WaterBridge Announces Third Quarter 2026 Results

ⓘ This article is third-party content and does not represent the views of this site. We make no guarantees regarding its accuracy or completeness.

Reports record third quarter produced water handling volumes of 2.8 million barrels per day, representing growth of 6% quarter-over-quarter

Raises midpoints of 2026 produced water handling volumes and Adjusted EBITDA guidance by 2% and 4%, respectively, and lowers the midpoint of 2026 Capital Expenditures guidance by 3% due to outperformance in volumes and margin and shifted capital expenditure timing into 2027

Announces outperformance of Speedway Phase I pipeline following Q3 in-service date, supporting capital-efficient growth and demonstrating continued demand for long-haul, out-of-basin produced water handling solutions

Declares quarterly cash dividend of $0.05 per share

WaterBridge Infrastructure LLC (NYSE: WBI; NYSE TX: WBI) (the “Company” or “WaterBridge”) today announced its financial and operating results for the third quarter of 2026.

Prior to the closing of WaterBridge's initial public offering (the "IPO") on September 18, 2025, WaterBridge completed the successful combination (the "Combination") of its legacy entities WaterBridge Equity Finance LLC ("WBEF"), WaterBridge NDB Operating LLC ("NDB Operating") and Desert Environmental LLC ("Desert Environmental"). Third quarter 2025 operational metrics presented for comparison in this release are presented on a combined basis, and third quarter 2025 financial results presented for comparison in this release are presented on a pro forma basis in accordance with Article 11 of Regulation S-X, assuming the Combination and the IPO had occurred on January 1, 2024.

Third Quarter 2026 Financial and Operational Highlights

  • Produced water handling volumes of 2.8 million barrels per day, representing an increase of 9% year-over-year and 6% quarter-over-quarter
  • Revenues of $240.2 million, representing an increase of 17% year-over-year and 10% quarter-over-quarter
  • Net income of $13.3 million
  • Net income margin of 6%
  • Adjusted EBITDA(1) of $124.2 million, representing an increase of 18% year-over-year and 7% quarter-over-quarter
  • Adjusted EBITDA Margin(1) of 52%
  • Gross margin of $62.7 million
  • Adjusted Operating Margin(1) of $131.8 million
  • Announced quarterly cash dividend of $0.05 per share
  • Announced strong performance on newly in-service Speedway Phase I pipeline, with volumes exceeding expectations and new commercial agreements signed for pipeline access, supporting 2026 guidance increase
  • Increased liquidity through the previously announced $250 million revolving credit facility upsize on August 4, 2026, and a $150 million tack-on debt offering during the third quarter of 2026

Management Commentary

Jason Long, Chief Executive Officer of WaterBridge, stated, “Our third quarter results demonstrate the strength of the full WaterBridge platform. Record volumes of 2.8 million barrels per day and outperformance on both volumes and margin are driving improvements across our full-year guidance. That strength comes from higher overall activity in the basin, which benefits both our base business and our larger organic pipeline projects, and from increased capture of existing volumes in pore-pressure-constrained areas such as the Stateline. The strong results we’ve seen on Speedway Phase I demonstrate the continued demand for long-haul, out-of-basin solutions. Looking forward, we see water as an increasingly valuable resource in West Texas, as industrial growth drives demand for supply that doesn’t compete with municipal and agricultural needs. PowerBridge’s recently announced Alpha Digital campus, where WaterBridge is expected to source, treat and deliver non-potable cooling water and manage produced and discharge water, is a clear example of how our network and expertise extend well beyond oil and gas."

Scott McNeely, Chief Financial Officer of WaterBridge, stated, "Third quarter revenue and produced water volumes grew 10% and 6% quarter-over-quarter, respectively, reflecting continued strong demand across our network. This outperformance supports raising the midpoints of our full-year volume and Adjusted EBITDA guidance by 2% and 4%, respectively, while shifting certain project timing into 2027 lowers the midpoint of our capital expenditures guidance by 3%. Today, our infrastructure has the scale to absorb significant incremental volumes through targeted, capital-efficient investments. That puts us in a position to capture outsized growth while remaining judicious in deploying capital, and it’s why our outlook for 2027 is meaningfully stronger than when we went public. With an upsized revolver and the additional senior notes issued in August, we are well positioned to keep funding high-return projects."

