ACI Worldwide, Inc. Reports Financial Results for the Quarter Ending March 31, 2025

Q1 2025 HIGHLIGHTS

  • Revenue up 25% versus Q1 2024
  • Net income of $59 million versus net loss of $8 million in Q1 2024
  • Adjusted EBITDA up 95% versus Q1 2024
  • Repurchased 1 million shares for $52 million YTD
  • Raising guidance range for full-year 2025

ACI Worldwide (NASDAQ: ACIW), an original innovator in global payments technology, announced financial results today for the quarter ending March 31, 2025.

"We are happy to report Q1 results that were again ahead of our expectations," said Thomas Warsop, president and CEO of ACI Worldwide. “Our newly formed Payment Software segment, which is the combination of our former Bank and Merchant segments, grew revenue 42%. We continue to see strength in our Issuing and Acquiring solutions driven by large financial institutions’ modernization efforts. Our Biller business was also strong with revenue up 11%.”

Warsop continued, “We had a strong start to the year and our financial position continues to improve. This strong start makes us even more confident in our full-year financial expectations. We remain focused on the execution of our strategy, delivering transformative software solutions that power intelligent payment orchestration in real time.”

Q1 2025 FINANCIAL SUMMARY

In Q1 2025, revenue was $395 million, up 25% from Q1 2024. Recurring revenue of $286 million grew 8% and represented 72% of total revenue in the quarter. Net income of $59 million compares to a net loss of $8 million in Q1 2024 and includes a $22 million after-tax gain on the sale of our minority interest in India-based Mindgate. Adjusted EBITDA in Q1 2025 was $94 million, up 95% from Q1 2024. Cash flow from operating activities in Q1 2025 was $78 million, versus $123 million in Q1 2024.

  • Payment Software segment revenue grew 42% and segment-adjusted EBITDA increased 104% versus Q1 2024.
  • Biller segment revenue grew 11% and segment-adjusted EBITDA increased 1% versus Q1 2024.

ACI ended Q1 2025 with $230 million in cash on hand and a debt balance of $853 million, which represents a net debt leverage ratio of 1.2x adjusted EBITDA. Year to date, the company has repurchased 1 million shares for approximately $52 million in capital. The company has approximately $320 million remaining available on the share repurchase authorization.

RAISING 2025 GUIDANCE

Given our strong start to the year and to account for the impact of changes in foreign currency rates, we are raising our revenue guidance for the full year of 2025. We now expect revenue to be in the range of $1.690 billion to $1.720 billion. We continue to expect adjusted EBITDA to be in the range of $480 million to $495 million. For Q2 2025, we expect revenue to be between $375 million and $385 million and adjusted EBITDA of $55 million to $65 million.

CONFERENCE CALL TO DISCUSS FINANCIAL RESULTS

Today, management will host a conference call at 8:30 a.m. ET to discuss these results. Interested persons may access a real-time teleconference webcast at http://investor.aciworldwide.com/. To join the live audio call, please dial +1 (800) 715-9871, provide your name, the conference name of ACI Worldwide, Inc. and conference ID 88945; alternatively, to reduce operator assisted delays joining the call, we invite you to register in advance by visiting https://registrations.events/direct/Q4I88945397. This process will provide you with a unique passcode allowing you to join the call without operator assistance.

About ACI Worldwide

ACI Worldwide, an original innovator in global payments technology, delivers transformative software solutions that power intelligent payments orchestration in real time so banks, billers, and merchants can drive growth, while continuously modernizing their payment infrastructures, simply and securely. With nearly 50 years of trusted payments expertise, we combine our global footprint with a local presence to offer enhanced payment experiences to stay ahead of constantly changing payment challenges and opportunities.

© Copyright ACI Worldwide, Inc. 2025.

ACI, ACI Worldwide, ACI Payments, Inc., ACI Pay, Speedpay and all ACI product/solution names are trademarks or registered trademarks of ACI Worldwide, Inc., or one of its subsidiaries, in the United States, other countries or both. Other parties' trademarks referenced are the property of their respective owners.

