e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
     
þ   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2011
or
     
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
Commission file number 0-16533
ProAssurance Corporation
(Exact Name of Registrant as Specified in Its Charter)
     
Delaware   63-1261433
     
(State or Other Jurisdiction of
Incorporation or Organization)
  (IRS Employer Identification No.)
     
100 Brookwood Place, Birmingham, AL   35209
     
(Address of Principal Executive Offices)   (Zip Code)
     
(205) 877-4400    
     
(Registrant’s Telephone Number,
Including Area Code)
  (Former Name, Former Address, and Former
Fiscal Year, if Changed Since Last Report)
     Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
     Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter), during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer þ   Accelerated filer o   Non-accelerated filer o   Smaller reporting company o
        (Do not check if a smaller reporting company)    
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
     As of April 26, 2011, there were 30,574,504 shares of the registrant’s common stock outstanding.
 
 

 


TABLE OF CONTENTS

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 1A. RISK FACTORS
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ITEM 6. EXHIBITS
SIGNATURE
EX-31.1
EX-31.2
EX-32.1
EX-32.2
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT


Table of Contents

FORWARD-LOOKING STATEMENTS
          Any statements in this Form 10-Q that are not historical facts are specifically identified as forward-looking statements. These statements are based upon our estimates and anticipation of future events and are subject to certain risks and uncertainties that could cause actual results to vary materially from the expected results described in the forward-looking statements. Forward-looking statements are identified by words such as, but not limited to, “anticipate”, “believe”, “estimate”, “expect”, “hope”, “hopeful”, “intend”, “may”, “optimistic”, “preliminary”, “potential”, “project”, “should”, “will” and other analogous expressions. There are numerous factors that could cause our actual results to differ materially from those in the forward-looking statements. Thus, sentences and phrases that we use to convey our view of future events and trends are expressly designated as forward-looking statements as are sections of this Form 10-Q that are identified as giving our outlook on future business.
          Forward-looking statements relating to our business include among other things: statements concerning liquidity and capital requirements, investment valuation and performance, return on equity, financial ratios, net income, premiums, losses and loss reserves, premium rates and retention of current business, competition and market conditions, the expansion of product lines, the development or acquisition of business in new geographical areas, the availability of acceptable reinsurance, actions by regulators and rating agencies, court actions, legislative actions, payment or performance of obligations under indebtedness, payment of dividends, and other matters.
          These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following factors that could affect the actual outcome of future events:
  -   general economic conditions, either nationally or in our market areas, that are different than anticipated;
  -   regulatory, legislative and judicial actions or decisions that could affect our business plans or operations;
  -   the enactment or repeal of tort reforms;
  -   formation or dissolution of state-sponsored medical professional liability insurance entities that could remove or add sizable groups of physicians from the private insurance market;
 
  -   the impact of deflation or inflation;
 
  -   changes in the interest rate environment;
  -   the effect that changes in laws or government regulations affecting the U.S. economy or financial institutions may have on the U.S. economy and our business;
  -   performance of financial markets affecting the fair value of our investments or making it difficult to determine the value of our investments;
  -   changes in accounting policies and practices that may be adopted by our regulatory agencies and the Financial Accounting Standards Board, the Securities and Exchange Commission, or the Public Company Accounting Oversight Board;
  -   changes in laws or government regulations affecting medical professional liability insurance or the financial community;
  -   the effects of changes in the health care delivery system, including but not limited to the Patient Protection and Affordable Care Act;
  -   uncertainties inherent in the estimate of loss and loss adjustment expense reserves and reinsurance, and changes in the availability, cost, quality, or collectability of insurance/reinsurance;
  -   the results of litigation, including pre- or post-trial motions, trials and/or appeals we undertake;
  -   allegation of bad faith which may arise from our handling of any particular claim, including failure to settle;
 
  -   loss of independent agents;
 
  -   changes in our organization, compensation and benefit plans;
 
  -   our ability to retain and recruit senior management;

2


Table of Contents

  -   our ability to purchase reinsurance and collect recoveries from our reinsurers;
 
  -   assessments from guaranty funds;
  -   our ability to achieve continued growth through expansion into other states or through acquisitions or business combinations;
  -   changes to the ratings assigned by rating agencies to our insurance subsidiaries, individually or as a group;
  -   insurance market conditions may alter the effectiveness of our current business strategy and impact our revenues;
  -   the expected benefits from completed and proposed acquisitions may not be achieved or may be delayed longer than expected due to business disruption, loss of customers and employees, increased operating costs or inability to achieve cost savings, and assumption of greater than expected liabilities, among other reasons.
          Our results may differ materially from those we expect and discuss in any forward-looking statements. The principal risk factors that may cause these differences are described in “Item 1A, Risk Factors” in our Form 10-K and other documents we file with the Securities and Exchange Commission, such as our current reports on Form 8-K, and our regular reports on Forms 10-Q and 10-K.
          We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advise readers that these factors could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. Except as required by law or regulations, we do not undertake and specifically decline any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

3


Table of Contents

ProAssurance Corporation and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(In thousands, except share data)
                 
    March 31   December 31
    2011   2010
     
Assets
               
Investments
               
Fixed maturities available for sale, at fair value
  $ 3,635,683     $ 3,603,754  
Equity securities, available for sale, at fair value
    152       3,637  
Equity securities, trading, at fair value
    36,336       37,286  
Short-term investments
    145,490       168,438  
Business owned life insurance
    50,948       50,484  
Investment in unconsolidated subsidiaries
    102,290       88,754  
Other investments
    36,710       38,078  
     
Total Investments
    4,007,609       3,990,431  
 
               
Cash and cash equivalents
    59,504       50,851  
Premiums receivable
    123,628       120,950  
Receivable from reinsurers on paid losses and loss adjustment expenses
    4,589       4,582  
Receivable from reinsurers on unpaid losses and loss adjustment expenses
    280,866       277,436  
Prepaid reinsurance premiums
    12,657       11,023  
Deferred policy acquisition costs
    28,109       27,281  
Deferred taxes
    45,267       56,862  
Real estate, net
    43,601       43,951  
Intangible assets
    57,094       60,031  
Goodwill
    161,453       161,453  
Other assets
    80,802       70,205  
     
Total Assets
  $ 4,905,179     $ 4,875,056  
     
 
               
Liabilities and Shareholders’ Equity
               
Liabilities
               
Policy liabilities and accruals
               
Reserve for losses and loss adjustment expenses
  $ 2,411,358     $ 2,414,100  
Unearned premiums
    275,598       256,050  
Reinsurance premiums payable
    107,509       111,680  
     
Total Policy Liabilities
    2,794,465       2,781,830  
Other liabilities
    174,925       186,259  
Long-term debt, $35,494 and $35,488, at amortized cost, respectively; $15,555 and $15,616 at fair value, respectively
    51,049       51,104  
     
Total Liabilities
    3,020,439       3,019,193  
 
               
Shareholders’ Equity
               
Common shares, par value $0.01 per share, 100,000,000 shares authorized, 34,499,377 and 34,419,383 shares issued, respectively
    345       344  
Additional paid-in capital
    533,124       532,213  
Accumulated other comprehensive income (loss), net of deferred tax expense (benefit) of $40,296 and $42,607, respectively
    74,833       79,124  
Retained earnings
    1,475,719       1,428,026  
     
 
    2,084,021       2,039,707  
Treasury shares, at cost, 3,924,970 shares and 3,666,149 shares, respectively
    (199,281 )     (183,844 )
     
Total Shareholders’ Equity
    1,884,740       1,855,863  
     
 
               
Total Liabilities and Shareholders’ Equity
  $ 4,905,179     $ 4,875,056  
     
See accompanying notes

4


Table of Contents

ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Changes in Capital (Unaudited)
(In thousands)
                                 
            Accumulated            
            Other           Other
            Comprehensive   Retained   Capital
    Total   Income (Loss)   Earnings   Accounts
     
Balance at December 31, 2010
  $ 1,855,863     $ 79,124     $ 1,428,026     $ 348,713  
Net income
    47,693             47,693        
Change in net unrealized gains (losses) on investments, after tax, net of reclassification adjustments
    (4,291 )     (4,291 )            
Repurchase of treasury shares
    (14,993 )                 (14,993 )
Common shares issued for compensation and net effect of performance shares issued and stock options exercised
    (1,269 )                 (1,269 )
Share-based compensation
    1,737                   1,737  
     
Balance at March 31, 2011
  $ 1,884,740     $ 74,833     $ 1,475,719     $ 334,188  
     
                                 
            Accumulated            
            Other           Other
            Comprehensive   Retained   Capital
    Total   Income (Loss)   Earnings   Accounts
     
Balance at December 31, 2009
  $ 1,704,595     $ 59,254     $ 1,196,428     $ 448,913  
Net income
    38,112             38,112        
Change in net unrealized gains (losses) on investments, after tax, net of reclassification adjustments
    13,244       13,244              
Common shares issued for compensation and net effect of performance shares issued and stock options exercised
    352                   352  
Share-based compensation
    1,400                   1,400  
     
Balance at March 31, 2010
  $ 1,757,703     $ 72,498     $ 1,234,540     $ 450,665  
     
See accompanying notes

5


Table of Contents

ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except per share data)
                 
    Three Months Ended
    March 31
    2011   2010
     
Revenues
               
Gross premiums written
  $ 160,813     $ 157,178  
     
Net premiums written
  $ 149,883     $ 145,222  
     
 
               
Premiums earned
  $ 141,373     $ 134,272  
Premiums ceded
    (9,296 )     (10,845 )
     
Net premiums earned
    132,077       123,427  
Net investment income
    36,161       37,628  
Equity in earnings (loss) of unconsolidated subsidiaries
    (1,364 )     2,986  
Net realized investment gains (losses):
               
Other-than-temporary impairment losses (OTTI)
    (1,837 )     (6,305 )
Portion of OTTI losses recognized in (reclassified from) other comprehensive income (before taxes)
    (568 )     972  
     
Net impairment losses recognized in earnings
    (2,405 )     (5,333 )
Other net realized investment gains (losses)
    6,529       2,929  
     
Total net realized investment gains (losses)
    4,124       (2,404 )
Other income
    2,587       2,321  
     
Total revenues
    173,585       163,958  
 
               
Expenses
               
Losses and loss adjustment expenses
    77,101       87,908  
Reinsurance recoveries
    (6,678 )     (9,207 )
     
Net losses and loss adjustment expenses
    70,423       78,701  
Underwriting, policy acquisition and operating expenses
    35,709       31,203  
Interest expense
    795       813  
     
Total expenses
    106,927       110,717  
     
 
               
Income before income taxes
    66,658       53,241  
 
               
Provision for income taxes
               
Current expense (benefit)
    5,059       8,819  
Deferred expense (benefit)
    13,906       6,310  
     
Total income tax expense (benefit)
    18,965       15,129  
     
 
               
Net income
  $ 47,693     $ 38,112  
     
 
               
Earnings per share:
               
Basic
  $ 1.56     $ 1.17  
     
Diluted
  $ 1.55     $ 1.16  
     
 
               
Weighted average number of common shares outstanding:
               
Basic
    30,616       32,447  
     
Diluted
    30,853       32,764  
     
See accompanying notes

6


Table of Contents

ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
                 
    Three Months Ended
    March 31
    2011   2010
     
Comprehensive income:
               
Net income
  $ 47,693     $ 38,112  
Change in net unrealized gains (losses) on investments, after tax, net of reclassification adjustments
    (4,291 )     13,244  
     
Comprehensive income
  $ 43,402     $ 51,356  
     
See accompanying notes

7


Table of Contents

ProAssurance Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
                 
    Three Months Ended
    March 31
(In thousands)   2011   2010
     
Operating Activities
               
Net income
  $ 47,693     $ 38,112  
Depreciation and amortization
    9,115       6,108  
Net realized investment (gains) losses
    (4,124 )     2,404  
Share-based compensation
    1,737       1,400  
Deferred income taxes
    13,906       6,310  
Other
    (757 )     (6,470 )
Changes in assets and liabilities, excluding the effects of business combinations:
               
Premiums receivable
    (2,678 )     950  
Other assets
    650       3,565  
Reserve for losses and loss adjustment expenses
    (2,742 )     1,082  
Unearned premiums
    19,548       23,572  
Reinsurance related assets and liabilities
    (9,242 )     5,083  
Other liabilities
    (48,245 )     (34,340 )
     
 
               
Net cash provided by operating activities
    24,861       47,776  
 
               
Investing Activities
               
Purchases of:
               
Fixed maturities available for sale
    (252,043 )     (238,380 )
Equity securities trading
    (15,750 )     (3,933 )
Other investments
          (2,647 )
Cash invested in unconsolidated subsidiaries
    (15,000 )      
Proceeds from sale or maturities of:
               
Fixed maturities available for sale
    211,573       165,080  
Equity securities available for sale
    3,589        
Equity securities trading
    18,621       3,322  
Other investments
          603  
Net sales or maturities (purchases) of short-term investments, excluding unsettled redemptions
    22,948       35,252  
Unsettled security transactions, net
    39,092       15,487  
Cash received (paid) for other assets
    (12,227 )     (13,176 )
     
 
               
Net cash provided (used) by investing activities
    803       (38,392 )
 
               
Financing Activities
               
Repurchase of treasury shares
    (14,993 )      
Other
    (2,018 )     (1,178 )
     
 
               
Net cash provided (used) by financing activities
    (17,011 )     (1,178 )
     
 
               
Increase (decrease) in cash and cash equivalents
    8,653       8,206  
Cash and cash equivalents at beginning of period
    50,851       40,642  
     
 
               
Cash and cash equivalents at end of period
  $ 59,504     $ 48,848  
     
See accompanying notes

8


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
1. Basis of Presentation
          The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of ProAssurance Corporation and its consolidated subsidiaries (ProAssurance or PRA). The financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting of normal recurring adjustments, have been included. ProAssurance’s results for the three-month period ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011. The accompanying Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes contained in ProAssurance’s December 31, 2010 report on Form 10-K. In connection with its preparation of the Condensed Consolidated Financial Statements, ProAssurance evaluated events that occurred subsequent to March 31, 2011, for recognition or disclosure in its financial statements and notes to financial statements.
Reclassifications
          As of March 31, 2011, ProAssurance has reported amortizable and unamortizable intangible assets as one line item, Intangible Assets, on the Balance Sheet. Prior period balances in this report have been reclassified to conform to the 2011 presentation. The reclassification had no effect on income from continuing operations, net income or total assets.
Accounting Changes Not Yet Adopted
Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
          Effective for fiscal years beginning after December 15, 2011, the FASB revised guidance regarding the interpretation of which costs relating to the acquisition of new or renewal insurance contracts qualify for deferral. The guidance permits deferral of qualifying costs associated only with successful contract acquisitions. The portion of internal selling agent and underwriter salary and benefit costs allocated to unsuccessful contracts, as well as advertising costs, are excluded. The guidance should be applied prospectively, but may be applied retrospectively for all prior periods. ProAssurance plans to adopt the guidance beginning January 1, 2012. Adoption of this guidance is not expected to have a material effect on our results of operations or financial position.
Accounting Changes
Intangibles-Goodwill and Other
          Effective for interim and annual reporting periods beginning after December 15, 2010, the FASB revised guidance related to goodwill impairment testing. The revised guidance clarifies that when evaluating goodwill associated with a reporting unit that has a zero or negative carrying value, an initial determination should be made as to whether it is more likely than not that the goodwill is impaired. When impairment is more likely than not, the goodwill is required to be tested for impairment. ProAssurance adopted the guidance on January 1, 2011. Adoption had no material effect on ProAssurance’s results of operations or financial position.
Fair Value Measurements
          Effective for interim and annual reporting periods beginning after December 15, 2010, the FASB revised guidance to require additional disclosure about purchases, sales, issuances, and settlements in the roll forward activity in Level 3 fair value measurements. ProAssurance adopted the guidance on January 1, 2011; adoption had no effect on ProAssurance’s results of operations or financial position.

9


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
2. Acquisitions
          All entities acquired have been accounted for in accordance with GAAP relating to business combinations and are considered to be a part of ProAssurance’s sole reporting segment, the professional liability segment.
          On November 30, 2010 ProAssurance acquired 100% of the outstanding shares of American Physicians Service Group, Inc. (APS) as a means of expanding its professional liability business. Total purchase consideration transferred had a fair value of $237 million on the acquisition date, November 30, 2010 and included cash of $233 million and deferred compensation commitments of $4 million.
          The following table discloses the amount of APS revenues and earnings, from the acquisition on November 30, 2010, that are included in ProAssurance’s consolidated results for the three months ended March 31, 2011. The table also includes supplemental pro forma information reflecting the combined results of ProAssurance and APS as if the acquisition had occurred as of January 1, 2010.
                         
