uses more quantitative determinants and includes qualitative determinants that we believe
are not used in the NRSRO rating. It is our understanding that most debt securities of medium-sized
companies do not exceed the grade of BBB on an NRSRO scale, so there would be no debt securities in
the middle market that would meet the definition of AAA, AA or A. Therefore, our scale begins with
the designation 10 as the best risk rating which may be equivalent to a BBB from an NRSRO, however,
no assurance can be given that a 10 on our scale is equal to a BBB on an NRSRO scale.
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys |
|
First |
|
Second |
|
|
System |
|
NRSRO |
|
NRSRO |
|
Gladstone Capitals Description(1) |
|
>10 |
|
|
Baa2 |
|
BBB |
|
Probability of Default (PD) during the next ten years is 4% and the Expected Loss (EL) is 1% or less |
|
10 |
|
|
Baa3 |
|
BBB- |
|
PD is 5% and the EL is 1% to 2% |
|
9 |
|
|
Ba1 |
|
BB+ |
|
PD is 10% and the EL is 2% to 3% |
|
8 |
|
|
Ba2 |
|
BB |
|
PD is 16% and the EL is 3% to 4% |
|
7 |
|
|
Ba3 |
|
BB- |
|
PD is 17.8% and the EL is 4% to 5% |
|
6 |
|
|
|
B1 |
|
|
|
B+ |
|
|
PD is 22% and the EL is 5% to 6.5% |
|
5 |
|
|
|
B2 |
|
|
|
B |
|
|
PD is 25% and the EL is 6.5% to 8% |
|
4 |
|
|
|
B3 |
|
|
|
B- |
|
|
PD is 27% and the EL is 8% to 10% |
|
3 |
|
|
Caa1 |
|
CCC+ |
|
PD is 30% and the EL is 10% to 13.3% |
|
2 |
|
|
Caa2 |
|
CCC |
|
PD is 35% and the EL is 13.3% to 16.7% |
|
1 |
|
|
Caa3 |
|
CC |
|
PD is 65% and the EL is 16.7% to 20% |
|
0 |
|
|
|
N/A |
|
|
|
D |
|
|
PD is 85% or there is a payment default and the EL is greater than 20% |
|
|
|
(1) |
|
The default rates set forth are for a ten year term debt security. If a debt
security is less than ten years, then the probability of default is adjusted to a lower
percentage for the shorter period, which may move the security higher on our risk rating
scale. |
The above scale gives an indication of the probability of default and the magnitude of the
loss if there is a default. Our policy is to stop accruing interest on an investment if we
determine that interest is no longer collectible. As of December 31, 2010 and September 30, 2010,
two Non-Control/Non-Affiliate investments and four Control investments were on non-accrual.
Additionally, we do not risk rate our equity securities.
The following table lists the risk ratings for all non-syndicated loans in our portfolio at
December 31, 2010 and September 30, 2010, representing approximately 92.4% and 93.2%, respectively,
at fair value of all loans in our portfolio at the end of each period:
|
|
|
|
|
|
|
|
|
Rating |
|
December 31, 2010 |
|
September 30, 2010 |
Highest |
|
|
10.0 |
|
|
|
10.0 |
|
Average |
|
|
6.4 |
|
|
|
6.1 |
|
Weighted Average |
|
|
6.5 |
|
|
|
5.9 |
|
Lowest |
|
|
3.0 |
|
|
|
1.0 |
|
For syndicated loans that are currently rated by an NRSRO, we risk rate such loans in
accordance with the risk rating systems of major risk rating organizations, such as those provided
by an NRSRO. The following table lists the risk ratings for all syndicated loans in our portfolio
that were rated by an NRSRO at December 31, 2010 and September 30, 2010, representing approximately
7.6% and 4.3%, respectively, at fair value of all loans in our portfolio at the end of each period:
|
|
|
|
|
Rating |
|
December 31, 2010 |
|
September 30, 2010 |
Highest |
|
B+/B2 |
|
B+/B2 |
Average |
|
B-/B3 |
|
B+/B2 |
Weighted Average |
|
B/B2 |
|
B+/B2 |
Lowest |
|
B-/B3 |
|
B2 |
42
As of September 30, 2010, we had one syndicated loan representing 2.5% at fair value of all
loans in our portfolio that was not rated by an NRSRO. Based on our model, it had a risk rating of
7.0 as of September 30, 2010. There were no syndicated loans not rated by an NRSRO as of December
31, 2010.
