pbrarmfifrs3q12rs_6k.htm - Generated by SEC Publisher for SEC Filing

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934

For the month of October, 2012

Commission File Number 1-15106



PETRÓLEO BRASILEIRO S.A. - PETROBRAS
(Exact name of registrant as specified in its charter)



Brazilian Petroleum Corporation - PETROBRAS
(Translation of Registrant's name into English)



Avenida República do Chile, 65
20031-912 - Rio de Janeiro, RJ
Federative Republic of Brazil
(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes _______ No___X____

 

This report on Form 6-K is incorporated by reference in the Registration
Statement on Form F-3 of Petróleo Brasileiro -- Petrobras (No. 333-163665).


 

 

THIRD QUARTER OF 2012

RESULTS

(A free translation from the original in Portuguese)

Rio de Janeiro – October 26, 2012 – Petrobras today announces its consolidated results stated in millions of Reais, prepared in accordance with International Financial Reporting Standards – IFRS issued by the International Accounting Standards Board – IASB.

 

Consolidated net income attributable to the shareholders of Petrobras reached R$5,567 million in the 3Q-2012 and R$13,435 million in Jan-Sep/2012. The EBITDA reached R$14,375 million in the 3Q-2012, a 36 % increase compared to the previous quarter, and reached R$41,495 million in Jan-Sep/2012.

 

Highlights

 

R$ million

 

 

 

 

 

 

 

 

 

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

 

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,567

 

(1,346)

 

514

 

6,336

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

13,435

 

28,264

 

(52)

2,523

 

2,579

 

(2)

 

2,581

 

Total domestic and international oil and natural gas production (mbbl/d)

2,592

 

2,605

 

-

14,375

 

10,599

 

36

 

16,429

 

EBITDA

 

41,495

 

48,194

 

(14)

273,754

 

242,900

 

13

 

262,546

 

Market capitalization (Parent Company)

 

273,754

 

262,546

 

4

                             

 

 

The Company’s 3Q-2012 net income was R$5,567 million, mainly as a result of:

 

·         Upward adjustment in the domestic prices of gasoline and diesel in June and July 2012.

·         Improvement of refining performance indicators, reaching 98% of utilization of nominal capacity and 2% increase of feedstock processed, maximizing diesel production, with a view to decrease the need for imports.

·         The exchange variation did not impact our financial expenses significantly as in the previous quarter, since the exchange rate remained flat.

·         Lower expenses related to write-offs of dry or sub-commercial wells.

·         Crude oil production decreased primarily due to maintenance stoppages. This effect was partially offset by lower operational losses and by the benefits generated by the Operational Efficiency Increase Program (Programa de Aumento da  Eficiência Operacional – PROEF) in the Campos Basin operational unit.

·         Production start-up of the Chinook deep water field in the Gulf of Mexico in September 2012, and of the Baleia Azul field in the pre-salt layer of the Campos Basin.

·         Higher operational costs generated by personnel expenses arising from the 2012 Collective Bargaining Agreement as well as maintenance expenses.

 


 

Comments from the CEO

Mrs. Maria das Graças Silva Foster

 

Dear Shareholders and Investors,

 

We recorded net income of R$5,567 million in the 3Q-2012. The reversal over the previous quarter was due to the gasoline and diesel price increases in June and July, the upturn in diesel output in our refineries, reduced expenses from write-offs of dry or sub-commercial wells, and greater exchange rate stability. Although our results were, to a certain extent, an improvement, we continue working with persistence and focus to recover profitability and improve our performance. In this context, we presented the status of the Operating Costs Optimization Program (Procop). We have mapped opportunities in various operational macro-processes, which are currently being quantified and will be disclosed next December.

 

We are directing our best efforts towards developing production. Nevertheless, oil output fell this quarter due to longer-than-planned operational stoppages, especially in September. These stoppages are absolutely necessary to ensure operational safety and the sustainable recovery in production. However, we are confident that the results of the Increasing Operational Efficiency Program (PROEF) and the ramp-up of new production systems will help keep output stable in 2012 (variation of +/- 2%). PROEF’s first results in the Campos Basin Operating Unit (UO-BC) are highly encouraging – the program, launched in April this year, has already increased oil production by an average of 16,700 bpd  in the year. In November, we will launch PROEF in the Rio Operating Unit and we are confident the results will be as positive as they were in the UO-BC.

 

We continued to record excellent levels of operational efficiency in the refining segment, where capacity utilization reached 98% and diesel output moved up. We also reached an important milestone in the modernization of our refinery installations with the operational start-up of Repar’s coking unit and hydrotreater.  

 

We also continued with our funding program for the Business and Management Plan (PNG). In an operation concluded at the beginning of October and characterized by strong demand, we tapped into the EUR and GBP markets for the second time, raising the equivalent of U.S.$3.3 billion for up to 11 years, at extremely attractive rates. At this point, I would just like to reemphasize that I will be closely monitoring the liquidity and leverage limits established by our Board of Directors, which are essential vectors for ensuring the financeability of the PNG.

 

We are very proud to have been included in the world’s most important sustainability index, the Dow Jones Sustainability Index (DJSI), for the seventh consecutive year, reaffirming our commitment to aligning integrated growth and sustainable development. Finally, I would like to reiterate that we are acting in a very determined, objective and pragmatic manner and I am absolutely certain that Petrobras will achieve the high level of competitiveness needed to ensure consistent returns for our shareholders in the coming years.

 

 

 

2


 

FINANCIAL HIGHLIGHTS

Main Items and Consolidated Economic Indicators

 

R$ million

 

 

 

 

 

 

 

 

 

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

 

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73,793

 

68,047

 

8

 

63,554

 

Sales revenues

 

207,974

 

178,919

 

16

18,086

 

16,015

 

13

 

20,068

 

Gross profit

 

54,345

 

59,931

 

(9)

8,600

 

5,282

 

63

 

12,153

 

Net income before financial results and income taxes

25,653

 

36,353

 

(29)

(569)

 

(6,407)

 

91

 

(5,227)

 

Financial income (expenses), net

 

(6,511)

 

(278)

 

 

5,567

 

(1,346)

 

514

 

6,336

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

13,435

 

28,264

 

(52)

0.43

 

(0.11)

 

491

 

0.49

 

Basic and diluted earnings per share 1

 

1.03

 

2.17

 

(53)

273,754

 

242,900

 

13

 

262,546

 

Market capitalization (Parent Company)

 

273,754

 

262,546

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

24

 

1

 

32

 

Gross margin (%)

 

26

 

33

 

(7)

12

 

8

 

4

 

19

 

Operating margin (%) 2

 

12

 

20

 

(8)

8

 

(2)

 

10

 

10

 

Net margin (%)

 

6

 

16

 

(10)

14,375

 

10,599

 

36

 

16,429

 

EBITDA – R$ million 3

 

41,495

 

48,194

 

(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income by business segment (in millions of Reais)

 

 

10,808

 

10,673

 

1

 

10,346

 

. Exploration & Production

 

33,925

 

30,269

 

12

(5,652)

 

(7,030)

 

20

 

(3,168)

 

. Refining, Transportation and Marketing

(17,281)

 

(5,543)

 

(212)

345

 

86

 

301

 

1,361

 

. Gas & Power

 

1,138

 

2,623

 

(57)

(44)

 

(113)

 

61

 

(68)

 

. Biofuel

 

(201)

 

(117)

 

(72)

413

 

472

 

(13)

 

299

 

. Distribution

 

1,249

 

905

 

38

902

 

42

 

-

 

217

 

. International

 

1,934

 

1,658

 

17

(1,801)

 

(5,329)

 

66

 

(2,571)

 

. Corporate

 

(7,470)

 

(443)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,135

 

20,653

 

2

 

18,827

 

Capital expenditures and investments (in millions of Reais)

59,808

 

50,831

 

18

109.61

 

108.19

 

1

 

113.46

 

Brent crude (US$/bbl)

 

112.09

 

111.93

 

 

2.03

 

1.96

 

4

 

1.64

 

Average commercial selling rate for U.S. dollar (R$/U.S.$)

1.92

 

1.63

 

18

2.03

 

2.02

 

-

 

1.85

 

Period-end commercial selling rate for U.S. dollar (R$/U.S.$)

2.03

 

1.85

 

10

7.79

 

8.87

 

(1)

 

12.20

 

Selic interest rate - average (%)

 

8.98

 

11.79

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average price indicators

 

 

 

 

 

 

190.96

 

180.83

 

6

 

166.78

 

Domestic basic oil product prices (R$/bbl)

183.05

 

165.96

 

10

 

 

 

 

 

 

 

 

Sales price - Brazil

 

 

 

 

 

 

101.80

 

104.29

 

(2)

 

102.86

 

. Crude oil (U.S. dollars/bbl) 4

 

106.00

 

101.95

 

4

47.73

 

47.77

 

-

 

54.62

 

. Natural gas (U.S. dollars/bbl) 5

 

49.11

 

52.74

 

(7)

 

 

 

 

 

 

 

 

Sales price - International

 

 

 

 

 

 

90.42

 

93.48

 

(3)

 

88.71

 

. Crude oil (U.S. dollars/bbl)

 

94.71

 

88.96

 

6

17.45

 

20.34

 

(14)

 

15.92

 

. Natural gas (U.S. dollars/bbl)

 

19.33

 

15.87

 

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                             

 

 

The information of the period of Jan-Sep/2011 were adjusted by the adoption of the accounting practice under CPC 19 (R1), which allows the use of the equity method for evaluating and reporting investments in jointly controlled entities, from the fourth quarter of 2011 on. Despite the CPC 19 (R1) adoption has generated changes in assets, liabilities, revenues and expenses accounts and also in financial indicators, there was no effect on net income and on shareholders’ equity attributable to the shareholders of Petrobras.