Third Quarter Operational Results

Produced water handling volumes for the third quarter of 2026 were 2.8 million barrels per day, representing a 6% increase compared to second quarter volumes. Volume growth was driven by outperformance across the Company's infrastructure footprint, from both new and existing customers, driven by strong Delaware Basin activity levels and increased capture of existing volumes in pore pressure constrained areas like the Stateline.

Third quarter capital expenditures were $123.9 million, primarily driven by construction costs for the first phase of the Speedway Pipeline project and continued investments across our Delaware Basin infrastructure footprint.

Gross margin and gross margin per barrel for the third quarter of 2026 were $62.7 million and $0.22, respectively, an increase as compared to second quarter gross margin and gross margin per barrel of $58.1 million and $0.22, respectively. Adjusted Operating Margin and Adjusted Operating Margin per barrel were $131.8 million and $0.46 per barrel, respectively, as compared to second quarter Adjusted Operating Margin and Adjusted Operating Margin per barrel of $124.1 million and $0.46 per barrel, respectively.(1)

Third Quarter Financial Results

Revenue for the third quarter of 2026 was $240.2 million as compared to $217.8 million of revenue in the second quarter, representing a 10% sequential increase. Sequential revenue growth was mainly driven by increased volumes and higher rates on contracts operationalized within the quarter.

Net income for the third quarter of 2026 was $13.3 million as compared to net income of $14.6 million in the second quarter. Adjusted EBITDA was $124.2 million in the third quarter of 2026 as compared to Adjusted EBITDA of $115.8 million in the second quarter.(1)

Net income margin was 6% in the third quarter of 2026, and Adjusted EBITDA Margin was 52% in the third quarter of 2026.(1)

Strong Balance Sheet with Ample Liquidity

Total liquidity was $539.7 million as of September 30, 2026, including approximately $505.0 million of available borrowing capacity under our revolving credit facility and total cash and cash equivalents of $34.7 million.

In August 2026, WBI Operating LLC ("OpCo") issued an additional $150.0 million aggregate principal amount of 6.50% fixed-rate senior unsecured notes due 2033 under the existing indenture (the “Additional Notes”). The Additional Notes have terms identical to those of the existing $600.0 million aggregate principal amount of 6.50% fixed-rate senior unsecured notes due 2033 that were issued in October 2025 (the "Notes"), other than the issue date. The Additional Notes and the Notes are treated as a single series for all purposes under the existing indenture, bringing the total aggregate principal amount to $750.0 million. The Company had $1.837 billion of total borrowings outstanding as of September 30, 2026, as compared to $1.636 billion as of June 30, 2026.

Third Quarter 2026 Dividend

The Board declared a dividend on our Class A shares of $0.05 per share, payable on December 10, 2026, to shareholders of record as of November 25, 2026, and a corresponding required cash distribution to OpCo unitholders.

Updated 2026 Outlook

WaterBridge is updating its full-year 2026 guidance across three key metrics. Due to produced water handling volumes exceeding expectations across the Company's Delaware Basin footprint, produced water handling volumes are now expected in the range of 2.65 to 2.75 million Bbl/d and Adjusted EBITDA guidance is now expected in the range of $465 to $485 million, which represent increases of 2% and 4% at the midpoint of the ranges, respectively. Due to timing expectations of capital outlay for projects shifting from 2026 into 2027, capital expenditures guidance has narrowed to a range of $530 to $560 million, a decrease of 3% at the midpoint of the range.

(1) Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Margin and Adjusted Operating Margin per barrel are non-GAAP financial measures. See “Reconciliation of Non-GAAP Financial Measures” included within the Appendix of this press release for related disclosures and reconciliations to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Quarterly Report on Form 10-Q

Our financial statements and related footnotes are available in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, which is expected to be filed with the U.S. Securities and Exchange Commission (“SEC”) on November 4, 2026.

Conference Call and Webcast Information

The Company will hold a conference call on Thursday, November 5, 2026, at 11:00 a.m. Central Time to discuss its third quarter 2026 results. A live webcast of the conference call will be available on the Events and Presentations section of the WaterBridge Investor Relations website. To listen to the live broadcast, go to the site at least 10-15 minutes prior to the scheduled start time to register and install any necessary audio software.