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude significant transaction-related expenses, as well as other significant non-cash expenses such as depreciation, amortization, and stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. The presentation of these non-GAAP financial measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP.

We believe that these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. Certain non-GAAP measures include:

  • Adjusted EBITDA: net income (loss) plus income tax expense (benefit), net interest income (expense), net other income (expense), depreciation, amortization and stock-based compensation, as well as significant transaction-related expenses. Adjusted EBITDA should be considered in addition to, rather than as a substitute for, net income (loss).
  • Net Adjusted EBITDA Margin: Adjusted EBITDA divided by revenue net of pass-through interchange revenue. Net Adjusted EBITDA Margin should be considered in addition to, rather than as a substitute for, net income (loss).
  • Diluted EPS adjusted for non-cash and significant transaction related items: diluted EPS plus tax effected significant transaction related items, amortization of acquired intangibles and software, and non-cash stock-based compensation. Diluted EPS adjusted for non-cash and significant transaction related items should be considered in addition to, rather than as a substitute for, diluted EPS.
  • Recurring Revenue: revenue from software as a service and platform as a service fees and maintenance fees. Recurring revenue should be considered in addition to, rather than as a substitute for, total revenue.
  • ARR: New annual recurring revenue expected to be generated from new accounts, new applications, and add-on sales bookings contracts signed in the period.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and may include words or phrases such as “believes,” “will,” “expects,” “anticipates,” “intends,” and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements in this press release include, but are not limited to: (i) we continue to see strength in our Issuing and Acquiring solutions driven by large financial institutions’ modernization efforts, (ii) our financial position continues to improve, (iii) this strong start makes us even more confident in our full-year financial expectations, (iv) we remain focused on the execution of our strategy, delivering transformative software solutions that power intelligent payment orchestration in real time, and (v) Q2 2025 and full-year 2025 revenue and adjusted EBITDA financial guidance.

All of the foregoing forward-looking statements are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission. Such factors include, but are not limited to, increased competition, business interruptions, cybersecurity incidents or failure of our information technology and communication systems, security breaches, our ability to attract and retain senior management personnel and skilled technical employees, future acquisitions, strategic partnerships and investments, divestitures and other restructuring activities, implementation and success of our strategy, impact if we convert some or all on-premise licenses from fixed-term to subscription model, anti-takeover provisions, exposure to credit or operating risks arising from certain payment funding methods, loss caused by theft or fraud, customer reluctance to switch to a new vendor, our ability to adequately defend our intellectual property, litigation, consent orders and other compliance agreements, our offshore software development activities, risks from operating internationally, including fluctuations in currency exchange rates, events in eastern Europe and the Middle East, adverse changes in the global economy, compliance of our products with applicable legislation, governmental regulations and industry standards, the complexity of our products and services and the risk that they may contain hidden defects, legal and business risks from artificial intelligence technology incorporated into our products, risks to our business from the use of artificial intelligence by our workforce, complex regulations applicable to our payments business, our compliance with privacy and cybersecurity regulations, compliance with requirements of the payment card networks and Nacha, exposure to unknown tax liabilities, changes in tax laws and regulations, consolidations and failures in the financial services industry, volatility in our stock price, demand for our products, failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms, delay or cancellation of customer projects or inaccurate project completion estimates, changes in card association and debit network fees or products, impairment of our goodwill or intangible assets, the accuracy of management’s backlog estimates, the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue-generating activity during the final weeks of each quarter, restrictions and other financial covenants in our debt agreements, our existing levels of debt, incurring additional debt, events outside of our control including natural disasters, wars, and outbreaks of disease, and revenues or revenue mix below expectations. For a detailed discussion of these risk factors, parties that are relying on the forward-looking statements should review our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q. 

