Kinaxis Inc. Reports First Quarter 2025 Results

  • SaaS revenue grows 16% (constant currency1 17%), adjusted EBITDA1 margin of 25%
  • Annual recurring revenue2 grows 14% (constant currency1 14%)
  • FY 2025 guidance reiterated after solid first quarter

Kinaxis® (TSX:KXS), the leading provider of supply chain orchestration solutions, reported results for its first quarter ended March 31, 2025. All amounts are in U.S. dollars. All figures are prepared in accordance with International Financial Reporting Standards (IFRS) unless otherwise indicated.

“New business was solid in Q1, as expansions from existing customers hit record levels for a first quarter. While tariffs have created massive uncertainty across markets globally, our fiscal 2025 guidance remains firmly in sight,” said Bob Courteau, interim chief executive officer at Kinaxis. “In April, our flagship industry event, Kinexions, drew a record-breaking 1,000 supply chain community experts who gathered to learn from leaders like ExxonMobil, General Motors, Pfizer and Colgate-Palmolive. Attendees were hands-on with Maestro’s latest generative AI and agentic AI capabilities, which further extend our lead over competitors and will be available for subscription to initial customers in the second half of 2025. We're also thrilled with the feedback on our new Tariff Response offering, which offers prospective customers a powerful preview of Maestro's powers to tackle one of the most complex challenges supply chain practitioners have ever faced.”

Q1 2025 Highlights

 

$ USD thousands, except as otherwise indicated

Q1 2025

Q1 2024

Change

Total Revenue

132,788

119,370

11%

(constant currency1)

134,047

12%

SaaS

84,882

73,371

16%

(constant currency1)

85,755

17%

Subscription term licenses

9,027

6,741

34%

Professional services

33,340

34,443

(3)%

Maintenance and support

5,539

4,815

15%

Gross profit

86,539

72,930

19%

Margin

65%

61%

Profit

15,913

6,187

157%

Per diluted share

$0.55

$0.21

Adjusted EBITDA1

33,143

22,680

46%

Margin

25%

19%

Cash from operating activities

31,647

32,011

(1)%

 

(1) “Adjusted EBITDA” and constant currency metrics are non-IFRS measures that are not a recognized, defined or standardized measure under IFRS. These measures as well as any other non-IFRS financial measures reported by Kinaxis are defined in the “Non-IFRS Measures” section of this news release.

Key Performance Indicators

The company’s Annual Recurring Revenue2 (ARR), which includes subscription amounts related to both SaaS and on-premise contracts, rose to $372 million at the end of the quarter, or 14% growth as-reported and in constant currency1.

$USD millions

Q1 2025

Q1 2024

Change

Annual recurring revenue2

372

327

14%

 

(2) Annual Recurring Revenue (ARR) is the total annualized value of recurring subscription amounts (ultimately recognized as SaaS, Subscription term licenses and Maintenance and support revenue) of all subscription contracts at a point in time. Annualized subscription amounts are determined solely by reference to the underlying contracts, normalizing for the varying revenue recognition treatments under IFRS 15 for cloud-based versus on-premise subscription amounts. It excludes one-time fees, such as for non-recurring professional services, and assumes that customers will renew the contractual commitments on a periodic basis as those commitments come up for renewal, unless such renewal is known to be unlikely. We believe that this measure provides a more current indication of our performance in the growth of our subscription business than other metrics.

The nature of the company’s long-term contracts provides visibility into future, contracted revenue. The following table presents revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at March 31, 2025.

 

$USD millions

 

2025

 

2026

 

2027 and later

 

Total

SaaS

238.7

245.2

282.6

766.5

Maintenance and support

15.8

13.8

13.2

42.8

Subscription term licenses

2.3

0.1

2.4

Total

256.8

259.1

295.8

811.7

Financial Guidance

Kinaxis is reiterating its fiscal 2025 financial guidance, as follows.

 

FY 2025 Guidance

Total revenue

$535-550 million

Constant currency1

$545-560 million

 

 

SaaS

11-13% growth

Constant currency1

12-14% growth

 

 

Subscription term license

 

$16-18 million

Adjusted EBITDA1 margin

23-25%

"We're pleased to report our third consecutive Rule of 40 quarter. Despite the challenges to customers of a constantly-changing tariff environment, new business in the quarter was solid and kept our ARR growth rate on a positive trajectory both on an as-reported and constant currency basis," said Blaine Fitzgerald, chief financial officer at Kinaxis. "Our profit, earnings per share and Adjusted EBITDA all hit record levels, with Adjusted EBITDA growing 46% year-over-year and Adjusted EBITDA margin growing to 25%, reflecting dramatically improved profitability. We're pleased with how the business is executing and the strong results we're delivering."