To access the live conference call, participants must pre-register online at https://events.q4inc.com/analyst/536388292?pwd=SDgKlt9Q to receive unique dial-in information. Pre-registration may be completed at any time up to the call start time.

About WaterBridge

WaterBridge is a leading integrated, pure-play water infrastructure company with operations predominantly in the Delaware Basin, the most prolific oil and natural gas basin in North America, with additional assets in the Eagle Ford and Arkoma Basins. WaterBridge operates the largest integrated produced water infrastructure network in the United States, through which it provides water management solutions to oil and natural gas exploration and production companies under long-term contracts, which include gathering, transporting, recycling and handling produced water. Headquartered in Houston, Texas, WaterBridge is a first mover in the water midstream sector and benefits from an experienced and entrepreneurial management team. WaterBridge was formed by Five Point Infrastructure LLC, a private equity firm with a track record of investing in and developing energy, environmental water management and sustainable infrastructure companies within the Permian Basin. Learn more at www.wbinfra.com.

Cautionary Statement Regarding Forward-Looking Statements

This news release may contain forward-looking statements that are based on WaterBridge’s beliefs, as well as assumptions made by, and information currently available to, WaterBridge, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as “will,” “would,” “should,” or “could,” and the words “believe,” “anticipate,” “continue,” “intend,” “expect” and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, strategies, plans, objectives, expectations, intentions, assumptions, future operations and prospects and other statements that are not historical facts, including our estimated future financial performance. You should not place undue reliance on forward-looking statements. Although WaterBridge believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, WaterBridge may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may vary materially and adversely from those envisaged in this news release due to a number of factors including, but not limited to: our customers’ demand for and use of our services; the domestic and foreign supply of, and demand for, energy sources, including the impact of political instability or armed conflict in oil and natural gas producing regions, including increased hostilities in the Middle East, including Iran, and other sustained military campaigns, the Russia-Ukraine war, as well as the conditions in South America, Central America, China and Russia and acts of terrorism or sabotage, actions relating to oil price and production controls by OPEC+, with respect to oil production levels and announcements of potential changes to such levels; our reliance on a limited number of customers, and on a particular region for a substantial majority of our revenues, including the potential consolidation of such customers within such region and the degree to which such consolidation may affect spending on U.S. drilling and completions in the near term; our ability to enter into favorable contracts with our customers, including the prices we are able to charge and the margins we are able to realize; commodity price volatility and trends related to changes in commodity prices, and our customers’ ability to successfully navigate through such volatility; the availability of additional pore space for future capacity expansion; the level of competition from other water management companies; changes in the prices charged to our customers and availability of services necessary for our customers to conduct their businesses, as a result of scarcity, government regulations or other factors; our and our customers’ ability to obtain necessary supplies, raw materials and other critical components on a timely basis, or at all, including any impacts presented by imposed or potential tariffs, shortages, price increases and any reactions thereto in international trade; any planned or future expansion projects by us or our customers; our ability to continue the payment of dividends; the development of advances or changes in energy technologies or practices; our ability to successfully implement our growth plans, including through organic growth projects, future acquisitions or otherwise; the potential deterioration of our customers’ financial condition and their ability to access capital to fund their development programs; our and our customers’ ability to obtain government approvals or acquire or maintain necessary permits, including those related to the development and operation of produced water handling facilities; operational disruptions and liability related thereto associated with our customers, including those due to environmental hazards, fires, explosions, chemical mishandling or other industrial accidents; our customers' liquidity and ability to access the capital markets on favorable terms, or at all, which depends on general market conditions, including the impact of inflation, tariffs and international trade, interest rates and related governmental policies; the effects of changes in general economic, business or industry conditions and market volatility, including as a result of slowing growth, a potential economic recession, an elevated inflation rate, high interest rates, changes in U.S. and international trade policies and relations, and central bank policy, as well as associated liquidity risks; uncertainty surrounding potential foreign, federal, state or local legal, regulatory and policy changes, including with respect to energy production, taxes, imposed or proposed tariffs and foreign trade policies, safety and surface uses, as well as the potential for general market volatility and regulatory uncertainty; and our level of indebtedness and our ability to service our indebtedness. These risks, as well as other risks associated with WaterBridge, are also more fully discussed in WaterBridge’s filings with the SEC, including its most recent Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. You can access WaterBridge’s filings with the SEC through the SEC's website at http://www.sec.gov. Except as required by applicable law, WaterBridge undertakes no obligation to update any forward-looking statements or other statements herein for revisions or changes after this communication is made.