ACI WORLDWIDE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited and in thousands)

 

March 31,

2025

 

December 31,

2024

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

230,057

 

 

$

216,394

 

Receivables, net of allowances

 

386,083

 

 

 

414,399

 

Settlement assets

 

543,245

 

 

 

318,871

 

Prepaid expenses

 

35,885

 

 

 

29,218

 

Other current assets

 

13,430

 

 

 

11,940

 

Total current assets

 

1,208,700

 

 

 

990,822

 

Noncurrent assets

 

 

 

Accrued receivables, net

 

353,767

 

 

 

360,079

 

Property and equipment, net

 

33,712

 

 

 

35,069

 

Operating lease right-of-use assets

 

26,460

 

 

 

28,864

 

Software, net

 

83,738

 

 

 

92,893

 

Goodwill

 

1,226,026

 

 

 

1,226,026

 

Intangible assets, net

 

160,716

 

 

 

165,377

 

Deferred income taxes, net

 

76,681

 

 

 

72,713

 

Other noncurrent assets

 

33,462

 

 

 

53,450

 

TOTAL ASSETS

$

3,203,262

 

 

$

3,025,293

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Accounts payable

$

52,521

 

 

$

45,422

 

Settlement liabilities

 

542,092

 

 

 

317,484

 

Employee compensation

 

30,780

 

 

 

55,567

 

Current portion of long-term debt

 

34,945

 

 

 

34,928

 

Deferred revenue

 

72,449

 

 

 

75,419

 

Other current liabilities

 

71,727

 

 

 

73,808

 

Total current liabilities

 

804,514

 

 

 

602,628

 

Noncurrent liabilities

 

 

 

Deferred revenue

 

18,437

 

 

 

19,304

 

Long-term debt

 

810,906

 

 

 

889,649

 

Deferred income taxes, net

 

40,942

 

 

 

39,920

 

Operating lease liabilities

 

20,934

 

 

 

22,592

 

Other noncurrent liabilities

 

24,929

 

 

 

26,873

 

Total liabilities

 

1,720,662

 

 

 

1,600,966

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Preferred stock

 

 

 

 

 

Common stock

 

702

 

 

 

702

 

Additional paid-in capital

 

735,751

 

 

 

731,927

 

Retained earnings

 

1,656,955

 

 

 

1,598,085

 

Treasury stock

 

(797,214

)

 

 

(784,914

)

Accumulated other comprehensive loss

 

(113,594

)

 

 

(121,473

)

Total stockholders’ equity

 

1,482,600

 

 

 

1,424,327

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

3,203,262

 

 

$

3,025,293

 

ACI WORLDWIDE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited and in thousands, except per share amounts)

 

Three Months Ended March 31,

 

 

2025

 

 

 

2024

 

Revenues

 

 

 

Software as a service and platform as a service

$

237,083

 

 

$

215,732

 

License

 

84,493

 

 

 

29,973

 

Maintenance

 

48,642

 

 

 

47,754

 

Services

 

24,347

 

 

 

22,560

 

Total revenues

 

394,565

 

 

 

316,019

 

Operating expenses

 

 

 

Cost of revenue (1)

 

213,378

 

 

 

191,107

 

Research and development

 

38,908

 

 

 

34,993

 

Selling and marketing

 

32,186

 

 

 

26,750

 

General and administrative

 

27,592

 

 

 

26,000

 

Depreciation and amortization

 

23,985

 

 

 

27,609

 

Total operating expenses

 

336,049

 

 

 

306,459

 

Operating income

 

58,516

 

 

 

9,560

 

Other income (expense)

 

 

 

Interest expense

 

(14,683

)

 

 

(19,010

)

Interest income

 

4,064

 

 

 

4,009

 

Other, net

 

23,740

 

 

 

(2,025

)

Total other income (expense)

 

13,121

 

 

 

(17,026

)

Income (loss) before income taxes

 

71,637

 

 

 

(7,466

)

Income tax expense (benefit)

 

12,767

 

 

 

285

 

Net income (loss)

$

58,870

 

 

$

(7,751

)

Income (loss) per common share

 

 

 

Basic

$

0.56

 

 

$

(0.07

)

Diluted

$

0.55

 

 

$

(0.07

)

Weighted average common shares outstanding

 

 

 

Basic

 

105,350

 

 

 

106,799

 

Diluted

 

106,827

 

 

 

106,799

 

 

(1) The cost of revenue excludes charges for depreciation and amortization.