______________________

      1  Basic and diluted earnings per share calculated based on the weighted average number of shares.

      2 Calculated based on net income before financial results and income taxes.

      3 Income before income taxes; financial income (expenses), net; equity in results of non-consolidated companies; and depreciation, depletion and amortization.

     4 Average between exports and the internal transfer prices from Exploration & Production to Refining, Transportation and Marketing.

     5 As of September 2011, we have reviewed natural gas realization prices previous values.

3


 

FINANCIAL HIGHLIGHTS

RESULTS OF OPERATIONS

3Q-2012 x 2Q-2012 Results:

 

Gross Profit

 

13% higher (R$2,071  million) compared to the 2Q-2012, mainly due to:

 

Ø 8% increase in sales revenues (R$5,746 million), reflecting the upward adjustments in the domestic prices of gasoline and diesel in June and July 2012 and the increase of domestic demand (4%).    

 

Ø 7% increase in cost of sales (R$3,675 million), due to the increase of the domestic sales volume, to higher import costs, primarily diesel and gasoline, as well as to higher operational costs with interventions and maintenances in crude oil wells.

 

Net income before financial results and income taxes

 

63% increase (R$3,318 million) compared to the 2Q-2012, due to the higher gross profit and to lower write-offs of dry or sub-commercial wells (R$1,893 million), partially offset by the recognition of personnel expenses arising from the 2012 Collective Bargaining Agreement (R$875 million).

 

Financial Income (Expenses), Net

 

Net financial expense of R$569 million, 91% lower compared to the 2Q-2012 (R$6,407 million), due to the lower effect of the appreciation of the U.S. dollar (0.5%) on our debt in the 3Q-2012.

 

Net income attributable to the shareholders of Petrobras

 

Net income attributable to the shareholders of Petrobras reached R$5,567 million reflecting the flat exchange rate that did not impact significantly our financial expenses, as well as the lower write-offs of dry or sub-commercial wells and the upward adjustment in the prices of gasoline and diesel.

 

 

 

 

 

4


 

FINANCIAL HIGHLIGHTS

RESULTS OF OPERATIONS

Jan-Sep/2012 x Jan-Sep/2011 Results:

 

Gross Profit

 

 9% lower (R$5,586 million) compared to Jan-Sep/2011, mainly due to:

 

Ø 16% increase in sales revenues (R$29,055 million), reflecting:

 

·    Higher export prices and domestic prices for oil products that were adjusted to reflect exchange variation effects (18%);

·    Increase of domestic demand (7%), mainly gasoline (19% increase in sales volume), reflecting its higher competitive advantage relative to ethanol, diesel (6%) and jet fuel (6%), partially offset by lower export volumes due to the higher feedstock processed and to the decreased crude oil production;  

·    Upward adjustment in the prices of gasoline and diesel for the domestic market in November 2011, June 2012 and July 2012.

 

Ø 29% increase in the cost of sales (R$34,641 million), due to:

 

·    The 7% increase in the domestic oil products sales volume, the greater part of which was met by imports

·    The impact of exchange depreciation effects on imports of crude oil and oil products, as well as on production taxes;

·    Higher depreciation, depletion and amortization costs due to the operational start-up of new plants.

 

 

Net income before financial results and income taxes

 

Net income before financial results and income taxes reached R$25,653 million, a 29% decrease compared to Jan-Sep/2011 (R$36,353 million), due to the lower gross profit and to the 22% increase in operating expenses, mainly as a result of:

 

·    An increase in selling expenses (R$683 million), due to increased freight expenses as a result of higher sales volumes and also by higher personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements;

·    An increase in administrative and general expenses (R$997 million), reflecting higher personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements, larger workforce and increased third-party technical services;

·    Higher exploration costs (R$2,793 million), reflecting higher write-offs of dry or sub-commercial wells occurred in the 2Q- 2012;

·    Higher other operating expenses (R$825 million), due to losses from legal and administrative proceedings provided for as well as allowances for marking inventories to market value.

 

Financial Income (Expenses), Net

 

Net financial expense of R$6,511 million (R$ 278 million in Jan-Sep/2011), reflecting exchange and monetary losses on higher net debt.

 

Consolidated net income/(loss) attributable to the shareholders of Petrobras

 

Net income attributable to the shareholders of Petrobras reached R$13,435 million, a 52% decrease compared to Jan-Sep/2011 (R$28,264 million), reflecting higher financial expenses and lower net income before financial results and income taxes.

 

 

 

5


 

FINANCIAL HIGHLIGHTS

NET INCOME BY BUSINESS SEGMENT

 

Petrobras is an integrated energy company, with the greater part of its oil and gas production in the Exploration & Production segment being transferred to other business segments of the Company.

 

In the computation of the results by business segment, transactions carried out with third parties and the transfers between the business departments are considered and valued by internal transfer prices defined between the departments using calculation methodologies based on market parameters.

 

EXPLORATION & PRODUCTION
(R$ million)

 

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

   Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,808

 

10,673

 

1

 

10,346

 

 

33,925

 

30,269

 

12

                             

 

(3Q-2012 x 2Q-2012): Net income remained flat due to the lower write-offs of dry or sub-commercial wells, offset by lower crude oil and NGL production and by higher costs with well maintenance and interventions.

 

The spread between the average domestic oil sale/transfer price and the average Brent price increased from U.S.$3.90/bbl in the 2Q-2012 to U.S.$7.81/bbl in the 3Q-2012.

(Jan-Sep/2012 X Jan-Sep/2011): Increased net income primarily due to higher domestic oil sales/transfer prices, reflecting the exchange depreciation, partially offset by increased production taxes and higher write-offs of dry or sub-commercial wells, mainly drilled between 2009 and 2012 at higher costs, especially in areas of new exploratory frontiers.

The spread between the average domestic oil sale/transfer price and the average Brent price diminished from U.S.$9.98/bbl in 2011 to U.S.$6.09/bbl in 2012.

 

 

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Exploration & Production - Brazil (mbbl/d) (*)

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,904

 

1,970

 

(3)

 

1,978

 

Crude oil and NGLs

 

1,980

 

2,013

 

(2)

377

 

362

 

4

 

356

 

Natural gas 6

 

367

 

350

 

5

2,281

 

2,332

 

(2)

 

2,334

 

Total

 

2,347

 

2,363

 

(1)

 

(3Q-2012 x 2Q-2012): Crude oil and NGL production decreased 3% (-66 mbbl/d) due to maintenance stoppages in platforms (-25 mbbl/d) and to the natural decline of production (-57 mbbl/d), offset mainly by increased production in the Lula field (+9 kbpd), by the production start-up of the Baleia Azul field (+6 kbpd) and by lower operational losses (+17 mbbl/d).

(Jan-Sep/2012 X Jan-Sep/2011): Total production decreased 1% in the period mainly due to operational stoppages, partially offset by higher production in the Uruguá and Lula fields and by the production start-up of the Tambaú and Baleia Azul field.

 

___________

(*)  Not revised.

6  Does not include LNG. Includes gas reinjection.

6


 

FINANCIAL HIGHLIGHTS

 

 

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Lifting Cost - Brazil (*)

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

U.S.$/barrel:

 

 

 

 

 

 

15.42

 

13.40

 

15

 

13.37

Excluding production taxes

 

13.91

 

12.63

 

10

34.18

 

32.16

 

6

 

31.25

Including production taxes

 

34.03

 

32.25

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R$/barrel:

 

 

 

 

 

 

31.15

 

26.63

 

17

 

22.31

Excluding production taxes

 

26.74

 

20.75

 

29

69.83

 

65.11

 

7

 

54.11

Including production taxes

 

65.47

 

53.31

 

23

 

Lifting Cost - Excluding production taxes – U.S.$/barrel

 

(3Q-2012 x 2Q-2012): Our lifting cost in Brazil, excluding production taxes, in U.S.$/barrel, increased by 15%. Excluding the impact of exchange variation it increased by 17% due to the higher number of well maintenances and interventions in the Marlim and Albacora fields and to the higher personnel expenses due to the salary increases arising from the 2012 Collective Bargaining Agreement. Excluding exchange variation, our lifting cost would have been 11% higher compared to the 2Q-2012, whether the non-recurring effect of the 2012 Collective Bargaining Agreement compensation was not considered.

(Jan-Sep/2012 X Jan-Sep/2011): Our lifting cost in Brazil, excluding production taxes, in U.S.$/barrel, increased by 10%. Apart from the impact of exchange variation effects, our unit lifting cost in Brazil, excluding production taxes, increased by 22% due to operational costs generated by higher well maintenances and interventions in the Marlim, Albacora, Albacora Leste fields, partly related to the Operational Efficiency Increase Program (Programa de Aumento da Eficiência Operacional – PROEF), as well as the Marlim Leste, Marlim Sul and Roncador fields, besides the higher personnel expenses arising from the 2011 and 2012 Collective Bargaining Agreements.

 

Lifting Cost - Including production taxes – U.S.$/barrel

 

 

(3Q-2012 x 2Q-2012): Our lifting cost in Brazil, including production taxes, in U.S.$/barrel, increased by 6%. Excluding the impact of exchange variation effects, our lifting cost in Brazil including production taxes increased by 7% due to the changes at the lifting cost excluding production taxes mentioned above.