Guidance in this press release is provided to enhance visibility into Kinaxis’ expectations for financial targets for the periods indicated. Please refer to the section regarding forward-looking statements that forms an integral part of this release. This press release along with the financial statements and MD&A for the quarter ended March 31, 2025 are available on Kinaxis’ website and on SEDAR+ at www.sedarplus.ca.

Conference Call

Kinaxis will host a conference call tomorrow, May 8, 2025, to discuss these results. Bob Courteau, interim chief executive officer and chair, and Blaine Fitzgerald, chief financial officer, will host the call starting at 8:30 a.m. Eastern Time. A question and answer session will follow management's presentation. Investors and participants must register for the call in advance. See registration link below. Please call the conference telephone number fifteen minutes prior to the start time.

DATE:

 

Thursday, May 8, 2025

TIME:

 

8:30 a.m. Eastern Time

CALL REGISTRATION:

 

https://registrations.events/direct/Q4I914161909

WEBCAST

 

https://events.q4inc.com/attendee/893796070 (available for three months)

About Kinaxis Inc.

Kinaxis is a global leader in modern supply chain orchestration, powering complex global supply chains and supporting the people who manage them, in service of humanity. Our powerful, AI-infused supply chain orchestration platform, Maestro™, combines proprietary technologies and techniques that provide full transparency and agility across the entire supply chain — from multi-year strategic planning to last-mile delivery. We are trusted by renowned global brands to provide the agility and predictability needed to navigate today’s volatility and disruption. For more news and information, please visit kinaxis.com or follow us on LinkedIn.

Non-IFRS Measures

This press release makes reference to Adjusted Profit and Adjusted EBITDA, which are non-IFRS financial measures, as well as Adjusted EBITDA margin which expresses Adjusted EBITDA as a percentage of revenue. Adjusted Profit, Adjusted EBITDA and Adjusted EBITDA margin are not recognized, defined or standardized measures under IFRS. We use these measures to provide investors with supplemental information on our operating performance and to highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS financial measures. We believe that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Providing these non-IFRS measures provides useful information because they portray the financial results of the Company before certain expenses that do not impact the ongoing operating decisions taken by management. Management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements, and to determine components of employee compensation.

Adjusted Profit represents profit adjusted to exclude the changes in the fair value of contingent consideration, our equity compensation plans, special charges, and non-recurring items. Adjusted EBITDA represents profit adjusted to exclude the change in the fair value of contingent consideration, our equity compensation plans, special charges, non-recurring items, income tax expense, depreciation and amortization, foreign exchange loss (gain) and net finance (income) expense. Adjusted EBITDA margin expresses Adjusted EBITDA as a percentage of revenue. Our definitions of Adjusted Profit, Adjusted EBITDA and Adjusted EBITDA margin will likely differ from those used by other companies (including our peers) and therefore comparability may be limited. Non-IFRS measures should not be considered a substitute for or in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-IFRS measures and view them in conjunction with the most comparable IFRS financial measures. Kinaxis has reconciled Adjusted Profit and Adjusted EBITDA to the most comparable IFRS financial measure as follows:

 

 

Three months ended March 31,

 

 

2025

 

 

2024

 

(In thousands of USD)

Profit

 

15,913

 

 

 

6,187

 

Share-based compensation

 

9,347

 

 

 

8,722

 

Non-recurring item(1)

 

 

 

 

1,752

 

Adjusted profit

 

25,260

 

 

 

16,661

 

Income tax expense

 

5,740

 

 

 

2,609

 

Depreciation and amortization

 

5,423

 

 

 

6,405

 

Foreign exchange gain

 

(914

)

 

 

(126

)

Net finance income

 

(2,366

)

 

 

(2,869

)

 

 

7,883

 

 

 

6,019

 

Adjusted EBITDA

 

33,143

 

 

 

22,680

 

Adjusted EBITDA as a percentage of revenue

 

25

%

 

 

19

%

 

Note:

(1) Costs associated with the restructuring initiative

We also present certain IFRS measures, SaaS revenue and total revenue, and non-IFRS supplementary measures, ARR, under constant currency. We believe that presenting these measures under constant currency provides a useful framework for assessing estimates of how our business would have performed excluding the effect of foreign currency rate fluctuations. The presentation of financial results under constant currency is considered to be a non-IFRS measure and does not have any standardized meaning under IFRS. As a result, the information presented may not be comparable to similar measures presented by other companies (including our peers). For SaaS revenue and total revenue under constant currency, results for entities reporting in currencies other than U.S. Dollars (“USD”) are converted into USD at the average exchange rates in effect during the comparison period, rather than the actual average exchange rates in effect during the current period. For constant currency ARR, we convert all non-USD-denominated recurring subscription amounts at the exchange rates in effect at the end of the comparison period, rather than the exchange rates in effect at the end of the current period. The outlook for constant currency SaaS revenue growth rate is derived by applying the average exchange rates in effect during the comparison period rather than the exchange rates expected during the guidance period. We believe the presentation of the above results and metrics, and applicable related growth rates, adjusted for constant currency facilitates the corresponding year‑over‑year comparisons.

Forward-Looking Statements

Certain statements in this release constitute forward-looking statements, future-oriented financial information and financial outlook within the meaning of applicable securities laws. Forward-looking statements, future-oriented financial information and financial outlook include statements as to our expectations for:

  • growth of annual total revenue, annual SaaS and Subscription term licenses revenue, and our expectations for Adjusted EBITDA margin achievement, in each case looking forward for our fiscal year ending December 31, 2025;
  • SaaS growth and increased profitability in years beyond 2025; and
  • contracted revenue in future periods, including 2025, 2026 and 2027 and later.

This release also includes forward-looking statements as to Kinaxis’ growth opportunities and the potential benefits of, and markets and demand for, Kinaxis’ products and services. These statements are subject to certain assumptions, risks and uncertainties, including our view of the relative position of Kinaxis’ products and services compared to competitive offerings in the industry.

In particular, our guidance for 2025 annual total revenue, annual SaaS and Subscription term license revenue and annual Adjusted EBITDA margin, as well as our comments on our expectations for SaaS growth and increased profitability in years beyond 2025, are subject to certain assumptions and associated risks including:

  • our ability to win business from new customers and expand business from existing customers;
  • the timing of new customer wins and expansion decisions by our existing customers;
  • maintaining our customer retention levels, and specifically, that customers will renew contractual commitments on a periodic basis as those commitments come up for renewal, at rates consistent with our historic experience;
  • anticipated trends, standards and challenges in our business and the markets we operate in;
  • fluctuations in the value of foreign currencies relative to the U.S. Dollar; and
  • with respect to Adjusted EBITDA and profitability, our ability to contain expense levels while expanding our business.

Our guidance and commentary for achievement of contracted revenue in future periods, including in 2025, 2026 and 2027 and later, is based on assumptions and associated risks including:

  • our ability to satisfy material unperformed obligations under our long-term contracts; and
  • the continued financial capacity and creditworthiness of our customers under long-term contracts.

These and other assumptions, risks and uncertainties may cause Kinaxis’ actual results, performance, achievements and developments to differ materially from the results, performance, achievements or developments expressed or implied by forward-looking statements, future-oriented financial information or financial outlook. Material risks and uncertainties relating to our business are described under the headings “Forward-Looking Statements” and “Risks and Uncertainties” in our annual MD&A dated February 26, 2025, and under the heading “Risk Factors” in our Annual Information Form dated February 26, 2025, which are available at www.sedarplus.ca. Readers are cautioned that the assumptions used in the preparation of forward-looking statements, future-oriented financial information and financial outlook, although considered reasonable at the time of preparation, may prove to be imprecise or inaccurate and, as such, undue reliance should not be placed on such information. Our actual results, performance and achievements could differ materially from those expressed in, or implied by, such forward-looking statements, future-oriented financial information or financial outlook. Forward-looking statements, future-oriented financial information and financial outlook are provided to help readers understand management’s expectations as at the date of this release and may not be suitable for other purposes. Readers are cautioned not to place undue reliance on forward-looking statements. Kinaxis assumes no obligation to update or revise any forward-looking statements, future-oriented financial information or financial outlook whether as a result of new information, future events or otherwise, except as expressly required by law.

SOURCE: Kinaxis Inc.