    Actual APS Results    
    Included in ProAssurance   Supplemental Pro forma
    Consolidated Results   Combined Results
    Three Months Ended   Three Months Ended
    March 31   March 31
(In thousands)   2011   2011   2010
Revenue
  $ 15,872     $ 173,585     $ 183,812  
Earnings
  $ 4,661     $ 48,011     $ 42,052  
          Pro forma combined results shown above have been adjusted, net of related tax effects, to reflect the following: 1) workforce reductions as if the reductions had occurred January 1, 2010, 2) the exclusion of transaction costs, 3) the reversal of the effect of writing off policy acquisition costs as of the acquisition date, 4) the amortization of intangibles recorded as a result of the purchase price allocation and 5) the amortization of the investment purchase adjustments.
          For additional information regarding the acquisition, see Note 2 of the Notes to the Consolidated Financial Statements in ProAssurance’s 2010 Form 10-K.

10


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement
          Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three level hierarchy has been established for valuing assets and liabilities based on how transparent (observable) the inputs are that are used to determine fair value, with the inputs considered most observable categorized as Level 1 and those that are the least observable categorized as Level 3. Hierarchy levels are defined as follows:
Level 1:  quoted (unadjusted) market prices in active markets for identical assets and liabilities. For ProAssurance, Level 1 inputs are generally quotes for debt or equity securities actively traded in exchange or over-the-counter markets.
Level 2:  market data obtained from sources independent of the reporting entity (observable inputs). For ProAssurance, Level 2 inputs generally include quoted prices in markets that are not active, quoted prices for similar assets/liabilities, and results from pricing models that use observable inputs such as interest rates and yield curves that are generally available at commonly quoted intervals.
Level 3:  the reporting entity’s own assumptions about market participant assumptions based on the best information available in the circumstances (non-observable inputs). For ProAssurance, Level 3 inputs are used in situations where little or no Level 1 or 2 inputs are available or are inappropriate given the particular circumstances. Level 3 inputs include results from pricing models for which some or all of the inputs are not observable, discounted cash flow methodologies, single non-binding broker quotes and adjustments to externally quoted prices that are based on management judgment or estimation.
          The following tables present information about ProAssurance’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2011 and December 31, 2010 and indicate the fair value hierarchy of the valuation techniques utilized to determine such value. For some assets, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When this is the case, the asset is categorized based on the level of the most significant input to the fair value measurement. ProAssurance’s assessment of the significance of a particular input to the fair value measurement requires judgment and considers factors specific to the assets being valued.

11


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
          Assets and liabilities measured at fair value on a recurring basis as of March 31, 2011 and December 31, 2010, including financial instruments for which ProAssurance has elected fair value accounting, are as follows:
                                 
    March 31, 2011
    Fair Value Measurements Using   Total
(In thousands)   Level 1   Level 2   Level 3   Fair Value
     
Assets:
                               
Fixed maturities, available for sale
                               
U.S. Treasury obligations
  $     $ 232,963     $     $ 232,963  
U.S. Agency obligations
          76,513             76,513  
State and municipal bonds
          1,220,240       7,450       1,227,690  
Corporate bonds
          1,321,518       16,880       1,338,398  
Residential mortgage-backed securities
          580,892             580,892  
Commercial mortgage-backed securities
          95,498             95,498  
Other asset-backed securities
          83,729             83,729  
Equity securities, available for sale
                               
Financial
    20                   20  
Energy
                               
Consumer cyclical
                               
Consumer non-cyclical
                               
Technology
                               
Industrial
    132                   132  
Communications
                               
All Other
                               
Equity securities, trading
                               
Financial
    3,324                   3,324  
Energy
    6,789                   6,789  
Consumer cyclical
    552                   552  
Consumer non-cyclical
    1,392                   1,392  
Technology
    2,145                   2,145  
Industrial
    924                   924  
Communications
    1,045                   1,045  
Index funds
    18,791                   18,791  
All Other
    1,374                   1,374  
Short-term investments (1)
    132,267       13,223             145,490  
Investment in unconsolidated subsidiaries (2)
                25,662       25,662  
     
Total assets
  $ 168,755     $ 3,624,576     $ 49,992     $ 3,843,323  
     
 
                               
Liabilities:
                               
2019 Note Payable
                15,555       15,555  
Interest rate swap agreement
                3,415       3,415  
     
Total liabilities
  $     $     $ 18,970     $ 18,970  
     

12


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
                                 
    December 31, 2010
    Fair Value Measurements Using   Total
(In thousands)   Level 1   Level 2   Level 3   Fair Value
     
Assets:
                               
Fixed maturities, available for sale
                               
U.S. Treasury obligations
  $     $ 225,908     $     $ 225,908  
U.S. Agency obligations
          68,878             68,878  
State and municipal bonds
          1,236,374       7,550       1,243,924  
Corporate bonds
          1,312,035       21,229       1,333,264  
Residential mortgage-backed securities
          567,640       2,198       569,838  
Commercial mortgage-backed securities
          99,386             99,386  
Other asset-backed securities
          62,534       22       62,556  
Equity securities, available for sale
                               
Financial
    392                   392  
Energy
    257                   257  
Consumer cyclical
    521                   521  
Consumer non-cyclical
    656                   656  
Technology
    768                   768  
Industrial
    737                   737  
Communications
                       
All Other
    306                   306  
Equity securities, trading
                               
Financial
    4,317                   4,317  
Energy
    7,149                   7,149  
Consumer cyclical
    1,599                   1,599  
Consumer non-cyclical
    4,534                   4,534  
Technology
    3,400                   3,400  
Industrial
    2,403                   2,403  
Communications
    2,623                   2,623  
Index funds
    3,568                   3,568  
All Other
    7,693                   7,693  
Short-term investments (1)
    150,344       18,094             168,438  
Investment in unconsolidated subsidiaries (2)
                25,112       25,112  
     
Total assets
  $ 191,267     $ 3,590,849     $ 56,111     $ 3,838,227  
     
 
                               
Liabilities:
                               
2019 Note Payable
                15,616       15,616  
Interest rate swap agreement
                3,658       3,658  
     
Total liabilities
  $     $     $ 19,274     $ 19,274  
     
 
(1)   Short-term investments are reported at amortized cost, which approximates fair value.
 
(2)   Includes interests in private investment funds that are valued at the net asset value provided by the fund, which approximates fair value. Other equity interests for which the carrying value of the interest does not approximate fair value are excluded.
          The fair values for securities included in the Level 2 category, with the few exceptions described below, have been developed by third party, nationally recognized pricing services. These services use complex methodologies to determine values for securities and subject the values they develop to quality control reviews. The services collect and utilize multiple inputs, although not all inputs are used for every security type or given the same priority in every evaluation. Inputs used include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, and offers. The services also consider credit ratings, where appropriate, including ratings updates and information available in appropriate market research publications. Management reviews service-provided values for reasonableness by comparing market yields indicated by the supplied value to yields observed in the market place. If a value does not appear reasonable, the valuation is discussed with the service that provided the value and would be adjusted, if necessary. No such adjustments have been necessary in 2011 or 2010.

13


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
          Below is a summary description of the valuation methodologies primarily used by the pricing services for securities in the Level 2 category, by security type:
          U.S. Treasury obligations are valued based on quoted prices for identical assets, or, in markets that are not active, quotes for similar assets, taking into consideration adjustments for variations in contractual cash flows and yields to maturity.
          U. S. government and agency obligations, and corporate bonds (exclusive of privately placed debt) are valued using pricing models that consider current and historical market data, normal trading conventions, credit ratings, and the particular structure and characteristics of the security being valued, such as yield to maturity, redemption options, and contractual cash flows. Adjustments to model inputs or model results are included in the valuation process when necessary to reflect recent events, such as regulatory, government or corporate actions or significant economic, industry or geographic events that would affect the security’s fair value.
          Municipal securities are valued using a series of matrices that consider credit ratings, the structure of the security, the sector in which the security falls, yields, and contractual cash flows. Valuations are further adjusted, when necessary, to reflect recent events such as significant economic or geographic events or ratings changes that would affect the security’s fair value.
          Mortgage backed securities. Agency pass through securities are valued by a matrix, considering the issuer type, coupon rate and longest cash flows outstanding. The matrix is developed daily based on available market information. Agency and non-agency collateralized mortgage obligations are both valued using models that consider the structure of the security, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Evaluations of Alt-A and subprime mortgages include a review of collateral performance data, which is generally updated monthly.
          Asset-backed securities are valued using models that consider the structure of the security, monthly payment information, current and historical information regarding prepayment speeds, ratings and ratings updates, and current and historical interest rate and interest rate spread data. Spreads and prepayment speeds consider collateral type.
          Privately placed corporate debt is valued by an outside vendor rather than a third party pricing service. The valuation is prepared based on a widely available matrix that is produced daily by a leading seller of secondary private placements. The matrix considers the market sector, issuer credit ratings and the remaining loan term and is developed from market data such as interest rate yield curves, credit spreads, quoted market prices for comparable securities and other applicable market data.
          Bank loans are also valued by an outside vendor. The valuation is based upon a widely distributed, loan-specific listing of average bid and ask prices published daily by an investment industry group. The publisher of the listing derives the averages from data received from multiple market-makers for bank loans.
          Short term securities, primarily U. S. Treasury securities and commercial paper maturing within one year, are carried at cost which approximates the fair value of the security due to the short term to maturity.
          Below is a summary description of the valuation methodologies used to value securities in the Level 3 category by security type.
          Auction rate municipal bonds are valued internally using a model based on discounted cash flows using yields currently available on fixed rate securities with a similar term and collateral, adjusted to consider the effect of a floating rate and a premium for illiquidity. All are rated A or better.

14


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
          Corporate debt instruments are valued internally using dealer quotes for similar securities or discounted cash flow models using yields currently available for similar securities. Similar securities are defined as securities having like terms and payment features that are of comparable credit quality. Assessments of credit quality are based on NRSRO ratings, if available, or are subjectively determined by management if not available. Corporate debt instruments include private placement senior notes valued at approximately $4.1 million and $9.3 million at March 31, 2011 and December 31, 2010, respectively. The notes are all rated A+ or better at March 31, 2011 and December 31, 2010 and are unconditionally guaranteed by large regional banks. The remaining Level 3 corporate securities are not guaranteed or fully collateralized. Approximately $11.3 million have an average NRSRO rating of A at March 31, 2011, and approximately $10.4 million had an average NRSRO rating of A- at December 31, 2010. Approximately $1.4 million and $1.5 million at March 31, 2011 and December 31, 2010, respectively, do not have an NRSRO rating.
          Asset-backed securities are valued using multiple inputs including multiple broker dealer quotes.
          Interests in private investment funds are valued using the net asset value provided by the fund.
          The following table provides additional information regarding investments in private investment funds valued using the net asset value provided by the fund at March 31, 2011:
                         
                    Unfunded
    Fair Value   Commitments
    March 31,   December 31,   March 31,
(In thousands)   2011   2010   2011
     
Private fund primarily invested in long/short equities (1)
  $ 19,053     $ 18,801     None
Private fund primarily invested in non-public equities, including other private funds (2)
    6,609       6,311     $ 1,708  
             
 
  $ 25,662     $ 25,112          
             
 
(1)   The fund holds both long and short U.S. and North American equities, and targets absolute returns using a strategy designed to take advantage of event-driven market opportunities. Redemptions are allowed with a notice requirement of up to 45 days and are paid within 30 days of the redemption date, unless the redemption request is for 90% or more of the requestor’s capital balance. Redemptions at the 90% and above level will be paid at 90%, with the remainder paid after the fund’s annual audit.
 
(2)   The fund is structured to provide capital appreciation through diversified investments in private equity, including investments in buyout, venture capital, mezzanine, distressed debt and other private equity-oriented funds. Redemptions are not allowed, except by special permission of the fund. Fund proceeds are to be periodically distributed at the discretion of the fund over an anticipated time frame that spans 3 to 5 years.

15


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
          The following tables present summary information regarding changes in the fair value of assets and liabilities measured at fair value using Level 3 inputs, including financial instruments for which ProAssurance has elected fair value accounting. Transfers are as of the end of the period, unless otherwise specified.
                                                         
    March 31, 2011
    Level 3 Fair Value Measurements - Assets
    State and           Asset-           Investment in        
    Municipal   Corporate   backed   Equity   Unconsolidated   Other    
(In thousands)   Bonds   Bonds   Securities   Securities   Subsidiaries   Investments   Total
     
Assets
                                                       
Balance December 31, 2010
  $ 7,550     $ 21,229     $ 2,220     $     $ 25,112     $     $ 56,111  
Total gains (losses) realized and unrealized:
                                                       
Included in earnings, as a part of:
                                                       
Equity in earnings of unconsolidated subsidiaries
                            550             550  
Realized investment gains (losses)
                314                         314  
Included in other comprehensive income
          (180 )     (15 )                       (195 )
Purchases
                                         
Sales
    (100 )     (5,195 )     (1,921 )                       (7,216 )
Transfers in
          3,447                               3,447  
Transfers out
          (2,421 )     (598 )                       (3,019 )
     
Balance March 31, 2011
  $ 7,450     $ 16,880     $     $     $ 25,662     $     $ 49,992  
     
 
                                                       
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
  $     $     $     $     $ 550     $     $ 550  
     
          There were no transfers between Level 1 and Level 2 categories for the three months ended March 31, 2011.
          Transfers from Level 2 to Level 3 for the three months ended March 31, 2011 include:
  -   Two corporate bonds having a combined value of $3.4 million. Multiple observable inputs were not available for use in valuing the bonds at March 31, 2011. Such information was available for valuing the bonds at December 31, 2010.
          Transfers from Level 3 to Level 2 for the three months ended March 31, 2011 include:
  -   Five corporate bonds having a combined value of $2.4 million. Multiple observable inputs were available for use in valuing the securities at March 31, 2011. Such information was not available for valuing the bonds at December 31, 2010.
  -   Two asset-backed securities valued at $0.6 million. Multiple observable inputs were available for use in valuing the security at March 31, 2011. Such information was not available for valuing the securities at December 31, 2010.

16


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
                                                         
    March 31, 2010
    Level 3 Fair Value Measurements - Assets
    State and                           Investment in        
    Municipal   Corporate   Asset- backed   Equity   Unconsolidated   Other    
(In thousands)   Bonds   Bonds   Securities   Securities   Subsidiaries   Investments   Total
     
Balance December 31, 2009
  $ 9,495     $ 24,335     $ 940     $     $ 48,502     $ 10,932     $ 94,204  
 
                                                       
Total gains (losses) realized and unrealized:
                                                       
Included in earnings, as a part of:
                                                       
Net investment income
                            2,986             2,986  
Realized investment gains (losses)
                                  (1,943 )     (1,943 )
Included in other comprehensive income
    195       11       60                   2,385       2,651  
Purchases
          1,060                         363       1,423  
Sales
    (100 )     (72 )                       (603 )     (775 )
Transfers in
                                         
Transfers out
          (161 )                             (161 )
     
Balance March 31, 2010
  $ 9,590     $ 25,173     $ 1,000     $     $ 51,488     $ 11,134     $ 98,385  
     
 
                                                       
Change in unrealized gains (losses) included in earnings for the above period for Level 3 assets held at period-end
  $     $     $     $     $ 2,986     $ (1,943 )   $ 1,043  
     
          There were no transfers between Level 1 and Level 2 for the three months ended March 31, 2010.
          There were no transfers from Level 2 to Level 3 for the three months ended March 31, 2010.
          Transfers from Level 3 to Level 2 for the three months ended March 31, 2010 include:
  -   Corporate bond valued at $0.2 million. There was no active market for the bond or a nearly identical bond during the prior period. Market activity increased during the first quarter of 2010, which provided multiple observable inputs that could be used to value the bond.