(Jan-Sep/2012 X Jan-Sep/2011): Our lifting cost in Brazil, in U.S.$/barrel, including production taxes, increased by 6%. Excluding the impact of exchange variation effects, it increased by 11%, due to the changes at the lifting cost excluding production taxes mentioned above.

 

 

__________________________

(*)  Not revised.


 

7


 

FINANCIAL HIGHLIGHTS

REFINING, TRANSPORTATION AND MARKETING

 

 

 

 

 

 

 

 

(R$ million)

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,652)

 

(7,030)

 

20

 

(3,168)

 

 

 

(17,281)

 

(5,543)

 

(212)

                             

 

(3Q-2012 x 2Q-2012): The decrease of net loss was due to the upward adjustment of diesel and gasoline prices in the domestic market.

(Jan-Sep/2012 X Jan-Sep/2011): The net loss was attributable to higher oil acquisition/transfer costs and increased costs with imports of oil products, reflecting the exchange depreciation and the greater share of imports of oil products in the sales mix. These effects were partially offset by higher oil products sales prices for the domestic market and for exports and by the 6% increase in oil products production.

  

 

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Imports and Exports of Crude Oil and Oil Products (mbbl/d)(*)

2012

 

2011

 

2012 X 2011
(%)

               

 

 

 

 

 

   

385

 

341

 

13

 

316

 

Crude oil imports

 

361

 

356

 

1

437

 

383

 

14

 

499

 

Oil product imports

 

409

 

384

 

7

822

 

724

 

14

 

815

 

Imports of crude oil and oil products

 

770

 

740

 

4

375

 

351

 

7

 

458

 

Crude oil exports 7

 

408

 

450

 

(9)

176

 

203

 

(13)

 

184

 

Oil product exports

 

198

 

208

 

(5)

551

 

554

 

(1)

 

642

 

Exports of crude oil and oil products 8

 

606

 

658

 

(8)

(271)

 

(170)

 

(59)

 

(173)

 

Exports (imports) net of crude oil and oil products

 

(164)

 

(82)

 

(100)

12

 

7

 

71

 

5

 

Other exports

 

8

 

2

 

300

 

(3Q-2012 x 2Q-2012): Increased imports of oil products, mainly gasoline, aiming at meeting the market increase, with slight reduction of the diesel imports motivated by increased production.

 

Higher crude oil imports, in order to match our oil products production profile with the domestic market demand.

 

Decreased oil product exports due to shipments that will occur in the next quarter and to meet the domestic demand. Despite the lower E&P production and the higher feedstock processed, crude oil exports increased due to an inventory reduction.

(Jan-Sep/2012 X Jan-Sep/2011): Lower crude oil production along with increased feedstock processed, reduced the availability for exports.

Higher crude oil imports, in order to match our oil products production profile with the domestic market demand and reduce imports of oil products, that notwithstanding, were still higher in 2012 compared to the same period of 2011, mainly gasoline and diesel due to the market increase. 

 

          

________________________________________________

(*) Not revised.

7  Include crude oil exports volumes of Refining, Transportation and Marketing and Exploration & Production segments.

 Starting from the second quarter of 2012, this number only includes volumes delivered to third parties. We have adjusted the 2011 numbers for comparison purposes.

8


 

FINANCIAL HIGHLIGHTS

 

0

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Refining Operations (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

2,026

 

2,008

 

1

 

1,886

 

Output of oil products

 

1,992

 

1,878

 

6

2,013

 

2,013

 

 

 

2,007

 

Installed capacity 9

 

2,013

 

2,007

 

 

98

 

96

 

2

 

93

 

Utilization of nominal capacity (%)

 

96

 

92

 

4

1,974

 

1,927

 

2

 

1,866

 

Feedstock processed - Brazil

 

1,935

 

1,852

 

4

82

 

82

 

 

 

82

 

Domestic crude oil as % of total feedstock processed

 

82

 

82

 

 

 

(3Q-2012 x 2Q-2012): The daily feedstock processed increased, despite the higher scheduled stoppages at distillation units in the period, due to the improvement on operational performance, mainly in REPLAN.

(Jan-Sep/2012 X Jan-Sep/2011): The daily feedstock processed increased due to the higher utilization of distillation units driven by lower maintenance scheduled stoppages compared to the same period in 2011.

 

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Refining Cost - Brazil (*)

2012

 

2011

 

2012 X 2011
(%)

                             

4.62

 

3.91

 

18

 

5.15

 

Refining cost (U.S.$/barrel)

 

4.25

 

5.06

 

(16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.31

 

7.68

 

21

 

8.56

 

Refining cost (R$/barrel)

 

8.17

 

8.31

 

(2)

 

(3Q-2012 x 2Q-2012): Our refining cost in U.S.$/barrel increased by 18%. In R$/barrel our refining cost increased by 21% mainly as a result of higher personnel expenses due to the salary increases arising from the 2012 Collective Bargaining Agreement and to the higher scheduled stoppages expenses. In R$/barrel our lifting cost would have been 14% higher compared to the 2Q-2012, whether the non-recurring effect of the 2012 Collective Bargaining Agreement compensation was not considered.

(Jan-Sep/2012 X Jan-Sep/2011): Our refining cost in U.S.$/barrel decreased by 16% compared to the same period in 2011. In R$/barrel, our refining cost decreased by 2% due to lower expenses with scheduled stoppages, partially offset by increased personnel expenses due to the salary increases arising from the 2011 and 2012 Collective Bargaining Agreements.

 

(*)Not revised.

9 As registered by the Agência Nacional do Petróleo, Gás Natural e Biocombustíveis  (ANP).

 

 

9


 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

GAS & POWER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(R$ million)

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

345

 

86

 

301

 

1,361

 

 

 

1,138

 

2,623

 

(57)

                               

 

(3Q-2012 x 2Q-2012): The increase in the net income was due to higher average realization prices of natural gas, driven by the increased participation of the industrial segment in the sales mix and also to lower volumes and costs with imports of natural gas as a result of lower dispatch of thermal plants.

(Jan-Sep/2012 X Jan-Sep/2011): The decrease in the net income was mainly due to the lower margins of natural gas sales as a result of exchange variation effects on imports costs and the higher participation of LNG in the sales mix to meet the growing thermoelectric demand, besides the positive effect of tax credits (R$633 million, post-tax) in 2011.

These effects were partially offset by higher electricity generation revenues and increased sales volumes in the electricity free-market.

  

  

 

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Physical and Financial Indicators (*)

2012

 

2011

 

2012 X 2011
(%)

2,496

 

2,092

 

19

 

1,803

 

Sales of electricity (contracts) - average MW

 

2,303

 

1,927

 

20

1,977

 

2,636

 

(25)

 

690

 

Generation of electricity - average MW

 

1,826

 

696

 

162

131

 

161

 

(19)

 

20

 

Differences settlement price - R$/MWh 10

 

112

 

25

 

348

54

 

79

 

(32)

 

17

 

Imports of LNG (mbbl/d)

 

49

 

13

 

277

155

 

170

 

(9)

 

181

 

Imports of Gas (mbbl/d)

 

165

 

170

 

(3)

 

(3Q-2012 x 2Q-2012): The increase in electricity sales (19%) was due to the higher demand.

The 25% decrease in the electricity generation and the 19% reduction in the differences settlement price (price of power in the spot market) were due to the lower dispatch of thermal plants by the National Electricity System Operator (Operador Nacional do Sistema Elétrico - ONS) motivated by increased rainfall levels, above the historical average for July.

The 32% decrease in imports of LNG and 9% decrease in Bolivian gas imports were due to lower thermoelectric demand for electricity generation.

(Jan-Sep/2012 X Jan-Sep/2011): The increase in electricity sales (20%) was due to an increase in available proved capacity.

The 162% increase in electricity generation and the 348% increase in the differences settlement price (price of electricity in the spot market) was due to lower rainfall levels in the period.

The 277% increase in LNG imports aimed at meeting the thermoelectric demand.

_____________________

 (*)  Not revised.                                                               

10 Weekly weighed prices per output level (light, medium and heavy), number of hours and submarket capacity.

 

 

10


 

FINANCIAL HIGHLIGHTS

BIOFUEL

 

 

 

 

 

 

 

 

 

 

(R$ million)

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44)

 

(113)

 

61

 

(68)

 

 

 

(201)

 

(117)

 

(72)

                               

 

(3Q-2012 x 2Q-2012): The decreased net loss was due to the 11% recovery of biofuel trade margins, reflecting the 18% increase in auction prices, decreased research and development expenses related to second-generation ethanol and improved results from investments in the ethanol sector.

(Jan-Sep/2012 X Jan-Sep/2011): Changes in auction rules in the last quarter of 2011 contributed to offset losses on biodiesel operations. However, these effects were more than offset by losses in invested companies and by an increase in research and development expenses related mainly to second generation ethanol.

 

 

 

 

 

 

 

 

 

 

DISTRIBUTION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(R$ million)

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

413

 

472

 

(13)

 

299

 

 

 

1,249

 

905

 

38

                               

 

(3Q-2012 x 2Q-2012): The gains obtained from a 7% increase on sales volumes were more than offset by higher selling expenses, mainly due to increased personnel expenses arising from the Collective Bargaining Agreement for 2012, causing a 13% decrease in net income.