Kinaxis Inc.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in thousands of USD)

 

 

March 31,

2025

December 31,

2024

 

 

 

Assets

 

 

Current assets:

 

 

Cash and cash equivalents

$

143,489

 

$

172,192

 

Short-term investments

 

171,100

 

 

126,307

 

Trade and other receivables

 

129,397

 

 

156,394

 

Prepaid expenses

 

26,487

 

 

18,244

 

 

 

470,473

 

 

473,137

 

Non-current assets:

 

 

Unbilled receivables

 

465

 

 

1,448

 

Other receivables

 

937

 

 

867

 

Prepaid expenses

 

1,760

 

 

2,072

 

Deferred tax assets

 

11,206

 

 

11,016

 

Contract acquisition costs

 

32,995

 

 

32,005

 

Property and equipment

 

31,484

 

 

32,486

 

Right-of-use assets

 

47,699

 

 

46,705

 

Intangible assets

 

12,460

 

 

12,865

 

Goodwill

 

73,910

 

 

72,735

 

 

 

212,916

 

 

212,199

 

 

 

 

 

$

683,389

 

$

685,336

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

Current liabilities:

 

 

Trade payables and accrued liabilities

$

62,930

 

$

94,369

 

Deferred revenue

 

152,879

 

 

140,008

 

Provisions

 

544

 

 

544

 

Lease obligations

 

5,419

 

 

5,587

 

 

 

221,772

 

 

240,508

 

Non-current liabilities:

 

 

Lease obligations

 

44,953

 

 

43,348

 

Deferred tax liabilities

 

5,880

 

 

5,969

 

 

 

50,833

 

 

49,317

 

Shareholders’ equity:

 

 

Share capital

 

308,163

 

 

285,422

 

Contributed surplus

 

 

 

12,078

 

Accumulated other comprehensive loss

 

(2,193

)

 

(3,847

)

Retained earnings

 

104,814

 

 

101,858

 

 

 

410,784

 

 

395,511

 

 

 

 

 

$

683,389

 

$

685,336

 

Kinaxis Inc.

Condensed Consolidated Interim Statements of Comprehensive Income

(Expressed in thousands of USD, except share and per share data)

 

 

Three months ended March 31,

 

 

2025

 

 

2024

Revenue

$

132,788

 

$

119,370

 

 

 

 

 

Cost of revenue

 

46,249

 

 

46,440

 

 

 

 

 

Gross profit

 

86,539

 

 

72,930

 

 

 

 

 

Operating expenses:

 

 

 

Selling and marketing

 

28,689

 

 

24,927

 

Research and development

 

22,668

 

 

22,985

 

General and administrative

 

16,866

 

 

19,249

 

 

 

68,223

 

 

67,161

 

 

 

 

 

 

 

18,316

 

 

5,769

 

 

 

 

 

Other income:

 

 

 

Foreign exchange gain

 

914

 

 

126

 

Net finance and other income

 

2,423

 

 

2,901

 

 

 

3,337

 

 

3,027

 

 

 

 

 

Profit before income taxes

 

21,653

 

 

8,796

 

 

 

 

 

Income tax expense

 

5,740

 

 

2,609

 

 

 

 

 

Profit

 

15,913

 

 

6,187

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

Items that are or may be reclassified subsequently to profit (loss):

 

 

 

Foreign currency translation differences - foreign operations

 

1,077

 

 

(1,334

)

Change in valuation of cash flow hedges

 

577

 

 

(477

)

 

 

1,654

 

 

(1,811

)

 

 

 

 

Total comprehensive income

$

17,567

 

$

4,376

 

 

 

 

 

Basic earnings per share

$

0.57

 

$

0.22

 

Weighted average number of basic Common Shares

 

28,094,465

 

 

28,262,317

 

Diluted earnings per share

$

0.55

 

$

0.21

 

Weighted average number of diluted Common Shares

 

28,788,191

 

 

28,953,287

 

Kinaxis Inc.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

(Expressed in thousands of USD)

 

 

 

Accumulated other comprehensive income (loss)

 

 

Share

capital

Contributed

surplus

Cash flow

hedges

Currency

translation

adjustments

Total

Retained

earnings

Total equity

Balance, December 31, 2023

$

307,327

 

$

44,339

 

$

441

 

$

919

 

$

1,360

 

$

101,802

 

$

454,828

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

56

 

 

56

 

Other comprehensive loss

 

 

 

 

 

(1,644

)

 

(3,563

)

 

(5,207

)

 

 

 

(5,207

)

Total comprehensive income (loss)

 

 

 

 

 

(1,644

)

 

(3,563

)

 

(5,207

)

 

56

 

 

(5,151

)

 

 

 