17


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
                         
    March 31, 2011
    Level 3 Fair Value Measurements - Liabilities
            Interest    
            rate swap    
(In thousands)   2019 Note Payable   agreement   Total
     
Liabilities
                       
Balance December 31, 2010
  $ 15,616     $ 3,658     $ 19,274  
Total (gains) losses realized and unrealized:
                       
Included in earnings as a part of net realized investment (gains) losses
    19       (243 )     (224 )
Included in other comprehensive income
                 
Settlements
    (80 )           (80 )
Transfers in
                 
Transfers out
                 
     
Balance March 31, 2011
  $ 15,555     $ 3,415     $ 18,970  
     
Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end
  $ 19     $ (243 )   $ (224 )
     
                         
    March 31, 2010
    Level 3 Fair Value Measurements - Liabilities
            Interest rate    
            swap    
(In thousands)   2019 Note Payable   agreement   Total
     
Liabilities
                       
Balance December 31, 2009
  $ 14,740     $ 2,937     $ 17,677  
Total (gains) losses realized and unrealized:
                       
Included in earnings as a part of net realized investment (gains) losses
    631       238       869  
Included in other comprehensive income
                 
Settlements
    (75 )           (75 )
Transfers in
                 
Transfers out
                 
     
Balance March 31, 2010
  $ 15,296     $ 3,175     $ 18,471  
     
Change in unrealized (gains) losses included in earnings for the above period for Level 3 liabilities outstanding at period-end
  $ 631     $ 238     $ 869  
     
Fair Value Option Elections
          The 2019 Note Payable and a related interest rate swap agreement (the Swap) are measured at fair value on a recurring basis, with changes in the fair value of each liability recorded in net realized gains (losses). ProAssurance assumed both liabilities as part of the PICA acquisition. The fair value option was elected for the 2019 Note Payable and the Swap because valuation at fair value better reflects the economics of the related liabilities and eliminates the inconsistency that would otherwise result from carrying the 2019 Note Payable on an amortized cost basis and the Swap at fair value.
          The 2019 Note Payable had an outstanding principal balance of $17.4 million at March 31, 2011 and $17.7 million at March 31, 2010.

18


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
3. Fair Value Measurement (continued)
Financial Instruments Not Measured At Fair Value
           Financial assets and liabilities which are not measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets as of March 31, 2011 and December 31, 2010 are as follows:
                                 
    March 31, 2011   December 31, 2010
            Estimated           Estimated
    Carrying   Fair   Carrying   Fair
(In thousands)   Value   Value   Value   Value
         
Financial assets:
                               
Other investments
  $ 36,710     $ 43,981     $ 38,078     $ 44,387  
Investment in Unconsolidated Subsidiaries
  $ 76,628     $ 82,473     $ 63,642     $ 66,862  
BOLI
  $ 50,948     $ 50,948     $ 50,484     $ 50,484  
Other assets
  $ 8,367     $ 8,367     $ 7,743     $ 7,743  
 
                               
Financial liabilities:
                               
Trust Preferred Securities
  $ 22,992     $ 22,992     $ 22,992     $ 22,992  
Surplus Notes due May 2034
  $ 12,000     $ 12,000     $ 12,000     $ 12,000  
Surplus Notes due February 2012
  $ 502     $ 523     $ 496     $ 521  
Other liabilities
  $ 22,610     $ 22,197     $ 22,367     $ 21,837  
Other investments listed in the table above primarily includes investments in private investment funds, investments in FHLB common stock, and an annuity investment. The fair value of the private investment fund is estimated as the net asset value provided by the underlying fund. The fair value of the FHLB common stock is estimated as the carrying value of the investment as it is the amount we would receive if we cancel our membership; the investment has been determined not to have suffered an OTTI and the membership cannot be sold.. The fair value of the annuity is the present value of the expected future cash flows discounted using a rate available in active markets for similarly structured instruments.
Investments in Unconsolidated Subsidiaries consist primarily of investments in tax credit partnerships, and an investment in a development stage limited liability company. The fair value of the investments in tax credit partnerships is based on the present value of the cash flows expected to be generated by the partnerships discounted at rates for investments with similar risk structures and repayment periods. The fair value of the interest in the development stage entity is estimated at our initial capital contribution which occurred less than one year ago and represented an arm’s length transaction between market participants.
The fair value of the BOLI is the cash surrender value associated with the policies on the valuation date.
Other assets and other liabilities primarily consist of interests in certain investment funds and liabilities related to funded and unfunded deferred compensation agreements. Included in other liabilities are also certain contractual liabilities associated with business combinations completed in 2009 and 2010. Fair values of the funded deferred compensation assets/liabilities are based on the net asset value of the underlying securities. The fair values of the unfunded deferred compensation liability and the business combination liabilities are based on the present value of the expected cash flows, discounted at ProAssurance’s assumed incremental borrowing rate on the valuation date for unsecured liabilities with similar repayment structures.
The fair value of the long-term debt is the present value of expected underlying cash flows of the debt, discounted at rates available on the valuation date for similar debt issued by entities with a similar credit standing to ProAssurance or, if issued by an insurance subsidiary, the subsidiary issuing the debt.

19


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
4. Investments
          The amortized cost and estimated fair value of available-for-sale fixed maturities and equity securities are as follows:
                                 
    March 31, 2011
            Gross   Gross   Estimated
    Amortized   Unrealized   Unrealized   Fair
(In thousands)   Cost   Gains   Losses   Value
     
Fixed maturities
                               
U.S. Treasury obligations
  $ 226,380     $ 8,125     $ (1,542 )   $ 232,963  
U.S. Agency obligations
    72,773       3,856       (116 )     76,513  
State and municipal bonds
    1,190,082       41,864       (4,256 )     1,227,690  
Corporate bonds
    1,296,534       48,904       (7,040 )     1,338,398  
Residential mortgage-backed securities
    559,506       25,176       (3,790 )     580,892  
Commercial mortgage-backed securities
    92,254       3,272       (28 )     95,498  
Other asset-backed securities
    83,036       847       (154 )     83,729  
     
 
    3,520,565       132,044       (16,926 )     3,635,683  
Equity securities
    138       14             152  
     
 
  $ 3,520,703     $ 132,058     $ (16,926 )   $ 3,635,835  
     
                                 
    December 31, 2010
            Gross   Gross   Estimated
    Amortized   Unrealized   Unrealized   Fair
(In thousands)   Cost   Gains   Losses   Value
     
Fixed maturities
                               
U.S. Treasury obligations
  $ 219,631     $ 7,519     $ (1,242 )   $ 225,908  
U.S. Agency obligations
    64,804       4,113       (39 )     68,878  
State and municipal bonds
    1,204,327       44,047       (4,450 )     1,243,924  
Corporate bonds
    1,287,842       52,757       (7,335 )     1,333,264  
Residential mortgage-backed securities
    549,543       25,409       (5,114 )*     569,838  
Commercial mortgage-backed securities
    95,758       3,663       (35 )     99,386  
Other asset-backed securities
    61,314       1,373       (131 )     62,556  
     
 
    3,483,219       138,881       (18,346 )     3,603,754  
Equity securities
    2,438       1,212       (13 )     3,637  
     
 
  $ 3,485,657     $ 140,093     $ (18,359 )   $ 3,607,391  
     
 
*   Includes other-than-temporary impairments recognized in accumulated other comprehensive income of $3.6 million at March 31, 2011 and $4.1 million at December 31, 2010.
          The recorded cost basis and estimated fair value of available-for-sale fixed maturities at March 31, 2011, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. ProAssurance uses the call date as the contractual maturity for pre-refunded state and municipal bonds which are 100% backed by U.S. Treasury obligations.
                                                 
    March 31, 2011  
                    Due after     Due after              
                    one year     five years              
    Amortized     Due in one     through     through ten     Due after     Total Fair  
(In thousands)   Cost     year or less     five years     years     ten years     Value  
     
Fixed maturities, available for sale
                                               
U.S. Treasury obligations
  $ 226,380     $ 2,612     $ 116,309     $ 110,448     $ 3,594     $ 232,963  
U.S. Agency obligations
    72,773       4,472       42,220       23,401       6,420       76,513  
State and municipal bonds
    1,190,082       25,162       297,621       604,806       300,101       1,227,690  
Corporate bonds
    1,296,534       71,261       692,374       541,554       33,209       1,338,398  
Residential mortgage-backed securities
    559,506                                       580,892  
Commercial mortgage-backed securities
    92,254                                       95,498  
Other asset-backed securities
    83,036                                       83,729  
 
                                           
 
  $ 3,520,565                                     $ 3,635,683  
 
                                           

20


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
4. Investments (continued)
          Excluding investments in bonds and notes of the U.S. Government, a U.S. Government agency, or pre-refunded state and municipal bonds which are 100% backed by U.S. Treasury obligations, no investment in any entity or its affiliates exceeded 10% of shareholders’ equity at March 31, 2011.
          At March 31, 2011, ProAssurance has available-for-sale securities with a fair value of $28.5 million on deposit with various state insurance departments to meet regulatory requirements. ProAssurance also has available-for-sale securities with a fair value of $28.3 million that are pledged as collateral security for the 2019 Note Payable (see Note 9.)
Business Owned Life Insurance (BOLI)
          ProAssurance holds BOLI policies on management employees that are carried at the current cash surrender value of the policies (original cost $35 million). The primary purpose of the program is to offset future employee benefit expenses through earnings on the cash value of the policies. ProAssurance is the owner and principal beneficiary of these policies.
Other Investments
          ProAssurance has Other Investments comprised of the following:
                 
    March 31   December 31
(In millions)   2011   2010
     
Equity interests in private investment funds, at cost; estimated fair value of $37.1 and $37.5, respectively
  $ 29.8     $ 31.2  
Federal Home Loan Bank (FHLB) capital stock, at cost
    5.2       5.2  
Other, principally an annuity, at amortized cost
    1.7       1.7  
     
 
  $ 36.7     $ 38.1  
     
          FHLB capital stock is not marketable, but may be liquidated by terminating membership in the FHLB. The liquidation process can take up to five years.
Unconsolidated Subsidiaries
          ProAssurance holds investments in unconsolidated subsidiaries, accounted for under the equity method. The investments include the following:
                         
    Carrying Value   Percentage
    March 31   December 31   Ownership
(In millions)   2011   2010   March 31, 2011
             
Investment in Unconsolidated Subsidiaries
                       
Investment in tax credit partnerships
  $ 74.1     $ 60.3       <20 %
Other business interest
    2.5       3.4       <50 %
Private investment fund-primarily invested in long/short equities
    19.1       18.8       <20 %
Private investment fund-primarily invested in non-public equities
    6.6       6.3       <20 %
             
 
  $ 102.3     $ 88.8          
             
          Investments in tax credit partnerships are comprised of multiple separate limited partner interests designed to generate investment returns by providing tax benefits to fund investors in the form of net operating losses and tax credits. The related properties are principally low income housing properties. The $74.1 million carrying value in the partnerships reflects the commitments to the partnerships (less amortization) of which approximately $55 million was not yet funded as of March 31, 2011.
          The other business interest is a non-controlling interest in a development stage limited liability company. The start-up phase is expected to continue through 2011 and into 2012.
          The long/short equity fund targets absolute returns using a strategy designed to take advantage of event-driven market opportunities.

21


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
4. Investments (continued)
          The non-public equity fund holds diversified private equities and is structured to provide capital appreciation.
Investments Held in a Loss Position
          The following tables provide summarized information with respect to investments held in an unrealized loss position at March 31, 2011 and December 31, 2010, including the length of time the investment has been held in a continuous unrealized loss position.
                                                 
    March 31, 2011
    Total   Less than 12 months   More than 12 months
    Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
(In thousands)   Value   Loss   Value   Loss   Value   Loss
     
Fixed maturities, available for sale
                                               
U.S. Treasury obligations
  $ 76,749     $ (1,542 )   $ 76,749     $ (1,542 )   $     $  
U.S. Agency obligations
    13,334       (116 )     13,334       (116 )            
State and municipal bonds
    211,282       (4,256 )     203,389       (3,687 )     7,893       (569 )
Corporate bonds
    289,337       (7,040 )     285,600       (6,438 )     3,737       (602 )
Residential mortgage-backed securities
    115,467       (3,790 )     103,416       (1,673 )     12,051       (2,117 )
Commercial mortgage-backed securities
    10,732       (28 )     9,754       (6 )     978       (22 )
Other asset-backed securities
    26,211       (154 )     25,771       (133 )     440       (21 )
     
 
  $ 743,112     $ (16,926 )   $ 718,013     $ (13,595 )   $ 25,099     $ (3,331 )
     
Equity securities, available for sale
  $     $     $     $     $     $  
     
Other investments
                                               
Equity interests in private investment funds carried at cost of $0.5 million
  $ 347     $ (164 )   $ 347     $ (164 )   $     $  
     
                                                 
    December 31, 2010
    Total   Less than 12 months   More than 12 months
    Fair   Unrealized   Fair   Unrealized   Fair   Unrealized
(In thousands)   Value   Loss   Value   Loss   Value   Loss
     
Fixed maturities, available for sale
                                               
U.S. Treasury obligations
  $ 61,127     $ (1,242 )   $ 61,127     $ (1,242 )   $     $  
U.S. Agency obligations
    6,340       (39 )     6,340       (39 )            
State and municipal bonds
    199,079       (4,450 )     191,157       (3,893 )     7,922       (557 )
Corporate bonds
    287,418       (7,335 )     275,808       (5,695 )     11,610       (1,640 )
Residential mortgage-backed securities
    121,956       (5,114 )     105,193       (1,927 )     16,763       (3,187 )
Commercial mortgage-backed securities
    7,507       (35 )     6,537       (5 )     970       (30 )
Other asset-backed securities
    11,692       (131 )     11,246       (103 )     446       (28 )
     
 
  $ 695,119     $ (18,346 )   $ 657,408     $ (12,904 )   $ 37,711     $ (5,442 )
     
Equity securities, available for sale
  $ 499     $ (13 )   $ 335     $ (3 )   $ 164     $ (10 )
     
Other investments
                                               
Equity interests in private investment funds carried at cost of $19.7 million
  $ 19,298     $ (401 )   $     $     $ 19,298     $ (401 )
     
          As of March 31, 2011, there were 453 debt securities (17% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 315 issuers. The single greatest unrealized loss position is approximately $0.7 million; the second greatest unrealized loss position is approximately $0.6 million. The securities were evaluated for impairment as of March 31, 2011.
          As of December 31, 2010, there were 510 debt securities (19% of all available-for-sale fixed maturity securities held) in an unrealized loss position representing 309 issuers. The single greatest unrealized loss position is approximately $0.8 million; the second greatest unrealized loss position is approximately $0.6 million. The securities were evaluated for impairment as of December 31, 2010.
          Each quarter, ProAssurance performs a detailed analysis for the purpose of assessing whether any of the securities it holds in an unrealized loss position have suffered an other-than-temporary impairment

22


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
4. Investments (continued)
in value. A detailed discussion of the factors considered in the assessment is included in Note 1 of the Notes to the Consolidated Financial Statements included in ProAssurance’s December 31, 2010 Form 10-K.
          At March 31, 2011 fixed maturity securities held in an unrealized loss position, excluding asset-backed securities, have paid all scheduled contractual payments and are expected to continue doing so. Expected future cash flows of asset-backed securities were estimated using the most recently available six-month historical performance data for the collateral (loans) underlying the security or, if historical data was not available, sector based assumptions. Expected future cash flows from the equity interest carried in a loss position were also evaluated and are expected to equal or exceed the carrying value of the equity interest.
Net Investment Income
          Net investment income by investment category is as follows:
                 
    Three Months Ended
    March 31
(In thousands)   2011   2010
     
Fixed maturities
  $ 35,951     $ 37,696  
Equities
    230       218  
Short-term investment
    55       104  
Other invested assets
    992       551  
Business owned life insurance
    464       408  
     
 
    37,692       38,977  
Investment expenses
    (1,531 )     (1,349 )
     
Net investment income
  $ 36,161     $ 37,628  
     
Net Realized Investment Gains (Losses)
          Net realized investment gains (losses) are comprised of the following:
                 
    Three Months Ended
    March 31
(In thousands)   2011   2010
     
Total other-than-temporary impairment losses:
               
Residential mortgage-backed securities
  $ (450 )   $ (23 )
Corporate bonds
           
Equities
           
Equity interest in a private investment fund
    (1,387 )     (3,373 )
High yield asset-backed securities
          (2,909 )
Portion recognized in (reclassified from) Other Comprehensive Income:
               
Residential mortgage-backed securities
    (568 )     6  
High yield asset-backed securities, beneficially owned
          966  
     
Net impairment losses recognized in earnings
    (2,405 )     (5,333 )
Gross realized gains, available-for-sale securities
    4,628       1,878  
Gross realized (losses), available-for-sale securities
    (244 )     (60 )
Net realized gains (losses), short-term
          238  
Net realized gains (losses), trading securities
    2,692       808  
Change in unrealized holding gains (losses), trading securities
    (771 )     935  
Increase in the fair value of liabilities carried at fair value
    224       (870 )
     
Net realized investment gains (losses)
  $ 4,124     $ (2,404 )
     
          ProAssurance recognized an impairment of $1.4 million in the first quarter of 2011 related to an interest in a private investment fund, accounted for on a cost basis. The fund has notified ProAssurance of its intention to be sold publicly in the next few months, and the Company has reduced the carrying value of its interest in the fund to reflect the expected market value of the assets.