(Jan-Sep/2012 X Jan-Sep/2011): Higher net income due to a 12% increase in gross margins, motivated by the volatility of ethanol prices in 2011 causing losses related to the sale of inventories previously purchased at higher costs, negatively impacting margins. The 3% increase in sales volume and improved operational efficiency also had positive impact.

 

 

 

 

 

 

 

 

 

 

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

 

 

2012

 

2011

 

2012 X 2011

(%)

37.6%

 

37.6%

 

-

 

39.2%

 

Market Share (*)

 

37.9%

 

39.1%

 

(1)

                               

 

 


(*) Not revised.

11


 

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

INTERNATIONAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(R$ million)

 

Jan-Sep

 

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12

(%)

 

3Q-2011

 

Net Income

 

2012

 

2011

 

2012 X 2011

(%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

902

 

42

 

-

 

217

 

 

 

1,934

 

1,658

 

17

                             

 

(3Q-2012 x 2Q-2012): The higher net income was due to the increased sales volume in the 3Q- 2012, and also to the allowance for marking inventories to market value (R$442 million) in the United States and Japan, along with the expenses arising from the Pasadena settlement (R$140 million) recognized in the 2Q-2012.

(Jan-Sep/2012 X Jan-Sep/2011): The increase in the net income was due to increased sales volumes in markets that practice international commodity prices, positively impacting the average realization prices, partially offset by the beginning of tax oil charges in Nigeria (R$687 million) throughout 2011, as well as allowance for marking inventories to market value (R$185 million) and expenses arising from the Pasadena settlement (R$140 million).


 

 

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Exploration & Production - International (mbbl/d) 11 (*)

2012

 

2011

 

2012 X 2011
(%)

                             

 

 

 

 

 

 

 

 

Consolidated international production

 

 

 

 

 

 

142

 

143

 

(1)

 

139

12

Crude oil and NGLs

 

142

 

137

12

4

94

 

97

 

(3)

 

100

 

Natural gas

 

96

 

96

 

-

236

 

240

 

(2)

 

239

12

Total

 

238

 

233

12

2

6

 

7

 

(14)

 

8

 

Non-consolidated international production

 

7

 

9

(22)

242

 

247

 

(2)

 

247

12

Total international production

 

245

 

242

12

1

 

(3Q-2012 x 2Q-2012): Crude oil and NGL production remained relatively flat in the third quarter.

 

Natural gas production in Bolivia decreased due to the lower demand from Brazil in July and August 2012. In addition, all U.S. fields had their production suspended for a week due to the effects of the Isaac hurricane.

(Jan-Sep/2012 X Jan-Sep/2011): Crude oil and NGL production increased due to the production start-up of the Cascade field in the United States (Feb/2012), as well as the restart of operations at the Coulomb field in October 2011, as determined by Shell, the operator of the field, and production start-up of a new production well in the Cottonwood field in the USA. These effects were partially offset by lower production in Colombia due to the termination of partnership agreements in Hobo, Caguan (December/2011) and Upia (February/2012).

 

Natural gas production remained flat.

 


(*) Not revised.

11  Some of the countries that comprise the international production, such as Nigeria and Angola, are operating under the production-sharing model, with the production taxes charged in crude oil barrels.

12  Values for Nigeria were reviewed for previous periods.

 

12


 

FINANCIAL HIGHLIGHTS

 

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Lifting Cost - International (U.S.$/barrel) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

9.07

 

8.86

 

2

 

7.09

13 

 

 

8.47

 

6.69

13

27

 

(3Q-2012 x 2Q-2012): Lifting cost remained relatively flat.

(Jan-Sep/2012 X Jan-Sep/2011): The lifting cost was higher in the U.S.A. due to production start-up costs in the Cascade field in February 2012, to contractual upward price adjustments of third-party services as well as increased well interventions and maintenances in mature Argentine fields.

 

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Refining Operations -
International (mbbl/d) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

170

 

186

 

(9)

 

172

 

Feedstock processed

 

183

 

184

 

(1)

183

 

199

 

(8)

 

187

 

Output of oil products

 

197

 

197

 

 

231

 

231

 

 

 

231

 

Installed capacity

 

231

 

231

 

 

69

 

71

 

(2)

 

74

 

Utilization of nominal capacity (%)

 

72

 

68

 

4

 

(3Q-2012 x 2Q-2012): Lower feedstock processed, output of oil products and nominal capacity utilization, due to the stoppage of the distillation unit in the U.S. Pasadena Refinery driven by operational problems in a vacuum tower, partially offset by the increase in Japan as a result of the scheduled stoppage in April 2012.

(Jan-Sep/2012 X Jan-Sep/2011): Decrease in the feedstock processed due to the disposal of the San Lorenzo Refinery in Argentina in May 2011, partially offset by the higher feedstock processed in Japan to meet the higher local demand after the March 2011 earthquake and by the increase in output in the United States due to scheduled stoppages in the fluid catalytic cracking unit (FCC) between March and May 2011.

  

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

Refining Cost - International (U.S.$/barrel) (*)

2012

 

2011

 

2012 X 2011
(%)

                             

4.28

 

3.84

 

11

 

4.34

 

 

 

3.78

 

4.96

 

(24)

 

(3Q-2012 x 2Q-2012): Higher refining cost due to the lower feedstock processed, along with the higher maintenance expenses in a vacuum tower of the distillation unit in the U.S. Pasadena Refinery.

(Jan-Sep/2012 X Jan-Sep/2011):Lower refining cost due to lower maintenance and scheduled stoppages expenses in the Pasadena Refinery in the United States.

 


(*) Not revised.

13 Changes occurred due to revisions in Nigeria.

13


 

FINANCIAL HIGHLIGHTS

 

Sales Volumes (mbbl/d) (*)

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

984

 

914

 

8

 

946

 

Diesel

 

921

 

871

 

6

569

 

557

 

2

 

488

 

Gasoline

 

557

 

469

 

19

78

 

77

 

1

 

80

 

Fuel oil

 

77

 

82

 

(6)

169

 

162

 

4

 

160

 

Naphtha

 

168

 

162

 

4

232

 

228

 

2

 

235

 

LPG

 

224

 

223

 

 

106

 

107

 

(1)

 

104

 

Jet fuel

 

106

 

100

 

6

212

 

192

 

10

 

195

 

Other

 

199

 

191

 

4

2,350

 

2,237

 

5

 

2,208

 

Total oil products

 

2,252

 

2,098

 

7

85

 

75

 

13

 

91

 

Ethanol and other products

 

80

 

86

 

(7)

341

 

355

 

(4)

 

328

 

Natural gas

 

340

 

305

 

11

2,776

 

2,667

 

4

 

2,627

 

Total domestic market

 

2,672

 

2,489

 

7

563

 

562

 

 

 

649

 

Exports

 

614

 

661

 

(7)

548

 

518

 

6

 

566

 

International sales

 

512

 

541

 

(5)

1,111

 

1,080

 

3

 

1,215

 

Total international market

 

1,126

 

1,202

 

(6)

3,887

 

3,747

 

4

 

3,842

 

Total

 

3,798

 

3,691

 

3

 

 

Our domestic sales volumes were 7% higher compared to Jan-Sep/2011, primarily due to the following oil products:

 

·         Diesel (6% increase) – mainly due to growth in the retail sector, along with the higher thermoelectric consumption in the northern region of Brazil;

  

·         Gasoline (19% increase) – mainly due to a significant increase in the automotive flex-fuel fleet, the competitive gasoline prices compared to ethanol prices in most Brazilian federal states and the reduction of the hydrated ethanol content on Type C gasoline (from 25% to 20%) beginning in October 2011;

 

·         Fuel oil (6% decrease) – due to a partial transition to natural gas at thermoelectric power plants and in the industrial sector;

 

·         Jet fuel (6% increase) -  due to demand growth in the aviation sector;

 

·         Natural gas (11% increase) –due to higher thermoelectric demand resulting from lower water reservoir levels at  hydroelectric power plants.

 

 

 

 


(*) Not revised.

14


 

APPENDIX

LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents

 

At September 30, 2012, we had cash and cash equivalents of R$30,187 million compared to R$35,747 million at December 31, 2011. 

 

Net cash provided by operating activities in Jan-Sep/2012 (R$42,468 million) remained flat compared to the same period in 2011 (R$42,034 million), as part of the negative effects on the 2012 results, such as exchange and monetary variation on debt, write-offs of dry wells and depreciation did not affect the cash and cash equivalents of the Company in the period. In addition, the lower variation on equity items, accounts receivables and inventories contributed to the maintenance of cash provided by operating activities.

 

Net cash used in investing activities increased from R$41,397 million in 2011 to R$53,818 million in the same period in 2012, the greater part of which invested in Exploration & Production (R$30,066 million) and Refining, Transportation and Marketing (R$18,279 million) activities.

 

Cash provided by the issuance of debt (R$35,862 million) along with operating activities (R$42,468 million) sourced part of our capital expenditures needs, repayment of debts and payment of dividends, hence R$ 5,560 million from our cash and cash equivalents were used.

 

Our adjusted cash and cash equivalents14 reached R$52,620 million at September 30, 2012, which includes government securities with maturity of more than 90 days of R$22,433 million, 34% higher compared to R$16,785 million at December 31, 2011.