 

 

 

 

 

Share options exercised

 

28,065

 

 

(6,512

)

 

 

 

 

 

 

 

 

 

21,553

 

Restricted share units vested

 

14,992

 

 

(14,992

)

 

 

 

 

 

 

 

 

 

 

Deferred share units vested

 

1,396

 

 

(1,396

)

 

 

 

 

 

 

 

 

 

 

Performance share units vested

 

5,533

 

 

(5,533

)

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

 

40,723

 

 

 

 

 

 

 

 

 

 

40,723

 

Shares repurchased

 

(53,727

)

 

(44,551

)

 

 

 

 

 

 

 

 

 

(98,278

)

Obligations related to share repurchased

 

(18,164

)

 

 

 

 

 

 

 

 

 

 

 

(18,164

)

Total shareholder transactions

 

(21,905

)

 

(32,261

)

 

 

 

 

 

 

 

 

 

(54,166

)

 

 

 

 

 

 

 

 

Balance, December 31, 2024

$

285,422

 

$

12,078

 

$

(1,203

)

$

(2,644

)

$

(3,847

)

$

101,858

 

$

395,511

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

15,913

 

 

15,913

 

Other comprehensive income

 

 

 

 

 

577

 

 

1,077

 

 

1,654

 

 

 

 

1,654

 

Total comprehensive income

 

 

 

 

 

577

 

 

1,077

 

 

1,654

 

 

15,913

 

 

17,567

 

 

 

 

 

 

 

 

 

Share options exercised

 

7,625

 

 

(1,805

)

 

 

 

 

 

 

 

 

 

5,820

 

Restricted share units vested

 

12,828

 

 

(12,828

)

 

 

 

 

 

 

 

 

 

 

Performance share units vested

 

3,262

 

 

(3,262

)

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

 

8,527

 

 

 

 

 

 

 

 

 

 

8,527

 

Shares repurchased

 

(1,721

)

 

(2,710

)

 

 

 

 

 

 

 

(12,957

)

 

(17,388

)

Change in obligation for share repurchases

 

747

 

 

 

 

 

 

 

 

 

 

 

 

747

 

Total shareholder transactions

 

22,741

 

 

(12,078

)

 

 

 

 

 

 

 

(12,957

)

 

(2,294

)

 

 

 

 

 

 

 

 

Balance, March 31, 2025

$

308,163

 

$

 

$

(626

)

$

(1,567

)

$

(2,193

)

$

104,814

 

$

410,784

 

Kinaxis Inc.

Condensed Consolidated Interim Statements of Cash Flows

(Expressed in thousands of USD)

 

 

Three months ended March 31,

 

 

2025

 

2024

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Profit

$

15,913

 

$

6,187

 

Items not affecting cash:

 

 

Depreciation of property and equipment and right-of-use assets

 

4,619

 

 

5,076

 

Amortization of intangible assets

 

804

 

 

1,329

 

Share-based payments

 

9,347

 

 

8,722

 

Net finance income

 

(2,366

)

 

(2,869

)

Income tax expense

 

5,740

 

 

2,609

 

Investment tax credits recoverable

 

 

 

(900

)

Change in operating assets and liabilities

 

13,781

 

 

9,107

 

Interest received

 

2,903

 

 

4,410

 

Interest paid

 

(449

)

 

(382

)

Income taxes paid

 

(18,645

)

 

(1,278

)

 

 

31,647

 

 

32,011

 

Cash flows from (used in) investing activities:

 

 

 

 

 

Purchase of property and equipment

 

(1,582

)

 

(191

)

Purchase of short-term investments

 

(122,445

)

 

(59,357

)

Redemption of short-term investments

 

77,564

 

 

92,563

 

 

 

(46,463

)

 

33,015

 

Cash flows used in financing activities:

 

 

 

 

 

Payment of lease obligations

 

(1,561

)

 

(1,740

)

Repurchase of shares

 

(17,388

)

 

(21,282

)

Proceeds from exercise of stock options

 

5,820

 

 

4,182

 

 

 

(13,129

)

 

(18,840

)

 

 

 

Increase (decrease) in cash and cash equivalents

 

(27,945

)

 

46,186

 

 

 

 

Cash and cash equivalents, beginning of period

 

172,192

 

 

174,844

 

 

 

 

Effects of exchange rates on cash and cash equivalents

 

(758

)

 

(1,656

)

Cash and cash equivalents, end of period

$

143,489

 

$

219,374

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.