THIRD QUARTER 2026 RESULTS

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands) (unaudited)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025(1)

 

 

2026

 

 

2025(1)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Produced water handling

 

$

186,068

 

 

$

157,306

 

 

$

508,969

 

 

$

431,649

 

Produced water handling - related party

 

 

30,887

 

 

 

27,573

 

 

 

87,554

 

 

 

83,546

 

Water solutions

 

 

7,870

 

 

 

11,151

 

 

 

24,785

 

 

 

32,841

 

Water solutions - related party

 

 

1,292

 

 

 

573

 

 

 

2,709

 

 

 

3,874

 

Other revenues

 

 

11,926

 

 

 

8,651

 

 

 

30,304

 

 

 

28,906

 

Other revenues - related party

 

 

2,120

 

 

 

214

 

 

 

4,591

 

 

 

261

 

Total revenues

 

 

240,163

 

 

 

205,468

 

 

 

658,912

 

 

 

581,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct operating costs

 

 

83,093

 

 

 

76,707

 

 

 

226,137

 

 

 

214,625

 

Direct operating costs - related party

 

 

17,269

 

 

 

12,475

 

 

 

45,612

 

 

 

33,718

 

Depreciation, depletion, amortization and accretion

 

 

77,132

 

 

 

73,523

 

 

 

218,179

 

 

 

202,624

 

Total cost of revenues

 

 

177,494

 

 

 

162,705

 

 

 

489,928

 

 

 

450,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

18,549

 

 

 

17,411

 

 

 

53,042

 

 

 

47,786

 

(Gain) loss on disposal of assets, net

 

 

(31

)

 

 

141

 

 

 

(97

)

 

 

11,832

 

Other operating expense, net

 

 

2,839

 

 

 

5,528

 

 

 

4,003

 

 

 

8,821

 

Operating income

 

 

41,312

 

 

 

19,683

 

 

 

112,036

 

 

 

61,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

26,329

 

 

 

41,039

 

 

 

69,029

 

 

 

113,089

 

Other expense (income), net

 

 

71

 

 

 

(915

)

 

 

753

 

 

 

(2,717

)

Income (loss) before income taxes

 

 

14,912

 

 

 

(20,441

)

 

 

42,254

 

 

 

(48,701

)

Income tax expense (benefit)

 

 

1,584

 

 

 

(1,758

)

 

 

4,850

 

 

 

(4,188

)

Net income (loss)

 

$

13,328

 

 

$

(18,683

)

 

$

37,404

 

 

$

(44,513

)

Net income attributable to noncontrolling interest

 

 

7,794

 

 

 

 

 

 

23,246

 

 

 

 

Net income attributable to WaterBridge Infrastructure LLC

 

$

5,534

 

 

 

 

 

$

14,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net income per share of Class A shares

 

$

0.10

 

 

 

 

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares outstanding of Class A shares

 

 

55,553,278

 

 

 

 

 

 

49,443,063

 

 

 

 

  1. Statement of operations for the three months and nine months ended September 30, 2025 are presented on a pro forma basis.
 

CONSOLIDATED BALANCE SHEETS

(in thousands) (unaudited)

 

 

 

September 30,
2026

 

 

December 31,
2025

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,669

 

 

$

51,543

 

Accounts receivable, net

 

 

209,098

 

 

 

161,645

 

Related party accounts receivable

 

 

46,081

 

 

 

30,469

 

Other receivables

 

 

1,016

 

 

 

2,634

 

Prepaid expenses and other current assets

 

 

17,001

 

 

 

14,834

 

Total current assets

 

 

307,865

 

 

 

261,125

 

 

 

 

 

 

 

 

Non-current assets:

 

 

 

 

 

 

Property, plant and equipment, net

 

 

2,628,930

 

 

 

2,285,536

 

Intangible assets, net

 

 

964,426

 

 

 

935,708

 

Goodwill

 

 

110,543

 

 

 

53,127

 

Deferred tax assets

 

 

185,373

 

 

 

131,805

 

Other assets

 

 

35,738

 

 

 

32,719

 

Total non-current assets

 

 

3,925,010

 

 