 

 

   

R$ million

         
   

09.30.2012

 

12.31.2011

Cash and cash equivalents

 

30,187

 

35,747

Government securities

 

22,433

 

16,785

Adjusted cash and cash equivalents 14

 

52,620  

 

52,532

 

 

_____________________________

14 Our adjusted cash and cash equivalents are not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for cash and cash equivalents calculated in accordance with IFRS.  Our calculation of adjusted cash and cash equivalents may not be comparable to adjusted cash and cash equivalents of other companies. Management believes that adjusted cash and cash equivalents is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements. At September 30, 2012 our adjusted cash and cash equivalents comprised long-term National Treasury Notes in the amount of R$6,057 million, previously pledged as security for the Terms of Financial Commitment with Petros, which were replaced by a crude oil and/or oil products deposit from the inventory of the Company in July, 2012.

15


 

APPENDIX

Capital expenditures and investments

 

 

R$ million

 

Jan-Sep

 

2012

 

%

 

2011

 

%

 

 Δ%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration & Production

30,973

 

52

 

24,334

 

48

 

27

Refining, Transportation and Marketing

20,401

 

34

 

18,872

 

37

 

8

Gas & Power

2,809

 

5

 

2,926

 

6

 

(4)

International

3,575

 

6

 

2,861

 

6

 

25

Exploration & Production

3,311

 

93

 

2,526

 

88

 

31

Refining, Transportation and Marketing

182

 

5

 

237

 

8

 

(23)

Gas & Power

6

 

-

 

48

 

2

 

(88)

Distribution

69

 

2

 

36

 

1

 

92

Other

7

 

-

 

14

 

-

 

(50)

Distribution

877

 

1

 

722

 

1

 

21

Biofuel

40

 

-

 

303

 

-

 

(87)

Corporate

1,133

 

2

 

813

 

2

 

39

Total capital expenditures and investments

59,808

 

100

 

50,831

 

100

 

18

 

In line with its strategic objectives, Petrobras operates through joint ventures with other companies, both in Brazil and abroad, as a concessionaire of oil and gas exploration, development and production rights.

 

Currently the Company is a member of 88 consortiums in Brazil, of which it operates 65. Petrobras is a member of 148 partnerships abroad, of which it operates 89.

 

In Jan-Sep/2012 we invested an amount of R$59,808 million, primarily aiming at increasing production, modernizing and expanding our refineries, as well as integrating and expanding our transportation network through pipelines and distribution systems.

 

 

 

 

 

16


 

APPENDIX

Consolidated debt

 

 

R$ million

           
 

09.30.2012

 

12.31.2011

 

 Δ%

Current debt 15

15,341

 

18,966

 

(19)

Long-term debt 16

171,215

 

136,588

 

25

Total

186,556

 

155,554

 

20

Cash and cash equivalents

30,187

 

35,747

 

(16)

Government securities (maturity of more than 90 days)

22,433

 

16,785

 

34

Adjusted cash and cash equivalents

52,620

 

52,532

 

-

Net debt 17

133,936

 

103,022

 

30

Net debt/(net debt+shareholders' equity)

28%

 

24%

 

4

Total net liabilities 18

594,063

 

546,618

 

9

Capital structure

     

 

 

(Net third parties capital / total net liabilities)

42%

 

39%

 

3

Net debt/EBITDA ratio

2.42

 

1.66

 

46

           
           
 

US$ million

           
 

09.30.2012

 

12.31.2011

 

 Δ%

Current debt

7,555

 

10,111

 

(25)

Long-term debt

84,317

 

72,816

 

16

Total

91,872

 

82,927

 

11

Net debt

65,959

 

54,922

 

20

 

 

The net debt of the Consolidated Petrobras Group in Reais increased by 30% over December 31, 2011, due to the raising of long-term funding and to an impact of a 8.3% depreciation of the Real relative to the U.S. dollar.

------------------------------------------------------------------------

15 Includes Capital lease obligations (R$43million on September 30, 2012 and R$82 million on December 31, 2011).

16 Includes Capital lease obligations (R$187 million on September 30, 2012 and R$183 million on December 31, 2011).

17 Our  net debt is not computed in accordance with International Standards -IFRS and should not be considered in isolation or as a substitute for total long-term debt calculated in accordance with IFRS.  Our calculation of net debt may not be comparable to the calculation of net debt by other companies. Management believes that net debt is an appropriate supplemental measure that helps investors assess our liquidity and assists management in targeting leverage improvements.

18 Total liabilities net of cash and cash equivalents/financial investments.

17


 
)

APPENDIX

FINANCIAL STATEMENTS

 

 

Income Statement – Consolidated

 

 

R$ million

       

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q-2011

   

2012

 

2011

                   
                   

73,793

 

68,047

 

63,554

Sales revenues

 

207,974

 

178,919

(55,707)

 

(52,032)

 

(43,486)

Cost of sales

 

(153,629)

 

(118,988)

18,086

 

16,015

 

20,068

Gross profit

 

54,345

 

59,931

         

Income (expenses)

   

 

 

(2,532)

 

(2,349)

 

(2,315)

Selling expenses

 

(7,234)

 

(6,551)

(2,541)

 

(2,496)

 

(2,184)

Administrative and general expenses

 

(7,237)

 

(6,240)

(1,292)

 

(3,416)

 

(785)

Exploration costs

 

(5,719)

 

(2,926)

(586)

 

(431)

 

(671)

Research and development expenses

 

(1,535)

 

(1,690)

(171)

 

(170)

 

(164)

Taxes

 

(489)

 

(518)

(2,364)

 

(1,871)

 

(1,796)

Other operating income and expenses, net

 

(6,478)

 

(5,653)

(9,486)

 

(10,733)

 

(7,915)

 

 

(28,692)

 

(23,578)

8,600

 

5,282

 

12,153

Net income before financial results and income taxes

 

25,653  

 

36,353

981

 

1,638

 

1,831

Financial income

 

3,815

 

5,396

(1,095)

 

(872)

 

(502)

Financial expense

 

(2,832)

 

(1,469)

(455)

 

(7,173)

 

(6,556)

Monetary and exchange variation

 

(7,494)

 

(4,205)

(569)

 

(6,407)

 

(5,227)

Financial income (expenses), net

 

(6,511)

 

(278)

 

 

 

 

 

   

 

 

 

192

 

(426)

 

(397)

Equity in earnings of investments

 

(98) 

 

291

8,223

 

(1,551)

 

6,529

Income before income taxes

 

19,044

 

36,366

(2,588)

 

(320)

 

(1,249)

Income tax and social contribution

 

(5,852) 

 

(8,484)

5,635

 

(1,871)

 

5,280

Net income

 

13,192

 

27,882

         

Net income attributable to:

       

5,567

 

(1,346)

 

6,336

Shareholders of Petrobras

 

13,435

 

28,264

68

 

(525)

 

(1,056)

Non-controlling interests

 

(243)

 

(382)

5,635

 

(1,871)

 

5,280

   

13,192

 

27,882

 

 

18


 

APPENDIX

Balance Sheet Data – Consolidated

 

 

ASSETS

 

R$ million

           
     

09.30.2012

 

12.31.2011

     

 

 

 

Current assets

 

125,807

 

118,369

 

Cash and cash equivalents

 

30,187

 

35,747

 

Marketable securities

 

22,674

 

16,808

 

Accounts receivable, net

 

23,506

 

22,053

 

Inventories

 

30,356

 

28,447

 

Recoverable taxes

 

12,615

 

10,051

 

Other current assets

 

6,469

 

5,263

Non-current assets

 

520,876

 

480,781

 

Long-term receivables

 

37,764

 

43,982

 

Accounts receivable, net

 

6,386

 

6,103

 

Marketable securities

 

638

 

5,747

 

Restricted deposits for legal proceedings and guarantees

 

3,207

 

2,955

 

Deferred tax assets

 

17,741

 

20,051

 

Advances to suppliers

 

6,206

 

5,892

 

Other long-term receivables

 

3,586

 

3,234

 

Investments

 

12,151

 

12,248

 

Property, plant and equipment, net

 

388,647

 

342,267

 

Intangible assets

 

82,314

 

82,284

Total assets

 

646,683

 

599,150

     

 

   

LIABILITIES

 

R$ million

           

 

 

 

09.30.2012

 

12.31.2011

Current liabilities

 

64,249

 

68,212

 

Current debt

 

15,341

 

18,966

 

Trade accounts payable

 

26,339

 

22,252

 

Taxes and contributions

 

10,521

 

10,969

 

Dividends payable

 

-

 

3,878

 

Payroll and related charges

 

4,060

 

3,182

 

Employee's post-retirement benefits obligation - pension and health care

 

1,497

 

1,427

 

Other current liabilities

 

6,491

 

7,538

Non-current liabilities

 

237,786

 

198,714

 

Long-term debt

 

171,215

 

136,588

 

Deferred income tax and social contribution

 

36,314

 

33,268

 

Employee's post-retirement benefits obligation - pension and health care

 

18,546

 

16,653

 

Provision for decommissioning cost

 

8,759

 

8,839

 

Legal proceedings provisions

 

1,570

 

1,361

 

Other non-current liabilities

 

1,382

 

2,005

Shareholders' equity

 

344,648

 

332,224

 

Paid in capital

 

205,392

 

205,380

 

Reserves/Net income for the period

 

137,065

 

124,459

Non-controlling interests

 

2,191

 

2,385

Total liabilities and shareholders' equity

 

646,683

 

599,150

 

 

 

 

19


 

APPENDIX

Statement of Cash Flows Data – Consolidated

 

 

R$ million

 

 

0

 

