Marqeta Reports First Quarter 2025 Financial Results

The global modern card issuer reported Total Processing Volume growth of 27% and Gross Profit growth of 17% in the first quarter of 2025.

Marqeta, Inc. (NASDAQ: MQ), the global modern card issuing platform, today reported financial results for the first quarter ended March 31, 2025.

The Company reported Total Processing Volume (TPV) of $84 billion, representing a year-over-year increase of 27%. The Company reported Net Revenue of $139 million and Gross Profit of $99 million, representing increases of 18% and 17%, respectively, year-over-year. GAAP Net Loss for the quarter was $8 million and Adjusted EBITDA was $20 million.

“Our Q1 results demonstrate our ability to execute our growth plans while simultaneously increasing our level of profitability,” said Mike Milotich, Interim CEO and CFO of Marqeta. “We continue to expand our customer portfolio across a diverse set of use cases and geographies, exhibiting our payments industry leadership and our growing track record migrating programs to our modern platform.”

Marqeta highlighted several recent business updates that demonstrate its current business momentum:

  • Marqeta announced it is in the process of migrating the Perpay Credit Card, a leading unsecured credit card designed to help people build or improve their credit by automating payments directly from a paycheck. Perpay selected Marqeta for its speed, flexibility and scale, to help unlock immediate spending power for more consumers and help them get the most out of every paycheck.
  • Marqeta has migrated and launched the Bitpanda Card, a debit card that supports cryptocurrencies and fiat currencies, enabling users to spend their digital assets in everyday transactions. This is Marqeta's first live program in 2025 providing program management services in Europe. Bitpanda chose Marqeta due to its established leadership with the cryptocurrency card use case. The Bitpanda Card was launched simultaneously across 26 European countries and 10 currencies.

Operating Highlights

In thousands, except percentages and per share data. % change is calculated over the comparable prior-year period (unaudited)

Three Months Ended March 31,

 

%

Change

 

2025

 

2024

 

 

Financial metrics:

 

 

 

 

 

 

Net revenue

$

139,073

 

 

$

117,968

 

 

18%

 

Gross profit

$

98,679

 

 

$

84,161

 

 

17%

 

Gross margin

 

71

%

 

 

71

%

 

— ppts

 

Total operating expenses

$

117,217

 

 

$

134,013

 

 

(13%)

 

Net loss

($8,260)

 

($36,060)

 

(77%)

 

Net loss margin

 

(6

%)

 

 

(31

%)

 

25 ppts

 

Net loss per share - basic

($0.02)

 

($0.07)

 

(71%)

 

Net loss per share - diluted

($0.02)

 

($0.07)

 

(71%)

 

Key operating metric and Non-GAAP financial measures:

 

 

 

 

 

 

Total Processing Volume (TPV)

(in millions) 1

$

84,472

 

 

$

66,666

 

 

27%

 

Adjusted EBITDA 2

$

20,081

 

 

$

9,228

 

 

118%

 

Adjusted EBITDA margin 2

 

14

%

 

 

8

%

 

6 ppts

 

Non-GAAP operating expenses 2

$

78,598

 

 

$

74,933

 

 

5%

 

1 TPV represents the total dollar amount of payments processed through our platform, net of returns and chargebacks. We believe that TPV is a key indicator of the market adoption of our platform, growth of our brand, growth of our customers' businesses and scale of our business.

2 See "Information Regarding Non-GAAP Measures" for definitions of Adjusted EBITDA, Adjusted EBITDA margin, and Non-GAAP operating expenses and the reconciliations of the net loss to Adjusted EBITDA, and of the total operating expenses to Non-GAAP operating expenses.

First Quarter 2025 Financial Results:

Total Processing Volume increased by 27% year-over-year, rising to $84 billion from $67 billion in the first quarter of 2024.

Net Revenue of $139 million increased by $21 million, or 18% year-over-year, primarily driven by increased volumes, partially offset by unfavorable mix due to faster growth of card programs where we provide processing services but very little or no program management.

Gross Profit increased by 17% year-over-year to $99 million from $84 million in the first quarter of 2024 primarily due to our TPV growth. Gross Margin was 71% in the first quarter of 2025.

Net Loss of $8 million in the quarter improved by $28 million year-over-year due to gross profit growth and lower operating expenses. Net Loss margin was (6)% in the first quarter of 2025, an improvement of 25 percentage points versus last year.