Tax Status
Federal Income Taxes
We intend to continue to qualify for treatment as a RIC under Subtitle A, Chapter 1 of Subchapter M
of the Code. As a RIC, we are not subject to federal income tax on the portion of our taxable
income and gains distributed to stockholders. To qualify as a RIC, we must meet certain
source-of-income, asset diversification and annual distribution requirements. Under the annual
distribution requirements, we are required to distribute to stockholders at least 90% of our
investment company taxable income, as defined by the Code. Our policy is to pay out as
distributions up to 100% of that amount.
In an effort to avoid certain excise taxes to which RICs are subject, we intend to distribute,
during each calendar year, an amount at least equal to the sum of: (1) 98% of our ordinary income
for the calendar year, (2) 98% of our capital gains in excess of capital losses for the one-year
period ending on October 31 of the calendar year, and (3) any ordinary income and net capital gains
from preceding years that were not distributed during such years.
We sought and received a private letter ruling from the Internal Revenue Service (IRS) related to
our tax treatment for success fees. In the ruling, executed by our consent on January 3, 2011, we,
in effect, will continue to account for the recognition of income from the success fees upon
receipt, or when the amount becomes fixed. However, starting January 1, 2011, the tax
characterization of the success fee amount will be treated as ordinary income. Previously, we had
treated the success fee amount as a realized gain for tax characterization purposes. The private
letter ruling does not require us to retroactively change the capital gains treatment of the
success fees received prior to January 1, 2011.
Interest Income Recognition
Interest income, adjusted for amortization of premiums and acquisition costs and for the accretion
of discounts, is recorded on an accrual basis to the extent that such amounts are expected to be
collected. Generally, when a loan becomes 90 days or more past due or if our qualitative assessment
indicates that the debtor is unable to service its debt or other obligations, we will place the
loan on non-accrual status and cease recognizing interest income on that loan until the borrower
has demonstrated the ability and intent to pay contractual amounts due. However, we remain
contractually entitled to this interest. Interest payments received on non-accrual loans may be
recognized as income or applied to principal depending upon managements judgment. Non-accrual
loans are restored to accrual status when past due principal and interest is paid and in
managements judgment, are likely to remain current. As of December 31, 2010, two
Non-Control/Non-Affiliate investments and four Control investments were on non-accrual with an
aggregate cost basis of approximately $30.4 million, or 10.3% of the cost basis of all loans in our
portfolio. As of September 30, 2010, two Non-Control/Non-Affiliate investments and four Control
investments were on non-accrual with an aggregate cost basis of approximately $29.9 million, or
10.0% of the cost basis of all loans in our portfolio.
As of December 31, 2010, we had loans in our portfolio which contain a PIK provision. The
PIK interest, computed at the contractual rate specified in each loan agreement, is added to the
principal balance of the loan and recorded as income. To maintain our status as a RIC, this
non-cash source of income must be paid out to stockholders in the form of distributions, even
though we have not yet collected the cash. We recorded PIK income of $4 and $55 for the three
months ended December 31, 2010 and 2009, respectively.
We also transfer past due interest to the principal balance as stipulated in certain loan
amendments with portfolio companies. For the three months ended December 31, 2010 and 2009,
respectively, we transferred past due interest to the principal balance of $0 and $103.
As of December 31, 2010, we had nine original issue discount (OID) loans. We recorded OID income
of $25 and $0 for the three months ended December 31, 2010 and 2009, respectively.
Success fees are recorded upon receipt. Success fees are contractually due upon a change of
control in a portfolio company and are recorded in Other income in our accompanying Condensed
Consolidated Statements of Operations. We recorded $0.1 million of success fees during the quarter
ended December 31, 2010 which resulted from the exit and payoff of Interfilm Corp. During the
quarter ended December 31, 2009, we received $0.3 million in prepaid success fees from Doe &
Ingalls Management LLC and $0.3 million in success fees from our exit in Tulsa Welding School.