23


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
4. Investments (continued)
          ProAssurance recognized credit-related impairments in earnings of $1.0 million in 2011, including $568,000 reclassified from OCI, related to residential mortgage-backed securities. Expected future cash flows were less than ProAssurance’s carrying value for these securities; therefore, ProAssurance reduced the carrying value of its interest in these securities and recognized the loss in its 2011 net income.
          Net gains (losses) related to fixed maturities are $2.1 million and $1.8 million during the three months ended March 31, 2011 and March 31, 2010, respectively.
          The following table presents a roll forward of cumulative credit losses recorded in earnings related to impaired debt securities for which a portion of the other-than-temporary impairment has been recorded in Other Comprehensive Income.
         
    Three Months  
    Ended  
(In thousands)   March 31, 2011  
Balance December 31, 2010
  $ 4,446  
Additional credit losses recognized during the period, related to securities for which:
       
No OTTI has been previously recognized
     
OTTI has been previously recognized
    888  
Reductions due to:
       
Securities sold during the period (realized)
     
Securities which will be sold in coming periods
     
Securities for which it is more likely than not that the security will be required to be sold prior to anticipated recovery of amortized cost basis
     
Accretion recognized during the period related to cash flows that are expected to exceed the amortized cost basis of the security
     
 
     
Balance March 31, 2011
  $ 5,334  
 
     
          Proceeds from the sales of available-for-sale securities during the three months ended March 31, 2011 and 2010 are $169.5 million and $144.9 million, respectively. Purchases of available-for-sale securities were $252.0 million and $238.4 million during the three months ended March 31, 2011 and 2010, respectively.
5. Income Taxes
          ProAssurance estimates its annual effective tax rate at the end of each quarterly reporting period which is used to record the provision for income taxes in the interim financial statements. The provision for income taxes is different from that which would be obtained by applying the statutory Federal income tax rate to income before taxes primarily because a portion of ProAssurance’s investment income is tax-exempt.
ProAssurance files income tax returns in the U.S. federal jurisdiction and various states. The Internal Revenue Service has completed an examination of the Company’s 2005 through 2008 returns (the 2005-2008 exam) and has begun an examination of the 2009 return. The 2005-2008 exam principally resulted in delaying the deductibility of certain bonus compensation which increased taxes due for the 2007 and 2008 tax years but decreased taxes due for the 2009 tax year by an offsetting amount, the effect of which had previously been recorded as an uncertain tax position. The 2005-2008 exam resulted in no adjustment to tax expense (exclusive of interest accruals) and no penalties or fines. Upon finalization of the 2005-2008 exam, uncertain tax positions totaling $8.3 million were deemed effectively settled and were reversed (along with approximately $324,,000 of related accrued interest) in the first quarter of 2011. The Company’s Illinois state tax returns for the years 2006 through 2008 are currently under examination by the Illinois Department of Revenue.
          ProAssurance’s liability for unrecognized tax benefits is $0 at March 31, 2011 and $8.3 million at December 31, 2010.

24


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
6. Deferred Policy Acquisition Costs
          Policy acquisition costs, most significantly commissions, premium taxes, and underwriting salaries, that are primarily and directly related to the production of new and renewal premiums are capitalized as policy acquisition costs and amortized to expense as the related premium revenues are earned.
          Amortization of deferred policy acquisition costs are $14.4 million and $14.3 million for the three months ended March 31, 2011 and 2010, respectively.
7. Reserve for Losses and Loss Adjustment Expenses
          The reserve for losses is established based on estimates of individual claims and actuarially determined estimates of future losses based on ProAssurance’s past loss experience, available industry data and projections as to future claims frequency, severity, inflationary trends and settlement patterns. Estimating reserves, and particularly liability reserves, is a complex process. Claims may be resolved over an extended period of time, often five years or more, and may be subject to litigation. Estimating losses for liability claims requires ProAssurance to make and revise judgments and assessments regarding multiple uncertainties over an extended period of time. As a result, reserve estimates may vary significantly from the eventual outcome. The assumptions used in establishing ProAssurance’s reserves are regularly reviewed and updated by management as new data becomes available. Changes to estimates of previously established reserves are included in earnings in the period in which the estimate is changed.
          ProAssurance recognized favorable net loss development of $40.0 million related to previously established reserves for the three months ended March 31, 2011. The favorable net loss development reflects reductions in the Company’s estimates of claims severity, principally for the 2004 through 2008 accident years.
          For the three months ended March 31, 2010, ProAssurance recognized favorable net loss development of $25.0 million, to reflect reductions in estimated claim severity principally for accident years 2004 through 2008.
8. Commitments and Contingencies
          ProAssurance is involved in various legal actions related to insurance policies and claims handling including, but not limited to, claims asserted by policyholders. ProAssurance has considered such legal actions in establishing its loss and loss adjustment expense reserves. The outcome of any individual legal action is not presently determinable for a number of reasons. For example, in the event that ProAssurance or its insureds receive adverse verdicts, post-trial motions may result in unfavorable rulings; any appeals that may be undertaken may be unsuccessful; ProAssurance may be unsuccessful in legal efforts to limit the scope of coverage available to its insureds; and ProAssurance may become a party to bad faith litigation over the payment of any judgment above an insured’s policy limits. ProAssurance’s management is of the opinion, based on consultation with legal counsel, that the resolution of these actions will not have a material adverse effect on ProAssurance’s financial position. However, the ultimate cost of resolving these legal actions may differ from the reserves established, and the resulting difference could have a material effect on ProAssurance’s results of operations for the period in which any such action is resolved.
          As a result of its acquisition of APS, ProAssurance assumed risk of loss related to certain non-claims related legal actions previously asserted against APS subsidiaries. ProAssurance included a liability of $5.2 million related to these actions as a component of the fair value of assets acquired and liabilities assumed in the purchase price allocation. The value of the reserve was based on Management’s assessment of the expected outcome of the actions and a reasonable estimate of losses expected to be incurred.

25


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
8. Commitments and Contingencies (continued)
          ProAssurance has commitments to fund an additional $55 million to tax credit partnerships primarily in 2011 and 2012. ProAssurance also entered into agreements to invest $54 million in certain private equity investment partnerships, to be funded within the next five years as requested by the partnership as partnership investments are increased.
9. Long-term Debt
          ProAssurance’s outstanding long-term debt consists of the following:
                 
    (In thousands)
    March 31   December 31
    2011   2010
     
Trust Preferred Securities due 2034, unsecured. Bears interest at a variable rate of LIBOR plus 3.85%, adjusted quarterly (4.2% at March 31, 2011).
  $ 22,992     $ 22,992  
 
Surplus Notes due May 2034, unsecured. Bears interest at a variable rate of LIBOR plus 3.85%, adjusted quarterly (4.2% at March 31, 2011).
    12,000       12,000  
 
Note Payable due February 2019, carried at fair value, principal of $17.4 million at March 31, 2011 and December 31, 2010. Secured by available-for-sale securities having a fair value at March 31, 2011 of approximately $28.3 million. Bears interest at a variable rate of LIBOR plus 0.7%. See information below regarding the associated interest rate swap.
    15,555       15,616  
 
Note Payable due February 2012, unsecured, principal of $517,000 net of an unamortized discount of $15,000 at March 31, 2011 and $21,000 at December 31, 2010. Bears interest at the U.S. prime rate, paid and adjusted quarterly (3.3% at March 31, 2011).
    502       496  
 
               
     
 
  $ 51,049     $ 51,104  
     
Interest Rate Swap
          ProAssurance, through its PICA subsidiary, is party to an interest rate swap agreement (the Swap) with the issuing bank of the Note Payable due February 2019 (the 2019 Note Payable). The purpose of the Swap is to reduce the market risk from changes in future interest rates relative to the 2019 Note Payable. The Swap fixes the interest rate related to the 2019 Note Payable at 6.6%. The Swap will terminate February 1, 2019. The notional amount of the Swap corresponds directly to the unamortized portion of the debt being hedged each month. Under the Swap agreement, PICA agrees to exchange, at monthly intervals, the difference between the fixed-rate and LIBOR variable rate by reference to the notional principal amount. The liability associated with the Swap is measured at fair value on a recurring basis which approximates $3.4 million at March 31, 2011 and $3.7 million at December 31, 2010. The Swap liability is classified as a part of other liabilities.
Additional Information
           For additional information regarding the terms of ProAssurance’s outstanding long-term debt, see Note 10 of the Notes to the Consolidated Financial Statements included in ProAssurance’s December 31, 2010 Form 10-K.

26


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
10. Shareholders’ Equity
          At March 31, 2011 and December 31, 2010, ProAssurance had 100 million shares of authorized common stock and 50 million shares of authorized preferred stock. The Board of Directors of ProAssurance Corporation (the Board) has the authority to determine provisions for the issuance of preferred shares, including the number of shares to be issued, the designations, powers, preferences and rights, and the qualifications, limitations or restrictions of such shares. To date, the Board has not approved the issuance of preferred stock.
          At March 31, 2011 approximately $194.0 million in prior authorizations from the Board for the repurchase of common shares or the retirement of outstanding debt remains available for use. The timing and quantity of purchases depends upon market conditions and changes in ProAssurance’s capital requirements and is subject to limitations that may be imposed on such purchases by applicable securities laws and regulations, and the rules of the New York Stock Exchange.
          ProAssurance repurchased approximately 252,000 common shares, having a total cost of $15.0 million, during the three months ended March 31, 2011 and also reacquired approximately 7,000 forfeited match shares (cost basis of $444,000) due to the termination of the ProAssurance Corporation Stock Ownership Plan. No common shares were repurchased during the three months ended March 31, 2010.
          Share-based compensation expense is $1.7 million for the three months ended March 31, 2011 and $1.4 million for the three months ended March 31, 2010. Related tax benefits are $608,000 for the three months ended March 31, 2011 and $490,000 for the three months ended March 31, 2010.
          ProAssurance granted approximately 20,000 restricted share units to employees in February 2011. The awards 100% vest three years from the grant date, based on a continued service requirement. The fair value of each unit was estimated at $64.08, equal to the market value of a ProAssurance common share on the date of grant.
          ProAssurance awarded approximately 93,000 (target) performance share units to employees in February 2011. The awards 100% vest at the end of a three-year period if the service requirements are met and minimum performance goals are achieved. If minimum performance goals are achieved, the payment of awards can vary from 75% to 125% of set targets depending upon the degree to which the performance goals are achieved. The fair value of each award was estimated at $64.08, equal to the market value of a ProAssurance common share on the date of grant. ProAssurance issued approximately 52,000 common shares to employees in February 2011 related to performance share awards granted in 2008. The awards were issued at the maximum level (125% of target) based on performance levels achieved. Cash was given in lieu of shares sufficient to satisfy required tax withholdings.
          ProAssurance issued approximately 20,000 and 40,000 common shares to employees in February 2011 and February 2010, respectively, as bonus compensation, as approved by the Compensation Committee of the Board. The shares issued were valued at fair value (the market price of a ProAssurance common share on the date of award).
          In late 2010 ProAssurance terminated the ProAssurance Corporation Stock Ownership Plan and established the ProAssurance Corporation 2011 Stock Ownership Plan (the Plan). Under the Plan, eligible employees and directors of ProAssurance and its subsidiaries are given the opportunity to annually contribute up to $5,000 to be used each October for the purchase of ProAssurance common shares. For each share so purchased, ProAssurance will award a matching restricted stock unit to the participant. The restricted stock units will vest at the end of a three-year period subject to a continuous service requirement and be ratably charged to expense over the vesting period.

27


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
11. Earnings Per Share
          Diluted weighted average shares is calculated as basic weighted average shares plus the effect, calculated using the treasury stock method, of assuming that dilutive stock options have been exercised and that performance share awards and restricted stock units have vested.
          Stock options are not dilutive when the option exercise price exceeds the average price of a common share during the period or when the result from assuming an option is exercised is a net decrease to outstanding shares. All outstanding options were considered to be dilutive during the three months ended March 31, 2011. During the three months ended March 31, 2010 approximately 233,000 outstanding options were not considered to be dilutive.
12. Variable Interest Entities
          ProAssurance holds passive interests in a number of limited partnerships/limited liability companies that are considered to be Variable Interest Entities (VIEs) under GAAP guidance. ProAssurance has not consolidated these entities because it has either very limited or no power to control the activities that most significantly affect the economic performance of these entities and is thus not the primary beneficiary of any of the entities. ProAssurance’s involvement with each entity is limited to its direct ownership interest in the entity. ProAssurance has no arrangements or agreements with any of the entities to provide other financial support to or on behalf of the entity. ProAssurance’s maximum loss exposure relative to these investments is limited to the carrying value of ProAssurance’s investment in the entity.
          The entities consist of 1) private investment funds formed for the purpose of achieving diversified equity and debt returns, 2) private investment funds formed to provide investment returns through the transfer of tax credits (principally federal or state tax credits related to federal low-income housing) and 3) a limited liability interest in a development stage business operation. In those instances where ProAssurance holds a minor interest in the entity, ProAssurance accounts for its interest on a cost basis. Cost basis investments are included in Other Investments and have a carrying value of $29.8 million and $31.2 million at March 31, 2011 and December 31, 2010, respectively. In those instances where ProAssurance holds a greater than minor interest, ProAssurance accounts for its interest using the equity method. Equity method investments are included in Investment in Unconsolidated Subsidiaries and have a carrying value of $102.3 million at March 31, 2011 and $88.8 million at December 31, 2010.

28


Table of Contents

ProAssurance Corporation and Subsidiaries
Notes to Condensed Consolidated Financial Statements (Unaudited)
March 31, 2011
13. Subsequent Events
          On April 15, 2011 ProAssurance entered into a revolving credit agreement (the “Agreement”) with five participating lenders that provides an aggregate commitment of $150 million which will expire April 15, 2014. During the term of the Agreement, ProAssurance may borrow up to $150 million. ProAssurance will pay a commitment fee, initially set at 25 basis points, during the term of the Agreement based on the average unused portion of the credit line and ProAssurance’s credit ratings. The interest rate applicable to borrowings under the Agreement will depend upon ProAssurance’s credit ratings at the time funds are borrowed, and on whether the borrowing is secured or unsecured. The Agreement contains customary representations, covenants and events constituting default, and remedies for default. Additionally, the Agreement carries the following financial covenants:
  (1)   ProAssurance is not permitted to have a leverage ratio of Consolidated Funded Indebtedness to Consolidated Total Capitalization greater than 0.35 to 1.0, determined at the end of each fiscal quarter.
  (2)   ProAssurance is required to maintain a minimum net worth of not less than the sum of 75% of consolidated net worth at December 31, 2010, plus 50% of consolidated net income earned each fiscal quarter, if positive, beginning with the quarter ending March 31, 2011, plus 100% of net cash proceeds resulting from the issuance of ProAssurance capital stock.
          Funds borrowed under the terms of the Revolving Credit Agreement will be used for general corporate purposes, including, but not limited to, use as short-term working capital, funding for share repurchases as authorized by the Board, and for support of other activities we enter into in the normal course of business. To date, ProAssurance has not borrowed any funds under the agreement.