Adjusted EBITDA was $20 million in the first quarter of 2025, increasing by $11 million year-over year. Adjusted EBITDA margin was 14% in the first quarter of 2025, an increase of 6 percentage points versus last year.

Financial Guidance

Our guidance for Net Revenue reflects the accounting impact of a renegotiated platform partner agreement, which does not impact Gross Profit.

The following summarizes Marqeta's guidance for the second quarter and fiscal 2025:

 

Second Quarter 2025

 

Fiscal Year 2025

Net Revenue Growth

11 - 13%

 

13 - 15%

Gross Profit Growth

23 - 25%

 

14 - 16%

Adjusted EBITDA Margin (1)

10 - 11%

 

10 - 11%

(1) See "Information Regarding Non-GAAP Measures" for the definition of Adjusted EBITDA Margin and for information regarding non-availability of a forward reconciliation.

Conference Call

Marqeta will host a live conference call today at 1:30 p.m. Pacific time (4:30 p.m. Eastern time). To join the call, please dial-in 10 minutes in advance: toll-free at 1-877-407-4018 or direct at 1-201-689-8471. The conference call will also be available live via webcast online at http://investors.marqeta.com.

The telephone replay dial-in numbers are 1-844-512-2921 and 1-412-317-6671 and will be available until May 14, 2025, 8:59 p.m. Pacific time (11:59 p.m. Eastern time). The confirmation code for the replay is 13752577.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements expressed or implied in this press release include, but are not limited to, statements relating to Marqeta’s quarterly and annual guidance; statements regarding Marqeta’s business plans, business strategy and the continued success and growth of our customers; statements regarding Marqeta's partnerships, new product introductions, and product capabilities, including credit card issuing; and statements made by Marqeta’s interim CEO and CFO. Actual results may differ materially from the expectations contained in these statements due to risks and uncertainties, including, but not limited to, the following: the effect of uncertainties related to our business, results of operations, financial condition, and demand for our platform; the risk that Marqeta’s anticipated accounting treatment may be subject to further changes or developments; the risk that Marqeta is unable to further attract, retain, diversify, and expand its customer base; the risk that Marqeta is unable to drive increased profitable transactions on its platform; the risk that consumers and customers will not perceive the benefits of Marqeta’s products, including credit card issuing; the risk that Marqeta's platform does not operate as intended resulting in system outages; the risk that Marqeta will not be able to achieve the cost structure that Marqeta currently expects; the risk that Marqeta’s solution will not achieve the expected market acceptance; the risk that competition could reduce expected demand for Marqeta’s services, including credit card issuing; the risk that changes in the regulatory landscape could adversely affect Marqeta's operations and revenues, including heightened scrutiny of the banking environment and specific customer program changes; the risk that Marqeta may be unable to maintain relationships with issuing banks and card networks; the risk that Marqeta is not able to identify and recognize the anticipated benefits of any acquisition; the risk that Marqeta is unable to successfully integrate any acquisition; the risk of financial services and banking sector instability and follow on effects to fintech companies; the impact of macroeconomic factors, including various geopolitical conflicts, uncertainty related to global elections, changes in inflation and interest rates, and uncertainty in global economic conditions; and the risk that Marqeta may be subject to additional risks due to its international business activities. Detailed information about these risks and other factors that could potentially affect Marqeta’s business, financial condition and results of operations are included or incorporated by reference in the “Risk Factors” disclosed in Marqeta's Annual Report on Form 10-K for the year ended December 31, 2024 and subsequent Quarterly Reports on Form 10-Q, as such risk factors may be updated from time to time in Marqeta’s periodic filings with the SEC, available at www.sec.gov and Marqeta’s website at http://investors.marqeta.com.

The forward-looking statements in this press release are based on information available to Marqeta as of the date hereof. Marqeta disclaims any obligation to update any forward-looking statements, except as required by law.

Disclosure Information

Investors and others should note that Marqeta announces material financial information to its investors using its investor relations website, SEC filings, press releases, public conference calls and webcasts. Marqeta also uses social media to communicate with its customers and the public about Marqeta, its products and services and other matters relating to its business and market. It is possible that the information Marqeta posts on social media could be deemed to be material information. Therefore, Marqeta encourages investors, the media, and others interested in Marqeta to review the information we post on social media channels including the Marqeta X feed (@Marqeta), the Marqeta Instagram page (@lifeatmarqeta), the Marqeta Facebook page, and the Marqeta LinkedIn page. These social media channels may be updated from time to time.