43
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market risk includes risks that arise from changes in interest rates, foreign currency exchange
rates, commodity prices, equity prices and other market changes that affect market sensitive
instruments. The primary risk we believe we are exposed to is interest rate risk. While we expect
that ultimately approximately 20% of the loans in our portfolio will be made at fixed rates, with
approximately 80% made at variable rates or variables rates with a floor mechanism, all of our
variable-rate loans have rates associated with either the current LIBOR or Prime Rate. At December
31, 2010, our portfolio, at cost, consisted of the following breakdown in relation to all
outstanding debt investments:
|
|
|
|
|
|
84.7 |
% |
|
variable rates with a floor |
|
5.6 |
% |
|
variable rates without a floor or ceiling |
|
9.7 |
% |
|
fixed rate |
|
|
|
|
|
|
100.0 |
% |
|
total |
|
|
|
|
|
There have been no material changes in the quantitative and qualitative market risk disclosures for
the three months ended December 31, 2010 from that disclosed in our Annual Report on Form 10-K for
the fiscal year ended September 30, 2010, as filed with the SEC on November 22, 2010.
ITEM 4. CONTROLS AND PROCEDURES.
a) Evaluation of Disclosure Controls and Procedures
As of December 31, 2010, we, including our Chief Executive Officer and Chief Financial Officer,
evaluated the effectiveness of the design and operation of our disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based on that evaluation, our
management, including our Chief Executive Officer and Chief Financial Officer, concluded that our
disclosure controls and procedures were effective at a reasonable assurance level in timely
alerting management, including our Chief Executive Officer and Chief Financial Officer, of material
information about us required to be included in periodic Securities and Exchange Commission
filings. However, in evaluating the disclosure controls and procedures, management recognized that
any controls and procedures, no matter how well designed and operated, can provide only reasonable
assurance of achieving the desired control objectives, and management necessarily was required to
apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
b) Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during
the quarter ended December 31, 2010, that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
44
PART IIOTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
Neither we nor any of our subsidiaries are currently subject to any material legal proceeding, nor,
to our knowledge, is any material legal proceeding threatened against us or any of our
subsidiaries.
ITEM 1A. RISK FACTORS.
Our business is subject to certain risks and events that, if they occur, could adversely affect our
financial condition and results of operations and the trading price of our common stock. For a
discussion of these risks, please refer to the Risk Factors section of our Annual Report on Form
10-K for the fiscal year ended September 30, 2010, filed by us with the SEC on November 22, 2010.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4. (REMOVED AND RESERVED).
ITEM 5. OTHER INFORMATION.
Not applicable
ITEM 6. EXHIBITS
See the exhibit index.
45
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
GLADSTONE CAPITAL CORPORATION
|
|
|
By: |
/s/ David Watson
|
|
|
|
David Watson
Chief Financial Officer |
|
|
Date: February 7, 2011
46
EXHIBIT INDEX
|
|
|
Exhibit |
|
Description |
|
|
|
3.1
|
|
Articles of Amendment and Restatement of the Articles of Incorporation, incorporated by reference
to Exhibit a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File
No. 333-63700), filed July 27, 2001. |
|
|
|
3.2
|
|
By-laws, incorporated by reference to Exhibit b to Pre-Effective Amendment No. 1 to the
Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001. |
|
|
|
3.3
|
|
Amendment to By-laws, incorporated by reference to Exhibit 3.3 to the Companys Quarterly Report
on Form 10-Q for the quarter ended December 31, 2003 (File No. 814-00237), filed February 17,
2004. |
|
|
|
3.4
|
|
Second amendment to By-laws, incorporated by reference to Exhibit 99.1 to the Companys Current
Report on Form 8-K (File No. 814-00237), filed July 10, 2007. |
|
|
|
11
|
|
Computation of Per Share Earnings (included in the notes to the unaudited condensed consolidated
financial statements contained in this report). |
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. |
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002. |
All other exhibits for which provision is made in the applicable regulations of the Securities and
Exchange Commission are not required under the related instruction or are inapplicable and
therefore have been omitted.
47