29


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
          The following discussion should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and Notes to those statements which accompany this report as well as our 2010 Form 10-K. A glossary of insurance terms and phrases is available on the investor section of our website. Throughout the discussion, references to ProAssurance, “PRA,” “Company,” “we,” “us” and “our” refer to ProAssurance Corporation and its consolidated subsidiaries. The discussion contains certain forward-looking information that involves risks and uncertainties. As discussed under “Forward-Looking Statements,” our actual financial condition and operating results could differ significantly from these forward-looking statements.
Critical Accounting Estimates
          Our Condensed Consolidated Financial Statements are prepared in conformity with U.S. generally accepted accounting principles (GAAP). Preparation of these financial statements requires us to make estimates and assumptions that affect the amounts we report on those statements. We evaluate these estimates and assumptions on an ongoing basis based on current and historical developments, market conditions, industry trends and other information that we believe to be reasonable under the circumstances. There can be no assurance that actual results will conform to our estimates and assumptions; reported results of operations may be materially affected by changes in these estimates and assumptions.
          Management considers the following accounting estimates to be critical because they involve significant judgment by management and the effect of those judgments could result in a material effect on our financial statements.
Reserve for Losses and Loss Adjustment Expenses (reserve for losses or reserve)
          The largest component of our liabilities is our reserve for losses, and the largest component of expense for our operations is incurred losses. Incurred losses reported in any period reflect our estimate of losses incurred related to the premiums earned in that period as well as any changes to our estimates of the reserve established for losses of prior periods.
          The estimation of professional liability losses is inherently difficult. Loss costs, even for claims with similar characteristics, can vary significantly depending upon many factors, including but not limited to: the nature of the claim and the personal situation of the claimant or the claimant’s family, the outcome of jury trials, the legislative and judicial climate where the insured event occurred, general economic conditions and, for medical professional liability, the trend of health care costs. Professional liability claims are typically resolved over an extended period of time, often five years or more. The combination of changing conditions and the extended time required for claim resolution results in a loss cost estimation process that requires actuarial skill and the application of judgment, and such estimates require periodic revision. Our reserves are established by management after taking into consideration a variety of factors including premium rates, claims frequency, historical paid and incurred loss development trends, the effect of inflation, general economic trends, the legal and political environment, and the conclusions reached by our internal actuaries.
          We update and review the data underlying the estimation of our reserve for losses each reporting period and make adjustments to loss estimation assumptions that we believe best reflect emerging data. Our internal actuaries perform an in-depth review of our reserve for losses on at least a semi-annual basis using the loss and exposure data of our insurance subsidiaries. We also engage consulting actuaries to review our data semi-annually and provide us with their observations regarding our data and the adequacy of our established reserve, believing that the consulting actuaries provide an independent view of our loss data as well as a broader perspective on industry loss trends.

30


Table of Contents

          Any adjustments resulting from our review process are reflected in the then-current operations. Due to the size of our reserve for losses, even a small percentage adjustment to these estimates could have a material effect on our results of operations for the period in which the adjustment is made, as was the case in 2010 and has been thus far in 2011.
Reinsurance
          We use insurance and reinsurance (collectively, “reinsurance”) to provide capacity to write larger limits of liability, to provide protection against losses in excess of policy limits, and to stabilize underwriting results in years in which higher losses occur. The purchase of reinsurance does not relieve us from the ultimate risk on our policies, but it does provide reimbursement for certain losses we pay.
          We evaluate each of our ceded reinsurance contracts at inception to confirm that there is sufficient risk transfer to allow the contract to be accounted for as reinsurance under current accounting guidance. At March 31, 2011 all ceded contracts are accounted for as risk transferring contracts.
          Our receivable from reinsurers on unpaid losses and loss adjustment expenses represents our estimate of the amount of our reserve for losses that will be recoverable under our reinsurance programs. We base our estimate of funds recoverable upon our expectation of ultimate losses and the portion of those losses that we estimate to be allocable to reinsurers based upon the terms of our reinsurance agreements. Our assessment of the collectability of the recorded amounts receivable from reinsurers considers the payment history of the reinsurer, publicly available financial and rating agency data, our interpretation of the underlying contracts and policies, and responses by reinsurers. Appropriate reserves are established for any balances we believe may not be collected.
          Given the uncertainty of the ultimate amounts of our losses, our estimates of losses and related amounts recoverable may vary significantly from the eventual outcome. Also, we estimate premiums ceded under reinsurance agreements wherein the premium due to the reinsurer, subject to certain maximums and minimums, is based in part on losses reimbursed or to be reimbursed under the agreement. Any adjustments are reflected in then-current operations. Due to the size of our reinsurance balances, an adjustment to these estimates could have a material effect on our results of operations for the period in which the adjustment is made.
          Our risk retention level is dependent upon numerous factors including our risk tolerance and the capital we have to support it, the price and availability of reinsurance, volume of business, level of experience with a particular set of claims and our analysis of the potential underwriting results within each state. We purchase reinsurance from a number of companies to mitigate concentrations of credit risk. We utilize a reinsurance broker to assist us in the analysis of the credit quality of our reinsurers. We base our reinsurance buying decisions on an evaluation of the then-current financial strength, rating and stability of prospective reinsurers. However, the financial strength of our reinsurers, and their corresponding ability to pay us, may change in the future due to forces or events we cannot control or anticipate.
          We have not experienced significant collection difficulties due to the financial condition of any reinsurer; however, periodically, reinsurers may dispute our claim for reimbursement from them. We have established appropriate reserves for any balances that we believe may not be ultimately collected. Should future events lead us to believe that any reinsurer will not meet its obligations to us, adjustments to the amounts recoverable would be reflected in the results of current operations. Such an adjustment has the potential to be material to the results of operations in the period in which it is recorded; however, we would not expect such an adjustment to have a material effect on our capital position or our liquidity.
Investment Valuations
          We record a substantial portion of our investments at fair value as shown in the table below. The distribution of our investments based on GAAP fair value hierarchies is as follows:
                                 
    Distribution by    
    GAAP Fair Value Hierarchy   March 31, 2011
    Level 1   Level 2   Level 3   Total Investments
     
Fair Value
    4 %     91 %     1 %     96 %
Cost or cash surrender value
                            4 %
 
                               
Total Investments
                            100 %
 
                               

31


Table of Contents

          Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. All of our fixed maturity and equity securities investments are carried at fair value. Our short-term securities are carried at amortized cost, which approximates fair value.
          Because of the number of securities we own and the complexity and cost of developing accurate fair values internally, we utilize independent pricing services to assist us in establishing fair values. The pricing services provide fair values based on exchange traded prices, if available. If an exchange traded price is not available, the pricing services, if possible, provide a fair value that is based on multiple broker/dealer quotes or that has been developed using pricing models. Pricing models vary by asset class and utilize currently available market data for securities comparable to ours to estimate the fair value for our security. The pricing services scrutinize market data for consistency with other relevant market information before including the data in the pricing models. The pricing services disclose the types of pricing models used and the inputs used for each asset class. Determining fair values using these pricing models requires the use of judgment to identify appropriate comparable securities and to choose valuation methodology that is appropriate for the asset class and available data.
          The pricing services provide a single value per instrument quoted. We review the values provided for reasonableness each quarter by comparing market yields generated by the supplied price versus market yields observed in the market place. If a supplied value is deemed unreasonable, we discuss the valuation in question with the pricing service and will make adjustments if deemed necessary. To date, we have not adjusted any values supplied by the pricing services.
          The pricing services do not provide a fair value unless an exchange traded price or multiple observable inputs are available. As a result, the pricing services may provide a fair value for a security in some periods but not others, depending upon the level of recent market activity for the security or comparable securities.
          As of March 31, 2011, fair values for our equity and a portion of our short-term securities have been determined using an exchange traded price. There is little judgment involved when fair value is determined using an exchange traded price. In accordance with GAAP, for disclosure purposes we classify securities valued using an exchange traded price as Level 1 securities.
          With the exception of certain government bonds, most fixed income securities do not trade daily and thus exchange traded prices are generally not available for these securities. However, market information (often referred to as observable inputs or market data; including but not limited to, last reported trade, non-binding broker quotes, bids, benchmark yield curves, issuer spreads, two sided markets, benchmark securities, offers, and recent data regarding assumed prepayment speeds, cash flow and loan performance data) is available for most of our fixed income securities. We determine fair value for a large portion of our fixed income securities using available market information. In accordance with GAAP, for disclosure purposes we classify any securities that have been valued based on multiple market observable inputs as Level 2 securities.
          When a pricing service does not provide a value, management estimates fair value using either a single non-binding broker quote or pricing models that utilize market based assumptions which have limited observable inputs. The process involves significant judgment in selecting the appropriate data and modeling techniques to use in the valuation process. In accordance with GAAP, for disclosure purposes we classify securities that are valued using limited observable inputs as Level 3 securities.
          We hold interests in private investment funds which hold debt and equity securities. We value these investments, which at March 31, 2011 total $25.7 million or less than 1% of total investments, based on quarterly net asset values provided to us by fund managers, which approximate fair value. In accordance with GAAP, for disclosure purposes we classify interests valued in this manner as Level 3 securities.
          Our investments that are not valued at fair value include:
    Interests in private investment funds having a carrying value of $29.8 million at March 31, 2011; valued at cost.
 
    Business owned life insurance policies having a carrying value of $50.9 million at March 31, 2011, valued at cash surrender value.
 
    Interests in tax credit partnerships having a carrying value of approximately $74.1 million at March 31, 2011; valued under the equity method.

32


Table of Contents

    An other business interest that has a carrying value of $2.5 million at March 31, 2011; valued under the equity method based on the latest financial statements of the entity.
 
    Federal Home Loan Bank capital stock having a carrying value of $5.2 million at March 31, 2011; valued at cost.
 
    Other investments having a carrying value at $1.7 million at March 31, 2011; valued at cost.
Investment Impairments
          We evaluate our investments on at least a quarterly basis for declines in fair value that represent other-than-temporary impairments (OTTI). In all instances we consider an impairment to be an other-than-temporary impairment if we intend to sell the security or if we believe we will be required to sell the security before we fully recover the amortized cost basis of the security. Otherwise, we consider various factors in our evaluation, depending upon the type of security, as discussed below.
          For equity securities, we consider the following:
    the length of time for which the fair value of the investment has been less than its recorded basis;
 
    the financial condition and near-term prospects of the issuer underlying the investment, taking into consideration the economic prospects of the issuer’s industry and geographical region, to the extent that information is publicly available;
 
    the historical and implied volatility of the fair value of the security; and
 
    our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.
          For debt securities, we consider whether we expect to fully recover the amortized cost basis of the security, based upon consideration of some or all of the following:
    third party research and credit rating reports;
 
    the current credit standing of the issuer, including credit rating downgrades
 
    extent to which the decline in fair value is attributable to credit risk specifically associated with an investment or its issuer;
 
    our internal assessments and those of our external portfolio managers regarding specific circumstances surrounding an investment, which can cause us to believe the investment is more or less likely to recover its value than other investments with a similar structure;
 
    for asset-backed securities, the origination date of the underlying loans, the remaining average life, the probability that credit performance of the underlying loans will deteriorate in the future, and our assessment of the quality of the collateral underlying the loan;
 
    failure of the issuer of the security to make scheduled interest or principal payments;
 
    any changes to the rating of the security by a rating agency;
 
    recoveries or additional declines in fair value subsequent to the balance sheet date; and
 
    our ability and intent to hold the investment for a period of time sufficient to allow for any anticipated recovery in fair value.
          In assessing whether we expect to recover the cost basis of debt securities, particularly asset-backed securities, we must make a number of assumptions regarding matters that will affect the cash flows that we expect to receive from the security in future periods. These judgments are subjective in nature and may subsequently be proved to be inaccurate.
          We evaluate our investments in private investment funds for OTTI by considering whether there has been a decline in fair value below the recorded value. We receive reports from the funds at least quarterly which provide us a net asset value (NAV) for our interest in the fund. The NAV is based on the fair values of securities held by the fund as determined by the fund manager. Determining whether there has been a decline in fair value involves assumptions and estimates. We consider the most recent NAV provided, the performance of the fund relative to the market, the stated objectives of the fund, and cash flows expected from the fund and audit results in considering whether an OTTI exists.

33


Table of Contents

          Our investments in tax credit partnerships are evaluated for OTTI by comparing cash flow projections of future operating results of the underlying projects generating the tax credits to our recorded basis, and considering our ability to utilize the tax credits from the investments.
          We also evaluate our holdings of Federal Home Loan Bank (FHLB) securities for impairment. We consider the current capital status of the FHLB, whether the FHLB is in compliance with regulatory minimum capital requirements, and the reported operating results of the current period.
Deferred Policy Acquisition Costs
          Policy acquisition costs (primarily commissions, premium taxes and underwriting salaries) which are directly related to the acquisition of new and renewal premiums are capitalized as deferred policy acquisition costs and charged to expense as the related premium revenue is recognized. We evaluate the recoverability of our deferred policy acquisition costs each reporting period, and any amounts estimated to be unrecoverable are charged to expense in the current period.
Deferred Taxes
          Deferred federal income taxes arise from the recognition of temporary differences between the basis of assets and liabilities determined for financial reporting purposes and the basis determined for income tax purposes. Our temporary differences principally relate to loss reserves, unearned premiums, deferred policy acquisition costs, unrealized investment gains (losses) and investment impairments. Deferred tax assets and liabilities are measured using the enacted tax rates expected to be in effect when such benefits are realized. We review our deferred tax assets quarterly for impairment. If we determine that it is more likely than not that some or all of a deferred tax asset will not be realized, a valuation allowance is recorded to reduce the carrying value of the asset. In assessing the need for a valuation allowance, management is required to make certain judgments and assumptions about our future operations based on historical experience and information as of the measurement period regarding reversal of existing temporary differences, carryback capacity, future taxable income (including its capital and operating characteristics) and tax planning strategies.
Goodwill
          We make at least an annual assessment as to whether the value of our goodwill asset is impaired. Management evaluates the carrying value of goodwill annually during the fourth quarter and before the annual evaluation if events occur or circumstances change that would more likely than not reduce the fair value below the carrying value. We evaluate goodwill as one reporting unit because we operate in a single operating segment and our segment components are economically similar. We estimate the fair value of our reporting unit on the evaluation date based on market capitalization and an expected premium that would be paid to acquire control of our Company (a control premium). We then perform a sensitivity analysis using a range of historical stock prices and control premiums. We concluded as of our last evaluation date, October 1, 2010, that the fair value of our reporting unit exceeded the carrying value and no adjustment to impair goodwill was necessary.

34


Table of Contents

Accounting Changes
          We are not aware of any changes as of March 31, 2011 that would have a material impact on ProAssurance’s results of operations or financial position.
Liquidity and Capital Resources and Financial Condition
Overview
          ProAssurance Corporation is a holding company and is a legal entity separate and distinct from its subsidiaries. Because it has no other business operations, dividends from its operating subsidiaries represent a significant source of funds for its obligations, including debt service. At March 31, 2011, we held cash and liquid investments of approximately $87.0 million outside of our insurance subsidiaries that are available for use without regulatory approval. Our insurance subsidiaries, in aggregate, are permitted to pay dividends of approximately $248 million over the course of 2011 without prior approval. However, the payment of any dividend requires prior notice to the insurance regulator in the state of domicile and the regulator may prevent the dividend if, in its judgment, payment of the dividend would have an adverse effect on the surplus of the insurance subsidiary. Through the three months ended March 31, 2011, none of the permitted dividends have been paid.
Acquisitions
          On November 30, 2010, we acquired 100% of the outstanding shares of American Physicians Service Group, Inc. (APS), whose primary operating entity is American Physicians Insurance Company (API), in a transaction valued at $237 million including cash paid of $233 million and liabilities assumed of $4 million. API provides professional liability insurance primarily to physicians in Texas and reported gross written premium of $61 million for the year ended December 31, 2010, $5 million of which was included in ProAssurance consolidated premium for 2010.
          See Note 2 of the Notes to the Consolidated Financial Statements in our 2010 Form 10-K for detailed information regarding our acquisition of APS, including a summarized listing of the assets acquired and liabilities assumed.

35


Table of Contents

Cash Flows
          The principal components of our operating cash flows are the excess of net investment income and premiums collected over losses paid and operating costs, including income taxes. Timing delays exist between the collection of premiums and the payment of losses associated with the premiums. Premiums are generally collected within the twelve-month period after the policy is written while our claim payments are generally paid over a more extended period of time. Likewise, timing delays exist between the payment of claims and the collection of any associated reinsurance recoveries.
          Our operating activities provided positive cash flows of approximately $24.9 million and $47.8 million for the three months ended March 31, 2011 and 2010, respectively. Operating cash flows for 2011 and 2010 compare as follows:
         
    Cash Flow  
    Increase  
(In millions)   (Decrease)  
Cash provided by operating activities three months ended March 31, 2010
  $ 48  
Increase (decrease) in operating cash flows for the three months ended March 31, 2011:
       
Decrease in premium receipts
    (14 )
Increase in payments to reinsurers (1)
    (2 )
Decrease in losses paid (2)
    10  
Decrease in reinsurance recoveries (3)
    (14 )
Increase in Federal and state income tax payments (4)
    (8 )
Cash flows attributable to our APS subsidiary
    10  
Other amounts not individually significant, net
    (5 )
 
     
Cash provided by operating activities three months ended March 31, 2011
  $ 25  
 
     
 
(1)   Reinsurance contracts are generally for premiums written in a specific annual period, but can remain in effect until all claims under the contract have been resolved. Some contracts require annual settlements while others require settlement only after a number of years have elapsed, thus the amounts paid can vary widely from period to period.
 