 

3,438,895

 

Total assets

 

$

4,232,875

 

 

$

3,700,020

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

68,486

 

 

$

38,732

 

Related party accounts payable

 

 

5,353

 

 

 

5,851

 

Accrued liabilities

 

 

165,624

 

 

 

129,610

 

Related party accrued liabilities

 

 

5,012

 

 

 

516

 

Current portion of long-term debt

 

 

13,988

 

 

 

12,546

 

Other current liabilities

 

 

4,618

 

 

 

1,685

 

Total current liabilities

 

 

263,081

 

 

 

188,940

 

 

 

 

 

 

 

 

Non-current liabilities:

 

 

 

 

 

 

Long-term debt, net of debt issuance costs

 

 

1,801,698

 

 

 

1,431,837

 

Tax receivable agreement liability

 

 

295,993

 

 

 

201,375

 

Other long-term liabilities

 

 

37,269

 

 

 

30,259

 

Total non-current liabilities

 

 

2,134,960

 

 

 

1,663,471

 

Total liabilities

 

 

2,398,041

 

 

 

1,852,411

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A shares, unlimited shares authorized and 55,834,095 shares issued and outstanding as of September 30, 2026. Unlimited shares authorized and 43,264,850 shares issued and outstanding as of December 31, 2025.

 

 

764,197

 

 

 

606,843

 

Class B shares, unlimited shares authorized and 67,832,611 shares issued and outstanding as of September 30, 2026. Unlimited shares authorized and 80,190,150 shares issued and outstanding as of December 31, 2025.

 

 

-

 

 

 

-

 

Retained earnings (accumulated deficit)

 

 

2,172

 

 

 

(4,537

)

Total shareholders’ equity attributable to WaterBridge Infrastructure LLC

 

 

766,369

 

 

 

602,306

 

Noncontrolling interest

 

 

1,068,465

 

 

 

1,245,303

 

Total shareholders’ equity

 

 

1,834,834

 

 

 

1,847,609

 

Total liabilities and equity

 

$

4,232,875

 

 

$

3,700,020

 

 
CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) (unaudited)

 

 

Nine Months Ended
September 30,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

37,404

 

 

$

13,592

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation, depletion, amortization and accretion

 

 

218,179

 

 

 

72,212

 

Amortization and write off of debt issuance costs

 

 

3,227

 

 

 

3,379

 

Share-based compensation

 

 

8,071

 

 

 

2,593

 

Contractual customer relationships amortization

 

 

1,374

 

 

 

1,374

 

(Gain) loss on disposal of assets, net

 

 

(97

)

 

 

11,832

 

Tax receivable agreement remeasurement

 

 

3,236

 

 

 

-

 

Deferred income tax expense (benefit)

 

 

4,855

 

 

 

(420

)

Other

 

 

338

 

 

 

160

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(33,457

)

 

 

(26,792

)

Related party accounts receivable

 

 

(15,612

)

 

 

9,077

 

Prepaid expenses and other assets

 

 

9,281

 

 

 

(3,116

)

Accounts payable

 

 

7,336

 

 

 

9,680

 

Taxes payable

 

 

(332

)

 

 

142

 

Related party accounts payable

 

 

(499

)

 

 

3,466

 

Contract liabilities

 

 

3,130

 

 

 

27

 

Accrued and other liabilities

 

 

19,148

 

 

 

(25,691

)

Net cash provided by operating activities

 

 

265,582

 

 

 

71,515

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(275,028

)

 

 

39,901

 

Capital expenditures

 

 

(358,123

)

 

 

(189,360

)

Proceeds from disposal of assets

 

 

21,539

 

 

 

19,930

 

Net cash used in investing activities

 

 

(611,612

)

 

 

(129,529

)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from debt

 

 

540,000

 

 

 

55,000

 

Repayments of debt

 

 

(182,276

)

 

 

(137,139

)

Dividends, dividend equivalents and distributions paid

 

 

(18,672

)

 

 

-

 

Debt issuance costs

 

 

(4,411

)

 

 

(543

)

Taxes paid related to net share settlement of RSUs

 

 

(2,907

)

 

 

-

 

Offering costs

 

 

(1,166

)

 

 

(2,326

)

Repayments of finance leases

 

 

(937

)

 

 

(886

)

Deferred offering costs

 