Jan-Sep

3Q-2012

 

2Q-2012

 

3Q-2011

 

 

2012

 

2011

 

 

               

 

 

 

 

 

 

 

5,567

 

(1,346)

 

6,336

Net income attributable to the shareholders of Petrobras

 

13,435

 

28,264

10,800

 

12,360

 

8,944

(+) Adjustments for:

 

29,033

 

13,770

5,775

 

5,317

 

4,276

Depreciation, depletion and amortization

 

15,841

 

11,836

1,329

 

7,146

 

8,461

Exchange variation, monetary and financial charges

 

7,972

 

6,215

68

 

(525)

 

(1,056)

Noncontrolling interest

 

(243)

 

(382)

(192)

 

426

 

397

Equity in earnings of investments

 

98

 

(291)

(37)

 

89

 

90

Losses (gains) on disposal of non-current assets

 

130

 

571

1,786

 

(537)

 

(914)

Deferred income and social contribution taxes, net

 

3,580

 

3,209

844

 

2,737

 

270

Dry hole costs

 

4,126

 

1,516

170

 

769

 

385

Impairment

 

1,082

 

754

(1,315)

 

(1,093)

 

(1,080)

Inventories

 

(3,660)

 

(7,541)

(425)

 

(682)

 

(1,245)

Accounts receivable

 

(1,270)

 

(3,364)

3,026

 

1,190

 

1,480

Trade accounts payable

 

3,736

 

3,542

824

 

539

 

438

Employee's post-retirement benefits obligation - Pension and Health Care

 

2,095  

 

1,247

(1,422)

 

(1,826)

 

(1,321)

Taxes and contributions payable

 

(2,630)

 

(1,754)

369

 

(1,190)

 

(1,237)

Other assets and liabilities

 

(1,824)

 

(1,788)

16,367

 

11,014

 

15,280

(=) Net cash provided by operating activities

 

42,468

 

42,034

(16,324)

 

(20,175)

 

(13,214)

(-) Net cash used in investing activities

 

(53,818)

 

(41,397)

(19,778)

 

(19,521)

 

(17,580)

Investments in operating segments

 

(55,877)

 

(47,920)

3,454

 

(654)

 

4,366

Investments in marketable securities

 

2,059

 

6,523

43

 

(9,161)

 

2,066

(=) Net cash flow

 

(11,350)

 

637

3,784

 

(5,449)

 

(4,221)

(-) Net cash provided (used) in financing activities

 

4,775

 

2,389

13,721

 

7,627

 

6,142

Proceeds from borrowings

 

35,862

 

28,068

(6,889)

 

(7,204)

 

(5,032)

Repayment of principal

 

(17,682)

 

(11,473)

(3,045)

 

(1,925)

 

(2,951)

Repayment of interest

 

(7,312)

 

(5,973)

(14)

 

(4,010)

 

(2,393)

Dividends paid

 

(6,186)

 

(8,265)

11

 

63

 

13

Acquisition of noncontrolling interest

 

93

 

32

42

 

1,024

 

991

(+) Effect of exchange variation on cash and cash equivalents

 

1,015

 

266

3,869

 

(13,586)

 

(1,164)

(=) Net increase (decrease) in cash and cash equivalents in the period

 

(5,560)

 

3,292

26,318

 

39,904

 

33,872

Cash and cash equivalents at beginning of period

 

35,747

 

29,416

30,187

 

26,318

 

32,708

Cash and cash equivalents at the end of period

 

30,187

 

32,708

 

See the analysis of cash flow on page 15 – Liquidity and Capital Resources.

 

20


 

APPENDIX

SEGMENT INFORMATION

 

Consolidated Income Statement by Segment 

 

 

 

 

Jan-Sep/2012

 

 

R$ Million

 

 

                                 

 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

 

     

&

           

 

     

POWER

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

107,628

 

170,015

 

16,022

 

632

 

57,182

 

26,147

 

 

 

(169,652)

 

207,974

Intersegments

 

106,407

 

53,886

 

2,333

 

469

 

1,084

 

5,473

 

 

 

(169,652)

 

 

Third parties

 

1,221

 

116,129

 

13,689

 

163

 

56,098

 

20,674

 

 

 

 

 

207,974

Cost of sales

 

(47,980)

 

(189,125)

 

(12,932)

 

(668)

 

(52,114)

 

(20,413)

 

 

 

169,603

 

(153,629)

Gross profit

 

59,648

 

(19,110)

 

3,090

 

(36)

 

5,068

 

5,734

 

 

 

(49)

 

54,345

Income (expenses)

 

(8,250)

 

(6,610)

 

(1,616)

 

(167)

 

(3,178)

 

(2,019)

 

(7,115)

 

263

 

(28,692)

Selling, administrative and general expenses

 

(742)

 

(4,643)

 

(1,363)

 

(94)

 

(3,125)

 

(1,293)

 

(3,474)

 

263

 

(14,471)

Exploration costs

 

(5,320)

 

 

 

 

 

 

 

 

 

(399)

 

 

 

 

 

(5,719)

Research and development expenses

 

(720)

 

(300)

 

(38)

 

(53)

 

(3)

 

(1)

 

(420)

 

 

 

(1,535)

Taxes

 

(79)

 

(94)

 

(61)

 

(2)

 

(20)

 

(130)

 

(103)

 

 

 

(489)

Other operating income and expenses, net

 

(1,389)

 

(1,573)

 

(154)

 

(18)

 

(30)

 

(196)

 

(3,118)

 

 

 

(6,478)

Net income (loss) before financial results and income taxes

 

51,398

 

(25,720)

 

1,474

 

(203)

 

1,890

 

3,715

 

(7,115)

 

214

 

25,653

Financial income (expenses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,511)

 

 

 

(6,511)

Equity in earnings of investments

 

(4)

 

(306)

 

226

 

(67)

 

2

 

49

 

2

 

 

 

(98)

Income before income taxes

 

51,394

 

(26,026)

 

1,700

 

(270)

 

1,892

 

3,764

 

(13,624)

 

214

 

19,044

Income tax and social contribution

 

(17,475)

 

8,745

 

(501)

 

69

 

(643)

 

(1,701)

 

5,727

 

(73)

 

(5,852)

Net income

 

33,919

 

(17,281)

 

1,199

 

(201)

 

1,249

 

2,063

 

(7,897)

 

141

 

13,192

Net income attributable to:

                                   

Shareholders of Petrobras

 

33,925

 

(17,281)

 

1,138

 

(201)

 

1,249

 

1,934

 

(7,470)

 

141

 

13,435

Non-controlling interests

 

(6)

 

 

 

61

 

 

 

 

 

129

 

(427)

 

 

 

(243)

   

33,919

 

(17,281)

 

1,199

 

(201)

 

1,249

 

2,063

 

(7,897)

 

141

 

13,192

 

 

   

Jan-Sep/2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

       

&

           
       

POWER

           
                                     
                                     

Sales revenues

 

89,919

 

146,413

 

11,965

 

370

 

54,210

 

20,383

 

 

 

(144,341)

 

178,919

Intersegments

 

89,287

 

47,585

 

1,606

 

323

 

929

 

4,611

 

 

 

(144,341)

 

 

Third parties

 

632

 

98,828

 

10,359

 

47

 

53,281

 

15,772

 

 

 

 

 

178,919

Cost of sales

 

(39,022)

 

(149,694)

 

(6,557)

 

(423)

 

(49,800)

 

(15,963)

 

 

 

142,471

 

(118,988)

Gross profit

 

50,897

 

(3,281)

 

5,408

 

(53)

 

4,410

 

4,420

 

 

 

(1,870)

 

59,931

Income (expenses)

 

(5,058)

 

(5,018)

 

(1,895)

 

(135)

 

(3,047)

 

(2,555)

 

(6,090)

 

220

 

(23,578)

Selling, administrative and general expenses

 

(588) 

 

(3,903)

 

(1,316)

 

(79)

 

(2,939)

 

(1,136)

 

(2,979)

 

149

 

(12,791)

Exploration costs

 

(2,524)

 

 

 

 

 

 

 

 

 

(402)

 

 

 

 

 

(2,926)

Research and development expenses

 

(932)

 

(277)

 

(95)

 

(15)

 

(7)

 

 

 

(364)

 

 

 

(1,690)

Taxes

 

(54)

 

(58)

 

(89)

 

(1)

 

(34)

 

(117)

 

(165)

 

 

 

(518)

Other operating income and expenses, net

 

(960) 

 

(780)

 

(395)

 

(40)

 

(67)

 

(900)

 

(2,582)

 

71

 

(5,653)

Net income (loss) before financial results and income taxes

 

45,839

 

(8,299)

 

3,513

 

(188)

 

1,363

 

1,865

 

(6,090)

 

(1,650)

 

36,353

Financial income (expenses), net

 

 

 

 

 

 

 

 

 

 

 

 

 

(278)

 

 

 

(278)

Equity in earnings of investments

 

-  

 

(79)

 

317

 

7

 

6

 

37

 

3

 

 

 

291

Income before income taxes

 

45,839

 

(8,378)

 

3,830

 

(181)

 

1,369

 

1,902

 

(6,365)

 

(1,650)

 

36,366

Income tax and social contribution

 

(15,586)

 

2,821

 

(1,194)

 

64

 

(464)

 

(216)

 

5,529

 

562

 

(8,484)

Net income

 

30,253

 

(5,557)

 

2,636

 

(117)

 

905

 

1,686

 