 

ACI WORLDWIDE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited and in thousands)

 

Three Months Ended March 31,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net income (loss)

$

58,870

 

 

$

(7,751

)

Adjustments to reconcile net income (loss) to net cash flows from operating activities:

 

 

 

Depreciation

 

3,156

 

 

 

3,631

 

Amortization

 

20,829

 

 

 

23,978

 

Amortization of operating lease right-of-use assets

 

2,435

 

 

 

2,568

 

Amortization of deferred debt issuance costs

 

650

 

 

 

936

 

Deferred income taxes

 

(2,463

)

 

 

1,006

 

Stock-based compensation expense

 

11,627

 

 

 

8,099

 

Gain on sale of equity investment

 

(25,927

)

 

 

 

Other

 

(718

)

 

 

(1,311

)

Changes in operating assets and liabilities:

 

 

 

Receivables

 

41,640

 

 

 

127,269

 

Accounts payable

 

7,479

 

 

 

(448

)

Accrued employee compensation

 

(25,182

)

 

 

(26,453

)

Deferred revenue

 

(4,648

)

 

 

13,907

 

Other current and noncurrent assets and liabilities

 

(9,527

)

 

 

(22,190

)

Net cash flows from operating activities

 

78,221

 

 

 

123,241

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(2,170

)

 

 

(3,208

)

Purchases of software and distribution rights

 

(6,759

)

 

 

(14,582

)

Proceeds from sale of equity investment

 

46,021

 

 

 

 

Net cash flows from investing activities

 

37,092

 

 

 

(17,790

)

Cash flows from financing activities:

 

 

 

Proceeds from issuance of common stock

 

813

 

 

 

693

 

Proceeds from exercises of stock options

 

582

 

 

 

475

 

Repurchase of stock-based compensation awards for tax withholdings

 

(7,070

)

 

 

(3,302

)

Repurchases of common stock

 

(14,408

)

 

 

(62,515

)

Proceeds from revolving credit facility

 

 

 

 

164,000

 

Repayment of revolving credit facility

 

(70,000

)

 

 

(152,000

)

Proceeds from term portion of credit agreement

 

 

 

 

500,000

 

Repayment of term portion of credit agreement

 

(9,375

)

 

 

(529,073

)

Payments for debt issuance costs

 

 

 

 

(5,141

)

Payments on or proceeds from other debt, net

 

(4,217

)

 

 

(2,694

)

Net increase (decrease) in settlement assets and liabilities

 

88,324

 

 

 

(18,933

)

Net cash flows from financing activities

 

(15,351

)

 

 

(108,490

)

Effect of exchange rate fluctuations on cash

 

1,791

 

 

 

2,314

 

Net increase (decrease) in cash and cash equivalents

 

101,753

 

 

 

(725

)

Cash and cash equivalents, including settlement deposits, beginning of period

 

265,018

 

 

 

238,821

 

Cash and cash equivalents, including settlement deposits, end of period

$

366,771

 

 

$

238,096

 

Reconciliation of cash and cash equivalents to the Consolidated Balance Sheets

 

 

 

Cash and cash equivalents

$

230,057

 

 

$

183,393

 

Settlement deposits

 

136,714

 

 

 

54,703

 

Total cash and cash equivalents

$

366,771

$

238,096

 

Three Months Ended March 31,

Adjusted EBITDA (millions)

 

2025

 

 

 

2024

 

Net income (loss)

$

58.9

 