 

(475

)

 

 

-

 

Proceeds from issuance of Class A shares, net of underwriting discounts and commissions

 

 

-

 

 

 

685,354

 

Purchase of OpCo equity interests from Elda River

 

 

-

 

 

 

(228,161

)

Contribution from member

 

 

-

 

 

 

20,080

 

Net cash provided by financing activities

 

 

329,156

 

 

 

391,379

 

Net (decrease) increase in cash and cash equivalents

 

 

(16,874

)

 

 

333,365

 

Cash and cash equivalents - beginning of period

 

 

51,543

 

 

 

13,284

 

Cash and cash equivalents - end of period

 

$

34,669

 

 

$

346,649

 

Reconciliation of Non-GAAP Financial Measures

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Margin, and Adjusted Operating Margin per barrel are supplemental non-GAAP measures that we use to evaluate current, past and expected future performance. Although these non-GAAP financial measures are important factors in assessing our operating results, they should not be considered in isolation or as a substitute for net income, gross margin or any other measures presented under GAAP.

Adjusted EBITDA and Adjusted EBITDA Margin are used to assess the financial performance of our assets over the long term. We define Adjusted EBITDA as net income (loss) before interest; taxes; depreciation, amortization, depletion and accretion; share-based compensation; non-recurring transaction-related expenses; litigation settlements and expenses incurred outside of the ordinary course of business; debt modification and extinguishment costs; gains or losses on disposal of assets and other non-cash or non-recurring expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenues.

We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful because they allow us to more effectively evaluate our operating performance and compare the results of our operations from period to period, and against our peers, without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDA and Adjusted EBITDA Margin because these amounts can vary substantially from company to company within our industry depending upon accounting methods, book values of assets, capital structures and the method by which the assets were acquired.

The following table sets forth a reconciliation of net income as determined in accordance with GAAP to Adjusted EBITDA and Adjusted EBITDA Margin for the periods indicated.

 

 

Three Months Ended

 

 

 

September 30, 2026

 

 

June 30, 2026

 

 

September 30, 2025(1)

 

Net income (loss)

 

$

13,328

 

 

$

14,555

 

 

$

(18,683

)

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation, depletion, amortization and accretion

 

 

77,132

 

 

 

72,100

 

 

 

75,510

 

Interest expense, net

 

 

26,329

 

 

 

22,708

 

 

 

41,039

 

Income tax expense (benefit)

 

 

1,584

 

 

 

2,211

 

 

 

(1,758

)

EBITDA

 

$

118,373

 

 

$

111,574

 

 

$

96,108

 

Adjustments:

 

 

 

 

 

 

 

 

 

TRA remeasurement loss

 

 

-

 

 

 

3,236

 

 

 

-

 

Share-based compensation - RSUs

 

 

2,380

 

 

 

1,748

 

 

 

24,243

 

Share-based compensation - NDB Incentive Units

 

 

524

 

 

 

835

 

 

 

(21,432

)

Temporary power costs

 

 

-

 

 

 

-

 

 

 

580

 

Transaction-related expenses(2)

 

 

2,230

 

 

 

211

 

 

 

4,552

 

(Gain) loss on disposal of assets, net

 

 

(31

)

 

 

8

 

 

 

377

 

Sales tax liability release(3)

 

 

-

 

 

 

(298

)

 

 

-

 

Debt modification and extinguishment costs

 

 

-

 

 

 

-

 

 

 

258

 

Other(4)

 

 

770

 

 

 

(1,548

)

 

 

1,002

 

Adjusted EBITDA

 

$

124,246

 

 

$

115,766

 

 

$

105,688

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

 

240,163

 

 

 

217,772

 

 

 

205,468

 

Net income (loss) margin

 

 

6

%

 

 

7

%

 

 

(9

)%

Adjusted EBITDA Margin

 

 

52

%

 

 

53

%

 

 

51

%

 
  1. Revenue, net loss, net loss margin, Adjusted EBITDA and Adjusted EBITDA Margin for the three months ended September 30, 2025 are presented on a pro forma basis.
  2. Transaction-related expenses consist of non-capitalizable transaction costs associated with the Ranger Water Midstream acquisition and NDB Landfill acquisition for the three months ended September 30, 2026, non-capitalizable transaction costs associated with the Ranger Water Midstream acquisition for the three months ended June 30, 2026, and corporate reorganization and non-capitalizable IPO-related charges for the three months ended September 30, 2025.
  3. Sales tax liability release represents the release of a liability associated with transaction taxes recorded in conjunction with a historical acquisition.
  4. Other consists of costs associated with the potential corporate conversion, abandoned well costs, abandoned project costs, and other non-cash or non-recurring items.
 