Use of Non-GAAP Financial Measures

Reconciliations of non-GAAP financial measures to the most directly comparable financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data. For a description of these non-GAAP financial measures, including the reasons management uses each measure, please see the section of the tables titled "Information Regarding Non-GAAP Financial Measures".

About Marqeta, Inc.

Marqeta makes it possible for companies to build and embed financial services into their branded experience—and unlock new ways to grow their business and delight users. The Marqeta platform puts businesses in control of building financial solutions, enabling them to turn real-time data into personalized, optimized solutions for everything from consumer loyalty to capital efficiency. With compliance and security built-in, Marqeta’s platform has been proven at scale, processing nearly $300 billion in annual payments volume in 2024. Marqeta is certified to operate in more than 40 countries worldwide and counting. Visit www.marqeta.com to learn more.

Marqeta® is a registered trademark of Marqeta, Inc.

Marqeta, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

2024

 

Net revenue

$

139,073

 

 

$

117,968

 

 

Costs of revenue

 

40,394

 

 

 

33,807

 

 

Gross profit

 

98,679

 

 

 

84,161

 

 

Operating expenses:

 

 

 

 

Compensation and benefits

 

86,050

 

 

 

94,990

 

 

Technology

 

14,811

 

 

 

13,118

 

 

Professional services

 

5,695

 

 

 

3,870

 

 

Occupancy

 

917

 

 

 

1,094

 

 

Depreciation and amortization

 

5,331

 

 

 

3,537

 

 

Marketing and advertising

 

469

 

 

 

378

 

 

Other operating expenses

 

3,944

 

 

 

3,905

 

 

Executive chairman long-term performance award

 

 

 

 

13,121

 

 

Total operating expenses

 

117,217

 

 

 

134,013

 

 

Loss from operations

 

(18,538

)

 

 

(49,852

)

 

Other income, net

 

10,513

 

 

 

13,926

 

 

Loss before income tax expense

 

(8,025

)

 

 

(35,926

)

 

Income tax expense

 

235

 

 

 

134

 

 

Net loss

$

(8,260

)

 

$

(36,060

)

 

 

 

 

 

 

Net loss per share attributable to Class A and Class B common stockholders

 

 

 

 

Basic

$

(0.02

)

 

$

(0.07

)

 

Diluted

$

(0.02

)

 

$

(0.07

)

 

Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders

 

 

 

 

Basic

 

501,222

 

 

 

517,987

 

 

Diluted

 

501,222

 

 

 

517,987

 

 

Marqeta, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

 

March 31,

2025

 

December 31,

2024

 

(unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

830,897

 

 

$

923,016

 

Restricted cash

 

8,500

 

 

 

8,500

 

Short-term investments

 

157,540

 

 

 

179,409

 

Accounts receivable, net

 

28,429

 

 

 

29,988

 

Settlements receivable, net

 

14,408

 

 

 

16,203

 

Network incentives receivable

 

64,940

 

 

 

66,776

 

Prepaid expenses and other current assets

 

29,943

 

 

 

25,405

 

Total current assets

 

1,134,657

 

 

 

1,249,297

 

Operating lease right-of-use assets, net

 

2,177

 

 

 

2,712

 

Property and equipment, net

 

42,580

 

 

 

37,523

 

Intangible assets, net

 

28,310

 

 

 

29,774

 

Goodwill

 

123,523

 

 

 

123,523

 

Other assets

 

18,380

 

 

 

20,375

 

Total assets

$

1,349,627

 

 

$

1,463,204

 

Liabilities and stockholders' equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

1,550

 

 

$

527

 

Revenue share payable

 

209,415

 

 

 

193,399

 

Accrued expenses and other current liabilities

 

146,008

 

 

 

177,059

 

Total current liabilities

 

356,973

 

 

 

370,985

 

Operating lease liabilities, net of current portion

 

26

 

 

 

870

 

Other liabilities

 

5,368

 

 

 

6,331

 

Total liabilities

 

362,367

 

 

 

378,186

 