 

$

(7.8

)

Plus:

 

 

 

Income tax expense

 

12.8

 

 

 

0.3

 

Net interest expense

 

10.6

 

 

 

15.0

 

Net other (income) expense

 

(23.7

)

 

 

2.0

 

Depreciation expense

 

3.2

 

 

 

3.6

 

Amortization expense

 

20.8

 

 

 

24.0

 

Non-cash stock-based compensation expense

 

11.6

 

 

 

8.1

 

Adjusted EBITDA before significant transaction-related expenses

$

94.1

 

 

$

45.2

 

Significant transaction-related expenses:

 

 

 

Cost reduction strategies

$

 

 

$

2.6

 

Other

 

 

 

 

0.3

 

Adjusted EBITDA

$

94.1

 

 

$

48.1

 

Revenue, net of interchange:

 

 

 

Revenue

$

394.6

 

 

$

316.0

 

Interchange

 

130.8

 

 

 

112.4

 

Revenue, net of interchange

$

263.8

 

 

$

203.6

 

 

 

 

 

Net Adjusted EBITDA Margin

 

36

%

 

 

24

%

 

Three Months Ended March 31,

Segment Information (millions)

 

2025

 

 

2024

Revenue

 

 

 

Payment Software

$

200.7

 

$

141.1

Biller

 

193.9

 

 

174.9

Total

$

394.6

 

$

316.0

Recurring Revenue

 

 

 

Payment Software

$

91.9

 

$

88.6

Biller

 

193.8

 

 

174.9

Total

$

285.7

 

$

263.5

Segment Adjusted EBITDA

 

 

 

Payment Software

$

106.6

 

$

52.3

Biller

 

30.9

 

 

30.7

 

Note: Amounts may not recalculate due to rounding.

 

 

Three Months Ended March 31,

 

2025

 

 

2024

 

EPS Impact of Non-cash and Significant Transaction-related Items (millions)

EPS Impact

 

$ in Millions

(Net of Tax)

 

EPS Impact

 

$ in Millions

(Net of Tax)

GAAP net income (loss)

$

0.55

 

 

$

58.9

 

 

$

(0.07

)

 

$

(7.8

)

Adjusted for:

 

 

 

 

 

 

 

Gain on sale of equity investment

 

(0.20

)

 

 

(21.7

)

 

 

 

 

 

 

Significant transaction-related expenses

 

 

 

 

 

 

 

0.02

 

 

 

2.2

 

Amortization of acquisition-related intangibles

 

0.04

 

 

 

4.1

 

 

 

0.06

 

 

 

6.4

 

Amortization of acquisition-related software

 

0.03

 

 

 

3.2

 

 

 

0.03

 

 

 

3.4

 

Non-cash stock-based compensation

 

0.09

 

 

 

9.2

 

 

 

0.06

 

 

 

6.2

 

Total adjustments

$

(0.04

)

 

$

(5.2

)

 

$

0.17

 

 

$

18.2

 

Diluted EPS adjusted for non-cash and significant transaction-related items

$

0.51

 

 

$

53.7

 

 

$

0.10

 

 

$

10.4

 

 

Three Months Ended March 31,

Recurring Revenue (millions)

 

2025

 

 

2024

SaaS and PaaS fees

$

237.1

 

$

215.7

Maintenance fees

 

48.6

 

 

47.8

Recurring Revenue

$

285.7

 

$

263.5

New Bookings (millions)

Three Months Ended March 31,

 

TTM Ended March 31,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Annual recurring revenue (ARR) bookings

$

8.9

 

$

6.4

 

$

68.3

 

$

68.4

License and services bookings

 

50.0

 

 

27.2

 

 

312.8

 

 

243.4

 

Note: Amounts may not recalculate due to rounding.

 

 

Contacts

For more information contact:



Investor Relations

John Kraft

SVP, Head of Strategy and Finance

305-894-2223 / john.kraft@aciworldwide.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.