(2)   The timing of our loss payments varies from period to period because the process for resolving claims is complex and occurs at an uneven pace depending upon the circumstances of the individual claim.
 
(3)   The timing of reinsurance recoveries varies from period to period and can depend upon the terms of the applicable reinsurance agreement, the nature of the underlying claim and the timing and amount of underlying loss payments.
 
(4)   The increase in tax payments primarily reflects:
    A $6 million increase in estimated tax payments related to 2010 as compared to 2009.
 
    Payments of $5.9 million made in 2011 for the 2008 and 2007 tax years as a result of Federal tax return audits conducted by the Internal Revenue Service. For additional information regarding the Internal Revenue Service audits, see Note 5 of the Notes to the Condensed Consolidated Financial Statements.
    These increases in tax payments were offset by a $3.6 million increase in federal tax refunds received from capital loss carry-backs in 2011 as compared to 2010.

36


Table of Contents

Investment Exposures
          The following table provides summarized information regarding our investments as of March 31, 2011:
                                         
            Unrealized Gains (Losses)        
    Carrying   Included in Carrying Value   Average   % Total
(In thousands)   Value   Gains   Losses   Rating   Investments
     
Fixed Maturities
                                       
Government
                                       
U.S. Treasury
  $ 232,963     $ 8,125     $ (1,542 )   AAA     6 %
U.S. Agency
    76,513       3,856       (116 )   AAA     2 %
                     
Total government
    309,476       11,981       (1,658 )   AAA     8 %
 
State and Municipal Bonds
    1,227,690       41,864       (4,256 )   AA     31 %
 
                                       
Corporate Bonds
                                       
Financial institutions
    353,803       10,142       (2,380 )     A-       9 %
FDIC insured
    66,984       739       (5 )   AAA     2 %
Communications
    55,073       2,351       (42 )     A-       1 %
Utilities
    103,475       4,465       (1,166 )     A-       3 %
Energy
    32,120       2,323       (116 )   BBB+     1 %
Industrial
    680,761       27,089       (3,244 )     A-       17 %
Transportation
    29,028       1,284       (33 )   BBB+     1 %
Other
    17,154       511       (54 )   AA     <1 %
                     
Total corporate bonds
    1,338,398       48,904       (7,040 )     A       33 %
 
                                       
Asset-backed Securities
                                       
Agency mortgage-backed securities
    539,766       21,095       (1,634 )   AAA     13 %
Non-agency mortgage-backed securities
    20,696       743       (333 )   BBB-     1 %
Subprime (1)
    13,186       2,216       (1,134 )   BBB-     <1 %
Alt-A (2)
    7,244       1,122       (689 )     B+       <1 %
Commercial mortgage-backed securities
    95,498       3,272       (28 )   AAA     2 %
Credit card
    35,135       197       (66 )   AAA     1 %
Automobile
    33,931       238       (42 )   AAA     1 %
Other
    14,663       412       (46 )   AA+     <1 %
                     
Total asset-backed securities
    760,119       29,295       (3,972 )   AA+     19 %
                     
Total fixed maturities
    3,635,683       132,044       (16,926 )   AA-     91 %
 
                                       
Equities
                                       
Equity
                                       
Financial
    3,344       15                     <1 %
Energy
    6,789                           <1 %
Consumer cyclical
    552                           <1 %
Consumer non-cyclical
    1,392                           <1 %
Technology
    2,145                           <1 %
Industrial
    1,056                           <1 %
Communications
    1,045                           <1 %
Index funds
    18,791                           <1 %
All Other
    1,374                           <1 %
                     
Total equities
    36,488       15                     1 %
 
                                       
Short-Term
    145,490                           4 %
 
                                       
Business-owned life insurance (BOLI)
    50,948                 AA-     1 %
 
                                       
Investment in Unconsolidated Subsidiaries
                                       
Investment in tax credit partnerships
    74,138                           2 %
Other business interest
    2,490                           <1 %
Private fund—primarily invested in long/short equities
    19,053                           <1 %
Private fund—primarily invested in non-public equities
    6,609                           <1 %
                     
Total investment in unconsolidated subsidiaries
    102,290                           3 %
 
                                       
Other Investments
                                       
Federal Home Loan Bank capital stock
    5,153                           <1 %
Private fund—primarily invested in distressed debt
    18,313                           <1 %
Private fund—primarily invested in long/short equities
    11,010                           <1 %
Other
    1,723                           <1 %
Private Equity Fund
    511                           <1 %
                     
Total other investments
    36,710                           1 %
                     
 
                                       
Total Investments
  $ 4,007,609     $ 132,059     $ (16,926 )             100 %
                     
 
(1)   $0.9 million are AA, $2.0 million are A, $4.3 million are BBB, $6.0 million are BB or below
 
(2)   $1.4 million are AA, $0.3 million are A, $0.4 million are BBB, $5.1 million are BB or below

37


Table of Contents

          A detailed listing of our investment holdings as of March 31, 2011 is presented in an Investor Supplement we make available in the Investor Relations section of our website, www.proassurance.com or directly at www.proassurance.com/investorrelations/supplemental.aspx.
          We manage our investments to ensure that we will have sufficient liquidity to meet our obligations, taking into consideration the timing of cash flows from our investments, including interest payments, dividends and principal payments, as well as the expected cash flows to be generated by our operations. In addition to the interest and dividends we will receive we anticipate that between $50 million and $100 million of our investments will mature (or be paid down) each quarter of the next year and become available, if needed, to meet our cash flow requirements. The primary outflow of cash at our insurance subsidiaries is related to paid losses and operating costs, including income taxes. The payment of individual claims cannot be predicted with certainty; therefore, we rely upon the history of paid claims in estimating the timing of future claims payments. To the extent that we may have an unanticipated shortfall in cash we may either liquidate securities or borrow funds under existing borrowing arrangements through the Federal Home Loan Banking system and a $150 million credit facility, as discussed in Note 13 of the Notes to the Condensed Consolidated Financial Statements. However, given the relatively short duration of our investments, we do not foresee any such shortfall.
          Our investment portfolio continues to be primarily composed of high quality fixed income securities with approximately 97% of our fixed maturities being investment grade securities as determined by national rating agencies. The weighted average effective duration of our fixed maturity securities at March 31, 2011 is 4.2 years; the weighted average effective duration of our fixed maturity securities combined with our short-term securities is 4.1 years.
          We committed to fund an additional $15 million in tax credit limited partnerships during the first quarter of 2011. These investments are comprised of multiple separate limited partner interests designed to generate investment returns by providing tax benefits to fund investors in the form of net operating losses and tax credits. The related properties are principally low income housing properties. The $74.1 million carrying value in the partnerships reflects the commitments to the partnerships (less amortization) of which approximately $55 million was not yet funded as of March 31, 2011. We plan to increase our investment in tax credit partnerships in 2011 by up to an additional $25 million subject to identifying opportunities that meet our investment criteria.
Reinsurance
          We use reinsurance to provide capacity to write larger limits of liability, to provide protection against losses in excess of policy limits, and to stabilize underwriting results in years in which higher losses occur. The purchase of reinsurance does not relieve us from the ultimate risk on our policies, but it does provide reimbursement from the reinsurer for certain losses paid by us.
          Our risk retention level is dependent upon numerous factors including our risk tolerance and the capital we have to support it, the price and availability of reinsurance, volume of business, level of experience with a particular set of claims and our analysis of the potential underwriting results within each state. We purchase reinsurance from a number of companies to mitigate concentrations of credit risk. We utilize a reinsurance broker to assist us in the analysis of the credit quality of our reinsurers. We base our reinsurance buying decisions on an evaluation of the then-current financial strength, rating and stability of prospective reinsurers. However, the financial strength of our reinsurers, and their corresponding ability to pay us, may change in the future due to forces or events we cannot control or anticipate.
          We have not experienced significant collection difficulties due to the financial condition of any reinsurer; however, periodically, reinsurers may dispute our claim for reimbursement from them. We have established appropriate reserves for any balances that we believe may not be ultimately collected. Should future events lead us to believe that any reinsurer will not meet its obligations to us, adjustments to the amounts recoverable would be reflected in the results of current operations. Such an adjustment has the potential to be significant to the results of operations in the period in which it is recorded; however, we would not expect such an adjustment to have a material effect on our capital position or our liquidity.

38


Table of Contents

Debt
          Our long-term debt as of March 31, 2011 is comprised of the following:
                         
                    Carrying Value  
(In thousands, except %)   Contractual Rate     Outstanding Principal     March 31, 2011  
     
Trust Preferred Securities due 2034
    4.2% (1)   $ 22,992     $ 22,992  
Surplus Notes due May 2034
    4.2% (1)     12,000       12,000  
Note Payable due February 2019 (2)
    6.6% (3)     17,356       15,555  
Note Payable due February 2012
    3.3% (4)     517       502  
 
                     
 
                  $ 51,049  
 
                     
 
(1)   Adjusted quarterly based on LIBOR.
 
(2)   The 2019 Note Payable is valued at fair value. See Note 9.
 
(3)   A related interest rate swap fixes rate at 6.6%. Swap is settled monthly. See Note 9.
 
(4)   Adjusted quarterly based on the U.S. prime rate.
          All of our long-term debt is currently repayable or redeemable, with proper notice, at a date no later than the next quarterly or semi-annual interest payment date. Insurance department approval is required for redemption of surplus notes. ProAssurance is currently in compliance with all covenants. Additional information regarding our debt is provided in Note 9 of the Notes to the Condensed Consolidated Financial Statements.
Treasury Stock
          We repurchased approximately 252,000 common shares having a total cost of $15.0 million during the three-month period ended March 31, 2011. At March 31, 2011 we have approximately $194.0 million in prior authorizations from our Board of Directors available for use for the repurchase of common shares or the retirement of outstanding debt.
          Additionally, we reacquired approximately 7,000 forfeited employer match shares having a cost of $444,000 due to the termination of the ProAssurance Corporation Stock Ownership Plan. Additional information regarding the termination of the ProAssurance Corporation Stock Ownership Plan is provided in Note 10 of the Notes to the Condensed Consolidated Financial Statements.
Litigation
          We are involved in various legal actions related to our insurance activities which we consider in our evaluation of our reserve for losses. We also have other direct actions against the company which we evaluate and account for as a part of our other liabilities.
          In accordance with GAAP for insurance entities, claim-related actions are considered as a part of our loss reserving process. We evaluate the likely outcomes from these actions giving consideration to the facts and laws applicable to each case, appellate issues, coverage issues, potential recoveries from our insurance and reinsurance programs, and settlement discussions as well as our historical claims resolution practices. This data is then considered in the overall evaluation of our reserve for losses.
          There are risks, as outlined in our Risk Factors in Part 1 of our 2010 Form 10-K, that any of these actions could cost us more than our estimates. In particular, we or our insureds may receive adverse verdicts; post-trial motions may result in unfavorable rulings; any appeals that may be undertaken may be unsuccessful; and we may be unsuccessful in our legal efforts to limit the scope of coverage available to insureds.
          For non-claim related actions, we evaluate each case separately and establish what we believe is an appropriate reserve based on GAAP guidance related to contingent liabilities.
          To the extent that the cost of resolving legal actions exceeds our estimates, the excess could materially affect our results of operations in the period of resolution.

39


Table of Contents

Overview of Results—Three Months Ended March 31, 2011 and 2010
          Net income is $47.7 million for the three months ended March 31, 2011 as compared to $38.1 million for the three months ended March 31, 2010. Net income per diluted share is $1.55 for the three months ended March 31, 2011 as compared to $1.16 for the three months ended March 31, 2010.
          Results from the three months ended March 31, 2011 and 2010 compare as follows:
Premiums
          Net premiums earned from our insurance operations excluding our APS subsidiary decreased as compared to 2010 by approximately $5.8 million or 4.7%. The decline reflects the effects of a competitive market place and rate reductions that reflect improved loss trends. Our APS subsidiary contributed $14.4 million of additional net premiums earned in 2011.
Net Investment Income; Net Realized Investment Gains (Losses)
          Our 2011 net investment result (which includes both net investment income and earnings from unconsolidated subsidiaries) decreased by $5.8 million or 14.3% in 2011.
          Net realized investment gains in 2011 are $4.1 million as compared to net realized losses of $2.4 million in 2010.
Expenses
          Current accident year net losses increased by $6.7 million or 6.5% in 2011. Approximately $9.8 million of the increase is attributable to our APS subsidiary, while current accident year net losses attributable to our other subsidiaries decreased by $3.1 million in 2011. We reduced net losses by $40.0 million in 2011 and $25.0 million in 2010 as a result of our quarterly re-evaluation of net losses incurred for prior accident years.
          Underwriting, policy acquisition and operating expenses increased in 2011 as compared to 2010 by $4.5 million, reflecting the acquisition of APS, which added expenses of approximately $3.9 million.
Ratios
          Our net loss ratio decreased in 2011 by 10.5 points, primarily because favorable development was higher in 2011 as compared to 2010. Approximately 2.4 points of the decrease relates to a lower loss ratio for the business acquired in the APS transaction.
          Our expense ratio increased in 2011 by 1.3 points, primarily due to the decline in earned premium exclusive of earned premium contributed by APS.
          Our operating ratio declined by 6.1 points in 2011, reflecting the improved net loss ratio, offset by a higher expense ratio and lower investment income.
          Return on equity is 10.2% for 2011 on an annualized basis.
Book Value per Share
          Our book value per share at March 31, 2011 is $61.64 compared to $60.35 at December 31, 2010. The change reflects our 2011 income, the decrease in accumulated other comprehensive income and a benefit from share repurchases. Due to the size of our Shareholders’ Equity (approximately $1.9 billion at March 31, 2011), the growth rate of our book value per share may slow. The past growth rates of our book value per share do not necessarily predict similar future results.

40


Table of Contents

Non-GAAP Financial Measure — Operating Income
          Operating income is a non-GAAP financial measure that is widely used to evaluate the performance of insurance entities. Operating income excludes the after-tax effects of realized gains or losses and guaranty fund assessments. We believe operating income presents a useful view of the performance of our insurance operations, but should be considered in conjunction with net income computed in accordance with GAAP.
          The following table is a reconciliation of Net income to Operating income:
                 
    Three Months Ended
    March 31
(In thousands, except per share data)   2011   2010
     
Net income
  $ 47,693     $ 38,112  
Items excluded in the calculation of operating income:
               
Net realized investment (gains) losses
    (4,124 )     2,404  
Guaranty fund assessments (recoupments)
    (43 )     (134 )
     
Pre-tax effect of exclusions
    (4,167 )     2,270  
 
               
Tax effect, at 35%
    1,458       (794 )
     
 
               
Operating income
  $ 44,984     $ 39,588  
     
 
               
Per diluted common share:
               
Net income
  $ 1.55     $ 1.16  
Effect of exclusions
    (0.09 )     0.05  
     
Operating income per diluted common share
  $ 1.46     $ 1.21  
     

41


Table of Contents

Results of Operations—Three Months Ended March 31, 2011 Compared to Three Months Ended March 31, 2010
          Selected consolidated financial data for each period is summarized in the table below.
                         