Stockholders' equity :

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

48

 

 

 

50

 

Additional paid-in capital

 

1,793,656

 

 

 

1,883,190

 

Accumulated other comprehensive loss

 

(276

)

 

 

(314

)

Accumulated deficit

 

(806,168

)

 

 

(797,908

)

Total stockholders’ equity

 

987,260

 

 

 

1,085,018

 

Total liabilities and stockholders' equity

$

1,349,627

 

 

$

1,463,204

 

Marqeta, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Three Months Ended March 31,

 

2025

 

2024

Cash flows from operating activities:

 

 

 

Net loss

$

(8,260

)

 

$

(36,060

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

5,331

 

 

 

3,537

 

Share-based compensation expense

 

25,915

 

 

 

31,313

 

Executive chairman long-term performance award

 

 

 

 

13,121

 

Non-cash operating leases expense

 

535

 

 

 

674

 

Accretion of discount on short-term investments

 

(396

)

 

 

(978

)

Other

 

364

 

 

 

181

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

1,312

 

 

 

(4,271

)

Settlements receivable

 

1,795

 

 

 

(6,589

)

Network incentives receivable

 

1,836

 

 

 

(416

)

Prepaid expenses and other assets

 

(2,543

)

 

 

538

 

Accounts payable

 

1,023

 

 

 

115

 

Revenue share payable

 

16,016

 

 

 

16,219

 

Accrued expenses and other liabilities

 

(31,837

)

 

 

(16,020

)

Operating lease liabilities

 

(1,104

)

 

 

(938

)

Net cash provided by operating activities

 

9,987

 

 

 

426

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(1,266

)

 

 

(1,191

)

Capitalization of internal-use software

 

(6,059

)

 

 

(5,307

)

Maturities of short-term investments

 

22,186

 

 

 

40,000

 

Net cash provided by investing activities

 

14,861

 

 

 

33,502

 

Cash flows from financing activities:

 

 

 

Proceeds from exercise of stock options, including early exercised stock options, net of repurchase of early exercised unvested options

 

1,444

 

 

 

49

 

Taxes paid related to net share settlement of restricted stock units

 

(7,101

)

 

 

(10,917

)

Repurchase of common stock

 

(111,310

)

 

 

(33,675

)

Net cash used in financing activities

 

(116,967

)

 

 

(44,543

)

Net decrease in cash, cash equivalents, and restricted cash

 

(92,119

)

 

 

(10,615

)

Cash, cash equivalents, and restricted cash- Beginning of period

 

931,516

 

 

 

989,472

 

Cash, cash equivalents, and restricted cash - End of period

$

839,397

 

 

$

978,857

 

Marqeta, Inc.

Financial and Operating Highlights

(in thousands, except per share data or as noted)

(unaudited)

 

 

 

 

 

 

 

 

 

2025

 

2024

 

Year over Year Change Q1'25 vs Q1'24

 

 

First Quarter

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

Operating performance:

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

139,073

 

 

$

135,790

 

 

$

127,967

 

 

$

125,270

 

 

$

117,968

 

 

18%

Costs of revenue

 

 

40,394

 

 

 

37,588

 

 

 

37,835

 

 

 

45,917

 

 

 

33,807

 

 

19%

Gross profit

 

 

98,679

 

 

 

98,202

 

 

 

90,132

 

 

 

79,353

 

 

 

84,161

 

 

17%

Gross margin

 

 

71

%

 

 

72

%

 

 

70

%

 

 

63

%

 

 

71

%

 

— ppts

Operating expenses (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

86,050

 

 

 

98,475

 

 

 

100,964

 

 

 

103,166

 

 

 

94,990

 

 

(9%)

Technology

 

 

14,811

 

 

 

15,855

 

 

 

16,317

 

 

 

14,769

 

 

 

13,118

 

 

13%

Professional services

 

 

5,695

 

 

 

6,620

 

 

 

4,759

 

 

 

4,808

 

 

 

3,870

 

 

47%

Occupancy

 

 

917

 

 

 

2,519

 

 

 

1,178

 

 

 

1,204

 

 

 

1,094

 

 

(16%)

Depreciation and amortization

 

 

5,331

 

 

 

5,519

 

 

 

4,448

 

 

 

3,956

 

 

 

3,537

 

 

51%

Marketing and advertising

 