(836)

 

(1,088)

 

27,882

Net income attributable to:

                                   

Shareholders of Petrobras

 

30,269

 

(5,543)

 

2,623

 

(117)

 

905

 

1,658

 

(443)

 

(1,088)

 

28,264

Non-controlling interests

 

(16)

 

(14)

 

13

 

 

 

 

 

28

 

(393)

 

 

 

(382)

   

30,253

 

(5,557)

 

2,636

 

(117)

 

905

 

1,686

 

(836)

 

(1,088)

 

27,882

 

21


 

APPENDIX

 

Consolidated EBITDA Statement by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan-Sep/2012

 

 

R$ Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before financial results and income taxes

51,398

 

(25,720)

 

1,474

 

(203)

 

1,890

 

3,715

 

(7,115)

 

214

 

25,653

Depreciation, depletion and amortization

 

9,297

 

2,907

 

1,337

 

30

 

289

 

1,475

 

506

 

 

 

15,841

Impairment

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

1

EBITDA

 

60,695

 

(22,813)

 

2,812

 

(173)

 

2,179

 

5,190

 

(6,609)

 

214

 

41,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated EBITDA Statement by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan-Sep/2011

R$ Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

&

POWER

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before financial results and income taxes

45,839

 

(8,299)

 

3,513

 

(188)

 

1,363

 

1,865

 

(6,090)

 

(1,650)

 

36,353

Depreciation, depletion and amortization

 

7,200

 

1,774

 

1,049

 

30

 

269

 

1,124

 

390

 

 

 

11,836

Impairment

 

 

 

 

 

1

 

 

 

 

 

4

 

 

 

 

 

5

EBITDA

 

53,039

 

(6,525)

 

4,563

 

(158)

 

1,632

 

2,993

 

(5,700)

 

(1,650)

 

48,194

                                     

 

22


 

APPENDIX

 

Other Operating Income (Expenses) by Segment

 

 

 

 

 

 

 

 

 

                 
                                     
   

Jan-Sep/2012

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

       

&

           
       

POWER

           
                                     

Pension and healthcare plans

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,521)

 

 

 

(1,521)

Unscheduled stoppages and pre-operating expenses

 

(828) 

 

(146)

 

(138)

 

 

 

 

 

(44)

 

(22)

 

 

 

(1,178)

Allowance for marking inventory to market value

 

(19) 

 

(388)

 

 

 

(13)

 

 

 

(661)

 

 

 

 

 

(1,081)

Institutional relations and cultural projects

 

(55) 

 

(58)

 

(10)

 

 

 

(69)

 

(24)

 

(796)

 

 

 

(1,012)

Losses from legal and administrative proceedings

 

(115) 

 

(394)

 

(55)

 

 

 

(47)

 

(161)

 

(213)

 

 

 

(985)

Expenses related with collective bargaining agreement

 

(350) 

 

(203)

 

(31)

 

 

 

(47)

 

(12)

 

(232)

 

 

 

(875)

Expenses on security, environment and health

 

(39) 

 

(144)

 

(5)

 

 

 

 

 

(59)

 

(170)

 

 

 

(417)

Operating expenses with thermoelectric power stations

 

-  

 

 

 

(158)

 

 

 

 

 

 

 

 

 

 

 

(158)

Results from sales and write-off of assets

 

(19) 

 

(70)

 

1

 

 

 

33

 

46

 

(4)

 

 

 

(13)

Impairment

 

 

 

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

(1)

Expenditures/reimbursements from operations in E&P partnerships

 

163  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163

Government subsidies, incentives and donations

 

36  

 

46

 

16

 

 

 

 

 

606

 

 

 

 

 

704

Other

 

(163)

 

(216)

 

227

 

(5)

 

100

 

113

 

(160)

 

 

 

(104)

   

(1,389)

 

(1,573)

 

(154)

 

(18)

 

(30)

 

(196)

 

(3,118)

 

0

 

(6,478)

                                     
                                     
                                     

Other Operating Income (Expenses) by Segment

   
                                     
   

Jan-Sep/2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

       

&

           
       

POWER

           
                                     

Pension and healthcare plans

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,169)

 

 

 

(1,169)

Unscheduled stoppages and pre-operating expenses

 

(587) 

 

(58)

 

(74)

 

 

 

 

 

(251)

 

 

 

 

 

(970)

Allowance for marking inventory to market value

 

6  

 

(149)

 

 

 

(24)

 

 

 

(477)

 

 

 

 

 

(644)

Institutional relations and cultural projects

 

(46) 

 

(34)

 

(7)

 

 

 

(66)

 

(13)

 

(767)

 

 

 

(933)

Losses from legal and administrative proceedings

 

(81) 

 

(45)

 

(8)

 

 

 

(55)

 

(26)

 

(177)

 

 

 

(392)

Expenses related with collective bargaining agreement

 

(216) 

 

(101)

 

(23)

 

 

 

 

 

(18)

 

(238)

 

 

 

(596)

Expenses on security, environment and health

 

(59) 

 

(94)

 

(6)

 

 

 

 

 

(78)

 

(216)

 

 

 

(453)

Operating expenses with thermoelectric power stations

 

-  

 

 

 

(183)

 

 

 

 

 

 

 

 

 

 

 

(183)

Results from sales and write-off of assets

 

(46) 

 

(15)

 

(48)

 

 

 

 

 

(92)

 

(61)

 

 

 

(262)

Impairment

 

 

 

 

 

(1)

 

 

 

 

 

(4)

 

 

 

 

 

(5)

Expenditures/reimbursements from operations in E&P partnerships

 

(128) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(128)

Government subsidies, incentives and donations

 

106  

 

197

 

83

 

 

 

 

 

 

 

 

 

 

 

386

Gains from legal and arbitral proceedings

 

339  

 

 

 

 

 

 

 

 

 

 

 

344

 

 

 

683

Other

 

(248)

 

(481)

 

(128)

 

(16)

 

54

 

59

 

(298)

 

71

 

(987)

   

(960)

 

(780)

 

(395)

 

(40)

 

(67)

 

(900)

 

(2,582)

 

71

 

(5,653)

 

23


 

APPENDIX

 

Consolidated Assets by Segment

           

 

 

               
                                     
   

Jan-Sep/2012

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

       

&

           
       

POWER

           
                                     

Total assets

 

290,488

 

176,736

 

55,201

 

2,333

 

15,856

 

38,786

 

80,786

 

(13,503)

 

646,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

12,413

 

40,949

 

6,035

 

240

 

8,349

 

8,176

 

62,375

 

(12,730)

 

125,807

Non-current assets

 

278,075

  

135,787

 

49,166

 

2,093

 

7,507

 

30,610

 

18,411

 

(773)

 

520,876

Long-term receivables

 

9,495

 

8,650

 

3,278

 

33

 

1,384

 

4,455

 

11,242

 

(773)

 

37,764

Investments

 

138

 

5,823

 

2,299

 

1,542

 

33

 

2,011

 

305

 

 

 

12,151

Property, plant and equipment, net

 

192,086

 

121,006

 

42,829

 

518

 

5,280

 

21,019

 

5,909

 

 

 

388,647

Intangible assets

 

76,356

 

308

 

760

 

 

 

810

  3,125  

955

 

 

 

82,314

                                     
                                     
                                     
                                     

Consolidated Assets by Segment

                                     
   

Year ended December 31, 2011

   

R$ Million

                                     
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

BIOFUEL

 

DISTRIB.

 

INTERN.

 

CORP.

 

ELIMIN.

 

TOTAL

       

&

           
       

POWER

           

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

264,701

 

158,185

 

51,857

 

2,419

 

14,791

 

36,439

 

85,024

 

(14,266)

 

599,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

10,537

 

41,203

 

4,707

 

239

 

7,956

 

8,272

 

59,091

 

(13,636)

 

118,369

Non-current assets

 

254,164

 

116,982

 

47,150

 

2,180

 

6,835

 

28,167

 

25,933

 

(630)

 

480,781

Long-term receivables

 

7,766

 

7,910

 

3,050

 

32

 

1,243

 

5,465

 

19,146

 

(630)

 

43,982

Investments

 

23

 

6,306

 

2,160

 

1,612

 

84

 

1,873

 

190

 

 

 

12,248

Property, plant and equipment, net

 

169,833

 

102,473

 

41,208

 

536

 

4,709

 

17,842

 

5,666

 

 

 

342,267

Intangible assets

 

76,542

 

293

 

732

 

 

 

799

 

2,987

 

931

 

 

 

82,284

 

24


 

APPENDIX

 

Consolidated Income Statement for International Segment

                   
                             
   

International

   

R$ Million

                             
   

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

       

&

       
       

POWER

       

Income Statement - Jan-Sep/2012

                           
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

7,691

 

13,392

 

877

 

7,388

 

 

 

(3,201)

 

26,147

Intersegments

 

5,437

 

3,173

 

53

 

11

 

 

 

(3,201)

 

5,473

Third parties

 

2,254

 

10,219

 

824

 

7,377

 

 

 

 

 

20,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before financial results and income taxes

 

4,059  

 

(244)

 

203

 

103

 

(432)

 

26

 

3,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the shareholders of Petrobras

 

2,461  

 

(234)

 

214

 

102

 

(635)

 

26

 

1,934

 

 

                         
 

 

                         
 

 

International

 

 

R$ Million

 

 

                         
 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

   

&

       
 

 

   

POWER

       

Income Statement - Jan-Sep/2011

 

                         
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales revenues

 

5,761

 

10,602

 

642

 

6,078

 

 

 

(2,700)

 

20,383

Intersegments

 

4,542

 

2,709

 

33

 

40

 

 

 

(2,713)

 

4,611

Third parties

 

1,219

 

7,893

 

609

 

6,038

 

 

 

13

 

15,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before financial results and income taxes

 

2,253  

 

(92)

 

137

 

83

 

(523)

 

7

 

1,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to the shareholders of Petrobras

 

2,004  

 

(88)

 

140

 

81

 

(486)

 

7

 

1,658

 

 

                         
 

 

                         
 

 

                         
 

 

                         

Consolidated Assets for International Segment

 

                         
 

 

                         
 

 

International

 

 

R$ Million

 

 

                         
 

 

E&P

 

REFINING, TRANSPORT AND MARKETING

 

GAS

 

DISTRIB.