    Three Months Ended
    March 31
($ in thousands, except share data)   2011   2010   Change
     
Revenues:
                       
Gross premiums written
  $ 160,813     $ 157,178     $ 3,635  
     
Net premiums written
  $ 149,883     $ 145,222     $ 4,661  
     
 
                       
Premiums earned
  $ 141,373     $ 134,272     $ 7,101  
Premiums ceded
    (9,296 )     (10,845 )     1,549  
     
Net premiums earned
    132,077       123,427       8,650  
Net investment income
    36,161       37,628       (1,467 )
Equity in earnings (loss) of unconsolidated subsidiaries
    (1,364 )     2,986       (4,350 )
Net realized investment gains (losses)
    4,124       (2,404 )     6,528  
Other income
    2,587       2,321       266  
     
Total revenues
    173,585       163,958       9,627  
     
 
                       
Expenses:
                       
Losses and loss adjustment expenses
    77,101       87,908       (10,807 )
Reinsurance recoveries
    (6,678 )     (9,207 )     2,529  
     
Net losses and loss adjustment expenses
    70,423       78,701       (8,278 )
Underwriting, policy acquisition and operating expenses
    35,709       31,203       4,506  
Interest expense
    795       813       (18 )
     
Total expenses
    106,927       110,717       (3,790 )
     
 
                       
Income before income taxes
    66,658       53,241       13,417  
 
                       
Income taxes
    18,965       15,129       3,836  
     
 
                       
Net income
  $ 47,693     $ 38,112     $ 9,581  
     
 
                       
Earnings per share:
                       
Basic
  $ 1.56     $ 1.17     $ 0.39  
     
Diluted
  $ 1.55     $ 1.16     $ 0.39  
     
 
                       
Net loss ratio
    53.3 %     63.8 %     (10.5 )
Underwriting expense ratio
    25.9 %     24.6 %     1.3  
     
Combined ratio
    79.2 %     88.4 %     (9.2 )
     
Operating ratio
    51.8 %     57.9 %     (6.1 )
     
Return on equity*
    10.2 %     8.8 %     1.4  
     
 
*   Annualized
          In all the tables that follow, the abbreviation “nm” indicates that the percentage change is not meaningful.
          As required by GAAP, our results include acquired entities only for the portion of the reporting period that is after the acquisition date. Our 2011 operating results include three months of APS activity, while our 2010 operating results do not include any APS activity. In many of the supporting tables that follow, the effect of the additional 2011 APS activity is separately disclosed.

42


Table of Contents

Premiums
Gross Premiums Written
          Changes in our premium volume are driven by three primary factors: (1) our retention of existing business, (2) the amount of new business we are able to generate, including business that comes to PRA as a result of acquisitions, and (3) the premium charged for business that is renewed, which is affected both by rates charged and by the amount and type of coverage an insured chooses to purchase. The professional liability market remains competitive with some competitors choosing to compete primarily on price.
          The table below discloses gross premiums written by component, including gross premiums written at our APS subsidiary.
                                 
    Three Months Ended March 31
($ in thousands)   2011   2010   Change
     
Physician (1):
                               
PRA all other
  $ 112,260     $ 127,014     $ (14,754 )     (11.6 %)
APS Acquisition
    19,826             19,826     nm  
             
 
    132,086       127,014       5,072       4.0 %
 
                               
Non-physician (1):
                               
Healthcare providers
                               
PRA all other
    12,138       10,780       1,358       12.6 %
APS Acquisition
    62             62     nm  
             
 
    12,200       10,780       1,420       13.2 %
 
                               
Hospital (1) (2)
    6,249       6,474       (225 )     (3.5 %)
 
                               
Other (1) (2)
    5,307       4,704       603       12.8 %
 
                               
Non continuing (2)
    177       3,162       (2,985 )     (94.4 %)
             
 
                               
Non-physician total
    23,933       25,120       (1,187 )     (4.7 %)
 
                               
Tail premiums:
                               
PRA all other
    4,492       5,044       (552 )     (10.9 %)
APS Acquisition
    302             302     nm  
             
 
    4,794       5,044       (250 )     (5.0 %)
 
                               
Total Gross Premiums Written
  $ 160,813     $ 157,178     $ 3,635       2.3 %
             
 
(1)   Excludes tail premiums
 
(2)   APS did not contribute any premiums written to these lines of business during the three months ended March 31, 2011.
Physician Premiums — PRA All Other
          Physician premiums continue to be our primary revenue source, comprising 80% of our gross premiums written for the three months ended March 31, 2011 and 81% for the three months ended March 31, 2010.
          Our retention rate for our physician business has remained comparable to our 2010 rate. Our retention rate, which we calculate as retained premium divided by all premium subject to renewal, is 90% for the three months ended March 31, 2011 as compared to 89% for the three months ended March 31, 2010. Retention rates are affected by a number of factors. We may lose insureds to competitors or to self-insurance mechanisms (often when physicians join hospital-based practice groups) due to pricing or other issues. We may choose not to renew an insured as a result of our underwriting evaluation. Insureds may also terminate coverage because they have left the practice of medicine for various reasons, principally for retirement but also due to disability or other personal reasons.

43


Table of Contents

          Charged rates for our physician business renewed during the three months ended March 31, 2011 have averaged 4% lower than the expiring premium, compared to an average 1% decrease during the three months ended March 31, 2010. In general, charged rates for our podiatric physicians have increased as compared to 2010, while rates for our other physician insureds have decreased. Our charged rates include the effects of filed rates, surcharges and discounts. Despite competitive pressures, we continue to base our rates on expected losses, as indicated by our historical loss data and available industry loss data. We are committed to a rate structure that will allow us to fulfill our obligations to our insureds, while generating competitive returns for our shareholders.
          We offer two-year term policies (as opposed to a one-year term) to our physician insureds in one selected jurisdiction. The premium associated with both policy terms is included in written premium in the period the policy is written, which increases gross written premium in the year the policy is written but reduces gross written premium in the following year. Gross written premium associated with two-year term policies is $5.5 million for the three months ended March 31, 2011, as compared to $4.0 million for the three months ended March 31, 2010.
          We wrote approximately $3 million of new physician business during the three months ended March 31, 2011.
Physician Premiums — APS Acquisition
          Our APS subsidiary contributed an additional $20.2 million in gross premiums written. Of that amount, $470,000 is attributable to new physician business. The retention rate on this book of business is 90% for the three months ended March 31, 2011. Charged rates for APS physician premiums renewed during the three months ended March 31, 2011 showed an average 3% decrease compared to the premiums that expired.
Non-physician Premiums
          Our non-physician healthcare providers are primarily dentists, chiropractors, optometrists, and allied health professionals. The 2011 increase is primarily related to allied health coverages.
          Hospital and facility premiums decreased for the first quarter of 2011. The decline reflects the same competitive pressures in this area as we are seeing in our physician business.
          Non-physician “other” premiums are primarily legal professional liability premiums, but also includes other types of general liability premiums. The increase in premium volume for the first quarter of 2011 principally relates to our legal professional liability premiums.
          Non-continuing in the above table separately identifies premium generated by certain types of miscellaneous liability coverages which we no longer provide.
Tail Premiums
          We offer extended reporting endorsement or “tail” policies to insureds that are discontinuing their claims-made coverage with us. The amount of tail premium written and earned can vary widely from period to period.

44


Table of Contents

Premiums Earned/Ceded
                                 
    Three Month Ended March 31
($ in thousands)   2011   2010   Change
     
Premiums earned:
                               
PRA all other
  $ 126,735     $ 134,272     $ (7,537 )     (5.6 %)
APS Acquisition
    14,638             14,638     nm  
             
 
    141,373       134,272       7,101       5.3 %
Premiums ceded:
                               
PRA all other
    9,093       10,845       (1,752 )     (16.2 %)
APS Acquisition
    203             203     nm  
             
 
    9,296       10,845       (1,549 )     (14.3 %)
Net premiums earned:
                               
PRA all other
    117,642       123,427       (5,785 )     (4.7 %)
APS Acquisition
    14,435             14,435     nm  
             
 
  $ 132,077     $ 123,427     $ 8,650       7.0 %
             
Premiums Earned
          Because premiums are generally earned pro rata over the entire policy period, fluctuations in premiums earned tend to lag those of premiums written. Generally, our policies carry a term of one year, but as discussed above, we renew certain policies with a two-year term. Tail premiums are generally 100% earned in the period written because the policies insure only incidents that occurred in prior periods and are not cancellable.
          Our APS subsidiary contributed $14.6 million in premiums earned during the three months ended March 31, 2011. Approximately $10.3 million of that amount is attributable to premiums written prior to our acquisition of APS. Premiums written prior to our acquisition of APS that were still unearned at March 31, 2011 are expected to affect premiums earned through the remainder of 2011 as follows: Q2 — $7.0 million; Q3 — $2.7 million; Q4 — $0.7 million.
Premiums Ceded
          Premiums ceded represent the portion of earned premiums that we pay our reinsurers for their assumption of a portion of our losses. The premium that we cede to our reinsurers is determined, in part, by the loss experience (subject to minimums and maximums) of the business ceded to them. It takes a number of years before all losses are known, and in the intervening period, premiums due to the reinsurers are based on estimates.
                         
    Three Months Ended March 31
Reinsurance expense ratio:*   2011   2010   Change
     
PRA all other
    7.2 %     8.1 %     (0.9 )
APS Acquisition
    1.4 %         nm  
Consolidated
    6.6 %     8.1 %     (1.5 )
 
*   Calculated as premiums ceded as a percentage of premiums earned
          The decrease in reinsurance expense, exclusive of APS, reflects both a shift in the mix of our business in 2011 as compared to 2010 and a reduction in expense related to physician coverages. In the last half of 2010 we discontinued offering certain non-physician liability policies (see discussion under Premiums), and reduced our reinsurance coverage related to the policies. Reinsurance expense for our physician coverages is based in part on loss experience, and the amount of physician losses subject to reinsurance reimbursement was higher in 2010 than in 2011.
          APS reinsurance expense reflects a benefit of approximately $280,000 related to favorable prior year loss experience recognized in the first quarter of 2011. When the prior benefit is excluded, the APS reinsurance expense ratio is approximately 3.3%. In recent years, largely due to the advantageous legal climate within the state of Texas, only a small percentage of APS paid losses have met reinsurance coverage limits; consequently, APS has been able to obtain reinsurance coverage for 2010 and 2011 at favorable rates.

45


Table of Contents

Net Investment Income, Equity in Earnings (Loss) of Unconsolidated Subsidiaries, Net Realized Investment Gains (Losses)
Net Investment Income
          Net investment income is primarily derived from the income earned by our fixed maturity securities and also includes income from our short-term, cash equivalent investments, dividend income from equity securities, earnings from other investments and increases in the cash surrender value of business owned life insurance contracts. Investment fees and expenses are deducted from investment income.
          Net investment income by investment category is as follows:
                                 
    Three Months Ended
    March 31
(In thousands)   2011   2010   Change
     
Fixed maturities
  $ 35,951     $ 37,696     $ (1,745 )     (4.6 %)
Equities
    230       218       12       5.5 %
Short-term investments
    55       104       (49 )     (47.1 %)
Other invested assets
    992       551       441       80.0 %
Business owned life insurance
    464       408       56       13.7 %
Investment expenses
    (1,531 )     (1,349 )     (182 )     13.5 %
             
Net investment income
  $ 36,161     $ 37,628     $ (1,467 )     (3.9 %)
             
          Fixed Maturities. The decrease in income in 2011 reflects lower yields partially offset by higher average investment balances for the quarter, with the decline in yields having the greater effect.
          The overall yield on our portfolio declined because we were not able to reinvest proceeds from maturities, pay-downs and sales at rates comparable to expiring rates while maintaining our asset quality and the duration of our portfolio. Additionally, the yields on fixed maturity securities acquired in the APS transaction, after adjustment as required by GAAP purchase accounting rules, yields approximated market yields on the acquisition date of November 30, 2010 and lowered our average consolidated yield by approximately 14 basis points. Average yields for our available-for-sale fixed maturity securities during 2011 and 2010 are as follows:
                 
    Three Months Ended
    March 31
    2011   2010
     
Average income yield
    4.1 %     4.4 %
Average tax equivalent income yield
    4.7 %     5.1 %
          The level of our investment in fixed maturity securities varies depending upon a number of factors, including, among others, our operating cash needs, anticipated shifts in credit markets, the attractiveness of other investment alternatives, and cash needed for acquisitions or other capital purposes. In 2011 as compared to 2010, our average investment in fixed maturities increased by approximately 2%.

46


Table of Contents

Equity in Earnings (Loss) of Unconsolidated Subsidiaries
          Equity in earnings (loss) of unconsolidated subsidiaries is derived from our investment interests accounted for under the equity method, as follows:
                         
    Three Months Ended
    March 31
(In thousands)   2011   2010   Change
     
Private investment funds, currently held
  $ 551     $ 1,039     $ (488 )
Private investment fund, liquidated in 2010
          1,947       (1,947 )
Other business interest
    (818 )           (818 )
Tax credit partnerships
    (1,097 )           (1,097 )
     
Equity in earnings (loss) of unconsolidated subsidiaries
  $ (1,364 )   $ 2,986     $ (4,350 )
     
          We hold interests in certain private investment funds that derive earnings from trading portfolios. The performance of the funds is affected by the volatility of equity and credit markets. One fund, shown separately in the table, was liquidated in July 2010.
          Our other business interest is in a development stage limited liability company that will, in time, engage in active business operations. While we expect this investment to provide a positive return over time, operating losses are expected to continue through 2011 and into 2012 due to the start up nature of this entity. Our potential for loss is limited to the carrying amount of our investment, currently $2.5 million.
          We began investing in tax credit limited partnerships in 2010. Our tax credit investments are designed to generate investment returns by providing tax benefits to fund investors in the form of net operating losses and tax credits. Our tax credit partnerships reduced our tax expenses by approximately $1.3 million during the three months ended March 31, 2011 while we recognized $1.1 million of amortization on these investments noted in the table above. No tax benefit was recognized related to the tax credit partnerships during the three months ended March 31, 2010.
Non-GAAP Financial Measure — Tax Equivalent Investment Result
          We believe that to fully understand our investment returns it is important to consider the current tax benefits associated with certain investments; therefore, we impute a proforma tax-equivalent investment result by adjusting the current tax benefit into the amount of investment income a taxable investment would need to produce to fairly compare to an investment with preferential tax treatment. We believe this better reflects the economies of our decision to invest in certain asset classes that are either taxed at lower rates and/or result in reductions to our current federal income tax expense.
                 
    Three months ended March 31
    2011   2010
     
Investment results, as reported:
               
Net investment income
  $ 36,161     $ 37,628  
Equity in earnings of unconsolidated subsidiaries
    (1,364 )     2,986  
     
 
    34,797       40,614  
 
               
Taxable equivalent adjustments for (1):
               
State and municipal bonds
    5,006       6,171  
BOLI
    250       220  
Dividends received deduction
    208       200  
Tax credit partnerships
    2,029        
     
Proforma tax-equivalent investment results
  $ 42,290     $ 47,205  
     
 
(1)   All adjustments were calculated using the 35% federal statutory tax rate.

47


Table of Contents

Net Realized Investment Gains (Losses)
          The following table provides detailed information regarding our net realized investment gains (losses).
                 
    Three Months Ended March 31
(In thousands)   2011   2010
     
Total other-than-temporary impairment losses:
               
Residential mortgage-backed securities
  $ (450 )   $ (23 )
Corporate bonds
           
Equities
           
Equity interest in a private investment fund
    (1,387 )     (3,373 )
High yield asset-backed securities
          (2,909 )
Portion recognized in (reclassified from) Other Comprehensive Income:
               
Residential mortgage-backed securities
    (568 )     6  
High yield asset-backed securities
          966  
     
Net impairment losses recognized in earnings
    (2,405 )     (5,333 )
Net gains (losses) from sales
    4,384       2,056  
Trading portfolio gains
    1,921       1,743  
Fair value adjustments, net
    224       (870 )
     
Net realized investment gains (losses)
  $ 4,124     $ (2,404 )
     
          We recognized an impairment of $1.4 million in the first quarter of 2011 and $3.4 million in the same quarter of 2010 related to an interest in a private investment fund which we account for on a cost basis. The fund has notified us of its intention to be sold publicly in the next few months, and we have reduced the carrying value of our interest in the fund to reflect the expected market value of the assets.
          Fair value adjustments are attributable to our election of fair value treatment for both the 2019 Note Payable and related interest rate swap, as discussed in Notes 3 and 9 of the Notes to the Condensed Consolidated Financial Statements.
Losses and Loss Adjustment Expenses
          The determination of calendar year losses involves the actuarial evaluation of incurred losses for the current accident year and the actuarial re-evaluation of incurred losses for prior accident years, including an evaluation of the reserve amounts required for losses in excess of policy limits.
          Accident year refers to the accounting period in which the insured event becomes a liability of the insurer. For claims-made policies, which represent over 90% of the Company’s business, the insured event generally becomes a liability when the event is first reported to the insurer; for occurrence policies the insured event becomes a liability when the event takes place. We believe that measuring losses on an accident year basis is the most indicative measure of the underlying profitability of the premiums earned in that period since it associates policy premiums earned with the estimate of the losses incurred related to those policy premiums.