 

469

 

 

 

1,298

 

 

 

582

 

 

 

728

 

 

 

378

 

 

24%

Other operating expenses

 

 

3,944

 

 

 

5,342

 

 

 

4,115

 

 

 

3,418

 

 

 

3,905

 

 

1%

Executive chairman long-term performance award

 

 

 

 

 

 

 

 

 

 

 

(157,738

)

 

 

13,121

 

 

(100%)

Total operating expenses (benefit)

 

 

117,217

 

 

 

135,628

 

 

 

132,363

 

 

 

(25,689

)

 

 

134,013

 

 

(13%)

(Loss) income from operations

 

 

(18,538

)

 

 

(37,426

)

 

 

(42,231

)

 

 

105,042

 

 

 

(49,852

)

 

(63%)

Other income, net

 

 

10,513

 

 

 

10,701

 

 

 

13,703

 

 

 

14,216

 

 

 

13,926

 

 

(25%)

(Loss) income before income tax expense

 

 

(8,025

)

 

 

(26,725

)

 

 

(28,528

)

 

 

119,258

 

 

 

(35,926

)

 

(78%)

Income tax expense

 

 

235

 

 

 

394

 

 

 

115

 

 

 

150

 

 

 

134

 

 

75%

Net (loss) income

 

$

(8,260

)

 

$

(27,119

)

 

$

(28,643

)

 

$

119,108

 

 

$

(36,060

)

 

(77%)

(Loss) income per share - basic

 

$

(0.02

)

 

$

(0.05

)

 

$

(0.06

)

 

$

0.23

 

 

$

(0.07

)

 

(71%)

(Loss) income per share - diluted

 

$

(0.02

)

 

$

(0.05

)

 

$

(0.06

)

 

$

0.23

 

 

$

(0.07

)

 

(71%)

TPV (in millions)

 

$

84,472

 

 

$

79,913

 

 

$

73,899

 

 

$

70,627

 

 

$

66,666

 

 

27%

Adjusted EBITDA

 

$

20,081

 

 

$

12,663

 

 

$

9,019

 

 

$

(1,817

)

 

$

9,228

 

 

118%

Adjusted EBITDA margin

 

 

14

%

 

 

9

%

 

 

7

%

 

 

(1

%)

 

 

8

%

 

6 ppts

Financial condition:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

830,897

 

 

$

923,016

 

 

$

886,417

 

 

$

924,730

 

 

$

970,357

 

 

(14%)

Restricted cash

 

$

8,500

 

 

$

8,500

 

 

$

8,500

 

 

$

8,500

 

 

$

8,500

 

 

—%

Short-term investments

 

$

157,540

 

 

$

179,409

 

 

$

217,569

 

 

$

228,833

 

 

$

228,324

 

 

(31%)

Total assets

 

$

1,349,627

 

 

$

1,463,204

 

 

$

1,435,836

 

 

$

1,488,283

 

 

$

1,558,361

 

 

(13%)

Total liabilities

 

$

362,367

 

 

$

378,186

 

 

$

340,178

 

 

$

345,908

 

 

$

347,696

 

 

4%

Stockholders' equity

 

$

987,260

 

 

$

1,085,018

 

 

$

1,095,658

 

 

$

1,142,375

 

 

$

1,210,665

 

 

(18%)

ppts = percentage points

Marqeta, Inc.

Reconciliation of GAAP to NON-GAAP Measures

(in thousands)

(unaudited)

Information Regarding Non-GAAP Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), this press release contains certain non-GAAP financial measures. Marqeta considers Adjusted EBITDA, Adjusted EBITDA Margin, and Non-GAAP operating expenses as supplemental measures of the company’s performance that are not required by, nor presented in accordance with GAAP.

We define Adjusted EBITDA as net loss adjusted to exclude depreciation and amortization; share-based compensation expense; executive chairman long-term performance award; payroll tax related to share-based compensation; restructuring and other one-time costs; acquisition-related expenses which consist of due diligence costs, transaction costs and integration costs related to potential or successful acquisitions, and cash and non-cash postcombination compensation expenses; income tax expense; and other income, net, which consists primarily of interest income from our short-term investments and cash deposits, impairment of financial instruments, and realized foreign currency gains and losses. We believe that Adjusted EBITDA is an important measure of operating performance because it allows management and our board of directors to evaluate and compare our core operating results, including our operating efficiencies, from period to period. Additionally, we utilize Adjusted EBITDA as an input into our calculation of our annual employee bonus plans and performance-based restricted stock units.

Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by net revenue. This measure is used by management and our board of directors to evaluate our operating efficiency.

We define Non-GAAP operating expenses as total operating expenses adjusted to exclude depreciation and amortization; share-based compensation expense; executive chairman long-term performance award; payroll tax related to share-based compensation; restructuring and other one-time costs; and acquisition-related expenses which consists of due diligence costs, transaction costs and integration costs related to potential or successful acquisitions, and cash and non-cash postcombination compensation expenses. We believe that Non-GAAP operating expenses is an important measure of operating performance because it allows management and our board of directors to evaluate and compare our core operating results, including our operating efficiencies, from period to period.

Adjusted EBITDA, Adjusted EBITDA Margin, and Non-GAAP operating expenses should not be considered in isolation, or construed as an alternative to net loss, or any other performance measures derived in accordance with GAAP, or as an alternative to cash flow from operating activities or as a measure of the company's liquidity. In addition, other companies may calculate Adjusted EBITDA differently than Marqeta does, which limits its usefulness in comparing Marqeta’s financial results with those of other companies.

The following table shows Marqeta's GAAP results reconciled to non-GAAP results included in this release:

 

Three Months Ended March 31,

 

 

2025

 

2024

 

GAAP Net revenue

$

139,073

 

 

$

117,968

 

 

GAAP Net loss

$

(8,260

)

 

$

(36,060

)

 

GAAP Net loss margin

 

(6

%)

 

 

(31

%)

 

GAAP Total operating expenses

$

117,217

 

 

$

134,013

 

 

 

 

 

 

 

Net loss

$

(8,260

)

 

$

(36,060

)

 

Depreciation and amortization expense

 

5,331

 

 

 

3,537

 

 

Share-based compensation expense(1)

 

25,915

 

 

 

31,313

 

 

Executive chairman long-term performance award(1)

 

 

 

 

13,121

 

 

Payroll tax expense related to share-based compensation

 

777

 

 

 

1,165

 

 

Acquisition-related expenses(2)

 

4,238

 

 

 

9,944

 

 

Restructuring and other one-time costs(3)

 

2,358

 

 

 

 

 

Other income, net

 

(10,513

)

 

 

(13,926

)

 

Income tax expense

 

235

 

 

 

134

 

 

Adjusted EBITDA

$

20,081

 

 

$

9,228

 

 

Adjusted EBITDA Margin

 

14

%

 

 

8

%

 

 

 

 

 

 

GAAP Total operating expenses

$

117,217

 

 

$

134,013

 

 

Depreciation and amortization expense

 

(5,331

)

 

 

(3,537

)

 

Share-based compensation expense(1)

 

(25,915

)

 

 

(31,313

)

 

Executive chairman long-term performance award(1)

 

 

 

 

(13,121

)

 

Payroll tax expense related to share-based compensation

 

(777

)

 

 

(1,165

)

 

Acquisition-related expenses(2)

 

(4,238

)

 

 

(9,944

)

 

Restructuring and other one-time costs(3)

 

(2,358

)

 

 

 

 

Non-GAAP operating expenses

$

78,598

 

 

$

74,933

 

 

(1) Prior period amounts related to the Executive Chairman Long-Term Performance Award have been reclassified to conform to the current period presentation.

(2) Acquisition-related expenses, which include transaction costs, integration costs and cash and non-cash postcombination compensation expense, have been excluded from Adjusted EBITDA as such expenses are not reflective of our ongoing core operations and are not representative of the ongoing costs necessary to operate our business; instead, these are costs specifically associated with a discrete transaction.

(3) Restructuring and other one-time costs include the costs associated with the transition of our CEO and other one-time costs related to retention bonuses provided to other key employees. These bonuses have service requirements and are expensed over the requisite service period.

A reconciliation of Adjusted EBITDA margin to the comparable GAAP measure for the second quarter and full year of 2025 is not available due to the challenges and impracticability with estimating some of the items as such items cannot be reasonably predicted and could be significant. Because of those challenges, reconciliations of such forward-looking non-GAAP financial measures are not available without unreasonable effort.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.