 

CORP.

 

ELIMIN.

 

TOTAL

 

 

   

&

       
 

 

   

POWER

       
 

 

                         

Total assets on September 30, 2012

 

29,727

 

6,472

 

1,594

 

2,224

 

3,154

 

(4,385)

 

38,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets on December 31, 2011

 

27,358

 

6,365

 

1,742

 

1,889

 

3,412

 

(4,327)

 

36,439

 

 

 

25


 

APPENDIX

1. Effect of the average cost on the cost of sales (R$ million)

 

 

Due to the period the products remain in inventory, an average of 60 days, the changes on international crude oil and oil products prices and the effect of the exchange rate variation on imports and on production taxes do not fully impact the costs of sales of the period, fully impacting only the next period:

 

 

2Q-2012

 

3Q-2012

 

 (*)

Effect of the average cost on the cost of sales (R$ million)

484

 

859

 

375

( ) increase on the cost of sales

 

 

 

 

 

 

 

    

 

(*) Considering the changes on international prices at the moment of the inventory formation, slightly less significantly than the 2Q-2012, the cost of sales of the 3Q-2012 was positively influenced by the realization of inventories purchased previously at lower costs.  

 

2. Reconciliation of EBITDA

 

R$ million

                             
   

 

         

Jan-Sep

 

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

                           

 

8,600

 

5,282

 

63

 

12,153

 

Income (loss) before financial results and income taxes

 

25,653  

 

36,353

 

(29)

5,775

 

5,317

 

9

 

4,276

 

Depreciation, depletion and amortization

 

15,841

 

11,836

 

(34)

- 

 

- 

 

- 

 

- 

 

Impairment

 

1

 

5

 

(80)

14,375

 

10,599

 

36

 

16,429

 

EBITDA

 

41,495

 

48,194

 

(14)

19

 

16

 

3

 

26

 

EBITDA margin (%) 19

 

20

 

27

 

(7)

 

 

______________________________

19 EBITDA margin equals EBITDA divided by sales revenues.

 

 

26


 

APPENDIX

TAXES AND PRODUCTION TAXES

 

3. Consolidated Taxes and Contributions

 

The economic contribution of Petrobras, measured through the generation of current taxes and social contributions, amounted to R$55,559 million.

 

R$ million

               

Jan-Sep

   

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

 

             

Economic Contribution - Brazil

           

11,098

 

9,124

 

22

 

9,878

 

Domestic Value-Added Tax (ICMS)

 

29,476  

 

26,878

 

10

13

 

955

 

(99)

 

2,188

 

CIDE 20

 

2,005

 

6,227

 

(68)

4,356

 

4,070

 

7

 

4,014

 

PIS/COFINS

 

11,893

 

10,960

 

9

2,190

 

(161)

 

- 

 

1,355

 

Income Tax and Social Contribution

 

4,418  

 

8,490

 

(48)

887

 

723

 

23

 

(143)

 

Others

 

2,678

 

1,087

 

146

18,544

 

14,711

 

26

 

17,292

 

Subtotal - Brazil

 

50,470

 

53,642

 

(6)

1,621

 

2,023

 

(20)

 

1,048

 

Economic Contribution - International

 

5,089

 

3,166

 

61

20,165

 

16,734

 

21

 

18,340

 

Total

 

55,559

 

56,808

 

(2)

 

4. Production Taxes

 

R$ million

             

Jan-Sep

   

3Q-2012

 

2Q-2012

 

3Q12 X 2Q12
(%)

 

3Q-2011

     

2012

 

2011

 

2012 X 2011
(%)

               

Brazil

 

 

 

 

 

 

3,519

 

3,497

 

1

 

3,019

 

Royalties

 

10,645

 

9,027

 

18

3,761

 

3,856

 

(2)

 

3,109

 

Special participation charges

 

11,797

 

9,821

 

20

40

 

39

 

3

 

38

 

Rental of areas

 

117

 

94

 

24

7,320

 

7,392

 

(1)

 

6,166

 

Subtotal - Brazil

 

22,559

 

18,942

 

19

226

 

223

 

1

 

181

 

International

 

668

 

495

 

35

7,546

 

7,615

 

(1)

 

6,347

 

Total

 

23,227

 

19,437

 

19

 

Production taxes in Brazil decreased by 1% in the 3Q-2012 compared to the 2Q-2012, due to the lower production of larger fields that paid special participation charges in the period, partially offset by the 3% increase in the reference price for domestic oil, that reached an average of R$194.34/bbl (U.S.$95.82/bbl) in the 3Q-2012 compared to R$189.07/bbl (U.S.$96.33/bbl) in the 2Q-2012, impacted by the 4% depreciation of the Real relative to the U.S. dollar and by the 1% increase of international crude oil prices.

 

Production taxes in Brazil increased by 19% in 2012 compared to 2011, due to the 16% increase in the reference price for domestic oil, that reached an average of R$191.28/bbl (U.S.$99.65/bbl) in 2012 compared to R$164.29/bbl (U.S.$100.64/bbl) in 2011, primarily due to the 18% depreciation of the Real against the U.S. dollar and due to the increased progressive rates of special participation charges of the larger production fields in the period.

 

______________________________

20 CIDE - Contribution for Intervention in the Economic  Sector.

 

 

27


 

 

APPENDIX

 

5. Assets and Liabilities subject to Exchange Variation

 

The Company has assets and liabilities subject to foreign exchange variations, which main exposure is the Real relative to the U.S. dollar. The balances of assets and liabilities in foreign exchange of subsidiaries and controlled companies outside of Brazil are not included on the exposure below, when transacted in currency equivalent to their respective functional currencies. On     September 30, 2012, the Company had a net liability position regarding foreign exchange exposure hence the appreciation of the Real against the U.S. dollar generates an exchange variation income, while the depreciation of the Real generates an exchange variation expense.

 

The net exchange exposure increased from R$55,575 million on December 31, 2011 to R$97,597 million on September 30, 2012, due to the exchange depreciation and to the funding operations.

  

 

ASSETS

 

R$ million

             
       

09.30.2012

 

12.31.2011

             

Current assets

 

4,778

 

14,718

 

Cash and cash equivalents

 

1,740

 

6,284

 

Amounts invested abroad through subsidiaries

 

 

 

 

   

to be used in Brazil in commercial activities

 

1,284

 

6,677

 

Other current assets

 

1,754

 

1,757

       

 

 

 

Non-current assets

 

6,642

 

12,153

 

Amounts invested abroad through international

 

 

 

 

   

subsidiaries, in E&P equipment to be used in Brazil and in commercial activities

 

5,056

 

10,427

 

Other non-current assets

 

1,586

 

1,726

       

 

 

 

Total assets

 

11,420

 

26,871

 

 

 

 

 

 

 

             

LIABILITIES

 

R$ million

             

 

 

 

 

09.30.2012

 

12.31.2011

         

 

 

Current liabilities

 

(20,752)

 

(19,853)

 

Current debt

 

(4,605)

 

(6,277)

 

Trade accounts payable

 

(5,855)

 

(5,882)

 

Amounts derived from abroad through

 

-  

 

-

   

subsidiaries to be used in Brazil

 

(9,539)

 

(7,463)

 

Other current liabilities

 

(753)

 

(231)

       

 

 

 

Long-term liabilities

 

(53,707)

 

(36,885)

 

Long-term debt

 

(36,919)

 

(35,746)

 

Amounts derived from abroad through

 

 

 

 

   

subsidiaries to be used in Brazil

 

(16,466)

 

(882)

 

Other long-term liabilities

 

(322)

 

(257)

       

 

 

 

Total liabilities

 

(74,459)

 

(56,738)

       

 

 

 

(-) FINAME Loans - in Reais indexed to U.S. dollar

 

-  

 

(12)

(-) BNDES Loans - in Reais indexed to U.S. dollar

 

(28,238)

 

(26,621)

       

 

 

 

Net assets (liabilities) in Reais

 

(91,277)

 

(56,500)

Net Derivatives (notional value contracted)

 

(6,320)

 

925

       

 

 

 

Net Exposure

 

(97,597)

 

(55,575)

         

28


 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 29, 2012
PETRÓLEO BRASILEIRO S.A--PETROBRAS
By:
/S/  Almir Guilherme Barbassa

 
Almir Guilherme Barbassa
Chief Financial Officer and Investor Relations Officer
 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (Exchange Act) that are not based on historical facts and are not assurances of future results.  These forward-looking statements are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results o f operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations. 
All forward-looking statements are expressly qualified in their entirety by this cautionary statement, and you should not place reliance on any forward-looking statement contained in this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.