48


Table of Contents

          The following tables summarize calendar year net losses and net loss ratios for the three months ended March 31, 2011 and 2010 by separating losses between the current accident year and all prior accident years.
                                                 
    Net Losses   Net Loss Ratios*
    Three Months Ended   Three Months Ended
    March 31   March 31
($ in millions)   2011   2010   Change   2011   2010   Change
         
Current accident year:
                                               
PRA all other
  $ 100.6     $ 103.7     $ (3.1 )     85.5 %     84.0 %     1.5  
APS Acquisition
    9.8             9.8       68.1 %           na  
                             
Consolidated
  $ 110.4     $ 103.7     $ 6.7       83.6 %     84.0 %     (0.4 )
                             
 
                                               
Prior accident years:
                                               
PRA all other
  $ (35.0 )   $ (25.0 )   $ (10.0 )     (29.8 %)     (20.2 %)     (9.6 )
APS Acquisition
    (5.0 )           (5.0 )     (34.5 %)           na  
                             
Consolidated
  $ (40.0 )   $ (25.0 )   $ (15.0 )     (30.3 %)     (20.2 %)     (10.1 )
                             
 
                                               
Calendar year:
                                               
PRA all other
  $ 65.6     $ 78.7     $ (13.1 )     55.7 %     63.8 %     (8.1 )
APS Acquisition
    4.8             4.8       33.6 %           na  
                             
Consolidated
  $ 70.4     $ 78.7     $ (8.3 )     53.3 %     63.8 %     (10.5 )
                             
 
*   Net losses as specified divided by net premiums earned.
          The increase in our current accident year net loss ratio reflects an increase in our estimates of loss adjustment expenses incurred, based on results of recent actuarial evaluations. We expect lower losses related to the business acquired from APS. APS operates primarily in Texas, which is currently experiencing a favorable legal climate due to tort reform.
          During the three months ended March 31, 2011, we recognized favorable loss development of $40.0 million, on a net basis, related to reserves previously established for prior accident years. Principally this is due to favorable net loss development within our retained layers of coverages ($1 million and below) for accident years 2004-2008. Approximately $5.0 million of the favorable development relates to reserves, principally for the 2010 accident year, assumed in the acquisition of APS, and is based on first quarter 2011 claims activity which indicated claims severity had declined below our December 31, 2010 estimates.
          During the three months ended March 31, 2010, we recognized favorable loss development of $25.0 million, on a net basis, related to our previously established (prior accident year) reserves, principally for the 2004 to 2008 accident years within our retained layers of coverage ($1 million and below).
          Substantially all of the development recognized during the first three months of 2011 and 2010 relates to medical professional liability claims-made reserves. The favorable development for medical professional claims-made policies in both years is based upon observation of actual claims data that indicates that claims severity (i.e., the expected average cost of claims) is trending below our initial expectations. Given both the long tailed nature of our business and the past volatility of final claim settlement values, we are generally cautious in giving credence to the trends that lead to the recognition of favorable net loss development. As we conclude that sufficient credible data with respect to these trends exists we take appropriate actions. In the case of the claims severity trends, we believe it is appropriate to recognize the impact of these trends in our actuarial evaluation of prior period loss estimates while also remaining attentive to the past volatility of claims severity.
          Assumptions used in establishing our reserve are regularly reviewed and updated by management as new data becomes available. Any adjustments necessary are reflected in the current operations. Due to the size of our reserve, even a small percentage adjustment to the assumptions can have a material effect on our results of operations for the period in which the change is made, as has been the case in 2011and 2010.

49


Table of Contents

Underwriting, Policy Acquisition and Operating Expenses
          The table below provides a comparison of 2011 and 2010 underwriting, policy acquisition and operating expenses for the three-month period ended March 31:
                                 
    Three-Months Ended March 31
(In thousands)   2011   2010   Change
     
Insurance operation expenses:
                               
PRA all other
  $ 30,327     $ 30,403     $ (76 )     <1 %
APS Acquisition
    3,900             3,900     nm  
     
 
    34,227       30,403       3,824       12.6 %
Agency-related expenses
    1,482       800       682       85.3 %
     
 
  $ 35,709     $ 31,203     $ 4,506       14.4 %
     
Insurance Operation Expenses
          Exclusive of the effect of the APS acquisition, insurance operation expenses during the first quarter of 2011 were consistent with first quarter 2010 expenses. Expenses associated with APS included salary and benefit expenses of approximately $650,000 that are related to workforce reductions. APS policy acquisition expenses are approximately $800,000 lower than would be considered normal due to the application of GAAP purchase accounting rules whereby the capitalized policy acquisition costs for policies written prior to the acquisition date were written off rather than being expensed ratably over the term of the associated insurance policy.
Underwriting Expense Ratio
                         
    Underwriting Expense Ratio *
    Three-Months Ended March 31
    2011   2010   Change
     
Insurance operation expenses
    25.9 %     24.6 %     1.3  
 
*   Our expense ratio computations exclude agency-related expenses as discussed below.
          The 2011 increase in our underwriting expense ratio reflects the net increase to expenses of 13%, discussed in the above paragraph, mitigated by an increase to net earned premiums of 7%. As discussed above, the additional expense incurred related to APS workforce reductions was largely offset by the reduction in APS expenses related to the write-off of APS policy acquisition costs. Combined, these items had a nominal effect on our underwriting expense ratio.
Agency-related expenses
          We operate several fee-based agencies and provide benefit management services on a limited basis. Their business activities generate commission and service fee revenues which are reported as a part of other income. We have excluded the direct expenses of these entities from our underwriting expense ratio computations because their activities and business operations are not associated with the generation of premium revenues. During the quarter we sold a portion of one of our agency businesses. Expenses increased in 2011 as compared to 2010 principally due to costs associated with the termination of agency employees of the sold business.

50


Table of Contents

Interest Expense
          Interest expense for 2011 is flat as compared to 2010, because interest rates and outstanding debt were the same levels in each period. Average outstanding debt as well as average rates also remained flat during 2011 as compared to 2010.
          Interest expense by debt obligation is provided in the following table:
                         
    Three Months Ended
    March 31
(In thousands)   2011   2010   Change
     
Trust Preferred Securities due 2034
  $ 238     $ 239     $ (1 )
Surplus Notes due May 2034
    127       123       4  
Note Payable due February 2012
    9       8       1  
Note Payable due February 2019
    287       292       (5 )
Other
    134       151       (17 )
     
 
  $ 795     $ 813     $ (18 )
     
Taxes
          Our effective tax rate for each period is lower than the 35% statutory rate because a considerable portion of our net investment income is tax-exempt. Other factors affecting our effective tax rate include the following:
                 
    Three Months Ended
    March 31
    2011   2010
     
Statutory rate
    35.0 %     35.0 %
Tax-exempt income
    (4.8 %)     (7.8 %)
Tax credits
    (1.8 %)      
Other
    0.1 %     1.2 %
     
Effective tax rate
    28.5 %     28.4 %
     
          The effective tax rate remained flat in 2011 when compared to 2010. Tax-exempt income has a smaller effect in 2011, both because the amount of tax-exempt income is less in 2011 than in 2010 and because taxable income increased in 2011 as compared to 2010. Our tax credit investments generated estimated tax credits of $1.3 million for the three months ended March 31, 2011 but no tax credits were generated by those investments in the same period of 2010 (tax credits directly reduce our tax expense).
          Although our effective tax rate is consistent between 2011 and 2010, current tax expense decreased by approximately $4 million in 2011, primarily due to tax provisions enacted for 2011 which allow the deduction of additional bonus depreciation. Current tax expense was also reduced because we effectively settled uncertain tax positions during 2011 due to the completion of our 2005 through 2008 IRS examination.

51


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
          We believe that we are principally exposed to three types of market risk related to our investment operations. These risks are interest rate risk, credit risk and equity price risk.
Interest Rate Risk
          Our fixed maturities portfolio is exposed to interest rate risk. Fluctuations in interest rates have a direct impact on the market valuation of these securities. As interest rates rise, market values of fixed income portfolios fall and vice versa. Certain of the securities are held in an unrealized loss position; we do not intend to sell and believe we will not be required to sell any of the debt securities held in an unrealized loss position before its anticipated recovery.
          The following table summarizes estimated changes in the fair value of our available-for-sale fixed maturity securities for specific hypothetical changes in interest rates by asset class at March 31, 2011 and December 31, 2010. There are principally two factors that determine interest rates on a given security: market interest rates and credit spreads. As different asset classes can be affected in different ways by movements in those two factors, we have broken out our portfolio by asset class in the following table.
                                         
    March 31, 2011
    Interest Rate Shift in Basis Points
    (200)   (100)   Current   100   200
     
Fair Value (in millions):
                                       
U.S. Treasury obligations
  $ 246     $ 240     $ 233     $ 226     $ 220  
U.S. Agency obligations
    81       79       77       74       71  
State and municipal bonds
    1,342       1,290       1,228       1,167       1,108  
Corporate bonds
    1,445       1,394       1,338       1,284       1,233  
Asset-backed securities
    793       782       760       732       704  
     
All fixed maturity securities
  $ 3,907     $ 3,785     $ 3,636     $ 3,483     $ 3,336  
 
                                       
Duration:
                                       
U.S. Treasury obligations
    3.94       4.00       4.07       3.97       3.88  
U.S. Agency obligations
    2.37       3.18       3.63       3.87       3.94  
State and municipal bonds
    3.77       4.72       4.97       5.05       5.06  
Corporate bonds
    3.49       4.03       4.11       4.03       3.94  
Asset-backed securities
    1.94       2.54       3.40       3.88       4.05  
All fixed maturity securities
    3.28       3.94       4.24       4.33       4.33  
 
                                       
    December 31, 2010
     
Fair Value (in millions):
                                       
U.S. Treasury obligations
  $ 237     $ 232     $ 226     $ 220     $ 215  
U.S. Agency obligations
    74       71       69       66       64  
State and municipal bonds
    1,367       1,308       1,244       1,181       1,122  
Corporate bonds
    1,428       1,383       1,333       1,281       1,232  
Asset-backed securities
    757       750       732       708       680  
     
All fixed maturity securities
  $ 3,863     $ 3,744     $ 3,604     $ 3,456     $ 3,313  
 
                                       
Duration:
                                       
U.S. Treasury obligations
    3.53       3.64       3.78       3.70       3.62  
U.S. Agency obligations
    3.47       3.66       3.82       3.82       3.77  
State and municipal bonds
    3.88       4.91       5.02       5.08       5.09  
Corporate bonds
    3.35       3.83       4.01       3.92       3.82  
Asset-backed securities
    1.84       2.25       3.02       3.56       3.81  
All fixed maturity securities
    3.24       3.88       4.14       4.23       4.24  

52


Table of Contents

          Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including the maintenance of the existing level and composition of fixed income security assets, and should not be relied on as indicative of future results.
          Certain shortcomings are inherent in the method of analysis presented in the computation of the fair value of fixed rate instruments. Actual values may differ from those projections presented should market conditions vary from assumptions used in the calculation of the fair value of individual securities, including non-parallel shifts in the term structure of interest rates and changing individual issuer credit spreads.
          ProAssurance’s cash and short-term investment portfolio at March 31, 2011 is on a cost basis which approximates its fair value. This portfolio lacks significant interest rate sensitivity due to its short duration.
Credit Risk
          We have exposure to credit risk primarily as a holder of fixed income securities. We control this exposure by emphasizing investment grade credit quality in the fixed income securities we purchase.
          As of March 31, 2011, 97% of our fixed maturity securities are rated investment grade as determined by Nationally Recognized Statistical Rating Organizations (NRSROs), such as A.M. Best, Fitch, Moody’s, and Standard & Poor’s. We believe that this concentration in investment grade securities reduces our exposure to credit risk on our fixed income investments to an acceptable level. However, investment grade securities, in spite of their rating, can rapidly deteriorate and result in significant losses. Ratings published by the NRSROs are one of the tools used to evaluate the credit worthiness of our securities. The ratings reflect the subjective opinion of the rating agencies as to the credit worthiness of the securities, and therefore, we may be subject to additional credit exposure should the rating prove to be unreliable.
          We hold $1.2 billion of municipal bonds. These bonds may have enhanced credit ratings as a result of guarantees by an insurer, but we require the bonds that we purchase to meet our credit criteria on a stand-alone basis. As of March 31, 2011, on a stand-alone basis, our municipal bonds have a weighted average rating of AA.
          We also have exposure to credit risk related to our receivables from reinsurers. Our receivables from reinsurers (on both paid and unpaid losses) approximate $285 million at March 31, 2011 and $282 million at December 31, 2010.
Equity Price Risk
          At March 31, 2011 the fair value of our investment in common stocks was $36.4 million. These securities are subject to equity price risk, which is defined as the potential for loss in fair value due to a decline in equity prices. The weighted average beta of this group of securities is 1.06. Beta measures the price sensitivity of an equity security or group of equity securities to a change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500 Index increased by 10%, the fair value of these securities would be expected to increase by 11% to $40.2 million. Conversely, a 10% decrease in the S&P 500 Index would imply a decrease of 11% in the fair value of these securities to $32.5 million. The selected hypothetical changes of plus or minus 10% do not reflect what could be considered the best or worst case scenarios and are used for illustrative purposes only.

53


Table of Contents

ITEM 4. CONTROLS AND PROCEDURES.
          The Chief Executive Officer and Chief Financial Officer of the Company participated in management’s evaluation of our disclosure controls and procedures (as defined in SEC Rule 13a-15(e)) as of March 31, 2011. ProAssurance’s disclosure controls and procedures are designed to reasonably assure that information required to be disclosed by us in reports we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding disclosure and is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
          On November 30, 2010 we completed the acquisition of American Physicians Service Group, Inc. (APS). We have excluded APS’s systems and processes from Management’s report on Internal Control over Financial Reporting as of December 31, 2010 and will include APS in Management’s Report on Internal Control over Financial Reporting as of December 31, 2011.
          There have been no significant changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, those controls during the quarter.

54


Table of Contents

PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
          See Note 8 of the Notes to the Condensed Consolidated Financial Statements.
ITEM 1A. RISK FACTORS.
          There are no changes to the “Risk Factors” in Part 1, Item 1A of the 2010 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
  (a)   Not applicable.
  (b)   Not applicable.
  (c)   Information required by Item 703 of Regulation S-K.
                                 
                    Total Number   Approximate Dollar
                    of Shares   Value of Shares
                    Purchased as Part   that May Yet Be
    Total Number of   Average   of Publicly   Purchased Under
    Shares   Price Paid   Announced Plans or   the Plans or
Period   Purchased   per Share   Programs   Programs
 
January 1 — 31, 2011
    206,521     $ 59.74       206,521     $ 197,125,163  
February 1 — 28, 2011
    52,300     $ 59.29       52,300     $ 194,024,530  
March 1 — 31, 2011
        $           $ 194,024,530  
 
                               
Total
    258,821     $ 59.65       258,821          
 
                               

55


Table of Contents

ITEM 6. EXHIBITS
     
31.1
  Certification of Principal Executive Officer of ProAssurance as required under SEC rule 13a-14(a).
 
   
31.2
  Certification of Principal Financial Officer of ProAssurance as required under SEC rule 13a-14(a).
 
   
32.1
  Certification of Principal Executive Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350).
 
   
32.2
  Certification of Principal Financial Officer of ProAssurance as required under SEC Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, as amended (18 U.S.C. 1350).
 
   
101.INS
  XBRL Instance Document
 
   
101.SCH
  XBRL Taxonomy Extension Schema Document
 
   
101.CAL
  XBRL Taxonomy Extension Calculation Linkbase Document
 
   
101.DEF
  XBRL Taxonomy Extension Definition Linkbase Document
 
   
101.LAB
  XBRL Taxonomy Extension Labels Linkbase Document
 
   
101.PRE
  XBRL Taxonomy Extension Presentation Linkbase Document

56


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  PROASSURANCE CORPORATION
 
 
May 4, 2011    
  /s/ Edward L. Rand, Jr.    
  Edward L. Rand, Jr.   
  Chief Financial Officer
(Duly authorized officer and principal financial officer) 
 
 

57