Adjusted Operating Margin and Adjusted Operating Margin per barrel are dependent upon the volume of produced water the Company gathers and handles, the volume of recycled water and brackish water WaterBridge sells and transfers, the fees WaterBridge charges for such services and the recurring operating expenses WaterBridge incurs to perform such services. The Company defines Adjusted Operating Margin as gross margin plus depreciation, depletion, amortization and accretion excluding other revenues and cost of other revenues not associated with our produced water handling and water solution revenue streams. WaterBridge defines Adjusted Operating Margin per barrel as Adjusted Operating Margin divided by total volumes handled, sold or transferred.

WaterBridge seeks to enhance WaterBridge’s Adjusted Operating Margin in part by reducing, to the extent appropriate, expenses directly tied to operating WaterBridge’s assets. Landowner royalties, power expenses for handling and treatment facilities, direct labor costs, chemical costs, workover expenses and repair and maintenance costs comprise the most significant portion of its expenses. WaterBridge’s operating expenses are largely variable and, as such, generally fluctuate in correlation with throughput volumes.

WaterBridge’s Adjusted Operating Margin incrementally benefits from increased water solutions recycled water sales. When produced water is recycled, WaterBridge recognizes cost savings from reduced landowner royalties, reduced pumping costs, lower chemical treatment and filtration costs and reduced power consumption.

The following table sets forth a reconciliation of gross margin and gross margin per barrel, as determined in accordance with GAAP to Adjusted Operating Margin and Adjusted Operating Margin per barrel for the periods presented for our produced water handling and water solutions revenues.

 

 

Three Months Ended

 

 

 

September 30, 2026

 

 

June 30, 2026

 

 

September 30, 2025(1)

 

(Dollars in thousands, except per barrel data)

 

 

 

 

 

 

 

 

 

Total revenues

 

$

240,163

 

 

$

217,772

 

 

$

199,549

 

Cost of revenues

 

 

(177,494

)

 

 

(159,649

)

 

 

(141,201

)

Gross margin

 

 

62,669

 

 

 

58,123

 

 

 

58,348

 

Less: Other revenues

 

 

(14,046

)

 

 

(10,823

)

 

 

(2,993

)

Less: Cost of other revenues(2)

 

 

5,999

 

 

 

4,705

 

 

 

-

 

Depreciation, depletion, amortization and accretion

 

 

77,132

 

 

 

72,100

 

 

 

55,690

 

Adjusted Operating Margin

 

$

131,754

 

 

$

124,105

 

 

$

111,045

 

Total volumes(3) (MBbls)

 

 

283,946

 

 

 

269,311

 

 

 

261,862

 

Gross margin ($/Bbl)

 

$

0.22

 

 

$

0.22

 

 

$

0.22

 

Adjusted Operating Margin ($/Bbl)

 

$

0.46

 

 

$

0.46

 

 

$

0.42

 

 
  1. Revenue, cost of revenue, gross margin, and Adjusted Operating Margin for the three months ended September 30, 2025 are presented on a pro forma basis.
  2. Cost of other revenues includes direct operating costs associated with our environmental waste management, gas transportation and divested crude transportation services.
  3. Total volumes exclude skim oil volumes.
 

 

Contacts

Report this content

If you believe this article contains misleading, harmful, or spam content, please let us know.

Report this article

More News

View More

Recent Quotes

View More
Symbol Price Change (%)
AMZN  266.03
+15.34 (6.12%)
AAPL  349.51
+17.61 (5.31%)
AMD  488.78
+4.88 (1.01%)
BAC  51.63
+1.97 (3.97%)
GOOG  287.30
+9.03 (3.25%)
META  630.00
+8.97 (1.44%)
MSFT  555.80
+34.81 (6.68%)
NVDA  200.13
-6.56 (-3.17%)
ORCL  123.73
-2.46 (-1.95%)
TSLA  385.19
-13.31 (-3.34%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.